第一拖拉机股份(HK0038)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
202309 10213623773.5800 -0.67 1664467819.4400 -5.28 1160188539.2100 51.64 1085194909.9200 36.36
202306 7222923865.0600 9.34 1127653285.8800 0.47 820998952.2400 39.42 754144938.6800 29.70
202303 4181938992.4300 -1.29 651655776.9300 -8.84 495043302.3900 0.85 485733620.6900 1.06
202212 12514592916.9500 34.70 2017534352.6300 27.86 611897862.0700 32.94 681050957.2400 55.42
202209 10282665003.4500 25.46 1757294674.3600 23.69 765091363.3100 6.87 795803452.3200 18.92
202206 6606164134.0800 17.81 1122430264.5500 10.43 588874686.1400 10.86 581466905.8500 13.71
202203 4236518108.5500 30.91 714855612.9000 15.84 490865354.1700 26.94 480638615.5900 23.79
202112 9290802767.4900 23.24 1577870201.7900 3.89 460291922.5100 49.77 438209215.3100 56.42
202109 8196284122.1500 26.82 1420685803.2300 4.85 715916400.5300 44.74 669177736.3200 40.08
202106 5607385194.2900 36.92 1016451182.1600 21.36 531167058.9600 58.91 511381288.3000 58.15
202103 3236154229.7600 55.17 617090015.5300 56.53 386678522.4100 134.32 388261682.4500 95.60
202012 7538786224.9400 30.32 1518744778.4200 55.50 307334435.8700 68.29 280150740.3000 355.71
202009 6462897139.9600 24.39 1354941825.6500 64.11 494610761.7800 360.61 477698750.1000 580.71
202006 4095250076.6000 19.54 837571952.9000 61.09 334250679.8800 830.53 323361690.1600 1548.75
202003 2085547269.9500 -2.60 394226982.5800 30.80 165021272.0400 266.40 198494578.6400 341.54
201912 5784988647.3200 1.82 976707471.7700 67.50 182623838.9100 -113.89 61475427.1700 -104.73
201909 5195752835.2900 5.07 825607097.0800 54.03 107380828.3400 -129.35 70176827.6500 -117.68
201906 3425973267.6800 -4.34 519944873.8600 16.13 35920472.6000 -131.30 19612525.7000 -113.53
201903 2141158384.5900 -9.22 301391898.2300 -19.60 45038176.4000 18.79 44955415.9200 -6.25
201812 5681547536.6800 -22.78 583121928.8700 -55.89 -1314750256.0200 -2445.41 -1300108773.9200 -2400.50
201809 4944946166.1000 -19.36 536011321.6600 -45.99 -365802882.9900 -426.49 -396965372.6700 -640.78
201806 3581389966.8700 -16.02 447707788.6600 -35.21 -114752259.1500 -276.42 -144979881.6500 -549.33
201803 2358674155.6100 -12.31 374850590.7500 -19.00 37913506.9800 -58.20 47951154.7000 -25.12
201712 7357944190.8900 -17.06 1321939559.0200 -25.83 56056354.7400 -79.99 56514222.9700 -74.70
201709 6132273022.7100 -18.03 992351251.9700 -33.10 112042115.8800 -65.79 73406184.7600 -70.85
201706 4264741651.3400 -17.33 691055089.2400 -34.16 65043266.5000 -71.02 32265644.8600 -79.62
201703 2689735654.0900 -12.53 462779612.6400 -19.80 90712633.0300 -22.98 64037860.0100 -30.76
201612 8871153114.1500 -8.12 1782370042.3100 -12.55 280095428.2700 26.35 223369729.3500 65.06
201609 7481161424.2300 -10.54 1483303479.1300 -15.53 327471108.3300 8.83 251825837.7100 17.94
201606 5158780013.0300 -9.62 1049645638.7900 -10.79 224455173.6800 9.47 158349583.8600 6.53
201603 3075083039.5800 0.26 577046811.3600 -1.93 117785331.9100 9.25 92485373.8400 1.96
201512 9655491061.0800 6.96 2038070250.1900 29.88 221677613.0200 4.62 135322811.5300 -19.31
201509 8362715027.0400 6.06 1756011231.8900 27.38 300907472.7700 78.28 213513143.9100 61.44
201506 5708191514.5100 4.29 1176661276.8000 23.35 205042178.0400 51.84 148644010.0400 32.21
201503 3067134061.9200 -1.18 588415109.7400 4.25 107813665.2500 -0.23 90710627.9400 -8.43
201412 9026978821.1400 -18.37 1569233965.7700 -13.48 211894131.6600 -37.51 167698247.3500 -26.15
201409 7885153112.3300 -14.81 1378557548.5900 -6.26 168784433.1300 -48.34 132258025.0100 -47.84
201406 5473576132.4300 -17.50 953945793.0400 -3.23 135042410.6000 -47.22 112427795.0300 -39.63
201403 3103725179.5000 -- 564409767.0900 -- 108057341.9400 -- 99066916.5400 --
201312 11057843491.0600 -3.91 1813773970.9600 16.90 339098393.9000 -26.52 227084951.7300 -30.12
201309 9255594779.4200 -- 1470661531.1400 -- 326749883.4900 -- 253545765.8400 --
201306 6634407000.0000 -0.84 985816000.0000 5.81 255881000.0000 -28.62 186234000.0000 -28.77
201212 11508044000.0000 -1.66 1551619000.0000 -6.55 461487000.0000 -22.99 324964000.0000 -26.15
201206 6690713000.0000 -6.62 931665000.0000 2.00 358459000.0000 0.34 261452000.0000 -3.61
201112 11702673000.0000 14.00 1660372000.0000 9.44 599229000.0000 -7.26 440051000.0000 -18.91
201106 7164676000.0000 20.65 913397000.0000 5.09 357232000.0000 10.59 271236000.0000 1.58
201012 10265832000.0000 14.00 1517118000.0000 17.90 646142000.0000 75.97 542670000.0000 118.33
201006 5938283000.0000 12.70 869149000.0000 18.07 323023000.0000 32.63 267017000.0000 58.05
200912 9004986000.0000 13.50 1286782000.0000 55.95 367196000.0000 306.16 248551000.0000 262.82
200906 5268952000.0000 16.07 736108000.0000 38.47 243548000.0000 93.00 168943000.0000 116.75
200812 7933721000.0000 11.71 825129000.0000 -2.58 90407000.0000 -61.98 68505000.0000 -62.31
200806 4539359000.0000 26.24 531606000.0000 17.14 126193000.0000 -30.17 77943000.0000 -34.90
200712 7102150000.0000 16.40 846966000.0000 42.98 237804000.0000 171.88 181762000.0000 149.51
200706 3595702000.0000 16.88 453837000.0000 45.92 180702000.0000 222.66 119730000.0000 292.31
200612 6101451000.0000 28.02 592358000.0000 65.57 87467000.0000 -212.89 72849000.0000 -244.44
200606 3076351000.0000 17.02 311023000.0000 56.57 56003000.0000 -334.01 30519000.0000 -220.39
200512 4765828000.0000 12.23 357765000.0000 4.91 -77482000.0000 -425.38 -50436000.0000 -521.67
200506 2629003000.0000 23.14 198654000.0000 -2.96 -23932000.0000 -224.74 -25350000.0000 -604.98
200412 4246554000.0000 29.57 341019000.0000 -6.57 23813000.0000 -58.13 11961000.0000 -26.75
200406 2134888000.0000 19.03 204703000.0000 -10.89 19186000.0000 -64.04 5020000.0000 -79.02
200312 3277297000.0000 42.48 364984000.0000 37.48 56872000.0000 -262.05 16328000.0000 -127.45
200306 1793588000.0000 72.42 229722000.0000 75.79 53359000.0000 -395.81 23931000.0000 -199.36
200212 2300223000.0000 23.41 265482000.0000 11.51 -35096000.0000 -64.04 -59490000.0000 -49.50
200206 1040237000.0000 14.04 130683000.0000 11.99 -18038000.0000 -54.69 -24084000.0000 -36.54
200112 1863824000.0000 -6.68 238085000.0000 -7.90 -97607000.0000 -41.92 -117799000.0000 -24.99
200106 912170000.0000 -11.24 116693000.0000 1.32 -39807000.0000 -59.78 -37949000.0000 -60.92
200012 1997314000.0000 -30.29 258497000.0000 -42.40 -168056000.0000 -221.77 -157053000.0000 -296.02
200006 1027634000.0000 -- 115178000.0000 -- -98978000.0000 -- -97100000.0000 --
199912 2865137000.0000 -- 448744000.0000 -- 138009000.0000 -- 80121000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
202309 16.30 -- 7.87 15.98 7.78 -- 0.69
202306 15.61 -- 5.78 11.67 5.12 -- 0.51
202303 15.58 -- 3.49 7.54 2.64 -- 0.30
202212 16.12 -- 4.71 11.43 8.81 -- 0.96
202209 17.09 -- 5.59 13.11 8.91 -- 0.75
202206 16.99 -- 4.23 9.95 6.44 -- 0.47
202203 16.87 -- 3.40 8.18 2.49 -- 0.29
202112 16.98 -- 3.73 8.11 4.61 -- 0.75
202109 17.33 -- 5.33 11.88 6.82 -- 0.61
202106 18.13 -- 4.29 9.34 4.82 -- 0.45
202103 19.07 -- 3.01 7.16 2.22 -- 0.25
202012 20.15 -- 2.49 6.46 4.44 -- 0.61
202009 20.96 -- 3.83 10.53 5.60 -- 0.50
202006 20.45 -- 2.80 7.37 3.51 -- 0.34
202003 18.90 -- 1.41 4.66 1.76 -- 0.18
201912 16.88 -- 1.57 1.51 4.80 -- 0.50
201909 15.89 -- 0.91 1.72 4.40 -- 0.44
201906 15.18 -- 0.28 0.49 2.60 -- 0.26
201903 14.08 -- 0.32 1.11 1.32 -- 0.15
201812 10.26 -- -10.01 -32.45 3.56 -- 0.43
201809 10.84 -- -2.58 -8.16 2.79 -- 0.35
201806 12.50 -- -0.84 -2.84 2.31 -- 0.26
201803 15.89 -- 0.27 0.99 1.44 -- 0.17
201712 17.97 -- 0.40 1.18 5.17 -- 0.52
201709 16.18 -- 0.78 1.52 4.16 -- 0.43
201706 16.20 -- 0.52 0.67 3.24 -- 0.34
201703 17.21 -- 0.66 1.31 1.45 -- 0.19
201612 20.09 -- 2.12 4.63 6.99 -- 0.67
201609 19.83 -- 2.43 5.17 4.70 -- 0.56
201606 20.35 -- 1.77 3.31 3.59 -- 0.41
201603 18.77 -- 0.85 1.94 1.76 -- 0.22
201512 21.11 -- 1.67 2.9 6.52 -- 0.73
201509 21.00 -- 2.23 4.5 5.47 -- 0.62
201506 20.61 -- 1.53 3.16 3.48 -- 0.43
201503 19.18 -- 0.83 1.94 1.70 -- 0.23
201412 17.38 -- 1.71 3.65 5.15 -- 0.73
201409 17.48 -- 1.32 2.92 4.84 -- 0.62
201406 17.43 -- 1.07 2.49 2.99 -- 0.43
201403 18.18 -- -- -- -- -- --
201312 16.40 -- 2.90 5.04 5.23 -- 0.95
201309 15.89 -- -- -- -- -- --
201306 14.86 -- 2.10 4.23 4.55 -- 0.54
201212 13.48 -- 4.07 7.36 6.77 -- 1.01
201206 13.92 -- 3.49 7.26 6.09 -- 0.65
201112 14.19 -- 6.13 12.89 8.40 -- 1.20
201106 12.75 -- 3.87 8.44 5.49 -- 0.78
201012 14.78 -- 7.50 17.22 6.35 -- 1.19
201006 14.64 -- 4.28 9.03 7.34 -- 0.79
200912 14.29 -- 6.24 8.86 7.54 -- 1.53
200906 13.97 -- 4.02 6.28 6.06 -- 0.87
200812 10.40 -- 1.63 2.67 8.44 -- 1.43
200806 11.71 -- 2.05 3.01 4.52 -- 0.74
200712 11.93 -- 4.33 7.06 7.43 -- 1.29
200706 12.62 -- 3.42 5.28 4.03 -- 0.68
200612 9.71 -- 1.75 3.31 6.46 -- 1.22
200606 10.11 -- 1.35 1.48 3.73 -- 0.74
200512 7.51 -- -2.03 -2.48 5.84 -- 1.25
200506 7.56 -- -0.58 -1.23 3.09 -- 0.64
200412 8.03 -- 0.65 0.58 4.51 -- 1.16
200406 9.59 -- 0.47 0.24 1.96 -- 0.52
200312 11.14 -- 1.55 0.79 3.76 -- 0.90
200306 12.81 -- 1.41 1.15 2.23 -- 0.48
200212 11.54 -- -1.05 -2.9 3.23 -- 0.69
200206 12.56 -- -0.56 -1.16 1.59 -- 0.32
200112 12.77 -- -3.16 -5.59 2.91 -- 0.60
200106 12.79 -- -1.21 -1.73 1.28 -- 0.28
200012 12.94 -- -5.10 -7.05 2.90 -- 0.61
200006 11.21 -- -- -- -- -- --
199912 15.66 -- 3.77 3.34 3.84 -- 0.78

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
202309 50.27 49.73 -- --
202306 50.70 49.30 -- --
202303 50.64 49.36 -- --
202212 49.99 50.01 -- --
202209 51.55 48.45 -- --
202206 53.89 46.11 -- --
202203 55.24 44.76 -- --
202112 51.52 48.48 -- --
202109 53.31 46.69 -- --
202106 50.68 49.32 -- --
202103 52.87 47.13 -- --
202012 59.69 40.31 -- --
202009 59.91 40.09 -- --
202006 57.96 42.04 -- --
202003 57.49 42.51 -- --
201912 58.86 41.14 -- --
201909 59.85 40.15 -- --
201906 64.13 35.87 -- --
201903 66.39 33.61 -- --
201812 64.57 35.43 -- --
201809 60.70 39.30 -- --
201806 57.47 42.53 -- --
201803 60.84 39.16 -- --
201712 61.43 38.57 -- --
201709 61.54 38.46 -- --
201706 56.50 43.50 -- --
201703 59.76 40.24 -- --
201612 58.34 41.66 -- --
201609 58.70 41.30 -- --
201606 56.76 43.24 -- --
201603 60.23 39.77 -- --
201512 59.32 40.68 -- --
201509 59.33 40.67 -- --
201506 59.35 40.65 -- --
201503 58.61 41.39 -- --
201412 56.94 43.06 -- --
201409 58.70 41.30 -- --
201406 58.42 41.58 -- --
201403 -- -- -- --
201312 55.06 44.94 -- --
201309 -- -- -- --
201306 57.79 42.21 -- --
201212 56.41 43.59 -- --
201206 60.19 39.81 -- --
201112 59.56 40.44 -- --
201106 60.74 39.26 -- --
201012 58.87 41.13 -- --
201006 58.11 41.89 -- --
200912 48.37 51.63 -- --
200906 53.11 46.89 -- --
200812 50.46 49.54 -- --
200806 54.85 45.15 -- --
200712 49.84 50.16 -- --
200706 53.74 46.26 -- --
200612 52.56 47.44 -- --
200606 46.95 53.05 -- --
200512 43.02 56.98 -- --
200506 45.94 54.06 -- --
200412 38.71 61.29 -- --
200406 45.91 54.09 -- --
200312 40.03 59.97 -- --
200306 41.69 58.31 -- --
200212 35.40 64.60 -- --
200206 33.45 66.55 -- --
200112 29.60 70.40 -- --
200106 31.61 68.39 -- --
200012 30.39 69.61 -- --
200006 -- -- -- --
199912 29.10 70.90 -- --

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
202309 8549155954.1400 -- 542780111.5800 -41950688.2700
202306 6095270579.1800 -- 339031628.8000 -29984002.3100
202303 3530283215.5000 -- 157605354.4600 -8009681.3200
202212 10497058564.3200 -- 923984564.8700 -29646788.0200
202209 8525370329.0900 -- 578801808.8600 -16101828.7900
202206 5483733869.5300 -- 345295731.7800 8161598.8800
202203 3521662495.6500 -- 161421594.7200 10471058.7100
202112 7712932565.7000 -- 778730495.5600 72684982.8600
202109 6775598318.9200 -- 514764957.6900 49114740.0300
202106 4590934012.1300 -- 346854682.3000 34137662.9000
202103 2619064214.2300 -- 156090279.4100 11785073.8700
202012 6020041446.5200 -- 693258378.3000 77891919.2000
202009 5107955314.3100 -- 481057422.1100 47376874.1600
202006 3257678123.7000 -- 294399626.9600 31397973.4300
202003 1691320287.3700 -- 137862299.8800 10838707.5300
201912 4808281175.5500 -- 738980850.1300 94959175.3700
201909 4370145738.2100 -- 494494405.1400 72539825.7800
201906 2906028393.8200 -- 325317518.1700 58393673.1000
201903 1839766486.3600 -- 178517845.0700 33617377.2000
201812 5098425607.8100 -- 1142592191.5700 117503046.9500
201809 4408934844.4400 -- 604294241.0400 95041622.5200
201806 3133682178.2100 -- 381971732.8900 54137023.1100
201803 1983823564.8600 -- 191924372.6500 14979632.3400
201712 6036004631.8700 -- 889660787.3300 88942973.0700
201709 5139921770.7400 -- 638883671.7000 53733924.9500
201706 3573686562.1000 -- 419961372.4700 24561940.3400
201703 2226956041.4500 -- 202769525.6000 25250399.6700
201612 7088783071.8400 -- 914232792.4900 141511466.2200
201609 5997857945.1000 -- 664161113.6600 111086248.4800
201606 4109134374.2400 -- 422892390.2500 93012724.7700
201603 2498036228.2200 -- 216068633.7700 58430871.2700
201512 7617420810.8900 -- 933921268.8900 391115007.6200
201509 6606703795.1500 -- 688400266.0400 317172445.3400
201506 4531530237.7100 -- 427437981.5100 166328534.9100
201503 2478718952.1800 -- 213439631.3500 92286871.1600
201412 7457744855.3700 -- 974393271.1200 118902892.4200
201409 6506595563.7400 -- 724624865.1100 104415067.7200
201406 4519630339.3900 -- 480576358.4800 66303956.6900
201403 2539315412.4100 -- 244166461.0500 32917719.6800
201312 9244069520.1000 -- 924344148.9900 142211439.9900
201309 7784933248.2800 -- 703337183.8200 102659740.9900
201306 5648591000.0000 -- 452938000.0000 29485000.0000
201212 9956425000.0000 -- 765671000.0000 62686000.0000
201206 5759048000.0000 -- 380362000.0000 37434000.0000
201112 10042301000.0000 -- 712775000.0000 54162000.0000
201106 6251279000.0000 -- 343198000.0000 27929000.0000
201012 8748714000.0000 -- 645974000.0000 28166000.0000
201006 5069134000.0000 -- 312448000.0000 11778000.0000
200912 7718204000.0000 -- 621071000.0000 15040000.0000
200906 4532844000.0000 -- 233557000.0000 11727000.0000
200812 7108592000.0000 -- 402624000.0000 37643000.0000
200806 4007753000.0000 -- 192517000.0000 21568000.0000
200712 6255184000.0000 -- 395811000.0000 31589000.0000
200706 3141865000.0000 -- 239395000.0000 14979000.0000
200612 5509093000.0000 -- 338610000.0000 16593000.0000
200606 2765328000.0000 -- 159098000.0000 4941000.0000
200512 4408063000.0000 -- 262482000.0000 11186000.0000
200506 2430349000.0000 -- 121853000.0000 6503000.0000
200412 3905535000.0000 -- 241439000.0000 9719000.0000
200406 1930185000.0000 -- 116042000.0000 3770000.0000
200312 2912313000.0000 -- 237211000.0000 9770000.0000
200306 1563866000.0000 -- 118806000.0000 6067000.0000
200212 2034741000.0000 -- 205735000.0000 16546000.0000
200206 909554000.0000 -- 90493000.0000 10617000.0000
200112 1625739000.0000 -- 216242000.0000 20168000.0000
200106 795477000.0000 -- 103922000.0000 11851000.0000
200012 1738817000.0000 -- 195494000.0000 19627000.0000
200006 912456000.0000 -- 110358000.0000 9809000.0000
199912 2416393000.0000 -- 216629000.0000 12635000.0000