中商官网
研究报告
无锡银行（600908）
| 科目\年度 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
净利润 |
61800.00 | 225300.00 | 220800.00 | 201200.00 | 161800.00 | 132200.00 | 125200.00 | 109600.00 | 99500.00 | 89300.00 | 83300.00 | 92600.00 | 93200.00 | 86800.00 |
| 营业总收入 |
135000.00 | 472600.00 | 453800.00 | 448000.00 | 434900.00 | 389600.00 | 354000.00 | 319200.00 | 285100.00 | 252000.00 | 239700.00 | 227800.00 | 205900.00 | 199200.00 |
| 一、营业总收入 |
135000.00 | 472600.00 | 453800.00 | 448000.00 | 434900.00 | 389600.00 | 354000.00 | 319200.00 | 285100.00 | 252000.00 | 239700.00 | 227800.00 | 205900.00 | 199200.00 |
| 其中：营业收入 |
135000.00 | 472600.00 | 453800.00 | 448000.00 | 434900.00 | 389600.00 | 354000.00 | 319200.00 | 285100.00 | 252000.00 | 239700.00 | 227800.00 | 205900.00 | 199200.00 |
| 利息净收入 |
89000.00 | 344200.00 | 346100.00 | 348800.00 | 350400.00 | 327700.00 | 296400.00 | 298900.00 | 268500.00 | 231400.00 | 216300.00 | 211800.00 | 196000.00 | 190100.00 |
| 利息收入 |
195500.00 | 815700.00 | 821799.90 | 790799.90 | 777300.00 | 706800.00 | 661300.00 | 607900.00 | 552100.00 | 487200.00 | 506600.00 | 466300.00 | 404800.00 | 362100.00 |
| 利息支出 |
106500.00 | 471400.00 | 475800.00 | 442100.00 | 426900.00 | 379000.00 | 364800.00 | 309000.00 | 283500.00 | 255800.00 | 290300.00 | 254500.00 | 208800.00 | 172000.00 |
| 手续费及佣金净收入 |
5648.30 | 13700.00 | 13200.00 | 22700.00 | 18300.00 | 17600.00 | 9239.60 | 8582.80 | 16300.00 | 18000.00 | 16000.00 | 10800.00 | 9381.32 | 7544.30 |
| 手续费及佣金收入 |
7379.40 | 21700.00 | 21500.00 | 28900.00 | 23700.00 | 22800.00 | 13900.00 | 12100.00 | 19700.00 | 21400.00 | 18400.00 | 13800.00 | 10700.00 | 8573.00 |
| 手续费及佣金支出 |
1731.10 | 8050.50 | 8268.30 | 6176.80 | 5364.10 | 5194.00 | 4674.40 | 3473.40 | 3329.10 | 3473.50 | 2382.30 | 2950.15 | 1322.63 | 1028.60 |
| 投资收益 |
43700.00 | 99800.00 | 70500.00 | 63300.00 | 55900.00 | 47200.00 | 44700.00 | 5146.80 | 4513.90 | 4276.00 | 5097.30 | 3919.53 | 799.14 | 660.80 |
| 其中：对联营企业和合营企业的投资收益 |
5487.80 | 19100.00 | 19800.00 | 17600.00 | 15600.00 | 8380.20 | 10500.00 | 4189.50 | 4196.70 | 3609.50 | 3841.80 | 1694.82 | -- | -- |
| 公允价值变动收益 |
-3518.30 | 6327.90 | -310.60 | -594.00 | 7431.40 | -3788.60 | 2328.20 | 5405.40 | -4775.40 | -2432.50 | 1259.40 | 700.06 | -730.78 | -- |
| 汇兑收益 |
53.60 | 343.80 | 405.10 | 837.00 | 240.80 | -226.80 | 434.70 | 642.30 | 161.90 | 468.70 | 502.40 | 272.63 | 141.71 | 404.40 |
| 其他业务收入 |
103.60 | 374.50 | 292.60 | 271.50 | 270.60 | 259.10 | 460.20 | 482.20 | 426.90 | 445.20 | 425.40 | 323.50 | 382.24 | 445.10 |
| 二、营业支出 |
67600.00 | 222900.00 | 214800.00 | 224100.00 | 257300.00 | 240100.00 | 207800.00 | 187700.00 | 160000.00 | 142600.00 | 129800.00 | 117200.00 | 89800.00 | 86900.00 |
| 营业税金及附加 |
977.50 | 3808.40 | 3693.40 | 3597.90 | 3592.80 | 3205.80 | 2821.20 | 2694.00 | 2882.90 | 6338.80 | 14400.00 | 13000.00 | 10400.00 | 9257.80 |
| 业务及管理费 |
33500.00 | 145300.00 | 146000.00 | 138800.00 | 125000.00 | 105600.00 | 104800.00 | 93000.00 | 85500.00 | 81700.00 | 77300.00 | 70300.00 | 60300.00 | 54200.00 |
| 资产减值损失 |
-- | -- | -- | -- | -- | -- | -- | 91900.00 | 71500.00 | 54400.00 | 38100.00 | 33700.00 | 18800.00 | 23200.00 |
| 信用减值损失 |
33100.00 | 73800.00 | 65100.00 | 81700.00 | 128500.00 | 131100.00 | 100000.00 | -- | -- | -- | -- | -- | -- | -- |
| 二、营业总成本 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 营业税金及附加 |
977.50 | 3808.40 | 3693.40 | 3597.90 | 3592.80 | 3205.80 | 2821.20 | 2694.00 | 2882.90 | 6338.80 | 14400.00 | 13000.00 | 10400.00 | 9257.80 |
| 利息收入 |
195500.00 | 815700.00 | 821799.90 | 790799.90 | 777300.00 | 706800.00 | 661300.00 | 607900.00 | 552100.00 | 487200.00 | 506600.00 | 466300.00 | 404800.00 | 362100.00 |
| 资产减值损失 |
-- | -- | -- | -- | -- | -- | -- | 91900.00 | 71500.00 | 54400.00 | 38100.00 | 33700.00 | 18800.00 | 23200.00 |
| 信用减值损失 |
33100.00 | 73800.00 | 65100.00 | 81700.00 | 128500.00 | 131100.00 | 100000.00 | -- | -- | -- | -- | -- | -- | -- |
| 投资收益 |
43700.00 | 99800.00 | 70500.00 | 63300.00 | 55900.00 | 47200.00 | 44700.00 | 5146.80 | 4513.90 | 4276.00 | 5097.30 | 3919.53 | 799.14 | 660.80 |
| 三、营业利润 |
67400.00 | 249600.00 | 238900.00 | 223900.00 | 177700.00 | 149600.00 | 146200.00 | 131500.00 | 125100.00 | 109400.00 | 109800.00 | 110600.00 | 116200.00 | 112300.00 |
| 加：营业外收入 |
316.90 | 806.00 | 429.20 | 531.00 | 391.50 | 671.20 | 308.80 | 289.40 | 662.30 | 453.20 | 470.00 | 7503.38 | 5954.19 | 1601.50 |
| 减：营业外支出 |
152.40 | 1091.60 | 627.20 | 410.80 | 650.70 | 719.00 | 1215.90 | 2026.40 | 3219.10 | 498.20 | 7823.90 | 3807.16 | 2401.17 | 1346.80 |
| 四、利润总额 |
67600.00 | 249300.00 | 238700.00 | 224000.00 | 177400.00 | 149500.00 | 145300.00 | 129800.00 | 122600.00 | 109400.00 | 102500.00 | 114300.00 | 119700.00 | 112600.00 |
| 减：所得税费用 |
5695.10 | 24000.00 | 17900.00 | 22800.00 | 15600.00 | 17300.00 | 20100.00 | 22200.00 | 23300.00 | 21000.00 | 20600.00 | 22600.00 | 26500.00 | 25800.00 |
| 五、净利润 |
61900.00 | 225300.00 | 220800.00 | 201200.00 | 161800.00 | 132200.00 | 125200.00 | 107600.00 | 99300.00 | 88400.00 | 81900.00 | 91800.00 | 93200.00 | 86800.00 |
| 归属母公司所有者的净利润 |
61800.00 | 225200.00 | 220000.00 | 200100.00 | 158000.00 | 131200.00 | 125000.00 | 109600.00 | 99500.00 | 89300.00 | 83300.00 | 92600.00 | 92500.00 | 86500.00 |
| 少数股东损益 |
123.50 | 108.30 | 731.70 | 1085.90 | 3784.90 | 1034.80 | 232.80 | -1976.40 | -203.20 | -924.10 | -1432.20 | -785.45 | 668.52 | 276.70 |
| 扣除非经常性损益后的利润 |
61600.00 | 219500.00 | 202400.00 | 191200.00 | 156300.00 | 130600.00 | 125400.00 | 110800.00 | 101500.00 | 89400.00 | 88900.00 | 88200.00 | 90500.00 | 86300.00 |
| 六、每股收益 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| （一）基本每股收益 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| （二）稀释每股收益 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 七、其他综合收益 |
-20300.00 | 23300.00 | 10900.00 | 2222.80 | 7738.80 | -14800.00 | 6057.30 | 16400.00 | -21600.00 | -11800.00 | 17800.00 | 5861.47 | -2224.65 | 60.20 |
| 归属母公司所有者的其他综合收益 |
-20300.00 | 23300.00 | 10900.00 | 2222.80 | 7738.80 | -14800.00 | 6057.30 | 16400.00 | -21600.00 | -- | -- | 5861.47 | -2224.65 | 60.20 |
| 八、综合收益总额 |
41600.00 | 248600.00 | 231700.00 | 203400.00 | 169500.00 | 117400.00 | 131300.00 | 124000.00 | 77600.00 | 76600.00 | 99700.00 | 97600.00 | 91000.00 | 86800.00 |
| 归属于母公司股东的综合收益总额 |
41500.00 | 248500.00 | 230900.00 | 202300.00 | 165700.00 | 116300.00 | 131000.00 | 126000.00 | 77900.00 | 77500.00 | 101100.00 | 98400.00 | 90300.00 | 86600.00 |
| 归属于少数股东的综合收益总额 |
123.50 | 108.30 | 731.70 | 1085.90 | 3784.90 | 1034.80 | 232.80 | -1976.40 | -203.20 | -923.00 | -1432.20 | -785.45 | 668.52 | 276.70 |