中商官网
研究报告
铸帝控股（HK2993）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-06 | 31266000.0000 | -71.85 | 14569000.0000 | 6.83 | -15661000.0000 | 19.06 | -14972000.0000 | 20.85 |
| 2024-12 | 40340000.0000 | -84.61 | 6386000.0000 | -68.00 | 5741000.0000 | -116.99 | 6127000.0000 | -119.74 |
| 2023-06 | 111077000.0000 | -41.61 | 13637000.0000 | 48.05 | -13154000.0000 | -36.42 | -12389000.0000 | -33.58 |
| 2022-12 | 260179000.0000 | -30.69 | 18276000.0000 | -14.97 | -43715000.0000 | 557.47 | -41053000.0000 | 943.01 |
| 2023-12 | 262134000.0000 | 0.75 | 19956000.0000 | 9.19 | -33796000.0000 | -22.69 | -31043000.0000 | -24.38 |
| 2022-06 | 190243000.0000 | -20.92 | 9211000.0000 | -41.01 | -20689000.0000 | 49.10 | -18653000.0000 | 39.94 |
| 2021-06 | 240569000.0000 | 137.37 | 15615000.0000 | -44.60 | -13876000.0000 | -55.36 | -13329000.0000 | -56.01 |
| 2021-12 | 375375000.0000 | 58.00 | 21493000.0000 | 312.06 | -6649000.0000 | -74.85 | -3936000.0000 | -83.90 |
| 2020-12 | 237572000.0000 | -13.45 | 5216000.0000 | -68.06 | -26436000.0000 | 454.21 | -24444000.0000 | 999.10 |
| 2020-06 | 101347000.0000 | -22.50 | 28187000.0000 | -30.54 | -31086000.0000 | -28.81 | -30300000.0000 | -27.27 |
| 2018-12 | 340415000.0000 | -39.15 | 20238000.0000 | 86.71 | -64239000.0000 | -34.76 | -53896000.0000 | -17.74 |
| 2019-12 | 274477000.0000 | -19.37 | 16333000.0000 | -19.30 | -4770000.0000 | -92.57 | -2224000.0000 | -95.87 |
| 2019-06 | 130768000.0000 | -30.97 | 40582000.0000 | 186.72 | -43668000.0000 | -28.47 | -41660000.0000 | -18.93 |
| 2017-06 | 316708000.0000 | 68.52 | 31761000.0000 | 153.20 | -8548000.0000 | -80.92 | -19764000.0000 | -55.82 |
| 2018-06 | 189431000.0000 | -40.19 | 14154000.0000 | -55.44 | -61052000.0000 | 614.23 | -51387000.0000 | 160.00 |
| 2017-12 | 559443000.0000 | 41.47 | 10839000.0000 | 40.62 | -98471000.0000 | 904.70 | -65516000.0000 | 699.27 |
| 2016-12 | 395450000.0000 | -25.89 | 7708000.0000 | -80.87 | -9801000.0000 | -88.33 | -8197000.0000 | -89.91 |
| 2016-06 | 187940000.0000 | -35.27 | 12544000.0000 | -61.75 | -44796000.0000 | 48.64 | -44735000.0000 | -471.09 |
| 2015-06 | 290349000.0000 | -20.97 | 32796000.0000 | -12.03 | -30138000.0000 | 3.52 | 12055000.0000 | -140.29 |
| 2015-12 | 533608000.0000 | -24.41 | 40283000.0000 | -23.13 | -83997000.0000 | -5.79 | -81225000.0000 | 66.73 |
| 2014-12 | 705921000.0000 | 4.39 | 52401000.0000 | -26.35 | -89161000.0000 | -202.75 | -48716000.0000 | -164.95 |
| 2013-06 | 410975000.0000 | -5.63 | 52714000.0000 | 14.12 | 2134000.0000 | -111.59 | 1710000.0000 | -106.59 |
| 2014-06 | 367384000.0000 | -10.61 | 37281000.0000 | -29.28 | -29114000.0000 | -1464.29 | -29922000.0000 | -1849.82 |
| 2013-12 | 676207000.0000 | -19.07 | 71150000.0000 | 25.92 | 86777000.0000 | -175.57 | 75006000.0000 | -165.24 |
| 2012-06 | 435477000.0000 | -31.33 | 46192000.0000 | -61.18 | -18410000.0000 | -126.47 | -25952000.0000 | -163.12 |
| 2012-12 | 835501000.0000 | -30.06 | 56505000.0000 | -74.11 | -114837000.0000 | -202.15 | -114966000.0000 | -325.36 |
| 2011-06 | 634162000.0000 | 51.42 | 119004000.0000 | 118.66 | 69557000.0000 | 371.76 | 41116000.0000 | 240.17 |
| 2011-12 | 1194521000.0000 | 19.80 | 218251000.0000 | 40.54 | 112421000.0000 | 64.50 | 51014000.0000 | 20.02 |
| 2010-12 | 997112000.0000 | 34.87 | 155297000.0000 | 66.02 | 68343000.0000 | 315.00 | 42504000.0000 | 281.65 |
| 2009-06 | 1197276000.0000 | -61.08 | 47970000.0000 | -41.51 | 11104000.0000 | -50.22 | 9757000.0000 | -27.91 |
| 2009-12 | 739314000.0000 | -33.18 | 93540000.0000 | -14.10 | 16468000.0000 | -47.71 | 11137000.0000 | -59.82 |
| 2010-06 | 418805000.0000 | -65.02 | 54425000.0000 | 13.46 | 14744000.0000 | 32.78 | 12087000.0000 | 23.88 |
| 2008-06 | 3075921000.0000 | 11.93 | 82013000.0000 | -9.26 | 22308000.0000 | -31.23 | 13534000.0000 | -48.53 |
| 2008-12 | 1106404000.0000 | -29.80 | 108890000.0000 | -24.81 | 31491000.0000 | -55.39 | 27721000.0000 | -53.82 |
| 2006-12 | 1205464000.0000 | 61.04 | 117828000.0000 | 19.30 | 48327000.0000 | 15.34 | 39098000.0000 | 4.85 |
| 2007-06 | 2748039000.0000 | 81.61 | 90385000.0000 | -9.41 | 32437000.0000 | -70.37 | 26294000.0000 | -70.88 |
| 2007-12 | 1576065000.0000 | 30.74 | 144811000.0000 | 22.90 | 70599000.0000 | 46.09 | 60034000.0000 | 53.55 |
| 2005-06 | 1453821000.0000 | 6551.51 | 62987000.0000 | -560.26 | 28768000.0000 | -185.45 | 20443000.0000 | -160.72 |
| 2006-06 | 1513166000.0000 | 4.08 | 99776000.0000 | 58.41 | 109489000.0000 | 280.59 | 90304000.0000 | 341.74 |
| 2005-12 | 748531000.0000 | 47.93 | 98769000.0000 | 27.04 | 41901000.0000 | -3.55 | 37289000.0000 | -0.19 |
| 2003-12 | 535666000.0000 | 336.59 | 65726000.0000 | 173.54 | 25500000.0000 | -130.41 | 22211000.0000 | -126.98 |
| 2004-12 | 505987000.0000 | -5.54 | 77744000.0000 | 18.29 | 43443000.0000 | 70.36 | 37361000.0000 | 68.21 |
| 2004-06 | 21857000.0000 | 87.55 | -13685000.0000 | 118.82 | -33667000.0000 | -37.83 | -33667000.0000 | -37.83 |
| 2003-06 | 11654000.0000 | -71.22 | -6254000.0000 | -142.97 | -54154000.0000 | 1028.21 | -54154000.0000 | 2023.69 |
| 2002-12 | 122692000.0000 | -1.08 | 24028000.0000 | -38.63 | -83844000.0000 | 3396.41 | -82335000.0000 | -128748.44 |
| 2001-12 | 124027000.0000 | -14.95 | 39152000.0000 | -16.75 | -2398000.0000 | -64.69 | 64000.0000 | -100.75 |
| 2001-06 | 39228000.0000 | -24.26 | 16119000.0000 | -5.74 | -2168000.0000 | -151.92 | 123000.0000 | -96.03 |
| 2002-06 | 40495000.0000 | 3.23 | 14553000.0000 | -9.72 | -4800000.0000 | 121.40 | -2550000.0000 | -2173.17 |
| 2000-12 | 145827000.0000 | 18.03 | 47030000.0000 | 14.44 | -6792000.0000 | -152.86 | -8577000.0000 | -174.49 |
| 1999-12 | 123553000.0000 | -- | 41097000.0000 | -- | 12850000.0000 | -- | 11514000.0000 | -- |
| 2000-06 | 51795000.0000 | -- | 17100000.0000 | -- | 4176000.0000 | -- | 3102000.0000 | -- |
| 2025-09 | 83014000.0000 | -72.22 | -10873000.0000 | -180.70 | -24871000.0000 | 609.18 | -24854000.0000 | 414.79 |
| 2024-09 | 298860000.0000 | -- | 13473000.0000 | -- | -3507000.0000 | -- | -4828000.0000 | -- |
| 2025-03 | 404950000.0000 | -- | -59955000.0000 | -- | -86646000.0000 | -- | -81516000.0000 | -- |
| 2023-09 | 265294000.0000 | 28.81 | 15758000.0000 | 210.75 | 11332000.0000 | -407.27 | -- | -100.00 |
| 2024-03 | 618193000.0000 | 82.73 | 34759000.0000 | 191.85 | 21163000.0000 | -13932.03 | -- | -100.00 |
| 2023-03 | 338318000.0000 | -- | 11910000.0000 | -- | -153000.0000 | -- | 1001000.0000 | -- |
| 2022-03 | 548839000.0000 | 13.94 | 46167000.0000 | -24.10 | 28261000.0000 | -29.37 | -- | -100.00 |
| 2022-09 | 205964000.0000 | -- | 5071000.0000 | -- | -3688000.0000 | -- | -3668000.0000 | -- |
| 2021-09 | 336293000.0000 | -- | 42051000.0000 | -- | 38512000.0000 | -- | -- | -- |
| 2020-08 | 221235000.0000 | -- | 28523000.0000 | -- | 18629000.0000 | -- | -- | -- |
| 2020-09 | 262701000.0000 | -- | 33496000.0000 | -- | 22164000.0000 | -- | -- | -- |
| 2021-03 | 481710000.0000 | -- | 60823000.0000 | -- | 40013000.0000 | -- | 31134000.0000 | -- |
| 2019-03 | 272916000.0000 | -- | 33224000.0000 | -- | 30127000.0000 | -- | -- | -- |
| 2019-08 | 74918000.0000 | -- | 9543000.0000 | -- | 7807000.0000 | -- | -- | -- |
| 2020-03 | 404825000.0000 | -- | 52217000.0000 | -- | 46380000.0000 | -- | -- | -- |
| 2018-03 | 170225000.0000 | -- | 19479000.0000 | -- | 16815000.0000 | -- | -- | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-06 | 46.60 | -61.4700 | -2.28 | -15.2500 | 0.97 | -- | 0.05 |
| 2024-12 | 15.83 | 40.5200 | 0.85 | 1.3800 | 1.38 | -- | 0.06 |
| 2023-06 | 12.28 | -11.8400 | -1.89 | -13.2700 | 2.47 | -- | 0.16 |
| 2022-12 | 7.02 | -16.8000 | -6.20 | -8.3900 | 5.23 | -- | 0.37 |
| 2023-12 | 7.61 | -12.8900 | -4.83 | -11.4100 | 7.19 | -- | 0.37 |
| 2022-06 | 4.84 | -10.8800 | -2.88 | -19.7000 | 4.09 | -- | 0.26 |
| 2021-06 | 6.49 | -5.7700 | -1.39 | -4.4000 | 4.48 | -- | 0.24 |
| 2021-12 | 5.73 | -1.7700 | -0.78 | -6.5800 | 7.16 | -- | 0.44 |
| 2020-12 | 2.20 | -31.7700 | -2.50 | -2.9400 | 4.55 | -- | 0.22 |
| 2020-06 | 27.81 | -30.6700 | -2.93 | -19.5100 | 2.17 | -- | 0.10 |
| 2018-12 | 5.95 | -48.6300 | -4.67 | -4.7100 | 6.10 | -- | 0.25 |
| 2019-12 | 5.95 | -14.9300 | -0.39 | -0.2200 | 5.69 | -- | 0.22 |
| 2019-06 | 31.03 | -33.3900 | -3.43 | -14.8800 | 2.56 | -- | 0.10 |
| 2017-06 | 10.03 | -2.7000 | -0.66 | -8.0000 | 3.57 | -- | 0.24 |
| 2018-06 | 7.47 | -32.2300 | -4.33 | -13.7700 | 3.11 | -- | 0.13 |
| 2017-12 | 1.94 | -19.0100 | -9.73 | -9.3400 | 7.72 | -- | 0.55 |
| 2016-12 | 1.95 | -22.7300 | -0.64 | -0.9200 | 4.30 | -- | 0.26 |
| 2016-06 | 6.67 | -23.8400 | -4.42 | -17.2600 | 2.08 | -- | 0.19 |
| 2015-06 | 11.30 | -19.9400 | -1.96 | 0.9600 | 2.65 | -- | 0.19 |
| 2015-12 | 7.55 | -15.7400 | -6.16 | -21.9300 | 5.52 | -- | 0.39 |
| 2014-12 | 7.42 | -16.0200 | -7.81 | -7.4000 | 7.04 | -- | 0.62 |
| 2013-06 | 12.83 | 0.6100 | 0.14 | 0.2500 | 2.12 | -- | 0.26 |
| 2014-06 | 10.15 | -7.9200 | -2.41 | -5.5200 | 2.38 | -- | 0.30 |
| 2013-12 | 10.52 | 65.9300 | 4.75 | 8.6700 | 9.32 | -- | 0.37 |
| 2012-06 | 10.61 | -4.2300 | -1.10 | -2.9600 | 2.81 | -- | 0.26 |
| 2012-12 | 6.76 | -33.3500 | -8.59 | -16.5000 | 5.55 | -- | 0.62 |
| 2011-06 | 18.77 | 10.9700 | 3.70 | 4.7700 | 3.60 | -- | 0.34 |
| 2011-12 | 18.27 | 9.4100 | 6.03 | 5.6700 | 7.69 | -- | 0.64 |
| 2010-12 | 15.57 | 13.2300 | 4.57 | 7.2000 | 6.99 | -- | 0.67 |
| 2009-06 | 4.01 | 3.3500 | 1.24 | 2.8400 | 12.78 | -- | 1.34 |
| 2009-12 | 12.65 | 2.2300 | 1.74 | 3.1400 | 5.98 | -- | 0.78 |
| 2010-06 | 13.00 | 3.5200 | 1.26 | 2.6900 | 2.81 | -- | 0.36 |
| 2008-06 | 2.67 | 4.0500 | 1.44 | 4.3300 | 9.07 | -- | 1.99 |
| 2008-12 | 9.84 | 3.7500 | 3.34 | 8.2600 | 14.80 | -- | 1.17 |
| 2006-12 | 9.77 | 7.8800 | 3.79 | 16.1700 | 6.41 | -- | 0.95 |
| 2007-06 | 3.29 | 9.5400 | 2.44 | 10.1100 | 8.77 | -- | 2.07 |
| 2007-12 | 9.19 | 9.5300 | 5.23 | 19.4600 | 7.74 | -- | 1.17 |
| 2005-06 | 4.33 | 4.8300 | 4.24 | 6.4100 | 8.64 | -- | 2.14 |
| 2006-06 | 6.59 | 7.2400 | 9.52 | 18.0200 | 7.23 | -- | 1.32 |
| 2005-12 | 13.20 | 8.4500 | 4.72 | 25.1700 | 5.27 | -- | 0.84 |
| 2003-12 | 12.27 | 7.7400 | 6.97 | 30.1900 | 7.73 | -- | 1.46 |
| 2004-12 | 15.36 | 10.3200 | 6.95 | 33.6800 | 4.47 | -- | 0.81 |
| 2004-06 | -62.61 | -154.0300 | -23.94 | -34.1700 | 3.95 | -- | 0.16 |
| 2003-06 | -53.66 | -464.6800 | -38.89 | -100.9500 | 1.35 | -- | 0.08 |
| 2002-12 | 19.58 | -68.3400 | -46.46 | -76.3800 | 7.10 | -- | 0.68 |
| 2001-12 | 31.57 | -1.9300 | -0.98 | 0.0300 | 5.44 | -- | 0.51 |
| 2001-06 | 41.09 | -5.5300 | -0.95 | 0.0700 | 0.69 | -- | 0.17 |
| 2002-06 | 35.94 | -11.8500 | -1.82 | -1.3700 | 0.93 | -- | 0.15 |
| 2000-12 | 32.25 | -4.6600 | -3.27 | -4.9800 | 7.24 | -- | 0.70 |
| 1999-12 | 33.26 | 10.4000 | 7.03 | 6.8800 | 5.67 | -- | 0.68 |
| 2000-06 | 33.01 | 8.0600 | -- | -- | -- | -- | -- |
| 2025-09 | -13.10 | -29.9600 | -9.04 | -11.8800 | -- | -- | 0.30 |
| 2024-09 | 4.51 | -1.1700 | -0.89 | -1.6200 | -- | -- | 0.75 |
| 2025-03 | -14.81 | -21.4000 | -29.02 | -36.7400 | -- | -- | 1.36 |
| 2023-09 | 5.94 | 4.2700 | 3.47 | 3.7300 | -- | -- | 0.81 |
| 2024-03 | 5.62 | -- | 5.55 | -- | -- | -- | 1.62 |
| 2023-03 | 3.52 | -- | -0.05 | -- | -- | -- | 1.16 |
| 2022-03 | 8.41 | 5.1500 | 9.11 | 9.4800 | -- | -- | 1.77 |
| 2022-09 | 2.46 | -- | -1.21 | -1.5000 | -- | -- | 0.68 |
| 2021-09 | 12.50 | 11.4500 | 11.37 | -- | -- | -- | 0.99 |
| 2020-08 | 12.89 | -- | 13.81 | -- | -- | -- | 1.64 |
| 2020-09 | 12.75 | 8.4400 | -- | -- | -- | -- | -- |
| 2021-03 | 12.63 | -- | 14.16 | -- | -- | -- | 1.70 |
| 2019-03 | 12.17 | -- | 32.68 | -- | -- | -- | 2.96 |
| 2019-08 | 12.74 | -- | -- | -- | -- | -- | -- |
| 2020-03 | 12.90 | -- | 40.32 | -- | -- | -- | 3.52 |
| 2018-03 | 11.44 | -- | 27.57 | -- | -- | -- | 2.79 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-06 | 94.86 | 63.22 | 0.42 | 0.38 |
| 2024-12 | 100.26 | 65.31 | 0.40 | 0.36 |
| 2023-06 | 99.01 | 75.49 | 0.51 | 0.44 |
| 2022-12 | 97.34 | 80.70 | 0.52 | 0.45 |
| 2023-12 | 99.57 | 68.31 | 0.42 | 0.37 |
| 2022-06 | 77.21 | 84.80 | 0.74 | 0.66 |
| 2021-06 | 57.43 | 80.25 | 0.97 | 0.88 |
| 2021-12 | 64.68 | 84.56 | 0.88 | 0.79 |
| 2020-12 | 49.60 | 74.17 | 1.07 | 0.97 |
| 2020-06 | 45.93 | 74.56 | 1.18 | 1.08 |
| 2018-12 | 38.57 | 78.18 | 1.41 | 1.30 |
| 2019-12 | 37.43 | 77.12 | 1.31 | 1.21 |
| 2019-06 | 44.55 | 76.00 | 1.12 | 1.02 |
| 2017-06 | 50.78 | 57.80 | 1.00 | 0.88 |
| 2018-06 | 48.20 | 80.80 | 1.13 | 1.03 |
| 2017-12 | 59.19 | 69.55 | 1.13 | 1.01 |
| 2016-12 | 43.11 | 59.58 | 1.06 | 0.92 |
| 2016-06 | 61.95 | 79.20 | 1.01 | 0.87 |
| 2015-06 | 42.17 | 84.54 | 1.58 | 1.42 |
| 2015-12 | 50.96 | 81.03 | 1.01 | 0.88 |
| 2014-12 | 66.55 | 57.67 | 1.26 | 1.13 |
| 2013-06 | 52.23 | 47.77 | 1.11 | 0.89 |
| 2014-06 | 68.16 | 61.80 | 1.32 | 1.14 |
| 2013-12 | 52.71 | 47.29 | 1.21 | 1.11 |
| 2012-06 | 43.35 | 56.65 | 1.46 | 1.26 |
| 2012-12 | 47.86 | 52.14 | 1.33 | 1.10 |
| 2011-06 | 51.22 | 48.78 | 1.34 | 1.19 |
| 2011-12 | 47.98 | 52.02 | 1.33 | 1.18 |
| 2010-12 | 57.75 | 46.92 | 1.08 | 0.94 |
| 2009-06 | 61.62 | 44.30 | 0.85 | 0.62 |
| 2009-12 | 62.49 | 55.86 | 0.88 | 0.68 |
| 2010-06 | 61.60 | 53.88 | 1.01 | 0.82 |
| 2008-06 | 54.27 | 45.73 | 1.40 | 0.98 |
| 2008-12 | 62.58 | 42.10 | 0.98 | 0.80 |
| 2006-12 | 60.13 | 39.87 | 1.26 | 1.02 |
| 2007-06 | 63.75 | 36.25 | 1.25 | 0.88 |
| 2007-12 | 54.10 | 45.90 | 1.45 | 1.17 |
| 2005-06 | 53.01 | 46.99 | 1.36 | 0.91 |
| 2006-06 | 56.45 | 43.55 | 1.31 | 1.01 |
| 2005-12 | 51.15 | 48.85 | 1.36 | 1.06 |
| 2003-12 | 79.88 | 30.85 | 1.22 | 0.96 |
| 2004-12 | 55.38 | 48.26 | 1.27 | 0.92 |
| 2004-06 | 29.94 | 70.06 | 1.62 | 1.40 |
| 2003-06 | 61.48 | 38.52 | 0.67 | 0.51 |
| 2002-12 | 40.27 | 59.73 | 0.88 | 0.68 |
| 2001-12 | 22.28 | 77.72 | 2.61 | 2.27 |
| 2001-06 | 25.18 | 74.82 | 2.62 | 1.87 |
| 2002-06 | 30.06 | 69.94 | 1.90 | 1.52 |
| 2000-12 | 15.60 | 84.40 | 3.96 | 3.39 |
| 1999-12 | 8.44 | 91.56 | 5.44 | 4.44 |
| 2000-06 | -- | -- | -- | -- |
| 2025-09 | 20.38 | 79.62 | 4.67 | 4.67 |
| 2024-09 | 24.95 | 75.05 | 3.87 | 3.87 |
| 2025-03 | 22.36 | 77.64 | 4.32 | 4.32 |
| 2023-09 | 20.83 | 79.17 | 4.53 | 4.53 |
| 2024-03 | 30.12 | 69.88 | 3.08 | 3.08 |
| 2023-03 | 14.89 | 85.11 | 6.63 | 6.63 |
| 2022-03 | 19.98 | 80.02 | 4.69 | 4.69 |
| 2022-09 | 19.61 | 80.39 | 4.77 | 4.77 |
| 2021-09 | 24.17 | 75.83 | 3.79 | 3.79 |
| 2020-08 | 29.48 | 70.52 | 2.89 | 2.89 |
| 2020-09 | -- | -- | -- | -- |
| 2021-03 | 20.54 | 79.46 | 4.76 | 4.76 |
| 2019-03 | 31.20 | 68.80 | 2.66 | 2.66 |
| 2019-08 | -- | -- | -- | -- |
| 2020-03 | 29.75 | 70.25 | 2.79 | 2.79 |
| 2018-03 | 37.28 | 62.72 | 2.03 | 2.03 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/6/30 0:00:00 | 24148000.0000 | -- | 25297000.0000 | 8815000.0000 |
| 2024/12/31 0:00:00 | 38032000.0000 | -- | 32034000.0000 | 25315000.0000 |
| 2023/6/30 0:00:00 | 103297000.0000 | -- | 21104000.0000 | 11522000.0000 |
| 2022/12/31 0:00:00 | 241903000.0000 | -- | 38940000.0000 | 15843000.0000 |
| 2023/12/31 0:00:00 | 242178000.0000 | -- | 36878000.0000 | 17638000.0000 |
| 2022/6/30 0:00:00 | 181032000.0000 | -- | 38685000.0000 | 4377000.0000 |
| 2021/6/30 0:00:00 | 224954000.0000 | -- | 48086000.0000 | 4193000.0000 |
| 2021/12/31 0:00:00 | 353882000.0000 | -- | 38396000.0000 | 11925000.0000 |
| 2020/12/31 0:00:00 | 232531000.0000 | -- | 45143000.0000 | 12308000.0000 |
| 2020/6/30 0:00:00 | 101052000.0000 | -- | 66698000.0000 | 7530000.0000 |
| 2018/12/31 0:00:00 | 336115000.0000 | -- | 73204000.0000 | 24601000.0000 |
| 2019/12/31 0:00:00 | 272651000.0000 | -- | 71495000.0000 | 24114000.0000 |
| 2019/6/30 0:00:00 | 130311000.0000 | -- | 84540000.0000 | 8436000.0000 |
| 2017/6/30 0:00:00 | 284947000.0000 | -- | 126889000.0000 | 13794000.0000 |
| 2018/6/30 0:00:00 | 193923000.0000 | -- | 158354000.0000 | 14178000.0000 |
| 2017/12/31 0:00:00 | 551924000.0000 | -- | 81698000.0000 | 38728000.0000 |
| 2016/12/31 0:00:00 | 391564000.0000 | -- | 62905000.0000 | 12699000.0000 |
| 2016/6/30 0:00:00 | 175396000.0000 | -- | 165124000.0000 | 10186000.0000 |
| 2015/6/30 0:00:00 | 257553000.0000 | -- | 119230000.0000 | 14572000.0000 |
| 2015/12/31 0:00:00 | 493325000.0000 | -- | 106029000.0000 | 11203000.0000 |
| 2014/12/31 0:00:00 | 653520000.0000 | -- | 113342000.0000 | 9120000.0000 |
| 2013/6/30 0:00:00 | 358261000.0000 | -- | 73485000.0000 | 5204000.0000 |
| 2014/6/30 0:00:00 | 330103000.0000 | -- | 110556000.0000 | 3508000.0000 |
| 2013/12/31 0:00:00 | 816405000.0000 | -- | 72551000.0000 | 13265000.0000 |
| 2012/6/30 0:00:00 | 389285000.0000 | -- | 42572000.0000 | 8025000.0000 |
| 2012/12/31 0:00:00 | 778996000.0000 | -- | 78639000.0000 | 14791000.0000 |
| 2011/6/30 0:00:00 | 515158000.0000 | -- | 39444000.0000 | 4325000.0000 |
| 2011/12/31 0:00:00 | 976270000.0000 | -- | 100119000.0000 | 11418000.0000 |
| 2010/12/31 0:00:00 | 841815000.0000 | -- | 74826000.0000 | 11050000.0000 |
| 2009/6/30 0:00:00 | 1428894000.0000 | -- | 49708000.0000 | 20829000.0000 |
| 2009/12/31 0:00:00 | 645774000.0000 | -- | 49891000.0000 | 11596000.0000 |
| 2010/6/30 0:00:00 | 364380000.0000 | -- | 30476000.0000 | 4561000.0000 |
| 2008/6/30 0:00:00 | 2993908000.0000 | -- | 67670000.0000 | 33951000.0000 |
| 2008/12/31 0:00:00 | 1338271000.0000 | -- | 53674000.0000 | 17988000.0000 |
| 2006/12/31 0:00:00 | 1155029000.0000 | -- | 46189000.0000 | 19657000.0000 |
| 2007/6/30 0:00:00 | 2657654000.0000 | -- | 42299000.0000 | 41918000.0000 |
| 2007/12/31 0:00:00 | 1524023000.0000 | -- | 54438000.0000 | 21716000.0000 |
| 2005/6/30 0:00:00 | 1390834000.0000 | -- | 27255000.0000 | 26452000.0000 |
| 2006/6/30 0:00:00 | 1413390000.0000 | -- | 43380000.0000 | 25405000.0000 |
| 2005/12/31 0:00:00 | 699075000.0000 | -- | 36843000.0000 | 11146000.0000 |
| 2003/12/31 0:00:00 | 520475000.0000 | -- | 6687000.0000 | 6250000.0000 |
| 2004/12/31 0:00:00 | 489770000.0000 | -- | 6764000.0000 | 9003000.0000 |
| 2004/6/30 0:00:00 | 35542000.0000 | -- | 10436000.0000 | 2068000.0000 |
| 2003/6/30 0:00:00 | 17908000.0000 | -- | 16102000.0000 | 4508000.0000 |
| 2002/12/31 0:00:00 | 98664000.0000 | -- | 35174000.0000 | 2594000.0000 |
| 2001/12/31 0:00:00 | 84875000.0000 | -- | 38802000.0000 | 1665000.0000 |
| 2001/6/30 0:00:00 | 23109000.0000 | -- | 18154000.0000 | 748000.0000 |
| 2002/6/30 0:00:00 | 25942000.0000 | -- | 19928000.0000 | 1064000.0000 |
| 2000/12/31 0:00:00 | 98797000.0000 | -- | 29371000.0000 | 1340000.0000 |
| 1999/12/31 0:00:00 | 82456000.0000 | -- | 22309000.0000 | 2079000.0000 |
| 2000/6/30 0:00:00 | 34695000.0000 | -- | 12712000.0000 | 590000.0000 |
| 2025/9/30 0:00:00 | 93887000.0000 | -- | 17906000.0000 | 143000.0000 |
| 2024/9/30 0:00:00 | 285387000.0000 | -- | 16313000.0000 | 801000.0000 |
| 2025/3/31 0:00:00 | 464905000.0000 | -- | -- | 1099000.0000 |
| 2023/9/30 0:00:00 | 249536000.0000 | -- | 5335000.0000 | 428000.0000 |
| 2024/3/31 0:00:00 | 583434000.0000 | -- | -- | 1144000.0000 |
| 2023/3/31 0:00:00 | 326408000.0000 | -- | 11074000.0000 | 667000.0000 |
| 2022/3/31 0:00:00 | 502672000.0000 | -- | 11409000.0000 | 541000.0000 |
| 2022/9/30 0:00:00 | 200893000.0000 | -- | 5182000.0000 | 271000.0000 |
| 2021/9/30 0:00:00 | 294242000.0000 | -- | 4453000.0000 | 267000.0000 |
| 2020/8/31 0:00:00 | 192712000.0000 | -- | 11424000.0000 | 32000.0000 |
| 2020/9/30 0:00:00 | 229205000.0000 | -- | 10463000.0000 | 43000.0000 |
| 2021/3/31 0:00:00 | 420887000.0000 | -- | 21790000.0000 | 289000.0000 |
| 2019/3/31 0:00:00 | 239692000.0000 | -- | 4021000.0000 | 181000.0000 |
| 2019/8/31 0:00:00 | 65375000.0000 | -- | 1883000.0000 | 82000.0000 |
| 2020/3/31 0:00:00 | 352608000.0000 | -- | 6092000.0000 | 195000.0000 |
| 2018/3/31 0:00:00 | 150746000.0000 | -- | 2821000.0000 | 164000.0000 |