恒宝股份(002104)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 248000000.0000 4.64 31022200.0000 -4.68 29450500.0000 -8.95 23935700.0000 -8.75
2024-09-30 682000000.0000 -28.51 94213200.0000 -36.77 93852900.0000 -37.01 91401500.0000 -33.77
2024-12-31 903000000.0000 -28.45 102000000.0000 -43.65 101000000.0000 -42.61 95018700.0000 -39.86
2024-06-30 471000000.0000 -26.86 75848200.0000 -25.64 75634100.0000 -25.85 63596100.0000 -35.36
2024-03-31 237000000.0000 -22.04 32545700.0000 -25.60 32344900.0000 -25.81 26229800.0000 -23.47
2023-12-31 1262000000.0000 22.05 181000000.0000 119.88 176000000.0000 112.84 158000000.0000 92.89
2023-09-30 954000000.0000 33.43 149000000.0000 110.71 149000000.0000 111.52 138000000.0000 89.74
2023-03-31 304000000.0000 77.78 43745000.0000 -1776.31 43600000.0000 -1406.60 34273400.0000 -779.27
2023-06-30 644000000.0000 51.53 102000000.0000 283.53 102000000.0000 285.81 98390600.0000 185.54
2022-12-31 1034000000.0000 7.71 82317300.0000 39.94 82689800.0000 39.74 81912500.0000 54.31
2022-09-30 715000000.0000 8.33 70713800.0000 121.93 70442900.0000 124.44 72731100.0000 119.05
2022-03-31 171000000.0000 -13.20 -2609600.0000 -177.13 -3336900.0000 -208.62 -5045600.0000 -314.21
2022-06-30 425000000.0000 0.95 26595000.0000 197.97 26438200.0000 206.74 34458300.0000 137.56
2021-12-31 960000000.0000 -3.32 58821900.0000 -275.28 59175300.0000 -290.15 53082700.0000 -300.52
2021-06-30 421000000.0000 -7.27 8925500.0000 -60.87 8619200.0000 -64.37 14505300.0000 -34.34
2021-09-30 660000000.0000 -7.95 31863100.0000 -29.16 31386000.0000 -31.12 33203400.0000 -20.76
2021-03-31 197000000.0000 10.06 3383500.0000 -135.10 3072000.0000 -130.86 2355500.0000 -118.50
2020-09-30 717000000.0000 -28.37 44979800.0000 -30.05 45569000.0000 -29.04 41902900.0000 -32.59
2020-12-31 993000000.0000 -12.59 -33558400.0000 -136.89 -31120300.0000 -134.16 -26472400.0000 -130.42
2020-03-31 179000000.0000 -49.58 -9639700.0000 -133.98 -9956200.0000 -135.41 -12732100.0000 -150.87
2020-06-30 454000000.0000 -30.47 22807200.0000 -57.98 24191400.0000 -55.19 22091500.0000 -52.59
2019-12-31 1136000000.0000 19.96 90970800.0000 -42.79 91112000.0000 -42.33 87033100.0000 -41.19
2019-09-30 1001000000.0000 -17.82 64303500.0000 -46.86 64221900.0000 -46.92 62159400.0000 -45.47
2019-03-31 355000000.0000 -18.58 28369700.0000 -41.66 28114000.0000 -41.55 25030000.0000 -42.68
2019-06-30 653000000.0000 -27.20 54280700.0000 -41.38 53990700.0000 -42.11 46597400.0000 -47.70
2018-12-31 947000000.0000 -21.61 159000000.0000 26.19 158000000.0000 -11.73 148000000.0000 -9.76
2018-09-30 1218000000.0000 25.96 121000000.0000 -9.70 121000000.0000 -17.12 114000000.0000 -13.64
2018-03-31 436000000.0000 48.30 48628400.0000 54.66 48099000.0000 0.13 43668000.0000 0.85
2017-12-31 1208000000.0000 -10.72 126000000.0000 -3.82 179000000.0000 24.31 164000000.0000 14.69
2018-06-30 897000000.0000 36.12 92603200.0000 -1.31 93268900.0000 -9.45 89094000.0000 -5.27
2017-09-30 967000000.0000 7.09 134000000.0000 60.58 146000000.0000 18.70 132000000.0000 1.54
2017-03-31 294000000.0000 -23.04 31442600.0000 -40.67 48034400.0000 -24.60 43299700.0000 -27.89
2017-06-30 659000000.0000 7.15 93837100.0000 38.43 103000000.0000 26.39 94048600.0000 3.56
2016-12-31 1353000000.0000 -25.70 131000000.0000 -62.99 144000000.0000 -65.13 143000000.0000 -61.76
2016-09-30 903000000.0000 -27.82 83446200.0000 -61.55 123000000.0000 -48.75 130000000.0000 -42.48
2016-06-30 615000000.0000 -19.61 67785100.0000 -43.04 81491700.0000 -39.64 90814800.0000 -26.76
2016-03-31 382000000.0000 3.52 52999600.0000 8.89 63704100.0000 10.96 60050300.0000 9.38
2015-12-31 1821000000.0000 17.41 354000000.0000 31.60 413000000.0000 32.80 374000000.0000 28.08
2015-03-31 369000000.0000 24.66 48672500.0000 10.01 57409500.0000 27.08 54899300.0000 31.64
2015-09-30 1251000000.0000 23.74 217000000.0000 17.93 240000000.0000 23.08 226000000.0000 24.86
2015-06-30 765000000.0000 26.03 119000000.0000 11.21 135000000.0000 22.73 124000000.0000 24.00
2014-12-31 1551000000.0000 23.00 269000000.0000 23.96 311000000.0000 33.48 292000000.0000 45.27
2014-09-30 1011000000.0000 26.69 184000000.0000 40.46 195000000.0000 43.38 181000000.0000 50.83
2014-06-30 607000000.0000 18.79 107000000.0000 36.30 110000000.0000 36.15 100000000.0000 40.02
2013-12-31 1261000000.0000 35.59 217000000.0000 63.16 233000000.0000 58.50 201000000.0000 58.27
2014-03-31 296000000.0000 19.84 44243500.0000 43.07 45176600.0000 41.28 41703800.0000 48.74
2013-06-30 511000000.0000 21.67 78504800.0000 56.79 80794000.0000 37.36 71417600.0000 38.48
2013-09-30 798000000.0000 27.48 131000000.0000 58.50 136000000.0000 48.37 120000000.0000 50.07
2013-03-31 247000000.0000 28.65 30924300.0000 104.81 31976100.0000 30.62 28037900.0000 33.39
2012-12-31 930000000.0000 20.00 133000000.0000 0.00 147000000.0000 9.70 127000000.0000 11.40
2012-06-30 420000000.0000 15.38 50070200.0000 2.66 58817100.0000 10.23 51571800.0000 10.61
2012-09-30 626000000.0000 11.79 82650700.0000 6.37 91663100.0000 13.86 79963200.0000 15.81
2011-12-31 775000000.0000 16.89 133000000.0000 23.15 134000000.0000 10.74 114000000.0000 9.62
2011-09-30 560000000.0000 28.44 77703000.0000 29.09 80507100.0000 10.94 69044700.0000 9.37
2012-03-31 192000000.0000 29.73 15099100.0000 -10.43 24480400.0000 11.61 21019300.0000 10.64
2011-06-30 364000000.0000 46.77 48774800.0000 39.85 53357800.0000 12.53 46624300.0000 12.93
2011-03-31 148000000.0000 37.04 16857900.0000 8.17 21934800.0000 10.98 18998400.0000 12.63
2010-09-30 436000000.0000 32.93 60193600.0000 -3.39 72565500.0000 9.05 63129500.0000 10.63
2010-06-30 248000000.0000 11.21 34877000.0000 -13.55 47418500.0000 9.53 41287200.0000 10.29
2010-12-31 663000000.0000 56.00 108000000.0000 21.37 121000000.0000 12.04 104000000.0000 10.85
2010-03-31 108000000.0000 12.70 15584900.0000 0.63 19764700.0000 16.28 16868500.0000 15.83
2009-09-30 328000000.0000 7.19 62305800.0000 7.81 66542600.0000 1.49 57065500.0000 18.12
2009-12-31 425000000.0000 13.33 88986600.0000 15.10 108000000.0000 15.08 93819900.0000 22.71
2009-03-31 95829600.0000 10.24 15486800.0000 -0.37 16997300.0000 -4.65 14563700.0000 12.60
2009-06-30 223000000.0000 3.72 40343400.0000 -6.94 43292300.0000 -9.40 37436500.0000 6.01
2008-12-31 375000000.0000 6.53 77310000.0000 9.17 93846800.0000 7.97 76459200.0000 20.25
2008-06-30 215000000.0000 39.61 43350300.0000 72.15 47784400.0000 62.69 35312600.0000 76.08
2008-09-30 306000000.0000 25.41 57791100.0000 40.35 65566500.0000 14.21 48310500.0000 18.53
2008-03-31 86927200.0000 42.39 15544100.0000 60.44 17826200.0000 73.62 12933500.0000 93.27
2007-09-30 244000000.0000 31.18 41177300.0000 36.35 57407900.0000 44.77 40756500.0000 42.12
2007-12-31 352000000.0000 40.80 70816000.0000 40.73 86917200.0000 45.10 63583500.0000 49.47
2007-06-30 154000000.0000 17.56 25181200.0000 32.05 29371500.0000 25.33 20055200.0000 28.81
2007-03-31 61048600.0000 9.78 9688600.0000 22.93 10267200.0000 21.26 6692000.0000 16.40
2006-09-30 186000000.0000 70.64 30199600.0000 2.16 39655200.0000 7.12 28677900.0000 2.54
2006-12-31 250000000.0000 45.35 50321700.0000 2.65 59902600.0000 4.56 42539300.0000 -2.94
2006-06-30 131000000.0000 -- 19069400.0000 -- 23435300.0000 -- 15569100.0000 --
2005-09-30 109000000.0000 -- 29561400.0000 -- 37020800.0000 -- 27968400.0000 --
2006-03-31 55609600.0000 -- 7881400.0000 -- 8467300.0000 -- 5749300.0000 --
2005-12-31 172000000.0000 10.26 49024500.0000 15.00 57289400.0000 20.37 43829400.0000 19.55
2003-12-31 87888100.0000 -- 3502600.0000 -- 2824800.0000 -- 2785900.0000 --
2004-12-31 156000000.0000 77.50 42630300.0000 1117.10 47595500.0000 1584.92 36661200.0000 1215.96
2025-06-30 430000000.0000 -8.70 36381400.0000 -52.03 35948300.0000 -52.47 35354100.0000 -44.41
2025-09-30 614000000.0000 -9.97 46062600.0000 -51.11 45587700.0000 -51.43 37297500.0000 -59.19
2025-12-31 866000000.0000 -4.10 74033000.0000 -27.42 71196400.0000 -29.51 58743000.0000 -38.18
2026-03-31 126000000.0000 -49.19 -20146400.0000 -164.94 -20311600.0000 -168.97 -20869100.0000 -187.19

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 9.68 11.88 1.20 1.1100 0.6800 6.43 0.10
2024-09 9.53 13.76 4.05 4.2600 1.6100 5.67 0.29
2024-12 7.20 11.18 4.17 4.4300 2.1200 6.96 0.37
2024-06 11.25 16.06 2.95 2.9300 1.0200 5.75 0.18
2024-03 8.44 13.65 1.30 1.2200 0.5300 5.48 0.10
2023-12 12.52 13.95 7.34 7.7400 2.7400 8.68 0.53
2023-09 13.00 15.62 6.39 6.7800 1.9500 7.07 0.41
2023-03 11.18 14.34 1.89 1.7400 0.6100 6.23 0.13
2023-06 13.20 15.84 4.39 4.8800 1.2800 6.67 0.28
2022-12 7.54 8.00 3.64 4.3200 2.6500 6.80 0.45
2022-09 7.27 9.85 3.13 3.8300 1.8700 5.22 0.32
2022-03 -4.68 -1.95 -0.16 -0.2700 0.5400 4.16 0.08
2022-06 3.76 6.22 1.23 1.8400 1.2700 4.52 0.20
2021-12 -1.04 6.16 2.71 2.7500 3.0400 6.44 0.44
2021-06 -2.61 2.05 0.38 0.7500 1.2600 4.15 0.19
2021-09 -0.30 4.76 1.36 1.7000 2.0200 4.51 0.29
2021-03 -2.54 1.56 0.13 0.1200 0.5900 4.24 0.09
2020-09 2.93 6.36 1.97 2.3500 2.0500 7.05 0.31
2020-12 -12.99 -3.13 -1.32 0.0900 3.2700 7.35 0.42
2020-03 -8.94 -5.56 -0.43 -0.5700 0.5600 5.06 0.08
2020-06 0.66 5.33 1.05 1.2800 1.3600 6.87 0.20
2019-12 0.62 8.02 3.92 4.5400 4.1100 10.72 0.49
2019-09 3.90 6.42 2.80 3.4000 3.4900 8.75 0.44
2019-03 5.63 7.92 1.23 1.3600 1.3800 12.00 0.16
2019-06 5.51 8.27 2.34 2.4800 2.3000 10.07 0.28
2018-12 7.29 16.68 7.07 7.8200 3.8400 6.19 0.42
2018-09 7.39 9.93 5.51 6.0300 4.7100 7.98 0.55
2018-03 8.03 11.03 2.18 2.3800 1.8000 7.26 0.20
2017-12 6.54 14.82 8.31 9.4800 3.8300 5.94 0.56
2018-06 7.92 10.40 4.32 4.7700 3.7000 8.16 0.42
2017-09 11.07 15.10 6.59 7.6200 2.4700 4.75 0.44
2017-03 10.88 16.34 2.26 2.5000 0.7100 4.65 0.14
2017-06 11.53 15.63 4.77 5.4800 1.7800 4.48 0.30
2016-12 8.20 10.64 7.08 9.1700 3.1500 6.10 0.67
2016-09 8.53 13.62 6.13 7.7300 1.8400 4.04 0.45
2016-06 9.92 13.25 4.25 5.4800 1.3600 3.77 0.32
2016-03 12.57 16.68 3.22 3.7000 0.8800 4.51 0.19
2015-12 17.68 22.68 21.50 26.8200 4.4200 10.12 0.95
2015-03 11.11 15.56 3.47 4.2900 0.9300 7.28 0.22
2015-09 15.11 19.18 13.23 16.8000 2.6900 6.57 0.69
2015-06 13.86 17.65 7.83 9.4300 1.6900 7.17 0.44
2014-12 15.86 20.05 19.65 26.3200 3.9400 16.02 0.98
2014-09 16.32 19.29 13.40 17.2200 2.0800 7.81 0.69
2014-06 15.65 18.12 7.87 9.8800 1.2400 7.68 0.43
2013-12 16.10 18.48 18.96 22.7300 3.3800 11.73 1.03
2014-03 10.81 15.26 3.41 4.2300 0.7100 7.27 0.22
2013-06 15.07 15.81 6.48 8.7200 1.2000 5.75 0.41
2013-09 16.17 17.04 9.14 14.0900 1.6000 6.10 0.54
2013-03 12.15 12.95 2.75 3.4100 0.6700 5.60 0.21
2012-12 13.01 15.81 13.65 16.7200 2.8900 7.59 0.86
2012-06 11.90 14.00 5.92 7.1000 1.3300 5.12 0.42
2012-09 13.26 14.64 8.75 10.8000 1.8400 4.75 0.60
2011-12 17.16 17.29 15.73 17.2400 3.0800 7.76 0.91
2011-09 13.93 14.38 9.90 10.5900 2.5200 5.78 0.69
2012-03 8.33 12.75 2.60 2.9600 0.6000 5.55 0.20
2011-06 13.19 14.66 6.90 7.1400 1.7400 6.26 0.47
2011-03 11.49 14.82 2.85 2.9700 0.6500 5.87 0.19
2010-09 13.99 16.64 10.67 11.0400 3.3800 5.80 0.64
2010-06 14.11 19.12 7.16 7.3100 1.8700 5.00 0.37
2010-12 16.44 18.25 16.49 17.7000 4.5700 8.72 0.90
2010-03 14.12 18.30 3.14 3.0900 0.8100 5.07 0.17
2009-09 18.90 20.29 11.59 0.0000 3.1700 5.42 0.57
2009-12 20.94 25.41 18.24 18.3100 3.9200 7.29 0.72
2009-03 16.16 17.74 2.95 0.0000 0.8900 5.24 0.17
2009-06 17.94 19.41 7.68 7.5000 2.1600 5.25 0.40
2008-12 20.80 25.03 16.58 17.5500 4.2700 7.37 0.66
2008-06 20.47 22.23 7.61 8.0000 3.4000 4.67 0.34
2008-09 18.95 21.43 10.91 0.0000 3.8300 4.48 0.51
2008-03 17.88 20.51 2.87 -- 1.2200 4.67 0.14
2007-09 16.80 23.53 10.20 -- 5.7900 5.19 0.43
2007-12 20.17 24.69 15.06 14.8500 5.3800 8.61 0.61
2007-06 16.23 19.07 5.53 5.0200 2.8900 5.80 0.29
2007-03 15.87 16.82 1.99 -- 0.9700 6.34 0.12
2006-09 16.13 21.32 11.98 -- 3.2300 4.88 0.56
2006-12 20.40 23.96 11.01 28.3100 4.5600 6.63 0.46
2006-06 14.50 17.89 7.14 11.5500 2.5800 5.11 0.40
2005-09 26.78 33.96 -- -- -- -- --
2006-03 14.17 15.23 -- -- -- -- --
2005-12 28.49 33.31 22.29 -- 3.5600 3.98 0.67
2003-12 3.99 3.21 1.58 5.3400 3.9400 3.94 0.49
2004-12 27.56 30.51 23.45 -- 5.2800 5.07 0.77
2025-06 4.65 8.36 1.51 1.6200 1.2700 5.92 0.18
2025-09 3.91 7.42 1.91 1.7300 1.7500 5.92 0.26
2025-12 5.08 8.22 2.98 2.7300 2.7600 6.91 0.36
2026-03 -21.43 -16.12 -0.87 -0.9700 0.5100 3.81 0.05

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 11.18 88.82 7.4000 6.1900
2024-09 8.10 91.90 10.2500 8.6200
2024-12 11.24 88.76 7.3600 6.0700
2024-06 13.98 86.02 7.0000 5.1500
2024-03 13.13 86.87 7.5500 5.4700
2023-12 11.43 88.57 7.1500 5.0900
2023-09 9.61 90.39 8.4300 5.9700
2023-03 13.50 86.50 6.8800 5.1000
2023-06 11.11 88.89 7.1900 5.0800
2022-12 13.95 86.05 6.5400 5.1200
2022-09 13.94 86.06 5.6600 4.5200
2022-03 13.97 86.03 5.6300 4.4900
2022-06 12.20 87.80 6.4000 5.1900
2021-12 15.49 84.51 5.1400 4.3400
2021-06 14.03 85.97 5.9300 4.9100
2021-09 14.70 85.26 5.5500 4.5600
2021-03 15.97 84.03 5.1500 4.2500
2020-09 10.87 89.13 7.2400 5.5000
2020-12 15.74 84.21 5.4300 4.6100
2020-03 12.63 87.37 6.1000 3.7100
2020-06 11.54 88.46 6.7900 5.0600
2019-12 13.09 86.86 5.8800 3.5100
2019-09 13.23 86.77 5.8200 2.0700
2019-03 12.01 87.99 6.4500 3.0700
2019-06 13.76 86.28 5.5800 2.1400
2018-12 11.24 88.76 6.8700 3.7500
2018-09 9.29 90.67 7.8300 3.7900
2018-03 12.82 87.18 5.5300 2.4100
2017-12 12.63 87.37 5.5400 2.3200
2018-06 8.79 91.16 8.2500 4.1500
2017-09 18.77 81.23 4.1400 1.3800
2017-03 19.51 80.44 3.8800 1.8700
2017-06 18.56 81.44 4.1700 1.5600
2016-12 18.19 81.81 4.1800 3.0300
2016-09 19.00 81.05 3.7600 2.7000
2016-06 17.43 82.62 4.1100 3.0200
2016-03 18.18 81.87 4.0100 3.0600
2015-12 18.38 81.62 3.9400 2.4000
2015-03 20.77 79.23 3.7100 1.8800
2015-09 21.33 78.67 3.2100 1.6900
2015-06 23.77 76.23 3.2600 1.8700
2014-12 23.63 76.37 3.6000 2.2000
2014-09 22.27 77.73 3.3200 1.5600
2014-06 23.75 76.25 3.0400 1.3400
2013-12 21.48 78.52 3.1200 1.5100
2014-03 23.89 76.11 2.9300 1.6900
2013-06 33.04 67.04 2.2700 0.8200
2013-09 40.59 59.41 1.8000 0.7500
2013-03 28.06 72.03 2.7100 1.1000
2012-12 24.98 75.12 2.9800 1.5000
2012-06 23.67 76.33 2.9800 1.8800
2012-09 27.10 72.90 2.3200 1.3200
2011-12 17.14 82.86 4.2500 2.4500
2011-09 18.70 81.30 3.6900 2.1000
2012-03 22.72 77.18 2.9700 1.6600
2011-06 17.34 82.66 3.9000 2.2300
2011-03 14.81 85.06 4.6300 2.5500
2010-09 12.70 87.21 5.7100 3.7800
2010-06 13.75 86.25 5.4000 3.7300
2010-12 13.32 86.65 5.3900 3.4500
2010-03 10.38 89.51 7.9600 5.4200
2009-09 11.11 88.85 5.9500 4.1500
2009-12 7.67 92.40 9.8100 6.7300
2009-03 13.86 86.28 4.8000 3.2800
2009-06 13.17 86.88 4.9800 3.5500
2008-12 14.76 85.16 4.4000 3.2500
2008-06 19.90 80.25 3.8400 2.9500
2008-09 20.63 79.53 3.6500 2.6600
2008-03 22.67 77.33 4.0300 2.7900
2007-09 22.38 77.62 4.0200 3.2600
2007-12 20.28 79.72 5.1100 4.1800
2007-06 21.66 78.34 3.7300 2.9700
2007-03 19.42 80.39 4.1900 3.5000
2006-09 46.83 52.87 1.4400 0.9100
2006-12 25.00 75.00 3.3100 2.9200
2006-06 50.61 49.39 1.2700 0.8300
2005-09 -- -- -- --
2006-03 -- -- -- --
2005-12 43.19 56.81 1.3600 1.0500
2003-12 70.39 29.92 0.6400 0.4300
2004-12 50.74 49.26 0.8900 0.7000
2025-06 9.85 90.15 8.0800 6.6600
2025-09 10.34 89.66 7.4200 6.0200
2025-12 9.51 90.49 7.9200 6.9100
2026-03 8.92 91.04 8.3800 7.0800

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 224000000.0000 13400400.0000 15198900.0000 -4064500.0000
2024-09 617000000.0000 35441400.0000 47272000.0000 1573100.0000
2024-12 838000000.0000 53906500.0000 69111700.0000 -5546100.0000
2024-06 418000000.0000 24358800.0000 30112800.0000 335700.0000
2024-03 217000000.0000 13242800.0000 16066300.0000 -147600.0000
2023-12 1104000000.0000 48895200.0000 72907900.0000 -680000.0000
2023-09 830000000.0000 34972300.0000 49626900.0000 -3984100.0000
2023-03 270000000.0000 11302100.0000 16116700.0000 1854800.0000
2023-06 559000000.0000 23111800.0000 33100500.0000 -3940100.0000
2022-12 956000000.0000 42247800.0000 68282600.0000 -1083200.0000
2022-09 663000000.0000 33883900.0000 47562100.0000 -5118100.0000
2022-03 179000000.0000 10897300.0000 16748800.0000 394100.0000
2022-06 409000000.0000 22255200.0000 32174400.0000 -1758000.0000
2021-12 970000000.0000 47884900.0000 77590500.0000 2961000.0000
2021-06 432000000.0000 25750800.0000 35856900.0000 1619400.0000
2021-09 662000000.0000 36681900.0000 54124500.0000 911300.0000
2021-03 202000000.0000 17800500.0000 13772600.0000 -63300.0000
2020-09 696000000.0000 63407800.0000 57329700.0000 -4258700.0000
2020-12 1122000000.0000 63509800.0000 79542300.0000 1629200.0000
2020-03 195000000.0000 20972400.0000 16513100.0000 -920700.0000
2020-06 451000000.0000 41844800.0000 36797500.0000 31000.0000
2019-12 1129000000.0000 88136400.0000 72317000.0000 59800.0000
2019-09 962000000.0000 62277000.0000 51783800.0000 -3784000.0000
2019-03 335000000.0000 16077100.0000 17542300.0000 -583600.0000
2019-06 617000000.0000 35062900.0000 34730800.0000 -535000.0000
2018-12 878000000.0000 65645000.0000 72170600.0000 3227900.0000
2018-09 1128000000.0000 52948600.0000 49953900.0000 303300.0000
2018-03 401000000.0000 16240300.0000 17840400.0000 69700.0000
2017-12 1129000000.0000 73022800.0000 211000000.0000 5052500.0000
2018-06 826000000.0000 39040600.0000 31997200.0000 1015700.0000
2017-09 860000000.0000 57499600.0000 47236500.0000 2060200.0000
2017-03 262000000.0000 18877800.0000 42699600.0000 -191300.0000
2017-06 583000000.0000 37990200.0000 87592300.0000 3002800.0000
2016-12 1242000000.0000 91706400.0000 244000000.0000 8582100.0000
2016-09 826000000.0000 69684700.0000 175000000.0000 -7739000.0000
2016-06 554000000.0000 44376700.0000 103000000.0000 -355100.0000
2016-03 334000000.0000 23010300.0000 50961800.0000 -1772100.0000
2015-12 1499000000.0000 81363200.0000 227000000.0000 3965400.0000
2015-03 328000000.0000 21875600.0000 45834800.0000 -795900.0000
2015-09 1062000000.0000 62808400.0000 158000000.0000 -271800.0000
2015-06 659000000.0000 43281500.0000 99832100.0000 1674700.0000
2014-12 1305000000.0000 78228700.0000 176000000.0000 2463300.0000
2014-09 846000000.0000 57459400.0000 128000000.0000 -482100.0000
2014-06 512000000.0000 39319700.0000 82245100.0000 290600.0000
2013-12 1058000000.0000 68238500.0000 123000000.0000 3201500.0000
2014-03 264000000.0000 19772100.0000 32495500.0000 -229600.0000
2013-06 434000000.0000 31185300.0000 58456400.0000 308400.0000
2013-09 669000000.0000 46883800.0000 91380200.0000 1808400.0000
2013-03 217000000.0000 16649800.0000 26192300.0000 27700.0000
2012-12 809000000.0000 57988700.0000 90284600.0000 1122300.0000
2012-06 370000000.0000 32178400.0000 42366800.0000 21400.0000
2012-09 543000000.0000 45486200.0000 62901400.0000 -486500.0000
2011-12 642000000.0000 46662300.0000 72250900.0000 941600.0000
2011-09 482000000.0000 35662800.0000 52371600.0000 -436000.0000
2012-03 176000000.0000 16962200.0000 23274400.0000 -179900.0000
2011-06 316000000.0000 28061400.0000 32522700.0000 53100.0000
2011-03 131000000.0000 14384800.0000 18615700.0000 -557000.0000
2010-09 375000000.0000 25936700.0000 37449100.0000 -903500.0000
2010-06 213000000.0000 18399000.0000 23152000.0000 82200.0000
2010-12 554000000.0000 36046600.0000 47412600.0000 806900.0000
2010-03 92748800.0000 9699700.0000 12438000.0000 -951100.0000
2009-09 266000000.0000 25398200.0000 25701200.0000 -1344300.0000
2009-12 336000000.0000 31552000.0000 31319600.0000 561900.0000
2009-03 80342900.0000 7838400.0000 9866500.0000 -671200.0000
2009-06 183000000.0000 17188300.0000 18379100.0000 425400.0000
2008-12 297000000.0000 29035900.0000 41472300.0000 2369100.0000
2008-06 171000000.0000 13423300.0000 19156000.0000 -195800.0000
2008-09 248000000.0000 20090900.0000 29778600.0000 -2551400.0000
2008-03 71383100.0000 6343200.0000 9603900.0000 -1124800.0000
2007-09 203000000.0000 11120800.0000 22418000.0000 -1116900.0000
2007-12 281000000.0000 16204800.0000 30592800.0000 927000.0000
2007-06 129000000.0000 7218300.0000 14176200.0000 338300.0000
2007-03 51360000.0000 3309000.0000 7141000.0000 406200.0000
2006-09 156000000.0000 9215100.0000 21705700.0000 3499200.0000
2006-12 199000000.0000 12265300.0000 23973400.0000 4430300.0000
2006-06 112000000.0000 5631900.0000 14284100.0000 2839400.0000
2005-09 79809000.0000 7703800.0000 13400600.0000 3296100.0000
2006-03 47728200.0000 2969100.0000 5941500.0000 1266400.0000
2005-12 123000000.0000 11217800.0000 19637600.0000 4644700.0000
2003-12 84385500.0000 9034600.0000 16334900.0000 7121200.0000
2004-12 113000000.0000 9730500.0000 14313300.0000 6583000.0000
2025-06 410000000.0000 26463500.0000 32834300.0000 8420500.0000
2025-09 590000000.0000 44976300.0000 51778700.0000 -2987200.0000
2025-12 822000000.0000 60129400.0000 70967600.0000 11878600.0000
2026-03 153000000.0000 14579700.0000 17905300.0000 2582700.0000