中商官网
研究报告
庄士中国（HK0298）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-09 | 20940000.0000 | -70.34 | 10915000.0000 | -123.10 | -204720000.0000 | -8.15 | -176184000.0000 | -15.71 |
| 2024-03 | 110499000.0000 | 75.37 | -97059000.0000 | 136.15 | -333054000.0000 | -4.97 | -320738000.0000 | -2.42 |
| 2023-09 | 70601000.0000 | 81.92 | -47254000.0000 | -270.04 | -222880000.0000 | 20.81 | -209010000.0000 | 11.60 |
| 2023-03 | 63010000.0000 | -69.19 | -41101000.0000 | -130.62 | -350488000.0000 | -196.90 | -328687000.0000 | -244.31 |
| 2022-09 | 38808000.0000 | -73.35 | 27790000.0000 | -70.04 | -184483000.0000 | -120.12 | -187284000.0000 | -124.39 |
| 2021-03 | 1779654000.0000 | 902.49 | 718759000.0000 | 439.86 | 401001000.0000 | -350.54 | 419039000.0000 | -317.85 |
| 2022-03 | 204540000.0000 | -88.51 | 134225000.0000 | -81.33 | 361719000.0000 | -9.80 | 227757000.0000 | -45.65 |
| 2021-09 | 145642000.0000 | -91.35 | 92743000.0000 | -85.86 | 916787000.0000 | 129.00 | 767921000.0000 | 81.36 |
| 2019-09 | 81269000.0000 | -35.94 | 62966000.0000 | -16.85 | 47520000.0000 | -70.17 | 21320000.0000 | -77.38 |
| 2020-09 | 1683261000.0000 | 1971.22 | 655968000.0000 | 941.78 | 400340000.0000 | 742.47 | 423417000.0000 | 1886.01 |
| 2020-03 | 177523000.0000 | -11.16 | 133139000.0000 | -4.45 | -160055000.0000 | -158.31 | -192355000.0000 | -214.60 |
| 2019-03 | 199816000.0000 | 14.65 | 139335000.0000 | 10.42 | 274505000.0000 | -25.07 | 167842000.0000 | -40.03 |
| 2017-09 | 82948000.0000 | -80.81 | 59965000.0000 | -66.46 | 101710000.0000 | -31.67 | 96425000.0000 | 10.01 |
| 2018-09 | 126864000.0000 | 52.94 | 75730000.0000 | 26.29 | 159312000.0000 | 56.63 | 94266000.0000 | -2.24 |
| 2018-03 | 174284000.0000 | -64.53 | 126181000.0000 | -41.49 | 366352000.0000 | -77.66 | 279882000.0000 | -80.72 |
| 2017-03 | 491338000.0000 | 4.54 | 215658000.0000 | 12.70 | 1639985000.0000 | 655.04 | 1451977000.0000 | 1608.09 |
| 2016-03 | 470018000.0000 | -53.40 | 191359000.0000 | -51.41 | 217205000.0000 | -17.42 | 85006000.0000 | -10.04 |
| 2016-09 | 432200000.0000 | 17.29 | 178808000.0000 | 20.09 | 148853000.0000 | -5.73 | 87654000.0000 | 34.06 |
| 2015-09 | 368478000.0000 | -39.02 | 148899000.0000 | -38.72 | 157895000.0000 | -11.54 | 65386000.0000 | -15.19 |
| 2015-03 | 1008613000.0000 | 25.34 | 393834000.0000 | 42.29 | 263012000.0000 | 24.78 | 94491000.0000 | -14.31 |
| 2014-09 | 604248000.0000 | 83.06 | 242998000.0000 | 109.21 | 178485000.0000 | 128.19 | 77099000.0000 | 16.46 |
| 2013-03 | 509502000.0000 | -65.74 | 183335000.0000 | -77.23 | 90599000.0000 | -86.15 | 40390000.0000 | -91.00 |
| 2014-03 | 804719000.0000 | 57.94 | 276777000.0000 | 50.97 | 210784000.0000 | 132.66 | 110268000.0000 | 173.01 |
| 2013-09 | 330090000.0000 | 84.73 | 116150000.0000 | 67.44 | 78218000.0000 | 56.85 | 66200000.0000 | 139.27 |
| 2012-09 | 178683000.0000 | -75.10 | 69367000.0000 | -85.82 | 49867000.0000 | -87.86 | 27667000.0000 | -92.35 |
| 2011-09 | 717713000.0000 | 1144.24 | 489080000.0000 | 2808.94 | 410715000.0000 | 2711.96 | 361576000.0000 | 2279.26 |
| 2012-03 | 1487102000.0000 | 650.97 | 805215000.0000 | 1345.97 | 654016000.0000 | 1838.34 | 448755000.0000 | 1306.36 |
| 2011-03 | 198024000.0000 | -48.15 | 55687000.0000 | -36.39 | 33741000.0000 | -61.82 | 31909000.0000 | -54.83 |
| 2010-03 | 381951000.0000 | 255.00 | 87548000.0000 | 106.63 | 88382000.0000 | -170.98 | 70642000.0000 | -157.45 |
| 2009-09 | 58112000.0000 | -0.92 | 20649000.0000 | -12.67 | 22010000.0000 | 28.02 | 12873000.0000 | 111.07 |
| 2010-09 | 57683000.0000 | -0.74 | 16813000.0000 | -18.58 | 14606000.0000 | -33.64 | 15197000.0000 | 18.05 |
| 2009-03 | 107592000.0000 | -65.79 | 42369000.0000 | -58.06 | -124517000.0000 | -184.69 | -122966000.0000 | -211.54 |
| 2008-09 | 58650000.0000 | -22.34 | 23646000.0000 | -7.72 | 17193000.0000 | -72.97 | 6099000.0000 | -90.04 |
| 2008-03 | 314525000.0000 | 36.58 | 101017000.0000 | 31.80 | 147021000.0000 | -281.77 | 110244000.0000 | -277.96 |
| 2007-09 | 75520000.0000 | 17.43 | 25625000.0000 | 48.76 | 63605000.0000 | -602.97 | 61227000.0000 | -893.71 |
| 2006-09 | 64312000.0000 | 103.79 | 17226000.0000 | 25.86 | -12646000.0000 | -260.16 | -7714000.0000 | -187.34 |
| 2007-03 | 230292000.0000 | 198.20 | 76643000.0000 | 187.74 | -80885000.0000 | -336.72 | -61949000.0000 | -271.97 |
| 2006-03 | 77228000.0000 | 40.78 | 26636000.0000 | 50.35 | 34169000.0000 | 209.08 | 36023000.0000 | 204.81 |
| 2005-09 | 31558000.0000 | 11.48 | 13687000.0000 | 59.37 | 7896000.0000 | -397.74 | 8832000.0000 | -534.43 |
| 2004-09 | 28308000.0000 | 0.05 | 8588000.0000 | -29.84 | -2652000.0000 | -137.94 | -2033000.0000 | -139.44 |
| 2005-03 | 54857000.0000 | 1.85 | 17716000.0000 | -20.18 | 11055000.0000 | -51.29 | 11818000.0000 | -41.93 |
| 2003-03 | 63879103.0000 | -79.91 | 29832510.0000 | -64.58 | -66564803.0000 | -897.55 | -66828046.0000 | -859.39 |
| 2003-09 | 28295000.0000 | -23.89 | 12241000.0000 | -30.07 | 6990000.0000 | -203.30 | 5155000.0000 | -175.09 |
| 2004-03 | 53861000.0000 | -15.68 | 22196000.0000 | -25.60 | 22697000.0000 | -134.10 | 20352000.0000 | -130.45 |
| 2002-09 | 37176000.0000 | 1.66 | 17505000.0000 | -3.66 | -6767000.0000 | -33.20 | -6865000.0000 | -31.96 |
| 2001-09 | 36568000.0000 | -48.98 | 18170000.0000 | -20.69 | -10130000.0000 | -59.91 | -10089000.0000 | -43.78 |
| 2002-03 | 318020663.0000 | 143.94 | 84220372.0000 | 162.69 | 8346210.0000 | -106.66 | 8800269.0000 | -107.52 |
| 2001-03 | 130366026.0000 | -24.73 | 32061191.0000 | -64.56 | -125243948.0000 | -185.00 | -117082977.0000 | -182.67 |
| 2000-09 | 71667000.0000 | -- | 22910000.0000 | -- | -25269000.0000 | -- | -17946000.0000 | -- |
| 2000-03 | 173207093.0000 | -- | 90460549.0000 | -- | 147342729.0000 | -- | 141625862.0000 | -- |
| 2025-03 | 86044000.0000 | -22.13 | -48475000.0000 | -50.06 | -424211000.0000 | 27.37 | -394944000.0000 | 23.14 |
| 2025-09 | 101072000.0000 | 382.67 | 19498000.0000 | 78.63 | -68418000.0000 | -66.58 | -62296000.0000 | -64.64 |
| 2026-03 | 224496000.0000 | 160.91 | 99488000.0000 | -305.24 | -73979000.0000 | -82.56 | -71375000.0000 | -81.93 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-09 | 52.13 | -1014.0400 | -4.90 | -5.4400 | 0.01 | -- | 0.01 |
| 2024-03 | -87.84 | -311.9200 | -7.09 | -9.5900 | 0.15 | -- | 0.02 |
| 2023-09 | -66.93 | -326.0800 | -4.61 | -6.0700 | 0.08 | -- | 0.01 |
| 2023-03 | -65.23 | -556.3100 | -6.52 | -8.6300 | 0.07 | -- | 0.01 |
| 2022-09 | 71.61 | -458.4000 | -3.08 | -4.8300 | 0.01 | -- | 0.01 |
| 2021-03 | 40.39 | 22.4100 | 5.49 | 9.4800 | 0.54 | -- | 0.24 |
| 2022-03 | 65.62 | 186.3300 | 5.42 | 4.9900 | 0.05 | -- | 0.03 |
| 2021-09 | 63.68 | 625.5100 | 11.91 | 14.8000 | 0.04 | -- | 0.02 |
| 2019-09 | 77.48 | 49.5500 | 0.55 | 0.5300 | 0.01 | -- | 0.01 |
| 2020-09 | 38.97 | 23.4200 | 5.64 | 9.7600 | 0.47 | -- | 0.24 |
| 2020-03 | 75.00 | -95.7400 | -1.93 | -5.1000 | 0.02 | -- | 0.02 |
| 2019-03 | 69.73 | 126.3600 | 3.54 | 3.9500 | 0.03 | -- | 0.03 |
| 2017-09 | 72.29 | 120.1800 | 1.53 | 2.3600 | 0.01 | -- | 0.01 |
| 2018-09 | 59.69 | 117.3200 | 2.18 | 2.2600 | 0.03 | -- | 0.02 |
| 2018-03 | 72.40 | 205.5400 | 5.16 | 6.3600 | 0.03 | -- | 0.02 |
| 2017-03 | 43.89 | 329.0800 | 25.38 | 35.6700 | 0.14 | -- | 0.08 |
| 2016-03 | 40.71 | 32.9100 | 5.20 | 3.3900 | 0.15 | -- | 0.11 |
| 2016-09 | 41.37 | 28.0900 | 3.09 | 3.0700 | 0.20 | -- | 0.09 |
| 2015-09 | 40.41 | 43.1300 | 3.99 | 2.5700 | 0.13 | -- | 0.09 |
| 2015-03 | 39.05 | 26.1500 | 6.37 | 3.6300 | 0.32 | -- | 0.24 |
| 2014-09 | 40.21 | 29.4900 | 4.33 | 2.9800 | 0.23 | -- | 0.15 |
| 2013-03 | 35.98 | 17.8700 | 2.41 | 1.6300 | 0.19 | -- | 0.14 |
| 2014-03 | 34.39 | 26.0900 | 5.18 | 4.3100 | 0.31 | -- | 0.20 |
| 2013-09 | 35.19 | 23.4400 | 1.97 | 2.6200 | 0.12 | -- | 0.08 |
| 2012-09 | 38.82 | 28.0800 | 1.40 | 1.1300 | 0.07 | -- | 0.05 |
| 2011-09 | 68.14 | 56.9500 | 11.78 | 15.3600 | 0.12 | -- | 0.21 |
| 2012-03 | 54.15 | 43.7400 | 20.10 | 18.2500 | 0.44 | -- | 0.46 |
| 2011-03 | 28.12 | 15.4100 | 0.90 | 1.6000 | 0.07 | -- | 0.05 |
| 2010-03 | 22.92 | 23.1400 | 2.82 | 3.6800 | 0.17 | -- | 0.12 |
| 2009-09 | 35.53 | 37.7400 | 0.71 | 0.7000 | 0.02 | -- | 0.02 |
| 2010-09 | 29.15 | 21.7900 | 0.44 | 0.7900 | 0.02 | -- | 0.02 |
| 2009-03 | 39.38 | -115.9700 | -4.22 | -6.9000 | 0.04 | -- | 0.04 |
| 2008-09 | 40.32 | 28.9300 | 0.60 | 0.3200 | 0.02 | -- | 0.02 |
| 2008-03 | 32.12 | 46.6700 | 5.36 | 5.8300 | 0.16 | -- | 0.11 |
| 2007-09 | 33.93 | 84.4600 | 2.43 | 3.3100 | 0.27 | -- | 0.03 |
| 2006-09 | 26.79 | -26.4000 | -0.56 | -0.5100 | 0.20 | -- | 0.03 |
| 2007-03 | 33.28 | -38.7700 | -3.60 | -4.2200 | 0.83 | -- | 0.10 |
| 2006-03 | 34.49 | 19.9400 | 1.62 | 2.5500 | 0.26 | -- | 0.04 |
| 2005-09 | 43.37 | -14.4200 | 0.38 | 0.6400 | 0.10 | -- | 0.02 |
| 2004-09 | 30.34 | -68.5800 | -0.12 | -0.1300 | 0.52 | -- | 0.01 |
| 2005-03 | 32.29 | -35.1600 | 0.55 | 0.8700 | 0.26 | -- | 0.03 |
| 2003-03 | 46.70 | -120.5800 | -3.09 | -4.4500 | 1.29 | -- | 0.03 |
| 2003-09 | 43.26 | -21.8800 | 0.33 | 0.3400 | 0.61 | -- | 0.01 |
| 2004-03 | 41.21 | -4.8600 | 1.05 | 1.3500 | 1.20 | -- | 0.02 |
| 2002-09 | 47.09 | -24.7800 | -0.30 | -0.3900 | 0.70 | -- | 0.02 |
| 2001-09 | 49.69 | -29.7400 | -0.45 | -0.5600 | 0.22 | -- | 0.02 |
| 2002-03 | 26.48 | 1.6600 | 0.37 | 0.4900 | 7.78 | -- | 0.14 |
| 2001-03 | 24.59 | -97.9100 | -5.54 | -6.6200 | 1.11 | -- | 0.06 |
| 2000-09 | 31.97 | -37.6900 | -- | -- | -- | -- | -- |
| 2000-03 | 52.23 | 85.0800 | 6.32 | 7.7600 | 0.87 | -- | 0.07 |
| 2025-03 | -56.34 | -507.6900 | -11.73 | -13.5900 | 0.10 | -- | 0.02 |
| 2025-09 | 19.29 | -50.4300 | -1.98 | -2.1700 | 0.06 | -- | 0.03 |
| 2026-03 | 44.32 | -15.1400 | -2.17 | -2.4400 | 0.10 | -- | 0.07 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-09 | 20.36 | 79.64 | 7.26 | 2.38 |
| 2024-03 | 26.97 | 73.03 | 3.27 | 1.44 |
| 2023-09 | 27.07 | 72.93 | 3.11 | 1.47 |
| 2023-03 | 27.41 | 72.59 | 3.93 | 2.00 |
| 2022-09 | 33.77 | 66.23 | 3.66 | 2.18 |
| 2021-03 | 37.81 | 62.19 | 2.76 | 1.55 |
| 2022-03 | 29.95 | 70.05 | 4.59 | 2.75 |
| 2021-09 | 31.09 | 68.91 | 4.32 | 2.97 |
| 2019-09 | 52.33 | 47.67 | 1.91 | 0.82 |
| 2020-09 | 37.25 | 62.75 | 2.83 | 1.39 |
| 2020-03 | 53.35 | 46.65 | 1.75 | 0.62 |
| 2019-03 | 43.66 | 56.34 | 2.04 | 0.90 |
| 2017-09 | 36.97 | 63.03 | 4.38 | 2.21 |
| 2018-09 | 41.50 | 58.50 | 2.75 | 1.39 |
| 2018-03 | 36.31 | 63.69 | 3.56 | 1.64 |
| 2017-03 | 35.36 | 64.64 | 5.03 | 2.64 |
| 2016-03 | 39.92 | 60.08 | 2.46 | 0.93 |
| 2016-09 | 40.68 | 59.32 | 2.52 | 1.57 |
| 2015-09 | 34.50 | 65.50 | 2.36 | 0.87 |
| 2015-03 | 35.54 | 64.46 | 2.49 | 0.98 |
| 2014-09 | 35.84 | 64.16 | 2.49 | 1.24 |
| 2013-03 | 32.48 | 67.52 | 3.89 | 1.71 |
| 2014-03 | 35.71 | 64.29 | 2.82 | 1.30 |
| 2013-09 | 34.81 | 65.19 | 3.38 | 1.59 |
| 2012-09 | 29.21 | 70.79 | 3.85 | 1.66 |
| 2011-09 | 30.24 | 69.76 | 3.63 | 1.45 |
| 2012-03 | 22.42 | 77.58 | 4.96 | 2.16 |
| 2011-03 | 44.54 | 55.46 | 2.50 | 1.12 |
| 2010-03 | 37.99 | 62.01 | 5.49 | 1.12 |
| 2009-09 | 40.30 | 59.70 | 4.91 | 1.08 |
| 2010-09 | 41.02 | 58.98 | 4.52 | 1.00 |
| 2009-03 | 39.13 | 60.87 | 5.97 | 1.58 |
| 2008-09 | 34.13 | 65.87 | 4.88 | 1.16 |
| 2008-03 | 30.89 | 69.11 | 5.71 | 1.71 |
| 2007-09 | 29.21 | 70.79 | 3.17 | 2.47 |
| 2006-09 | 31.02 | 68.98 | 5.91 | 3.42 |
| 2007-03 | 31.71 | 68.29 | 4.70 | 3.45 |
| 2006-03 | 29.71 | 70.29 | 4.53 | 2.16 |
| 2005-09 | 29.29 | 70.71 | 5.14 | 2.49 |
| 2004-09 | 25.65 | 74.35 | 4.89 | 4.21 |
| 2005-03 | 28.66 | 71.34 | 5.41 | 3.07 |
| 2003-03 | 26.25 | 73.75 | 4.89 | 4.39 |
| 2003-09 | 26.17 | 73.83 | 4.47 | 4.00 |
| 2004-03 | 25.88 | 74.12 | 4.41 | 3.91 |
| 2002-09 | 15.65 | 84.35 | 3.47 | 3.09 |
| 2001-09 | 13.90 | 86.10 | 6.38 | 5.05 |
| 2002-03 | 15.73 | 84.27 | 3.85 | 3.44 |
| 2001-03 | 15.48 | 84.52 | 5.92 | 4.66 |
| 2000-09 | -- | -- | -- | -- |
| 2000-03 | 15.89 | 84.11 | 5.47 | 4.39 |
| 2025-03 | 17.41 | 82.59 | 8.95 | 2.52 |
| 2025-09 | 14.41 | 85.59 | 13.09 | 4.25 |
| 2026-03 | 11.83 | 88.17 | 19.31 | 6.64 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/9/30 0:00:00 | 10025000.0000 | -- | -- | 5814000.0000 |
| 2024/3/31 0:00:00 | 207558000.0000 | -- | -- | 6170000.0000 |
| 2023/9/30 0:00:00 | 117855000.0000 | -- | -- | 4009000.0000 |
| 2023/3/31 0:00:00 | 104111000.0000 | -- | -- | 23414000.0000 |
| 2022/9/30 0:00:00 | 11018000.0000 | -- | -- | 20464000.0000 |
| 2021/3/31 0:00:00 | 1060895000.0000 | -- | -- | 48209000.0000 |
| 2022/3/31 0:00:00 | 70315000.0000 | -- | -- | 32211000.0000 |
| 2021/9/30 0:00:00 | 52899000.0000 | -- | -- | 19146000.0000 |
| 2019/9/30 0:00:00 | 18303000.0000 | -- | -- | 38456000.0000 |
| 2020/9/30 0:00:00 | 1027293000.0000 | -- | -- | 25132000.0000 |
| 2020/3/31 0:00:00 | 44384000.0000 | -- | -- | 73957000.0000 |
| 2019/3/31 0:00:00 | 60481000.0000 | -- | -- | 54279000.0000 |
| 2017/9/30 0:00:00 | 22983000.0000 | -- | -- | 14395000.0000 |
| 2018/9/30 0:00:00 | 51134000.0000 | -- | -- | 20863000.0000 |
| 2018/3/31 0:00:00 | 48103000.0000 | -- | -- | 31421000.0000 |
| 2017/3/31 0:00:00 | 275680000.0000 | -- | -- | 15511000.0000 |
| 2016/3/31 0:00:00 | 278659000.0000 | -- | -- | 15712000.0000 |
| 2016/9/30 0:00:00 | 253392000.0000 | -- | -- | 6638000.0000 |
| 2015/9/30 0:00:00 | 219579000.0000 | -- | -- | 7821000.0000 |
| 2015/3/31 0:00:00 | 614779000.0000 | -- | -- | 1727000.0000 |
| 2014/9/30 0:00:00 | 361250000.0000 | -- | -- | 885000.0000 |
| 2013/3/31 0:00:00 | 326167000.0000 | -- | -- | 683000.0000 |
| 2014/3/31 0:00:00 | 527942000.0000 | -- | -- | 1084000.0000 |
| 2013/9/30 0:00:00 | 213940000.0000 | -- | -- | 152000.0000 |
| 2012/9/30 0:00:00 | 109316000.0000 | -- | -- | 798000.0000 |
| 2011/9/30 0:00:00 | 228633000.0000 | -- | -- | 2416000.0000 |
| 2012/3/31 0:00:00 | 681887000.0000 | -- | -- | 4202000.0000 |
| 2011/3/31 0:00:00 | 142337000.0000 | -- | -- | 13303000.0000 |
| 2010/3/31 0:00:00 | 294403000.0000 | -- | -- | 8878000.0000 |
| 2009/9/30 0:00:00 | 37463000.0000 | -- | 39232000.0000 | 3641000.0000 |
| 2010/9/30 0:00:00 | 40870000.0000 | -- | -- | 7194000.0000 |
| 2009/3/31 0:00:00 | 65223000.0000 | -- | 81933000.0000 | 19970000.0000 |
| 2008/9/30 0:00:00 | 35004000.0000 | -- | 37232000.0000 | 11356000.0000 |
| 2008/3/31 0:00:00 | 213508000.0000 | -- | 77320000.0000 | 18840000.0000 |
| 2007/9/30 0:00:00 | 49895000.0000 | -- | 42924000.0000 | 8073000.0000 |
| 2006/9/30 0:00:00 | 47086000.0000 | -- | 35218000.0000 | 7781000.0000 |
| 2007/3/31 0:00:00 | 153649000.0000 | -- | 85093000.0000 | 15604000.0000 |
| 2006/3/31 0:00:00 | 50592000.0000 | -- | 61389000.0000 | 11653000.0000 |
| 2005/9/30 0:00:00 | 17871000.0000 | -- | 30542000.0000 | 5466000.0000 |
| 2004/9/30 0:00:00 | 19720000.0000 | -- | 26053000.0000 | 2161000.0000 |
| 2005/3/31 0:00:00 | 37141000.0000 | -- | 57452000.0000 | 4537000.0000 |
| 2003/3/31 0:00:00 | 34046593.0000 | -- | 30317858.0000 | 8362713.0000 |
| 2003/9/30 0:00:00 | 16054000.0000 | -- | 17405000.0000 | 3454000.0000 |
| 2004/3/31 0:00:00 | 31665000.0000 | -- | 35157000.0000 | 5768000.0000 |
| 2002/9/30 0:00:00 | 19671000.0000 | -- | 15040000.0000 | 4351000.0000 |
| 2001/9/30 0:00:00 | 18398000.0000 | -- | 19190000.0000 | 8636000.0000 |
| 2002/3/31 0:00:00 | 233800291.0000 | -- | 34963523.0000 | 13360149.0000 |
| 2001/3/31 0:00:00 | 98304835.0000 | -- | 55375007.0000 | 24920975.0000 |
| 2000/9/30 0:00:00 | 48757000.0000 | -- | 33408000.0000 | 12871000.0000 |
| 2000/3/31 0:00:00 | 82746544.0000 | -- | 44620963.0000 | 18335695.0000 |
| 2025/3/31 0:00:00 | 134519000.0000 | -- | 141964000.0000 | 10582000.0000 |
| 2025/9/30 0:00:00 | 81574000.0000 | -- | -- | 2610000.0000 |
| 2026/3/31 0:00:00 | 125008000.0000 | -- | 92665000.0000 | 3471000.0000 |