中商官网
研究报告
大明国际（HK1090）
主要经济指标
| 类别\年份 | 营业额 （元) |
营业利润 （元) |
利润总额 （元) |
净利润 （元) |
资产合计 （元) |
负债合计 （元) |
权益合计 （元) |
| 2007 | 9034622000.0000 | 135347000.0000 | 32023000.0000 | 30238000.0000 | 1649180000.0000 | 1149140000.0000 | 500040000.0000 |
| 2008 | 7976837000.0000 | 99595000.0000 | -12138000.0000 | -12593000.0000 | 1431438000.0000 | 799497000.0000 | 631941000.0000 |
| 2009 | 6447357000.0000 | 379527000.0000 | 263222000.0000 | 203498000.0000 | 2198657000.0000 | 1510339000.0000 | 688318000.0000 |
| 2010 | 8972581000.0000 | 461465000.0000 | 314689000.0000 | 235507000.0000 | 3703720000.0000 | 2252267000.0000 | 1451453000.0000 |
| 2011 | 11940647000.0000 | 351091000.0000 | 139016000.0000 | 103641000.0000 | 4443978000.0000 | 2864104000.0000 | 1579874000.0000 |
| 2012 | 11693500000.0000 | 307913000.0000 | 43882000.0000 | 30585000.0000 | 4191062000.0000 | 2529091000.0000 | 1661971000.0000 |
| 2013 | 15121182000.0000 | 441366000.0000 | 140336000.0000 | 97834000.0000 | 5229484000.0000 | 3476526000.0000 | 1752958000.0000 |
| 2014 | 19633818000.0000 | 632042000.0000 | 233440000.0000 | 165807000.0000 | 5957580000.0000 | 3951326000.0000 | 2006254000.0000 |
| 2015 | 18043138000.0000 | 126111000.0000 | -324046000.0000 | -247210000.0000 | 5767061000.0000 | 3723862000.0000 | 2043199000.0000 |
| 2016 | 20518140000.0000 | 1071531000.0000 | 558616000.0000 | 388215000.0000 | 7760974000.0000 | 5347127000.0000 | 2413847000.0000 |
| 2017 | 27724286000.0000 | 675358000.0000 | 135376000.0000 | 67466000.0000 | 9155376000.0000 | 6458172000.0000 | 2697204000.0000 |
| 2018 | 32135276000.0000 | 866808000.0000 | 219464000.0000 | 109557000.0000 | 10161911000.0000 | 7309309000.0000 | 2852602000.0000 |
| 2019 | 35508734000.0000 | 1091947000.0000 | 284773000.0000 | 177536000.0000 | 10270397000.0000 | 7336237000.0000 | 2934160000.0000 |
| 2020 | 35133102000.0000 | 1433802000.0000 | 525978000.0000 | 347979000.0000 | 10769366000.0000 | 7453405000.0000 | 3315961000.0000 |
| 2021 | 46345417000.0000 | 1827209000.0000 | 729139000.0000 | 495044000.0000 | 11958434000.0000 | 8209041000.0000 | 3749393000.0000 |
| 2022 | 50122319000.0000 | 908633000.0000 | -194397000.0000 | -178302000.0000 | 12778027000.0000 | 9273342000.0000 | 3504685000.0000 |
| 2023 | 50560063000.0000 | 921534000.0000 | -208282000.0000 | -219068000.0000 | 13188882000.0000 | 9907634000.0000 | 3281248000.0000 |
| 2024 | 46453309000.0000 | 685686000.0000 | -438528000.0000 | -414579000.0000 | 12970475000.0000 | 10105677000.0000 | 2864798000.0000 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2007 | 1.50 | 0.3500 | 1.94 | 6.1400 | 10.02 | -- | 5.48 |
| 2008 | 1.25 | -0.1500 | -0.85 | -2.0200 | 24.56 | -- | 5.57 |
| 2009 | 5.89 | 4.0800 | 11.97 | 29.8800 | 7.90 | -- | 2.93 |
| 2010 | 5.14 | 3.5100 | 8.50 | 16.5100 | 7.08 | -- | 2.42 |
| 2011 | 2.94 | 1.1600 | 3.13 | 6.8400 | 7.70 | -- | 2.69 |
| 2012 | 2.63 | 0.3800 | 1.05 | 2.0100 | 6.67 | -- | 2.79 |
| 2013 | 2.92 | 0.9300 | 2.68 | 6.0800 | 9.62 | -- | 2.89 |
| 2014 | 3.22 | 1.1900 | 3.92 | 9.3700 | 12.60 | -- | 3.30 |
| 2015 | 0.70 | -1.8000 | -5.62 | -13.6800 | 14.25 | -- | 3.13 |
| 2016 | 5.22 | 2.7200 | 7.20 | 17.9800 | 7.87 | -- | 2.64 |
| 2017 | 2.44 | 0.4900 | 1.48 | 2.7800 | 10.06 | -- | 3.03 |
| 2018 | 2.70 | 0.6800 | 2.16 | 4.3900 | 11.63 | -- | 3.16 |
| 2019 | 3.08 | 0.8000 | 2.77 | 6.8100 | 12.36 | -- | 3.46 |
| 2020 | 4.08 | 1.5000 | 4.88 | 11.7600 | 10.41 | -- | 3.26 |
| 2021 | 3.94 | 1.5700 | 6.10 | 14.5200 | 11.95 | -- | 3.88 |
| 2022 | 1.81 | -0.3900 | -1.52 | -5.6300 | 13.99 | -- | 3.92 |
| 2023 | 1.82 | -0.4100 | -1.58 | -7.4400 | 12.56 | -- | 3.83 |
| 2024 | 1.48 | -0.9400 | -3.38 | -16.4000 | 11.98 | -- | 3.58 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2007 | 69.68 | 30.32 | 1.19 | 0.40 |
| 2008 | 55.85 | 44.15 | 1.09 | 0.68 |
| 2009 | 68.69 | 31.31 | 0.97 | 0.45 |
| 2010 | 60.81 | 39.19 | 1.21 | 0.67 |
| 2011 | 64.45 | 35.55 | 1.11 | 0.57 |
| 2012 | 60.34 | 39.66 | 1.04 | 0.32 |
| 2013 | 66.48 | 33.52 | 1.00 | 0.51 |
| 2014 | 66.32 | 33.68 | 0.99 | 0.55 |
| 2015 | 64.57 | 35.43 | 0.89 | 0.46 |
| 2016 | 68.90 | 31.10 | 0.96 | 0.40 |
| 2017 | 70.54 | 29.46 | 0.98 | 0.45 |
| 2018 | 71.93 | 28.07 | 0.85 | 0.42 |
| 2019 | 71.43 | 28.57 | 0.75 | 0.35 |
| 2020 | 69.21 | 30.79 | 0.87 | 0.35 |
| 2021 | 68.65 | 31.35 | 1.00 | 0.43 |
| 2022 | 72.57 | 27.43 | 0.98 | 0.49 |
| 2023 | 75.12 | 24.88 | 0.93 | 0.42 |
| 2024 | 77.91 | 22.09 | 0.85 | 0.38 |
成本费用分析
| 类别\年份 | 销售成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2007 | 8899275000.0000 | -- | 46445000.0000 | 49206000.0000 |
| 2008 | 7877242000.0000 | -- | 38605000.0000 | 56050000.0000 |
| 2009 | 6067830000.0000 | -- | 51010000.0000 | 20391000.0000 |
| 2010 | 8511116000.0000 | -- | 72844000.0000 | 41045000.0000 |
| 2011 | 11589556000.0000 | -- | 80349000.0000 | 66696000.0000 |
| 2012 | 11385587000.0000 | -- | 95584000.0000 | 94923000.0000 |
| 2013 | 14679816000.0000 | -- | 115576000.0000 | 91841000.0000 |
| 2014 | 19001776000.0000 | -- | 180004000.0000 | 102337000.0000 |
| 2015 | 17917027000.0000 | -- | 206998000.0000 | 125440000.0000 |
| 2016 | 19446609000.0000 | -- | 234248000.0000 | 119310000.0000 |
| 2017 | 27048928000.0000 | -- | 247052000.0000 | 104118000.0000 |
| 2018 | 31268468000.0000 | -- | 273324000.0000 | 184574000.0000 |
| 2019 | 34416787000.0000 | -- | 300880000.0000 | 202529000.0000 |
| 2020 | 33699300000.0000 | -- | 375322000.0000 | 183809000.0000 |
| 2021 | 44518208000.0000 | -- | 434711000.0000 | 232094000.0000 |
| 2022 | 49213686000.0000 | -- | 443151000.0000 | 233330000.0000 |
| 2023 | 49638529000.0000 | -- | 455537000.0000 | 237845000.0000 |
| 2024 | 45767623000.0000 | -- | 437699000.0000 | 241841000.0000 |