中商官网
研究报告
嘉里建设（HK0683）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2023-12 | 13090000000.0000 | -10.28 | 6721276000.0000 | -3.77 | 6859318000.0000 | 32.72 | 3243327000.0000 | 17.73 |
| 2024-12 | 19499000000.0000 | 48.96 | 6386000000.0000 | -4.99 | 2582000000.0000 | -62.36 | 808000000.0000 | -75.09 |
| 2023-06 | 5472374000.0000 | 17.91 | 2760747000.0000 | 8.38 | 2901834000.0000 | -16.12 | 1738831000.0000 | -36.69 |
| 2024-06 | 5040000000.0000 | -7.90 | 2470000000.0000 | -10.53 | 1579118000.0000 | -45.58 | 788036000.0000 | -54.68 |
| 2022-12 | 14590475000.0000 | -4.80 | 6984684000.0000 | -20.11 | 5168069000.0000 | -63.67 | 2754780000.0000 | -73.40 |
| 2022-06 | 4641295000.0000 | -27.19 | 2547223000.0000 | -30.39 | 3459692000.0000 | -39.55 | 2746670000.0000 | -27.21 |
| 2021-12 | 15326764000.0000 | 5.51 | 8743007000.0000 | 4.25 | 14226097000.0000 | 55.15 | 10358011000.0000 | 91.70 |
| 2020-06 | 3917548000.0000 | -65.10 | 2395384000.0000 | -53.96 | 1842435000.0000 | -66.71 | 1073933000.0000 | -70.12 |
| 2021-06 | 6374122000.0000 | 62.71 | 3659488000.0000 | 52.77 | 5723155000.0000 | 210.63 | 3773188000.0000 | 251.34 |
| 2020-12 | 14526102000.0000 | -19.41 | 8386863000.0000 | -6.65 | 9169338000.0000 | -8.64 | 5403203000.0000 | -21.66 |
| 2019-12 | 18025422000.0000 | -15.90 | 8983982000.0000 | -5.11 | 10035944000.0000 | -15.76 | 6897450000.0000 | -8.03 |
| 2019-06 | 11224606000.0000 | 6.29 | 5203216000.0000 | 22.09 | 5534610000.0000 | -19.14 | 3594589000.0000 | -9.91 |
| 2018-06 | 10560085000.0000 | -40.48 | 4261759000.0000 | 3.89 | 6844349000.0000 | 40.95 | 3990095000.0000 | 20.57 |
| 2018-12 | 21433216000.0000 | -39.71 | 9468094000.0000 | -2.85 | 11914197000.0000 | -8.34 | 7499295000.0000 | -18.86 |
| 2017-06 | 17741993000.0000 | 220.43 | 4102084000.0000 | 57.04 | 4855915000.0000 | 42.31 | 3309224000.0000 | 62.14 |
| 2016-12 | 12990536000.0000 | 24.99 | 5855891000.0000 | 49.72 | 10329999000.0000 | 42.28 | 6537258000.0000 | 18.22 |
| 2017-12 | 35548123000.0000 | 173.65 | 9745500000.0000 | 66.42 | 12997758000.0000 | 25.83 | 9242116000.0000 | 41.38 |
| 2014-12 | 14663725000.0000 | 4.97 | 6207932000.0000 | 2.49 | 9534051000.0000 | -23.17 | 6773636000.0000 | -48.51 |
| 2015-06 | 4203555000.0000 | -31.91 | 2157911000.0000 | -33.28 | 3671277000.0000 | -5.53 | 2788788000.0000 | 16.69 |
| 2015-12 | 10392897000.0000 | -29.13 | 3911202000.0000 | -37.00 | 7260350000.0000 | -23.85 | 5529963000.0000 | -18.36 |
| 2016-06 | 5536956000.0000 | 31.72 | 2612149000.0000 | 21.05 | 3412248000.0000 | -7.06 | 2040920000.0000 | -26.82 |
| 2013-12 | 13969603000.0000 | -8.21 | 6057344000.0000 | -19.16 | 12409494000.0000 | 50.44 | 13154389000.0000 | 88.97 |
| 2014-06 | 6173689000.0000 | -20.15 | 3234391000.0000 | -1.05 | 3886135000.0000 | -54.46 | 2389946000.0000 | -55.54 |
| 2013-06 | 7731725000.0000 | -56.95 | 3268610000.0000 | -33.48 | 8534272000.0000 | 77.72 | 5375035000.0000 | 58.74 |
| 2012-06 | 17958131000.0000 | 92.73 | 4914068000.0000 | 113.13 | 4802042000.0000 | 20.95 | 3386155000.0000 | 10.27 |
| 2011-12 | 20660363000.0000 | -2.66 | 4999304000.0000 | -5.93 | 7102983000.0000 | -18.71 | 5347715000.0000 | -20.21 |
| 2012-12 | 15218271000.0000 | -26.34 | 7493353000.0000 | 49.89 | 8249004000.0000 | 16.13 | 6960931000.0000 | 30.17 |
| 2011-06 | 9317892000.0000 | -20.34 | 2305719000.0000 | -22.02 | 3970311000.0000 | 3.37 | 3070825000.0000 | 11.97 |
| 2009-12 | 12938283000.0000 | -1.35 | 4238371000.0000 | 6.82 | 6827042000.0000 | 53.09 | 4384328000.0000 | 43.72 |
| 2010-12 | 21225990000.0000 | 64.06 | 5314618000.0000 | 25.39 | 8737686000.0000 | 27.99 | 6702657000.0000 | 52.88 |
| 2010-06 | 11697610000.0000 | 116.43 | 2956744000.0000 | 61.76 | 3840920000.0000 | 29.07 | 2742529000.0000 | 46.17 |
| 2009-06 | 5404729000.0000 | -22.54 | 1827813000.0000 | -20.11 | 2975751000.0000 | -16.52 | 1876199000.0000 | -24.43 |
| 2008-06 | 6977052000.0000 | 19.96 | 2287886000.0000 | 25.54 | 3564644000.0000 | 15.14 | 2482888000.0000 | 0.51 |
| 2008-12 | 13115698000.0000 | 16.35 | 3967779000.0000 | 17.46 | 4459369000.0000 | -43.52 | 3050593000.0000 | -53.52 |
| 2007-12 | 11272388000.0000 | 10.59 | 3377880000.0000 | 20.98 | 7895917000.0000 | 35.23 | 6563092000.0000 | 39.97 |
| 2007-06 | 5815979000.0000 | 54.31 | 1822393000.0000 | 83.63 | 3095881000.0000 | 38.07 | 2470343000.0000 | 23.77 |
| 2006-12 | 10193117000.0000 | 27.27 | 2792000000.0000 | 22.83 | 5838861000.0000 | 55.44 | 4688950000.0000 | 52.89 |
| 2005-12 | 8008824000.0000 | 56.96 | 2272974000.0000 | 23.55 | 3756278000.0000 | 64.16 | 3066863000.0000 | 35.04 |
| 2005-06 | 3845593000.0000 | 46.12 | 1050745000.0000 | 21.21 | 1862799000.0000 | 112.16 | 1601559000.0000 | 130.83 |
| 2006-06 | 3769025000.0000 | -1.99 | 992434000.0000 | -5.55 | 2242262000.0000 | 20.37 | 1995913000.0000 | 24.62 |
| 2004-12 | 5102442000.0000 | 21.36 | 1839733000.0000 | 58.69 | 2288115000.0000 | 299.80 | 2271133000.0000 | 475.35 |
| 2003-06 | 1814468000.0000 | -41.32 | 549853000.0000 | -29.39 | -689956000.0000 | -250.67 | -591062000.0000 | -261.59 |
| 2003-12 | 4204466000.0000 | -18.46 | 1159345000.0000 | -15.94 | 572322000.0000 | -27.35 | 394741000.0000 | -34.17 |
| 2004-06 | 2631849000.0000 | 45.05 | 866893000.0000 | 57.66 | 878031000.0000 | -227.26 | 693839000.0000 | -217.39 |
| 2001-12 | 5036408000.0000 | 57.60 | 1188681000.0000 | -21.27 | 526238000.0000 | -43.53 | 395750000.0000 | -45.65 |
| 2002-06 | 3091972000.0000 | 40.95 | 778713000.0000 | 52.03 | 457921000.0000 | 36.79 | 365772000.0000 | 30.14 |
| 2002-12 | 5156162000.0000 | 2.38 | 1379230000.0000 | 16.03 | 787734000.0000 | 49.69 | 599671000.0000 | 51.53 |
| 1999-12 | 2342175000.0000 | -- | 1233564000.0000 | -- | 1317583000.0000 | -- | 1232602000.0000 | -- |
| 2001-06 | 2193620000.0000 | 46.96 | 512221000.0000 | -37.06 | 334766000.0000 | -53.31 | 281057000.0000 | -53.37 |
| 2000-12 | 3195757000.0000 | 36.44 | 1509758000.0000 | 22.39 | 931856000.0000 | -29.28 | 728201000.0000 | -40.92 |
| 2000-06 | 1492633000.0000 | -- | 813840000.0000 | -- | 717052000.0000 | -- | 602737000.0000 | -- |
| 2025-06 | 8059000000.0000 | 59.90 | 2650000000.0000 | 7.29 | 1353000000.0000 | -14.32 | 612000000.0000 | -22.34 |
| 2025-12 | 19568000000.0000 | 0.35 | 5658000000.0000 | -11.40 | 2930000000.0000 | 13.48 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2023-12 | 51.35 | 42.0300 | 3.29 | 3.0200 | 0.15 | -- | 0.06 |
| 2024-12 | 32.75 | 8.5400 | 1.28 | 0.7800 | 0.30 | -- | 0.10 |
| 2023-06 | 50.45 | 37.6200 | 1.42 | 1.6400 | 0.06 | -- | 0.03 |
| 2024-06 | 49.01 | 23.6100 | 0.75 | 0.7500 | 0.05 | -- | 0.02 |
| 2022-12 | 47.87 | 26.2000 | 2.57 | 2.5300 | 0.18 | -- | 0.07 |
| 2022-06 | 54.88 | 50.9300 | 1.61 | 2.4200 | 0.06 | -- | 0.02 |
| 2021-12 | 57.04 | 70.6200 | 7.11 | 8.8700 | 0.21 | -- | 0.08 |
| 2020-06 | 61.14 | 32.7700 | 1.04 | 1.0800 | 0.09 | -- | 0.02 |
| 2021-06 | 57.41 | 64.9400 | 2.86 | 3.3400 | 0.09 | -- | 0.03 |
| 2020-12 | 57.74 | 52.1300 | 4.68 | 4.9200 | 0.22 | -- | 0.07 |
| 2019-12 | 49.84 | 46.8800 | 5.64 | 6.7800 | 0.56 | -- | 0.10 |
| 2019-06 | 46.36 | 43.8200 | 3.17 | 3.6000 | 0.34 | -- | 0.06 |
| 2018-06 | 40.36 | 57.1800 | 4.08 | 4.1100 | 0.33 | -- | 0.06 |
| 2018-12 | 44.17 | 45.5900 | 7.00 | 7.6900 | 0.64 | -- | 0.13 |
| 2017-06 | 23.12 | 23.4900 | 2.85 | 3.8400 | 0.47 | -- | 0.10 |
| 2016-12 | 45.08 | 65.6600 | 5.98 | 7.9000 | 0.18 | -- | 0.08 |
| 2017-12 | 27.41 | 30.7700 | 7.50 | 9.8000 | 1.09 | -- | 0.21 |
| 2014-12 | 42.34 | 56.1300 | 6.56 | 8.4600 | 0.73 | -- | 0.10 |
| 2015-06 | 51.34 | 58.8600 | 2.44 | 3.4000 | 0.16 | -- | 0.03 |
| 2015-12 | 37.63 | 50.4500 | 4.80 | 6.8000 | 0.18 | -- | 0.07 |
| 2016-06 | 47.18 | 51.7300 | 2.16 | 2.4900 | 0.08 | -- | 0.03 |
| 2013-12 | 43.36 | 84.0700 | 8.72 | 17.3600 | 0.75 | -- | 0.10 |
| 2014-06 | 52.39 | 53.7700 | 2.73 | 3.1400 | 0.32 | -- | 0.04 |
| 2013-06 | 42.28 | 106.4200 | 5.62 | 7.0800 | 0.39 | -- | 0.05 |
| 2012-06 | 27.36 | 25.3700 | 3.80 | 5.0900 | 1.52 | -- | 0.14 |
| 2011-12 | 24.20 | 22.9800 | 5.76 | 8.3700 | 1.28 | -- | 0.17 |
| 2012-12 | 49.24 | 51.3300 | 6.02 | 9.8400 | 0.73 | -- | 0.11 |
| 2011-06 | 24.75 | 21.4400 | 3.48 | 4.9900 | 0.58 | -- | 0.08 |
| 2009-12 | 32.76 | 45.6500 | 7.73 | 8.6500 | 0.58 | -- | 0.15 |
| 2010-12 | 25.04 | 34.6900 | 8.44 | 11.4200 | 1.34 | -- | 0.21 |
| 2010-06 | 25.28 | 29.1500 | 4.03 | 5.1500 | 0.77 | -- | 0.12 |
| 2009-06 | 33.82 | 44.0700 | 3.63 | 3.9100 | 0.27 | -- | 0.07 |
| 2008-06 | 32.79 | 48.5000 | 4.51 | 5.3500 | 0.84 | -- | 0.09 |
| 2008-12 | 30.25 | 31.7200 | 5.62 | 6.5600 | 1.35 | -- | 0.17 |
| 2007-12 | 29.97 | 66.2100 | 11.17 | 14.9100 | 1.32 | -- | 0.16 |
| 2007-06 | 31.33 | 50.2300 | 5.33 | 7.2300 | 4.29 | -- | 0.10 |
| 2006-12 | 27.39 | 52.8600 | 11.14 | 15.9900 | 6.23 | -- | 0.19 |
| 2005-12 | 28.38 | 40.5300 | 8.30 | 12.1600 | 6.69 | -- | 0.18 |
| 2005-06 | 27.32 | 41.2500 | 4.82 | 6.7800 | 3.90 | -- | 0.10 |
| 2006-06 | 26.33 | 54.6000 | 4.89 | 7.6100 | 2.93 | -- | 0.08 |
| 2004-12 | 36.06 | 33.9600 | 6.50 | 10.1700 | 4.00 | -- | 0.14 |
| 2003-06 | 30.30 | -36.8700 | -2.28 | -3.1200 | 0.86 | -- | 0.06 |
| 2003-12 | 27.57 | 10.3800 | 1.86 | 1.9900 | 2.26 | -- | 0.14 |
| 2004-06 | 32.94 | 25.9400 | 2.77 | 3.4000 | 1.94 | -- | 0.08 |
| 2001-12 | 23.60 | 10.4700 | 1.47 | 1.8100 | 0.94 | -- | 0.14 |
| 2002-06 | 25.18 | 13.5300 | 1.35 | 1.6300 | 0.91 | -- | 0.09 |
| 2002-12 | 26.75 | 13.1700 | 2.47 | 3.0300 | 1.93 | -- | 0.16 |
| 1999-12 | 52.67 | 44.6800 | 3.31 | 4.9900 | 0.21 | -- | 0.06 |
| 2001-06 | 23.35 | 12.2800 | 0.87 | 1.1700 | 0.34 | -- | 0.06 |
| 2000-12 | 47.24 | 24.7500 | 2.37 | 3.0600 | 0.32 | -- | 0.08 |
| 2000-06 | 54.52 | 40.3700 | -- | -- | -- | -- | -- |
| 2025-06 | 32.88 | 14.3300 | 0.65 | 0.5900 | 0.13 | -- | 0.04 |
| 2025-12 | 28.91 | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2023-12 | 41.87 | 58.13 | 2.26 | 0.63 |
| 2024-12 | 42.07 | 57.93 | 2.56 | 0.62 |
| 2023-06 | 41.71 | 58.29 | 2.22 | 0.70 |
| 2024-06 | 43.76 | 56.24 | 2.72 | 0.59 |
| 2022-12 | 39.21 | 60.79 | 2.94 | 0.73 |
| 2022-06 | 40.47 | 59.53 | 2.89 | 1.01 |
| 2021-12 | 33.86 | 66.14 | 2.32 | 0.93 |
| 2020-06 | 36.38 | 63.62 | 1.73 | 0.78 |
| 2021-06 | 35.88 | 64.12 | 2.14 | 0.81 |
| 2020-12 | 36.32 | 63.68 | 2.27 | 0.93 |
| 2019-12 | 35.14 | 64.86 | 1.54 | 0.72 |
| 2019-06 | 34.80 | 65.20 | 1.38 | 0.66 |
| 2018-06 | 33.72 | 66.28 | 1.72 | 0.80 |
| 2018-12 | 34.81 | 65.19 | 1.46 | 0.68 |
| 2017-06 | 41.88 | 58.12 | 1.99 | 0.88 |
| 2016-12 | 44.85 | 55.15 | 1.94 | 0.68 |
| 2017-12 | 37.85 | 62.15 | 1.70 | 0.81 |
| 2014-12 | 35.77 | 64.23 | 2.18 | 1.25 |
| 2015-06 | 36.68 | 63.32 | 1.22 | 0.63 |
| 2015-12 | 37.73 | 62.27 | 1.98 | 0.52 |
| 2016-06 | 40.12 | 59.88 | 2.16 | 0.69 |
| 2013-12 | 37.58 | 62.42 | 1.73 | 1.01 |
| 2014-06 | 37.06 | 62.94 | 1.92 | 1.18 |
| 2013-06 | 39.81 | 60.19 | 1.76 | 1.14 |
| 2012-06 | 38.12 | 61.88 | 2.41 | 1.78 |
| 2011-12 | 39.65 | 60.35 | 1.81 | 1.21 |
| 2012-12 | 38.58 | 61.42 | 2.17 | 1.52 |
| 2011-06 | 37.18 | 62.82 | 2.30 | 1.55 |
| 2009-12 | 34.53 | 65.47 | 3.03 | 1.17 |
| 2010-12 | 34.10 | 65.90 | 1.67 | 0.93 |
| 2010-06 | 36.14 | 63.86 | 2.05 | 1.22 |
| 2009-06 | 33.16 | 66.84 | 3.91 | 1.45 |
| 2008-06 | 34.13 | 65.87 | 1.98 | 1.12 |
| 2008-12 | 33.77 | 66.23 | 2.42 | 1.32 |
| 2007-12 | 33.84 | 66.16 | 2.37 | 1.31 |
| 2007-06 | 37.11 | 62.89 | 2.44 | 2.22 |
| 2006-12 | 39.97 | 60.03 | 1.91 | 1.59 |
| 2005-12 | 40.53 | 59.47 | 1.73 | 1.50 |
| 2005-06 | 36.54 | 63.46 | 2.41 | 2.18 |
| 2006-06 | 38.98 | 61.02 | 1.61 | 1.34 |
| 2004-12 | 33.89 | 66.11 | 1.61 | 1.33 |
| 2003-06 | 29.20 | 70.80 | 1.43 | 0.85 |
| 2003-12 | 27.82 | 72.18 | 1.73 | 1.12 |
| 2004-06 | 28.26 | 71.74 | 2.00 | 1.60 |
| 2001-12 | 31.21 | 68.79 | 1.51 | 0.65 |
| 2002-06 | 25.78 | 74.22 | 1.69 | 0.84 |
| 2002-12 | 29.97 | 70.03 | 1.49 | 0.81 |
| 1999-12 | 30.48 | 69.52 | 2.55 | 0.61 |
| 2001-06 | 29.81 | 70.19 | 1.53 | 0.43 |
| 2000-12 | 31.71 | 68.29 | 1.17 | 0.32 |
| 2000-06 | -- | -- | -- | -- |
| 2025-06 | 43.35 | 56.65 | 2.53 | 0.75 |
| 2025-12 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2023/12/31 0:00:00 | 6369000000.0000 | -- | -- | 600000000.0000 |
| 2024/12/31 0:00:00 | 13113000000.0000 | -- | -- | 378000000.0000 |
| 2023/6/30 0:00:00 | 2711627000.0000 | -- | -- | 317789000.0000 |
| 2024/6/30 0:00:00 | 2570000000.0000 | -- | -- | 195166000.0000 |
| 2022/12/31 0:00:00 | 7605791000.0000 | -- | -- | 317225000.0000 |
| 2022/6/30 0:00:00 | 2094072000.0000 | -- | -- | 361439000.0000 |
| 2021/12/31 0:00:00 | 6583757000.0000 | -- | -- | 575135000.0000 |
| 2020/6/30 0:00:00 | 1522164000.0000 | -- | -- | 428432000.0000 |
| 2021/6/30 0:00:00 | 2714634000.0000 | -- | -- | 292596000.0000 |
| 2020/12/31 0:00:00 | 6139239000.0000 | -- | -- | 1089726000.0000 |
| 2019/12/31 0:00:00 | 9041440000.0000 | -- | -- | 812565000.0000 |
| 2019/6/30 0:00:00 | 6021390000.0000 | -- | -- | 375198000.0000 |
| 2018/6/30 0:00:00 | 6298326000.0000 | -- | -- | 350858000.0000 |
| 2018/12/31 0:00:00 | 11965122000.0000 | -- | -- | 584501000.0000 |
| 2017/6/30 0:00:00 | 13639909000.0000 | -- | -- | 215970000.0000 |
| 2016/12/31 0:00:00 | 7134645000.0000 | -- | -- | 411033000.0000 |
| 2017/12/31 0:00:00 | 25802623000.0000 | -- | -- | 628209000.0000 |
| 2014/12/31 0:00:00 | 8455793000.0000 | -- | -- | 626917000.0000 |
| 2015/6/30 0:00:00 | 2045644000.0000 | -- | -- | 261389000.0000 |
| 2015/12/31 0:00:00 | 6481695000.0000 | -- | -- | 551053000.0000 |
| 2016/6/30 0:00:00 | 2924807000.0000 | -- | -- | 213840000.0000 |
| 2013/12/31 0:00:00 | 7912259000.0000 | -- | -- | 502929000.0000 |
| 2014/6/30 0:00:00 | 2939298000.0000 | -- | -- | 310434000.0000 |
| 2013/6/30 0:00:00 | 4463115000.0000 | -- | -- | 183579000.0000 |
| 2012/6/30 0:00:00 | 13044063000.0000 | -- | -- | 263035000.0000 |
| 2011/12/31 0:00:00 | 15661059000.0000 | -- | -- | 333771000.0000 |
| 2012/12/31 0:00:00 | 7724918000.0000 | -- | -- | 496448000.0000 |
| 2011/6/30 0:00:00 | 7012173000.0000 | -- | -- | 115654000.0000 |
| 2009/12/31 0:00:00 | 8699912000.0000 | -- | 1094796000.0000 | 62804000.0000 |
| 2010/12/31 0:00:00 | 15911372000.0000 | -- | -- | 38973000.0000 |
| 2010/6/30 0:00:00 | 8740866000.0000 | -- | 549636000.0000 | 20670000.0000 |
| 2009/6/30 0:00:00 | 3576916000.0000 | -- | 514970000.0000 | 42096000.0000 |
| 2008/6/30 0:00:00 | 4689166000.0000 | -- | 478670000.0000 | 104939000.0000 |
| 2008/12/31 0:00:00 | 9147919000.0000 | -- | 1114548000.0000 | 279140000.0000 |
| 2007/12/31 0:00:00 | 7894508000.0000 | -- | 806594000.0000 | 300907000.0000 |
| 2007/6/30 0:00:00 | 3993586000.0000 | -- | 372268000.0000 | -4510000.0000 |
| 2006/12/31 0:00:00 | 7401117000.0000 | -- | 647020000.0000 | 380663000.0000 |
| 2005/12/31 0:00:00 | 5735850000.0000 | -- | 525720000.0000 | 201679000.0000 |
| 2005/6/30 0:00:00 | 2794848000.0000 | -- | 274439000.0000 | 45227000.0000 |
| 2006/6/30 0:00:00 | 2776591000.0000 | -- | 265977000.0000 | 34379000.0000 |
| 2004/12/31 0:00:00 | 3262709000.0000 | -- | 333186000.0000 | 145119000.0000 |
| 2003/6/30 0:00:00 | 1264615000.0000 | -- | 126103000.0000 | 95550000.0000 |
| 2003/12/31 0:00:00 | 3045121000.0000 | -- | 278002000.0000 | 174638000.0000 |
| 2004/6/30 0:00:00 | 1764956000.0000 | -- | 142132000.0000 | 61642000.0000 |
| 2001/12/31 0:00:00 | 3847727000.0000 | -- | 278941000.0000 | 397899000.0000 |
| 2002/6/30 0:00:00 | 2313259000.0000 | -- | 150132000.0000 | 126909000.0000 |
| 2002/12/31 0:00:00 | 3776932000.0000 | -- | 298875000.0000 | 217130000.0000 |
| 1999/12/31 0:00:00 | 1108611000.0000 | -- | 216248000.0000 | 208850000.0000 |
| 2001/6/30 0:00:00 | 1681399000.0000 | -- | 165617000.0000 | 187332000.0000 |
| 2000/12/31 0:00:00 | 1685999000.0000 | -- | 265549000.0000 | 407059000.0000 |
| 2000/6/30 0:00:00 | 678793000.0000 | -- | 174473000.0000 | 219314000.0000 |
| 2025/6/30 0:00:00 | 5409000000.0000 | -- | -- | 331000000.0000 |
| 2025/12/31 0:00:00 | 13910000000.0000 | -- | -- | 714000000.0000 |