万润科技(002654)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 1187000000.0000 29.59 -9623800.0000 1409.38 -10474900.0000 -266.63 -7317600.0000 -232.45
2024-12-31 4874000000.0000 15.09 44930000.0000 -207.54 51711900.0000 42.49 60468700.0000 150.07
2024-09-30 3050000000.0000 -11.67 -3634200.0000 -71.68 3219000.0000 -92.63 14131400.0000 -67.33
2024-06-30 1999000000.0000 -8.47 1772200.0000 -105.47 8587100.0000 -126.51 14067000.0000 -166.85
2023-09-30 3453000000.0000 52.72 -12834300.0000 -87.04 43677900.0000 -144.48 43259400.0000 -151.26
2023-12-31 4235000000.0000 12.99 -41780100.0000 -82.37 36291800.0000 -115.51 24180300.0000 -112.15
2024-03-31 916000000.0000 -2.03 -637600.0000 -97.68 6286300.0000 -122.95 5524600.0000 -126.53
2023-06-30 2184000000.0000 36.93 -32410700.0000 -51.71 -32396400.0000 -51.20 -21044000.0000 -64.74
2022-12-31 3748000000.0000 -15.03 -237000000.0000 -35.42 -234000000.0000 -35.36 -199000000.0000 -43.63
2023-03-31 935000000.0000 22.06 -27461300.0000 216.48 -27388100.0000 236.26 -20825200.0000 273.43
2022-03-31 766000000.0000 -24.46 -8677100.0000 -112.12 -8145000.0000 -111.29 -5576800.0000 -108.65
2022-09-30 2261000000.0000 -30.32 -98993400.0000 -216.77 -98192600.0000 -210.66 -84391800.0000 -194.09
2022-06-30 1595000000.0000 -17.06 -67114400.0000 -182.54 -66383000.0000 -177.91 -59674600.0000 -173.19
2021-12-31 4411000000.0000 6.03 -367000000.0000 -3848.11 -362000000.0000 -417.54 -353000000.0000 -404.31
2021-03-31 1014000000.0000 8.22 71605400.0000 -1075.46 72124500.0000 -1016.70 64488300.0000 -3449.17
2021-09-30 3245000000.0000 9.00 84779900.0000 9.30 88732900.0000 16.03 89694900.0000 10.85
2021-06-30 1923000000.0000 0.42 81311300.0000 113.74 85207700.0000 129.58 81534000.0000 98.07
2020-09-30 2977000000.0000 -0.70 77567900.0000 -47.94 76472400.0000 -49.69 80915900.0000 -45.33
2020-12-31 4160000000.0000 -0.48 9791600.0000 -85.32 114000000.0000 0.00 116000000.0000 38.66
2020-06-30 1915000000.0000 -1.19 38041800.0000 -65.42 37115200.0000 -67.15 41163600.0000 -62.24
2019-12-31 4180000000.0000 -8.67 66684100.0000 -107.06 114000000.0000 -110.45 83655900.0000 -107.50
2020-03-31 937000000.0000 8.45 -7340700.0000 -122.40 -7867800.0000 -124.03 -1925500.0000 -106.43
2019-09-30 2998000000.0000 -12.29 149000000.0000 -15.34 152000000.0000 -13.64 148000000.0000 -5.13
2018-12-31 4577000000.0000 50.46 -944000000.0000 -648.84 -1091000000.0000 -719.89 -1115000000.0000 -890.78
2019-06-30 1938000000.0000 -10.11 110000000.0000 -11.29 113000000.0000 -8.87 109000000.0000 -0.91
2019-03-31 864000000.0000 -10.74 32767900.0000 -44.89 32745300.0000 -46.17 29943600.0000 -46.29
2018-03-31 968000000.0000 107.28 59457900.0000 121.44 60834800.0000 86.49 55747700.0000 108.45
2018-09-30 3418000000.0000 65.76 176000000.0000 15.79 176000000.0000 14.29 156000000.0000 15.56
2018-06-30 2156000000.0000 68.31 124000000.0000 40.67 124000000.0000 34.35 110000000.0000 40.44
2017-06-30 1281000000.0000 119.73 88150800.0000 22.31 92295100.0000 22.28 78325400.0000 24.75
2017-12-31 3042000000.0000 93.76 172000000.0000 4.88 176000000.0000 2.33 141000000.0000 -3.42
2017-09-30 2062000000.0000 101.17 152000000.0000 10.95 154000000.0000 7.69 135000000.0000 13.45
2016-09-30 1025000000.0000 85.02 137000000.0000 290.88 143000000.0000 278.40 119000000.0000 257.59
2016-12-31 1570000000.0000 87.13 164000000.0000 172.48 172000000.0000 161.90 146000000.0000 157.67
2017-03-31 467000000.0000 147.09 26850400.0000 252.29 32621200.0000 272.29 26744300.0000 236.18
2016-06-30 583000000.0000 89.29 72074500.0000 223.97 75478200.0000 215.74 62784600.0000 201.05
2016-03-31 189000000.0000 78.30 7621600.0000 724.76 8762200.0000 361.34 7955400.0000 246.34
2015-12-31 839000000.0000 60.42 60186900.0000 50.74 65674100.0000 46.62 56662300.0000 44.72
2015-09-30 554000000.0000 38.50 35049100.0000 -3.94 37790200.0000 -4.39 33278500.0000 -0.85
2014-12-31 523000000.0000 19.95 39928700.0000 1.73 44791800.0000 -11.16 39152600.0000 -10.58
2015-06-30 308000000.0000 20.78 22247500.0000 -18.91 23905100.0000 -19.01 20855400.0000 -16.48
2015-03-31 106000000.0000 10.01 924100.0000 -89.82 1899300.0000 -81.72 2297000.0000 -74.69
2014-06-30 255000000.0000 26.24 27434800.0000 31.67 29514300.0000 14.71 24970000.0000 12.40
2014-09-30 400000000.0000 29.03 36487200.0000 9.78 39526400.0000 -5.58 33563200.0000 -7.44
2014-03-31 96352300.0000 9.40 9075900.0000 -5.49 10388600.0000 -18.17 9073700.0000 -16.57
2013-09-30 310000000.0000 7.27 33236700.0000 -7.03 41861900.0000 5.78 36262300.0000 5.86
2013-06-30 202000000.0000 3.06 20836700.0000 -24.85 25730500.0000 -13.22 22216100.0000 -13.50
2013-12-31 436000000.0000 12.08 39247900.0000 0.21 50420200.0000 13.02 43784500.0000 13.77
2012-12-31 389000000.0000 4.01 39167400.0000 -35.35 44611900.0000 -28.84 38485600.0000 -28.82
2012-09-30 289000000.0000 1.76 35748200.0000 -24.52 39575400.0000 -19.72 34253400.0000 -18.65
2013-03-31 88071600.0000 -2.25 9603400.0000 -26.43 12695600.0000 -8.49 10876100.0000 -10.16
2012-03-31 90103400.0000 24.16 13053600.0000 16.89 13874200.0000 18.40 12106500.0000 18.84
2012-06-30 196000000.0000 3.16 27728100.0000 -12.21 29650700.0000 -7.77 25682700.0000 -6.78
2011-12-31 374000000.0000 59.83 60586300.0000 53.47 62694400.0000 50.51 54069100.0000 50.77
2010-12-31 234000000.0000 70.80 39478500.0000 93.54 41655800.0000 101.32 35862900.0000 88.78
2011-06-30 190000000.0000 -- 31585800.0000 -- 32147300.0000 -- 27550500.0000 --
2011-03-31 72568100.0000 -- 11167700.0000 -- 11717700.0000 -- 10187100.0000 --
2011-09-30 284000000.0000 -- 47363600.0000 -- 49295200.0000 -- 42108400.0000 --
2008-12-31 150000000.0000 -- 23413500.0000 -- 23762300.0000 -- 21733200.0000 --
2009-12-31 137000000.0000 -8.67 20398300.0000 -12.88 20691400.0000 -12.92 18996900.0000 -12.59
2025-06-30 2548000000.0000 27.46 2106900.0000 18.89 951600.0000 -88.92 6587500.0000 -53.17
2025-09-30 3714000000.0000 21.77 9524800.0000 -362.09 8596900.0000 167.07 15397400.0000 8.96
2025-12-31 5561000000.0000 14.10 10823300.0000 -75.91 14231300.0000 -72.48 20947400.0000 -65.36
2026-03-31 1231000000.0000 3.71 -9714700.0000 0.94 -10359300.0000 -1.10 -8662000.0000 18.37

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 -1.35 -0.88 -0.22 -0.1200 3.1200 3.12 0.25
2024-12 -0.21 1.06 1.08 4.1900 17.8200 3.68 1.02
2024-09 -0.79 0.11 0.08 2.1600 10.2600 3.42 0.72
2024-06 -0.60 0.43 0.21 1.8700 7.6700 3.37 0.48
2023-09 -2.52 1.26 0.97 4.3200 16.7500 3.14 0.77
2023-12 -3.02 0.86 0.91 2.9200 23.3500 3.04 1.06
2024-03 -0.76 0.69 0.15 0.7600 3.4800 3.29 0.22
2023-06 -2.84 -1.48 -0.93 -0.4600 12.7700 3.05 0.63
2022-12 -7.20 -6.24 -5.52 -10.8600 22.8000 2.56 0.88
2023-03 -4.17 -2.93 -0.79 -0.8000 6.7900 2.60 0.27
2022-03 -2.09 -1.06 -0.22 -0.3700 3.6500 2.76 0.20
2022-09 -5.13 -4.34 -2.72 -3.5000 11.7000 2.73 0.63
2022-06 -5.02 -4.16 -1.87 -2.5600 8.0700 2.76 0.45
2021-12 -9.18 -8.21 -8.72 -20.1700 23.6800 3.46 1.06
2021-03 7.00 7.11 1.73 2.1700 5.3100 3.21 0.24
2021-09 2.22 2.73 1.97 3.5100 16.8800 3.14 0.72
2021-06 3.69 4.43 2.06 3.2000 10.0800 2.94 0.46
2020-09 2.65 2.57 1.77 3.7500 13.3300 3.23 0.69
2020-12 -0.87 2.74 2.57 3.9400 19.0500 3.07 0.94
2020-06 2.61 1.94 0.85 1.9300 8.8600 3.07 0.44
2019-12 -1.24 2.73 2.48 3.2100 18.3300 2.95 0.91
2020-03 1.28 -0.84 -0.18 -0.1700 4.1100 3.08 0.21
2019-09 3.54 5.07 3.31 7.0800 15.1400 2.71 0.65
2018-12 -20.78 -23.84 -23.92 -44.6400 23.8700 3.81 1.00
2019-06 3.72 5.83 2.53 5.2400 9.8000 2.62 0.43
2019-03 1.62 3.79 0.73 1.6400 4.2900 2.45 0.19
2018-03 4.34 6.28 1.04 1.6900 4.5200 3.11 0.17
2018-09 5.18 5.15 3.00 4.4300 14.4800 3.43 0.58
2018-06 5.38 5.75 2.18 3.2300 10.3800 3.32 0.38
2017-06 6.17 7.20 2.25 3.0700 5.9200 3.88 0.31
2017-12 0.82 5.79 4.09 5.4000 14.4000 4.29 0.71
2017-09 6.50 7.47 3.64 5.2300 9.5400 3.93 0.49
2016-09 12.78 13.95 4.58 6.5300 3.6600 3.19 0.33
2016-12 9.94 10.96 5.22 7.6200 6.1500 3.69 0.48
2017-03 5.57 6.99 0.83 1.1000 2.0200 3.45 0.12
2016-06 11.84 12.95 2.44 3.9000 2.1300 2.85 0.19
2016-03 3.70 4.64 0.31 0.6400 0.6700 1.86 0.07
2015-12 6.79 7.83 3.15 5.7400 4.3900 3.12 0.40
2015-09 6.14 6.82 1.86 3.7800 2.9900 2.78 0.27
2014-12 7.65 8.56 4.59 7.4600 4.7600 4.00 0.54
2015-06 7.14 7.76 1.24 3.0500 1.6200 2.50 0.16
2015-03 0.94 1.79 0.20 0.3900 0.8900 2.67 0.11
2014-06 10.98 11.57 3.37 4.6700 2.2500 3.88 0.29
2014-09 9.25 9.88 4.15 6.3100 3.6300 3.93 0.42
2014-03 9.42 10.78 1.30 1.7700 0.8200 3.61 0.12
2013-09 10.65 13.50 5.47 7.2100 2.8700 3.56 0.40
2013-06 10.40 12.74 3.69 4.4700 1.9900 3.50 0.29
2013-12 8.94 11.56 6.41 8.6800 3.9400 4.04 0.55
2012-12 10.28 11.47 6.84 8.6700 3.9100 4.03 0.60
2012-09 12.46 13.69 5.79 7.9400 2.6700 3.55 0.42
2013-03 10.90 14.42 1.89 2.1700 0.8100 3.32 0.13
2012-03 14.49 15.40 2.11 3.7000 0.8300 3.48 0.14
2012-06 14.29 15.13 4.55 6.3300 1.7800 3.53 0.30
2011-12 16.04 16.76 14.68 24.4300 3.5800 5.20 0.88
2010-12 17.09 17.80 12.70 28.4700 2.6300 5.39 0.71
2011-06 16.32 16.92 8.22 13.2400 1.7400 5.58 0.49
2011-03 15.39 16.15 -- 5.1100 -- -- --
2011-09 16.55 17.36 -- -- -- -- --
2008-12 15.33 15.84 18.28 31.2100 3.9400 5.36 1.15
2009-12 14.60 15.10 11.96 20.8500 2.7600 4.85 0.79
2025-06 -0.35 0.04 0.02 0.9700 6.6100 3.31 0.54
2025-09 -0.57 0.23 0.19 1.7300 9.9200 3.46 0.80
2025-12 -0.31 0.26 -- -- -- -- --
2026-03 -0.73 -0.84 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 66.88 33.12 1.2500 0.9400
2024-12 66.74 33.26 1.2200 0.9800
2024-09 63.57 36.45 1.2800 0.9500
2024-06 62.70 37.33 1.3300 1.0300
2023-09 65.39 34.61 1.2400 1.0600
2023-12 62.00 38.00 1.3200 1.0400
2024-03 63.39 36.61 1.2900 0.9400
2023-06 55.97 44.03 1.3400 1.1300
2022-12 61.77 38.23 1.2700 1.1100
2023-03 54.08 45.92 1.3900 1.2200
2022-03 51.88 48.12 1.6600 1.3500
2022-09 51.95 48.05 1.5800 1.2500
2022-06 50.30 49.70 1.6700 1.3600
2021-12 56.10 43.87 1.5500 1.2900
2021-03 46.28 53.74 1.7700 1.5200
2021-09 49.84 50.16 1.6300 1.2700
2021-06 45.45 54.55 1.7700 1.4500
2020-09 48.98 51.02 1.4900 1.2100
2020-12 51.06 48.92 1.5900 1.3800
2020-06 50.22 49.78 1.4700 1.2300
2019-12 53.87 46.13 1.3800 1.1500
2020-03 52.52 47.48 1.4200 1.1600
2019-09 51.22 48.80 1.3900 1.1400
2018-12 53.96 46.04 1.3000 1.1000
2019-06 50.39 49.63 1.4000 1.1900
2019-03 52.40 47.62 1.3400 1.0500
2018-03 42.08 57.92 1.3900 1.2000
2018-09 42.57 57.44 1.3500 1.1100
2018-06 41.61 58.37 1.3600 1.1500
2017-06 37.19 62.81 1.2500 1.0300
2017-12 38.70 61.30 1.5700 1.3500
2017-09 37.75 62.25 1.2700 1.0400
2016-09 30.38 69.62 1.9900 1.5200
2016-12 33.04 66.96 1.6000 1.2500
2017-03 34.77 65.25 1.3900 1.0400
2016-06 31.65 68.35 1.9600 1.5900
2016-03 42.25 57.75 1.2400 0.9500
2015-12 36.51 63.49 1.5400 1.2000
2015-09 36.35 63.65 1.6700 1.3100
2014-12 42.73 57.27 1.2600 1.0100
2015-06 34.25 65.70 1.7400 1.3800
2015-03 42.50 57.60 1.1700 0.8900
2014-06 37.86 62.14 1.4400 1.1200
2014-09 41.87 58.03 1.3100 1.0500
2014-03 32.21 67.79 1.6500 1.2600
2013-09 31.33 68.67 1.9500 1.5800
2013-06 26.50 73.50 2.4400 1.9600
2013-12 32.15 67.85 1.7900 1.3800
2012-12 23.93 75.92 2.9000 2.2900
2012-09 28.11 71.89 2.5100 1.9300
2013-03 24.81 75.19 2.9600 2.3500
2012-03 26.94 73.06 2.8400 2.2600
2012-06 25.96 74.19 2.8300 2.1800
2011-12 41.69 58.08 1.5600 1.0800
2010-12 40.85 59.15 2.0200 1.2300
2011-06 43.22 56.78 1.6600 1.1900
2011-03 -- -- -- --
2011-09 -- -- -- --
2008-12 36.82 63.21 1.6900 1.1300
2009-12 40.18 60.12 2.6900 1.7900
2025-06 66.22 33.78 1.2100 0.9300
2025-09 65.33 34.67 1.2000 0.9200
2025-12 -- -- -- --
2026-03 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 1203000000.0000 24156800.0000 37226400.0000 21915600.0000
2024-12 4884000000.0000 109000000.0000 188000000.0000 56664300.0000
2024-09 3074000000.0000 72988100.0000 125000000.0000 44647300.0000
2024-06 2011000000.0000 45960800.0000 85601400.0000 28440400.0000
2023-09 3540000000.0000 78930400.0000 132000000.0000 25919500.0000
2023-12 4363000000.0000 114000000.0000 195000000.0000 45435300.0000
2024-03 923000000.0000 20034600.0000 42754400.0000 14160600.0000
2023-06 2246000000.0000 48264400.0000 88394900.0000 15826900.0000
2022-12 4018000000.0000 114000000.0000 181000000.0000 49431600.0000
2023-03 974000000.0000 22905000.0000 41683900.0000 8212600.0000
2022-03 782000000.0000 25947700.0000 41440700.0000 15012000.0000
2022-09 2377000000.0000 85251500.0000 123000000.0000 33038200.0000
2022-06 1675000000.0000 58035100.0000 83348600.0000 26053200.0000
2021-12 4816000000.0000 114000000.0000 194000000.0000 56027800.0000
2021-03 943000000.0000 23725600.0000 42325800.0000 10581300.0000
2021-09 3173000000.0000 77333600.0000 134000000.0000 36036800.0000
2021-06 1852000000.0000 49910100.0000 86434600.0000 22620800.0000
2020-09 2898000000.0000 62655700.0000 115000000.0000 38667000.0000
2020-12 4196000000.0000 93492400.0000 186000000.0000 54317000.0000
2020-06 1865000000.0000 38676400.0000 73556200.0000 25540200.0000
2019-12 4232000000.0000 116000000.0000 149000000.0000 48676300.0000
2020-03 925000000.0000 16666600.0000 36989000.0000 10940800.0000
2019-09 2892000000.0000 73535400.0000 102000000.0000 35492800.0000
2018-12 5528000000.0000 128000000.0000 188000000.0000 38457500.0000
2019-06 1866000000.0000 50665900.0000 63928800.0000 24948000.0000
2019-03 850000000.0000 27252200.0000 38278100.0000 13602600.0000
2018-03 926000000.0000 23026800.0000 33571100.0000 -2086200.0000
2018-09 3241000000.0000 79504700.0000 125000000.0000 15704800.0000
2018-06 2040000000.0000 49746700.0000 78421100.0000 15526800.0000
2017-06 1202000000.0000 44712800.0000 85334300.0000 4100400.0000
2017-12 3017000000.0000 103000000.0000 107000000.0000 11114100.0000
2017-09 1928000000.0000 68241300.0000 80275900.0000 7009800.0000
2016-09 894000000.0000 56298100.0000 105000000.0000 628900.0000
2016-12 1414000000.0000 95863500.0000 170000000.0000 9988000.0000
2017-03 441000000.0000 20112900.0000 42218800.0000 -31200.0000
2016-06 514000000.0000 38170200.0000 59189000.0000 5363900.0000
2016-03 182000000.0000 15757300.0000 29341800.0000 316900.0000
2015-12 782000000.0000 60798600.0000 102000000.0000 10842300.0000
2015-09 520000000.0000 38244800.0000 65832400.0000 2329800.0000
2014-12 483000000.0000 37358600.0000 53874500.0000 3170300.0000
2015-06 286000000.0000 19245600.0000 39969300.0000 4026900.0000
2015-03 105000000.0000 6706600.0000 18234300.0000 1431100.0000
2014-06 227000000.0000 16759100.0000 21310100.0000 704800.0000
2014-09 363000000.0000 27325000.0000 35040300.0000 669900.0000
2014-03 87276400.0000 8061200.0000 10216200.0000 -321600.0000
2013-09 277000000.0000 23921000.0000 26914200.0000 529000.0000
2013-06 181000000.0000 14355800.0000 17802300.0000 391500.0000
2013-12 397000000.0000 38069700.0000 40822200.0000 1138100.0000
2012-12 349000000.0000 23460600.0000 30700100.0000 89200.0000
2012-09 253000000.0000 16450300.0000 21817700.0000 -1084600.0000
2013-03 78468200.0000 5653000.0000 8167300.0000 136900.0000
2012-03 77049800.0000 4293800.0000 7048800.0000 118500.0000
2012-06 168000000.0000 10131100.0000 14494400.0000 81800.0000
2011-12 314000000.0000 16396900.0000 24398800.0000 3584500.0000
2010-12 194000000.0000 13431000.0000 17314200.0000 3634500.0000
2011-06 159000000.0000 8000000.0000 12542900.0000 2160000.0000
2011-03 61400400.0000 3207600.0000 5160400.0000 924100.0000
2011-09 237000000.0000 11854900.0000 18278100.0000 3068000.0000
2008-12 127000000.0000 7989100.0000 12237100.0000 1596100.0000
2009-12 117000000.0000 10185500.0000 14337500.0000 957600.0000
2025-06 2557000000.0000 49763800.0000 71679400.0000 37777900.0000
2025-09 3735000000.0000 78144300.0000 116000000.0000 54443700.0000
2025-12 5578000000.0000 112000000.0000 172000000.0000 65835000.0000
2026-03 1240000000.0000 22144200.0000 38306700.0000 14939000.0000