中商官网
研究报告
时捷集团（HK1184）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-12 | 27756985000.0000 | 24.08 | 1430087000.0000 | 8.64 | 805129000.0000 | 12.42 | 501237000.0000 | 24.13 |
| 2024-06 | 13639486000.0000 | 46.92 | 804243000.0000 | 14.82 | 524701000.0000 | 14.21 | 330288000.0000 | 21.72 |
| 2023-06 | 9283390000.0000 | -38.09 | 700456000.0000 | -3.13 | 459431000.0000 | -0.67 | 271351000.0000 | -9.75 |
| 2023-12 | 22370616000.0000 | -10.41 | 1316411000.0000 | 2.42 | 716210000.0000 | 5.50 | 403801000.0000 | 0.87 |
| 2022-12 | 24968652000.0000 | -29.26 | 1285327000.0000 | -19.02 | 678865000.0000 | -38.79 | 400337000.0000 | -43.87 |
| 2022-06 | 14996092000.0000 | -12.72 | 723126000.0000 | -14.67 | 462522000.0000 | -29.56 | 300663000.0000 | -29.52 |
| 2021-12 | 35297778000.0000 | 75.05 | 1587248000.0000 | 82.05 | 1109018000.0000 | 164.40 | 713191000.0000 | 172.32 |
| 2020-06 | 8350516000.0000 | 0.00 | 400490000.0000 | -3.85 | 204444000.0000 | 19.99 | 130377000.0000 | 25.95 |
| 2020-12 | 20164341000.0000 | 9.57 | 871864000.0000 | -2.91 | 419454000.0000 | 3.72 | 261897000.0000 | 10.77 |
| 2021-06 | 17180654000.0000 | 105.74 | 847486000.0000 | 111.61 | 656573000.0000 | 221.15 | 426571000.0000 | 227.18 |
| 2019-12 | 18402901000.0000 | -27.19 | 897972000.0000 | -2.80 | 404403000.0000 | -12.08 | 236435000.0000 | -24.48 |
| 2018-12 | 25273864000.0000 | 29.86 | 923865000.0000 | 14.11 | 459987000.0000 | 8.41 | 313095000.0000 | 3.33 |
| 2019-06 | 8350449000.0000 | -35.81 | 416510000.0000 | -9.98 | 170389000.0000 | -19.01 | 103515000.0000 | -29.14 |
| 2016-12 | 10339603000.0000 | -8.19 | 481395000.0000 | 12.44 | 256612000.0000 | 103.65 | 201842000.0000 | 150.64 |
| 2017-12 | 19461921000.0000 | 88.23 | 809646000.0000 | 68.19 | 424291000.0000 | 65.34 | 303003000.0000 | 50.12 |
| 2018-06 | 13008736000.0000 | 75.75 | 462676000.0000 | 28.11 | 210382000.0000 | 25.86 | 146074000.0000 | 20.86 |
| 2017-06 | 7401948000.0000 | 72.06 | 361162000.0000 | 101.43 | 167150000.0000 | 66.46 | 120867000.0000 | 54.32 |
| 2015-06 | 5344063000.0000 | 6.51 | 206458000.0000 | 5.75 | 86332000.0000 | -15.87 | 55679000.0000 | -15.05 |
| 2015-12 | 11262149000.0000 | 6.19 | 428134000.0000 | 5.74 | 126004000.0000 | -42.34 | 80530000.0000 | -44.64 |
| 2016-06 | 4301948000.0000 | -19.50 | 179301000.0000 | -13.15 | 100416000.0000 | 16.31 | 78322000.0000 | 40.67 |
| 2014-06 | 5017367000.0000 | 4.18 | 195238000.0000 | -5.20 | 102622000.0000 | -5.91 | 65541000.0000 | -7.24 |
| 2014-12 | 10605352000.0000 | -1.78 | 404902000.0000 | -8.60 | 218511000.0000 | -12.59 | 145479000.0000 | -15.49 |
| 2013-12 | 10797607000.0000 | 70.87 | 442978000.0000 | 63.61 | 249977000.0000 | 104.49 | 172134000.0000 | 89.47 |
| 2012-12 | 6319047000.0000 | 13.79 | 270759000.0000 | 2.96 | 122246000.0000 | -2.14 | 90852000.0000 | -11.00 |
| 2012-06 | 2718468000.0000 | 5.35 | 125326000.0000 | -11.25 | 42890000.0000 | -21.68 | 30169000.0000 | -25.78 |
| 2013-06 | 4816084000.0000 | 77.16 | 205957000.0000 | 64.34 | 109070000.0000 | 154.30 | 70660000.0000 | 134.21 |
| 2011-12 | 5553312000.0000 | 27.15 | 262968000.0000 | -0.10 | 124920000.0000 | 9.42 | 102083000.0000 | 26.90 |
| 2011-06 | 2580429000.0000 | 28.12 | 141210000.0000 | 15.53 | 54763000.0000 | 38.52 | 40647000.0000 | 32.53 |
| 2010-12 | 4367400000.0000 | 24.08 | 263226000.0000 | 45.12 | 114161000.0000 | 67.89 | 80443000.0000 | 54.91 |
| 2009-12 | 3519915000.0000 | 16.74 | 181381000.0000 | 20.75 | 67996000.0000 | -457.48 | 51929000.0000 | -385.97 |
| 2009-06 | 1385240000.0000 | -11.91 | 85179000.0000 | -3.07 | 24720000.0000 | 141.95 | 20242000.0000 | 144.17 |
| 2010-06 | 2014093000.0000 | 45.40 | 122233000.0000 | 43.50 | 39533000.0000 | 59.92 | 30669000.0000 | 51.51 |
| 2008-06 | 1572521000.0000 | 6.39 | 87880000.0000 | -15.17 | 10217000.0000 | -65.41 | 8290000.0000 | -60.85 |
| 2007-12 | 3499789000.0000 | 52.09 | 201678000.0000 | 29.13 | 62973000.0000 | 128.82 | 45282000.0000 | 148.79 |
| 2008-12 | 3015277000.0000 | -13.84 | 150217000.0000 | -25.52 | -19021000.0000 | -130.21 | -18159000.0000 | -140.10 |
| 2006-12 | 2301140000.0000 | -6.22 | 156180000.0000 | -6.41 | 27521000.0000 | -45.92 | 18201000.0000 | -54.62 |
| 2006-06 | 1080393000.0000 | 3.10 | 78235000.0000 | 2.57 | 15091000.0000 | -27.24 | 10766000.0000 | -37.85 |
| 2007-06 | 1478070000.0000 | 36.81 | 103595000.0000 | 32.42 | 29534000.0000 | 95.71 | 21176000.0000 | 96.69 |
| 2004-06 | 1241482000.0000 | 60.88 | 80843000.0000 | 61.56 | 25912000.0000 | 120.10 | 15035000.0000 | 66.32 |
| 2004-12 | 2407088000.0000 | 30.23 | 156950000.0000 | 30.33 | 52256000.0000 | 61.22 | 35108000.0000 | 49.22 |
| 2005-06 | 1047900000.0000 | -15.59 | 76277000.0000 | -5.65 | 20741000.0000 | -19.96 | 17323000.0000 | 15.22 |
| 2005-12 | 2453638000.0000 | 1.93 | 166884000.0000 | 6.33 | 50891000.0000 | -2.61 | 40110000.0000 | 14.25 |
| 2003-06 | 771687000.0000 | 25.94 | 50040000.0000 | -8.56 | 11773000.0000 | -0.52 | 9040000.0000 | 12.77 |
| 2003-12 | 1848307000.0000 | 35.96 | 120425000.0000 | 12.47 | 32413000.0000 | 108.39 | 23527000.0000 | 103.54 |
| 2002-12 | 1359479000.0000 | 24.36 | 107073000.0000 | 48.51 | 15554000.0000 | -122.17 | 11559000.0000 | -115.82 |
| 2001-06 | 517374000.0000 | -1.02 | 44686000.0000 | 7.30 | 2611000.0000 | -69.83 | 278000.0000 | -96.07 |
| 2001-12 | 1093141000.0000 | -1.67 | 72099000.0000 | -27.97 | -70163000.0000 | -538.99 | -73075000.0000 | -686.90 |
| 2002-06 | 612721000.0000 | 18.43 | 54726000.0000 | 22.47 | 11834000.0000 | 353.24 | 8016000.0000 | 2783.45 |
| 1999-12 | 728792000.0000 | -- | 66696000.0000 | -- | 3800000.0000 | -- | 197000.0000 | -- |
| 2000-06 | 522693000.0000 | -- | 41645000.0000 | -- | 8653000.0000 | -- | 7079000.0000 | -- |
| 2000-12 | 1111737000.0000 | 52.55 | 100097000.0000 | 50.08 | 15983000.0000 | 320.61 | 12451000.0000 | 6220.30 |
| 2025-06 | 12593839000.0000 | -7.67 | -- | -100.00 | -- | -100.00 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 5.15 | 2.9000 | 7.86 | 17.5100 | 8.60 | -- | 2.71 |
| 2024-06 | 5.90 | 3.8500 | 7.02 | 11.7500 | 6.25 | -- | 1.82 |
| 2023-06 | 7.55 | 4.9100 | 4.50 | 10.4700 | 3.49 | -- | 0.91 |
| 2023-12 | 5.88 | 3.2000 | 9.15 | 15.3100 | 11.83 | -- | 2.86 |
| 2022-12 | 5.15 | 2.8100 | 8.34 | 16.2900 | 9.87 | -- | 3.07 |
| 2022-06 | 4.82 | 3.0500 | 5.02 | 12.0100 | 4.93 | -- | 1.63 |
| 2021-12 | 4.50 | 3.1900 | 11.88 | 29.8400 | 12.70 | -- | 3.78 |
| 2020-06 | 4.80 | 2.4000 | 2.93 | 7.4400 | 4.09 | -- | 1.20 |
| 2020-12 | 4.32 | 2.0300 | 5.76 | 14.1100 | 10.71 | -- | 2.77 |
| 2021-06 | 4.93 | 3.7600 | 7.36 | 19.5700 | 9.17 | -- | 1.93 |
| 2019-12 | 4.88 | 2.1700 | 7.21 | 14.5700 | 20.80 | -- | 3.28 |
| 2018-12 | 3.66 | 1.8100 | 6.96 | 20.4100 | 15.32 | -- | 3.82 |
| 2019-06 | 4.99 | 1.9900 | 3.01 | 6.3300 | 9.33 | -- | 1.47 |
| 2016-12 | 4.66 | 2.5000 | 5.76 | 19.2700 | 8.88 | -- | 2.32 |
| 2017-12 | 4.16 | 2.1100 | 6.75 | 23.0100 | 15.13 | -- | 3.10 |
| 2018-06 | 3.56 | 1.5800 | 2.90 | 9.9900 | 8.93 | -- | 1.79 |
| 2017-06 | 4.88 | 2.1900 | 2.76 | 10.9600 | 3.66 | -- | 1.22 |
| 2015-06 | 3.86 | 1.5200 | 2.16 | 6.3100 | 4.79 | -- | 1.34 |
| 2015-12 | 3.80 | 1.1200 | 3.55 | 9.1200 | 16.20 | -- | 3.17 |
| 2016-06 | 4.17 | 2.2900 | 2.66 | 8.5700 | 5.65 | -- | 1.14 |
| 2014-06 | 3.89 | 1.9900 | 3.24 | 7.7800 | 6.81 | -- | 1.58 |
| 2014-12 | 3.82 | 2.0100 | 5.82 | 16.5100 | 11.87 | -- | 2.82 |
| 2013-12 | 4.10 | 2.2800 | 9.07 | 22.5700 | 15.67 | -- | 3.92 |
| 2012-12 | 4.28 | 1.9300 | 5.19 | 14.3500 | 9.81 | -- | 2.69 |
| 2012-06 | 4.61 | 1.6200 | 1.96 | 5.4000 | 4.51 | -- | 1.24 |
| 2013-06 | 4.28 | 2.2000 | 3.44 | 10.4600 | 6.16 | -- | 1.52 |
| 2011-12 | 4.74 | 2.2500 | 6.22 | 18.0500 | 13.32 | -- | 2.76 |
| 2011-06 | 5.47 | 2.1300 | 3.08 | 8.1200 | 4.97 | -- | 1.45 |
| 2010-12 | 6.03 | 2.6200 | 6.80 | 16.3800 | 10.82 | -- | 2.60 |
| 2009-12 | 5.15 | 1.9400 | 4.57 | 12.0900 | 8.47 | -- | 2.37 |
| 2009-06 | 6.15 | 1.7900 | 2.05 | 5.0500 | 3.88 | -- | 1.15 |
| 2010-06 | 6.07 | 1.9600 | 2.60 | 6.8600 | 4.28 | -- | 1.33 |
| 2008-06 | 5.59 | 0.6500 | 0.71 | 2.0200 | 3.50 | -- | 1.09 |
| 2007-12 | 5.76 | 1.8000 | 4.04 | 10.9600 | 6.54 | -- | 2.25 |
| 2008-12 | 4.98 | -0.6300 | -1.64 | -4.7100 | 7.73 | -- | 2.60 |
| 2006-12 | 6.79 | 1.2000 | 2.30 | 4.9700 | 7.96 | -- | 1.92 |
| 2006-06 | 7.24 | 1.3900 | 1.33 | 2.9600 | 3.47 | -- | 0.95 |
| 2007-06 | 7.01 | 2.0000 | 2.04 | 5.6400 | 2.83 | -- | 1.02 |
| 2004-06 | 6.51 | 2.0800 | 2.60 | 4.7800 | 4.02 | -- | 1.25 |
| 2004-12 | 6.52 | 2.1700 | 5.31 | 10.3200 | 8.82 | -- | 2.45 |
| 2005-06 | 7.28 | 1.9800 | 1.91 | 4.9500 | 3.30 | -- | 0.96 |
| 2005-12 | 6.80 | 2.0800 | 4.19 | 11.0000 | 8.21 | -- | 2.02 |
| 2003-06 | 6.48 | 1.5400 | 1.49 | 3.0700 | 3.31 | -- | 0.97 |
| 2003-12 | 6.52 | 1.7700 | 3.60 | 7.7400 | 7.94 | -- | 2.05 |
| 2002-12 | 7.88 | 1.1500 | 2.08 | 4.0900 | 7.23 | -- | 1.82 |
| 2001-06 | 8.64 | 0.5000 | 0.35 | 0.0800 | 2.74 | -- | 0.70 |
| 2001-12 | 6.60 | -6.4200 | -10.40 | -26.6900 | 6.46 | -- | 1.62 |
| 2002-06 | 8.93 | 1.9300 | 1.47 | 2.8400 | 3.17 | -- | 0.76 |
| 1999-12 | 9.15 | 0.5200 | 0.66 | 0.0800 | 5.96 | -- | 1.26 |
| 2000-06 | 7.97 | 1.6600 | -- | -- | -- | -- | -- |
| 2000-12 | 9.00 | 1.4400 | 2.16 | 3.5900 | 6.52 | -- | 1.50 |
| 2025-06 | -- | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 69.91 | 30.09 | 1.28 | 0.85 |
| 2024-06 | 60.74 | 39.26 | 1.41 | 0.95 |
| 2023-06 | 68.13 | 31.87 | 1.32 | 0.96 |
| 2023-12 | 63.85 | 36.15 | 1.35 | 0.99 |
| 2022-12 | 63.01 | 36.99 | 1.39 | 0.90 |
| 2022-06 | 67.62 | 32.38 | 1.30 | 0.81 |
| 2021-12 | 69.54 | 30.46 | 1.26 | 0.83 |
| 2020-06 | 71.70 | 28.30 | 1.16 | 0.74 |
| 2020-12 | 70.83 | 29.17 | 1.17 | 0.80 |
| 2021-06 | 71.25 | 28.75 | 1.21 | 0.92 |
| 2019-12 | 67.31 | 32.69 | 1.18 | 0.93 |
| 2018-12 | 74.42 | 25.58 | 1.10 | 0.75 |
| 2019-06 | 68.20 | 31.80 | 1.16 | 0.91 |
| 2016-12 | 74.46 | 25.54 | 1.08 | 0.72 |
| 2017-12 | 76.87 | 23.13 | 1.04 | 0.78 |
| 2018-06 | 78.05 | 21.95 | 1.05 | 0.80 |
| 2017-06 | 79.89 | 20.11 | 1.07 | 0.65 |
| 2015-06 | 74.52 | 25.48 | 1.15 | 0.79 |
| 2015-12 | 71.82 | 28.18 | 1.04 | 0.78 |
| 2016-06 | 73.47 | 26.53 | 1.06 | 0.78 |
| 2014-06 | 68.98 | 31.02 | 1.23 | 0.91 |
| 2014-12 | 73.36 | 26.64 | 1.16 | 0.85 |
| 2013-12 | 68.15 | 31.85 | 1.21 | 0.86 |
| 2012-12 | 69.54 | 30.46 | 1.16 | 0.78 |
| 2012-06 | 71.37 | 28.63 | 1.15 | 0.78 |
| 2013-06 | 75.64 | 24.36 | 1.13 | 0.82 |
| 2011-12 | 68.78 | 31.22 | 1.21 | 0.92 |
| 2011-06 | 68.58 | 31.42 | 1.21 | 0.80 |
| 2010-12 | 67.68 | 32.32 | 1.21 | 0.87 |
| 2009-12 | 68.69 | 31.31 | 1.19 | 0.80 |
| 2009-06 | 64.32 | 35.68 | 1.24 | 0.79 |
| 2010-06 | 67.97 | 32.03 | 1.25 | 0.80 |
| 2008-06 | 69.57 | 30.43 | 1.37 | 0.86 |
| 2007-12 | 71.49 | 28.51 | 1.36 | 0.81 |
| 2008-12 | 64.29 | 35.71 | 1.21 | 0.69 |
| 2006-12 | 68.76 | 31.24 | 1.38 | 0.98 |
| 2006-06 | 67.36 | 32.64 | 1.43 | 0.97 |
| 2007-06 | 72.15 | 27.85 | 1.28 | 0.74 |
| 2004-06 | 66.63 | 33.37 | 1.29 | 0.85 |
| 2004-12 | 64.71 | 35.29 | 1.42 | 0.99 |
| 2005-06 | 67.11 | 32.89 | 1.34 | 0.90 |
| 2005-12 | 69.44 | 30.56 | 1.41 | 1.01 |
| 2003-06 | 61.63 | 38.37 | 1.33 | 0.88 |
| 2003-12 | 64.98 | 35.02 | 1.30 | 0.92 |
| 2002-12 | 61.01 | 38.99 | 1.31 | 0.93 |
| 2001-06 | 53.37 | 46.63 | 1.43 | 0.99 |
| 2001-12 | 58.73 | 41.27 | 1.26 | 0.86 |
| 2002-06 | 64.06 | 35.94 | 1.21 | 0.87 |
| 1999-12 | 58.12 | 41.88 | 1.25 | 0.90 |
| 2000-06 | -- | -- | -- | -- |
| 2000-12 | 52.54 | 47.46 | 1.43 | 1.02 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/12/31 0:00:00 | 26326898000.0000 | -- | 209375000.0000 | 68625000.0000 |
| 2024/6/30 0:00:00 | 12835243000.0000 | -- | 104135000.0000 | 30144000.0000 |
| 2023/6/30 0:00:00 | 8582934000.0000 | -- | 103693000.0000 | 39181000.0000 |
| 2023/12/31 0:00:00 | 21054205000.0000 | -- | 192729000.0000 | 86396000.0000 |
| 2022/12/31 0:00:00 | 23683325000.0000 | -- | 207817000.0000 | 56278000.0000 |
| 2022/6/30 0:00:00 | 14272966000.0000 | -- | 108304000.0000 | 21681000.0000 |
| 2021/12/31 0:00:00 | 33710530000.0000 | -- | 228786000.0000 | 34130000.0000 |
| 2020/6/30 0:00:00 | 7950026000.0000 | -- | 143609000.0000 | 30568000.0000 |
| 2020/12/31 0:00:00 | 19292477000.0000 | -- | 298763000.0000 | 49007000.0000 |
| 2021/6/30 0:00:00 | 16333168000.0000 | -- | 171460000.0000 | 17930000.0000 |
| 2019/12/31 0:00:00 | 17504929000.0000 | -- | 316951000.0000 | 129132000.0000 |
| 2018/12/31 0:00:00 | 24349999000.0000 | -- | 307568000.0000 | 157168000.0000 |
| 2019/6/30 0:00:00 | 7933939000.0000 | -- | 141617000.0000 | 67209000.0000 |
| 2016/12/31 0:00:00 | 9858208000.0000 | -- | 209583000.0000 | 36979000.0000 |
| 2017/12/31 0:00:00 | 18652275000.0000 | -- | 273501000.0000 | 94333000.0000 |
| 2018/6/30 0:00:00 | 12546060000.0000 | -- | 159675000.0000 | 69285000.0000 |
| 2017/6/30 0:00:00 | 7040786000.0000 | -- | 146634000.0000 | 33329000.0000 |
| 2015/6/30 0:00:00 | 5137605000.0000 | -- | 87313000.0000 | 14212000.0000 |
| 2015/12/31 0:00:00 | 10834015000.0000 | -- | 205504000.0000 | 30227000.0000 |
| 2016/6/30 0:00:00 | 4122647000.0000 | -- | 86982000.0000 | 15133000.0000 |
| 2014/6/30 0:00:00 | 4822129000.0000 | -- | 74882000.0000 | 10472000.0000 |
| 2014/12/31 0:00:00 | 10200450000.0000 | -- | 161959000.0000 | 24419000.0000 |
| 2013/12/31 0:00:00 | 10354629000.0000 | -- | 160646000.0000 | 20894000.0000 |
| 2012/12/31 0:00:00 | 6048288000.0000 | -- | 138581000.0000 | 14265000.0000 |
| 2012/6/30 0:00:00 | 2593142000.0000 | -- | 59805000.0000 | 6930000.0000 |
| 2013/6/30 0:00:00 | 4610127000.0000 | -- | 75004000.0000 | 8454000.0000 |
| 2011/12/31 0:00:00 | 5290344000.0000 | -- | 135333000.0000 | 12823000.0000 |
| 2011/6/30 0:00:00 | 2439219000.0000 | -- | 58512000.0000 | 5751000.0000 |
| 2010/12/31 0:00:00 | 4104174000.0000 | -- | 104483000.0000 | 7523000.0000 |
| 2009/12/31 0:00:00 | 3338534000.0000 | -- | 104279000.0000 | 6921000.0000 |
| 2009/6/30 0:00:00 | 1300061000.0000 | -- | 42777000.0000 | 4055000.0000 |
| 2010/6/30 0:00:00 | 1891860000.0000 | -- | 56360000.0000 | 3368000.0000 |
| 2008/6/30 0:00:00 | 1484641000.0000 | -- | 59567000.0000 | 11378000.0000 |
| 2007/12/31 0:00:00 | 3298111000.0000 | -- | 127657000.0000 | 36603000.0000 |
| 2008/12/31 0:00:00 | 2865060000.0000 | -- | 141796000.0000 | 20753000.0000 |
| 2006/12/31 0:00:00 | 2144960000.0000 | -- | 88056000.0000 | 32559000.0000 |
| 2006/6/30 0:00:00 | 1002158000.0000 | -- | 37814000.0000 | 13184000.0000 |
| 2007/6/30 0:00:00 | 1374475000.0000 | -- | 56143000.0000 | 12310000.0000 |
| 2004/6/30 0:00:00 | 1160639000.0000 | -- | 43189000.0000 | 6299000.0000 |
| 2004/12/31 0:00:00 | 2250138000.0000 | -- | 83190000.0000 | 12599000.0000 |
| 2005/6/30 0:00:00 | 971623000.0000 | -- | 42593000.0000 | 8369000.0000 |
| 2005/12/31 0:00:00 | 2286754000.0000 | -- | 93945000.0000 | 20581000.0000 |
| 2003/6/30 0:00:00 | 721647000.0000 | -- | 34330000.0000 | 3951000.0000 |
| 2003/12/31 0:00:00 | 1727882000.0000 | -- | 73546000.0000 | 9141000.0000 |
| 2002/12/31 0:00:00 | 1252406000.0000 | -- | 71067000.0000 | 9864000.0000 |
| 2001/6/30 0:00:00 | 472688000.0000 | -- | 33983000.0000 | 8256000.0000 |
| 2001/12/31 0:00:00 | 1021042000.0000 | -- | 76446000.0000 | 11243000.0000 |
| 2002/6/30 0:00:00 | 557995000.0000 | -- | 33322000.0000 | 5049000.0000 |
| 1999/12/31 0:00:00 | 662096000.0000 | -- | 62475000.0000 | 10173000.0000 |
| 2000/6/30 0:00:00 | 481048000.0000 | -- | 33558000.0000 | 7945000.0000 |
| 2000/12/31 0:00:00 | 1011640000.0000 | -- | 67965000.0000 | 12318000.0000 |
| 2025/6/30 0:00:00 | 12014719000.0000 | -- | 105070000.0000 | -- |