华发股份(600325)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
2001 199000000.0000 58098600.0000 58114700.0000 49605100.0000 725000000.0000 391000000.0000 334000000.0000
2002 290000000.0000 66814500.0000 66663500.0000 56388100.0000 764000000.0000 373000000.0000 391000000.0000
2003 393000000.0000 66416900.0000 66452300.0000 56251100.0000 941000000.0000 481000000.0000 460000000.0000
2004 530000000.0000 100000000.0000 100000000.0000 84299500.0000 2315000000.0000 1264000000.0000 1051000000.0000
2005 714000000.0000 154000000.0000 158000000.0000 129000000.0000 3534000000.0000 2436000000.0000 1098000000.0000
2006 847000000.0000 176000000.0000 176000000.0000 148000000.0000 5508000000.0000 4311000000.0000 1197000000.0000
2007 2166000000.0000 434000000.0000 433000000.0000 355000000.0000 9527000000.0000 7238000000.0000 2290000000.0000
2008 3479000000.0000 767000000.0000 769000000.0000 645000000.0000 13529000000.0000 8725000000.0000 4804000000.0000
2009 4007000000.0000 860000000.0000 865000000.0000 688000000.0000 17464000000.0000 11936000000.0000 5529000000.0000
2010 5875000000.0000 1016000000.0000 1012000000.0000 766000000.0000 20326000000.0000 13777000000.0000 6549000000.0000
2011 5993000000.0000 1106000000.0000 1119000000.0000 778000000.0000 22540000000.0000 15589000000.0000 6952000000.0000
2012 4547000000.0000 842000000.0000 843000000.0000 587000000.0000 28964000000.0000 20217000000.0000 8748000000.0000
2013 7017000000.0000 850000000.0000 856000000.0000 548000000.0000 43728000000.0000 33665000000.0000 10063000000.0000
2014 7104000000.0000 845000000.0000 841000000.0000 629000000.0000 67431000000.0000 54445000000.0000 12986000000.0000
2015 8308000000.0000 939000000.0000 934000000.0000 658000000.0000 93467000000.0000 74432000000.0000 19035000000.0000
2016 13299000000.0000 1962000000.0000 1970000000.0000 1428000000.0000 113797000000.0000 90581000000.0000 23215000000.0000
2017 19948000000.0000 2537000000.0000 2503000000.0000 1774000000.0000 142290000000.0000 115811000000.0000 26479000000.0000
2018 23699000000.0000 3097000000.0000 3085000000.0000 2402000000.0000 182209000000.0000 150025000000.0000 32184000000.0000
2019 33149000000.0000 4356000000.0000 4394000000.0000 3314000000.0000 234931000000.0000 191538000000.0000 43392000000.0000
2020 51006000000.0000 6358000000.0000 6253000000.0000 4560000000.0000 321878000000.0000 258499000000.0000 63379000000.0000
2021 51241000000.0000 6962000000.0000 6829000000.0000 4677000000.0000 355057000000.0000 259166000000.0000 95892000000.0000
2022 60447000000.0000 6495000000.0000 6529000000.0000 4878000000.0000 403599000000.0000 294427000000.0000 109172000000.0000
2023 72145000000.0000 5807000000.0000 5873000000.0000 3465000000.0000 451699000000.0000 320000000000.0000 131700000000.0000
2024 60085000000.0000 1983000000.0000 1965000000.0000 1407000000.0000 420377000000.0000 295371000000.0000 125006000000.0000
2025 83426000000.0000 -7466000000.0000 -7470000000.0000 -9745000000.0000 -- -- --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2001 27.64 29.20 8.02 14.6400 0.3600 -- 0.27
2002 20.69 22.99 8.73 15.7900 0.3800 -- 0.38
2003 16.03 16.91 7.06 13.4300 0.3900 -- 0.42
2004 18.49 18.87 4.32 10.2000 0.3800 -- 0.23
2005 16.39 22.13 4.47 12.3800 0.2700 -- 0.20
2006 19.13 20.78 3.20 12.3700 0.2000 1565.22 0.15
2007 20.04 19.99 4.54 21.9800 0.3300 7200.00 0.23
2008 22.05 22.10 5.68 17.3600 0.2900 18000.00 0.26
2009 21.41 21.59 4.95 14.2200 0.2400 18000.00 0.23
2010 17.21 17.23 4.98 13.8500 0.3100 18000.00 0.29
2011 18.44 18.67 4.96 13.0300 0.2400 7200.00 0.27
2012 17.79 18.54 2.91 8.3800 0.1300 1440.00 0.16
2013 11.74 12.20 1.96 8.5800 0.1800 1285.71 0.16
2014 11.11 11.84 1.25 9.7300 0.1200 1894.74 0.11
2015 9.70 11.24 1.00 9.2900 0.1000 4500.00 0.09
2016 14.29 14.81 1.73 8.3000 0.1200 3600.00 0.12
2017 12.35 12.55 1.76 12.6500 0.1500 2250.00 0.14
2018 10.38 13.02 1.69 17.5000 0.1500 1894.74 0.13
2019 11.07 13.26 1.87 20.0900 0.1600 1384.62 0.14
2020 11.11 12.26 1.94 16.7800 0.2100 782.61 0.16
2021 12.38 13.33 1.92 17.8000 0.1800 241.61 0.14
2022 7.84 10.80 1.62 13.7400 0.2100 97.56 0.15
2023 6.19 8.14 1.30 9.6600 0.2300 67.67 0.16
2024 1.04 3.27 0.47 4.3900 0.2000 42.96 0.14
2025 -7.11 -8.95 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2001 53.93 46.07 1.6400 0.2800
2002 48.82 51.18 3.3400 0.3100
2003 51.12 48.88 2.6900 0.4400
2004 54.60 45.40 2.6200 0.6900
2005 68.93 31.07 2.2300 0.5600
2006 78.27 21.73 2.4900 0.7600
2007 75.97 24.04 1.7300 0.3700
2008 64.49 35.51 2.1300 0.3500
2009 68.35 31.66 2.5500 0.4400
2010 67.78 32.22 2.3600 0.5200
2011 69.16 30.84 2.2500 0.2800
2012 69.80 30.20 2.3900 0.3200
2013 76.99 23.01 2.2600 0.3400
2014 80.74 19.26 1.9200 0.2000
2015 79.63 20.37 2.5200 0.2700
2016 79.60 20.40 2.4800 0.3700
2017 81.39 18.61 2.1200 0.2000
2018 82.34 17.66 1.7000 0.2300
2019 81.53 18.47 1.6800 0.2300
2020 80.31 19.69 1.8800 0.2900
2021 72.99 27.01 2.0500 0.3400
2022 72.95 27.05 2.0200 0.3200
2023 70.84 29.16 1.9500 0.2500
2024 70.26 29.74 1.9900 0.2100
2025 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2001 144000000.0000 4184900.0000 17054300.0000 -5724700.0000
2002 230000000.0000 9043200.0000 15510500.0000 2891700.0000
2003 330000000.0000 16311000.0000 12507000.0000 2749700.0000
2004 432000000.0000 21030500.0000 37379100.0000 4452300.0000
2005 597000000.0000 26728300.0000 48139400.0000 20213100.0000
2006 685000000.0000 46281200.0000 55898600.0000 5568200.0000
2007 1732000000.0000 78051900.0000 88500600.0000 2187100.0000
2008 2712000000.0000 108000000.0000 152000000.0000 8130300.0000
2009 3149000000.0000 103000000.0000 158000000.0000 46273500.0000
2010 4864000000.0000 127000000.0000 188000000.0000 55640600.0000
2011 4888000000.0000 163000000.0000 292000000.0000 50963200.0000
2012 3738000000.0000 166000000.0000 325000000.0000 107000000.0000
2013 6193000000.0000 188000000.0000 286000000.0000 114000000.0000
2014 6315000000.0000 241000000.0000 343000000.0000 126000000.0000
2015 7502000000.0000 307000000.0000 371000000.0000 105000000.0000
2016 11399000000.0000 490000000.0000 423000000.0000 251000000.0000
2017 17485000000.0000 537000000.0000 594000000.0000 251000000.0000
2018 21239000000.0000 916000000.0000 867000000.0000 647000000.0000
2019 29479000000.0000 1325000000.0000 1294000000.0000 449000000.0000
2020 45338000000.0000 1450000000.0000 1454000000.0000 589000000.0000
2021 44897000000.0000 1582000000.0000 1527000000.0000 722000000.0000
2022 55706000000.0000 1882000000.0000 1747000000.0000 631000000.0000
2023 67680000000.0000 2383000000.0000 1485000000.0000 706000000.0000
2024 59463000000.0000 1813000000.0000 1358000000.0000 776000000.0000
2025 89357000000.0000 1684000000.0000 1221000000.0000 1806000000.0000