中商官网
研究报告
远大医药（HK0512）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 202312 | 10529590000.0000 | 10.12 | 6524066000.0000 | 9.62 | 2344197000.0000 | -6.86 | 1879998000.0000 | -9.59 |
| 202306 | 5989486000.0000 | 14.90 | 3868437000.0000 | 18.66 | 1325697000.0000 | 44.77 | 1029354000.0000 | 44.90 |
| 202212 | 9562285000.0000 | 11.22 | 5951479000.0000 | 13.42 | 2516893000.0000 | -9.65 | 2079419000.0000 | -13.45 |
| 202206 | 5212581000.0000 | 14.15 | 3260094000.0000 | 12.70 | 915700000.0000 | -34.99 | 710411000.0000 | -40.92 |
| 202112 | 8597975000.0000 | 35.34 | 5247238000.0000 | 30.04 | 2785832000.0000 | 34.35 | 2402563000.0000 | 34.02 |
| 202106 | 4566530000.0000 | 40.26 | 2892841000.0000 | 41.77 | 1408536000.0000 | 61.66 | 1202543000.0000 | 67.37 |
| 202012 | 6352919000.0000 | -3.61 | 4035194000.0000 | -0.15 | 2073583000.0000 | 52.92 | 1792661000.0000 | 55.76 |
| 202006 | 3255784000.0000 | -9.24 | 2040589000.0000 | -10.20 | 871321000.0000 | 28.23 | 718509000.0000 | 31.36 |
| 201912 | 6590635000.0000 | 10.61 | 4041365000.0000 | 27.83 | 1355973000.0000 | 53.41 | 1150948000.0000 | 61.50 |
| 201906 | 3587058000.0000 | 10.85 | 2272479000.0000 | 21.70 | 679487000.0000 | 65.90 | 546957000.0000 | 73.40 |
| 201812 | 5958355000.0000 | 24.89 | 3161514000.0000 | 27.51 | 883899000.0000 | 58.14 | 712667000.0000 | 54.65 |
| 201806 | 3235952000.0000 | 42.24 | 1867332000.0000 | 61.80 | 409582000.0000 | 53.50 | 315433000.0000 | 53.19 |
| 201712 | 4770850000.0000 | 29.08 | 2479497000.0000 | 43.12 | 558939000.0000 | 78.03 | 460811000.0000 | 71.21 |
| 201706 | 2275005000.0000 | 27.72 | 1154087000.0000 | 51.54 | 266831000.0000 | 103.84 | 205905000.0000 | 85.78 |
| 201612 | 3696164000.0000 | 13.88 | 1732428000.0000 | 28.28 | 313964000.0000 | 30.51 | 269143000.0000 | 48.78 |
| 201606 | 1781300000.0000 | 12.96 | 761571000.0000 | 23.53 | 130899000.0000 | 27.42 | 110831000.0000 | 40.06 |
| 201512 | 3245546000.0000 | 3.95 | 1350484000.0000 | 13.14 | 240563000.0000 | 18.55 | 180906000.0000 | 3.25 |
| 201506 | 1576901000.0000 | -3.12 | 616509000.0000 | 6.18 | 102733000.0000 | 29.93 | 79130000.0000 | 31.06 |
| 201412 | 3122116000.0000 | 17.45 | 1193647000.0000 | 34.64 | 202921000.0000 | 53.40 | 175208000.0000 | 75.81 |
| 201406 | 1627705000.0000 | 22.56 | 580617000.0000 | 36.97 | 79071000.0000 | 67.20 | 60376000.0000 | 76.08 |
| 201312 | 2658282000.0000 | 29.09 | 886530000.0000 | 37.41 | 132280000.0000 | 14.49 | 99658000.0000 | 48.07 |
| 201306 | 1328084000.0000 | 25.41 | 423887000.0000 | 25.91 | 47291000.0000 | 29.00 | 34288000.0000 | 76.13 |
| 201212 | 2059307000.0000 | 24.99 | 645183000.0000 | 25.25 | 115535000.0000 | 16.16 | 67305000.0000 | 24.10 |
| 201206 | 1059000000.0000 | 26.01 | 336649000.0000 | 21.82 | 36660000.0000 | -16.72 | 19467000.0000 | -18.13 |
| 201112 | 1647576000.0000 | 56.20 | 515099000.0000 | 37.43 | 99464000.0000 | -37.11 | 54235000.0000 | -44.64 |
| 201106 | 840438000.0000 | 105.44 | 276356000.0000 | 68.34 | 44021000.0000 | 4.55 | 23778000.0000 | 25.32 |
| 201012 | 1054754000.0000 | 93.38 | 374807000.0000 | 49.87 | 158166000.0000 | 224.20 | 97973000.0000 | 245.66 |
| 201006 | 409085000.0000 | 47.25 | 164161000.0000 | 27.75 | 42106000.0000 | 27.32 | 18974000.0000 | -14.49 |
| 200912 | 545435000.0000 | 102.10 | 250094000.0000 | 127.88 | 48786000.0000 | -315.04 | 28344000.0000 | -216.96 |
| 200906 | 277814000.0000 | 734.35 | 128505000.0000 | 729.65 | 33071000.0000 | -283.54 | 22190000.0000 | -238.17 |
| 200812 | 269882000.0000 | 450.27 | 109746000.0000 | 384.44 | -22687000.0000 | -58.96 | -24233000.0000 | -53.42 |
| 200806 | 33297000.0000 | 49.53 | 15489000.0000 | 52.18 | -18018000.0000 | 12.98 | -16060000.0000 | 6.49 |
| 200712 | 49045000.0000 | 15.65 | 22654000.0000 | 19.42 | -55285000.0000 | 353.68 | -52030000.0000 | 388.54 |
| 200706 | 22268000.0000 | 6.42 | 10178000.0000 | 7.33 | -15948000.0000 | 109.35 | -15081000.0000 | 114.80 |
| 200612 | 42408000.0000 | -8.57 | 18970000.0000 | -5.57 | -12186000.0000 | -88.80 | -10650000.0000 | -89.04 |
| 200606 | 20924000.0000 | -6.30 | 9483000.0000 | -2.59 | -7618000.0000 | -64.81 | -7021000.0000 | -64.94 |
| 200512 | 46384000.0000 | -26.56 | 20088000.0000 | -2.32 | -108804000.0000 | -30.48 | -97214000.0000 | -29.29 |
| 200506 | 22330000.0000 | -5.94 | 9735000.0000 | -20.42 | -21650000.0000 | -21.74 | -20025000.0000 | -20.49 |
| 200412 | 63162000.0000 | -4.88 | 20565000.0000 | -45.07 | -156504000.0000 | 65.77 | -137485000.0000 | 55.96 |
| 200406 | 23740000.0000 | -39.19 | 12233000.0000 | -45.59 | -27663000.0000 | 51.61 | -25185000.0000 | 56.36 |
| 200312 | 66404000.0000 | -17.51 | 37438000.0000 | -20.98 | -94413000.0000 | 201.95 | -88156000.0000 | 192.42 |
| 200306 | 39039000.0000 | -11.26 | 22482000.0000 | -14.69 | -18246000.0000 | -22.43 | -16107000.0000 | -29.43 |
| 200212 | 80496000.0000 | -36.69 | 47379000.0000 | -40.91 | -31268000.0000 | -80.82 | -30147000.0000 | -80.64 |
| 200206 | 43994000.0000 | -45.73 | 26354000.0000 | -50.51 | -23521000.0000 | -59.52 | -22824000.0000 | -59.05 |
| 200112 | 127152000.0000 | -19.46 | 80184000.0000 | -15.68 | -163024000.0000 | 32.53 | -155739000.0000 | 32.86 |
| 200106 | 81064000.0000 | -9.54 | 53250000.0000 | -4.33 | -58112000.0000 | -11.53 | -55738000.0000 | -13.80 |
| 200012 | 157875000.0000 | 1.08 | 95092000.0000 | 7.91 | -123007000.0000 | 405.37 | -117224000.0000 | 384.26 |
| 200006 | 89613000.0000 | -- | 55658000.0000 | -- | -65689000.0000 | -- | -64660000.0000 | -- |
| 199912 | 156188000.0000 | -- | 88120000.0000 | -- | -24340000.0000 | -- | -24207000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 202312 | 61.96 | -- | 10.41 | 12.4 | 2.88 | -- | 0.47 |
| 202306 | 64.59 | -- | 5.91 | 7.12 | 1.92 | -- | 0.27 |
| 202212 | 62.24 | -- | 11.25 | 14.71 | 2.69 | -- | 0.43 |
| 202206 | 62.54 | -- | 4.22 | 5.23 | 1.76 | -- | 0.24 |
| 202112 | 61.03 | -- | 13.23 | 17.94 | 3.00 | -- | 0.41 |
| 202106 | 63.35 | -- | 7.44 | 9.9 | 2.02 | -- | 0.24 |
| 202012 | 63.52 | -- | 12.21 | 15.95 | 2.43 | -- | 0.37 |
| 202006 | 62.68 | -- | 5.77 | 8.24 | 1.50 | -- | 0.22 |
| 201912 | 61.32 | -- | 9.82 | 13.74 | 3.13 | -- | 0.48 |
| 201906 | 63.35 | -- | 4.93 | 6.91 | 1.75 | -- | 0.26 |
| 201812 | 53.06 | -- | 6.55 | 9.91 | 3.63 | -- | 0.44 |
| 201806 | 57.71 | -- | 4.41 | 11.9 | 1.86 | -- | 0.35 |
| 201712 | 51.97 | -- | 6.93 | 20.63 | 3.00 | -- | 0.59 |
| 201706 | 50.73 | -- | 3.49 | 10.51 | 1.65 | -- | 0.30 |
| 201612 | 46.87 | -- | 4.40 | 15.81 | 3.09 | -- | 0.52 |
| 201606 | 42.75 | -- | 1.98 | 9.07 | 1.89 | -- | 0.27 |
| 201512 | 41.61 | -- | 3.63 | 15.6 | 3.05 | -- | 0.49 |
| 201506 | 39.10 | -- | 1.67 | 6.65 | 1.88 | -- | 0.26 |
| 201412 | 38.23 | -- | 4.07 | 15.74 | 3.73 | -- | 0.63 |
| 201406 | 35.67 | -- | 1.67 | 6.44 | 2.37 | -- | 0.34 |
| 201312 | 33.35 | -- | 2.90 | 11.37 | 3.15 | -- | 0.58 |
| 201306 | 31.92 | -- | 1.14 | 4.28 | 2.09 | -- | 0.32 |
| 201212 | 31.33 | -- | 3.44 | 8.93 | 3.20 | -- | 0.61 |
| 201206 | 31.79 | -- | 1.13 | 2.89 | 2.29 | -- | 0.33 |
| 201112 | 31.26 | -- | 4.09 | 8.49 | 3.55 | -- | 0.68 |
| 201106 | 32.88 | -- | 2.01 | 3.95 | 2.21 | -- | 0.38 |
| 201012 | 35.54 | -- | 9.38 | 17.26 | 3.15 | -- | 0.63 |
| 201006 | 40.13 | -- | 3.08 | 9.55 | 1.79 | -- | 0.30 |
| 200912 | 45.85 | -- | 7.90 | 75.49 | 5.37 | -- | 0.88 |
| 200906 | 46.26 | -- | 5.42 | 82.8 | 2.85 | -- | 0.46 |
| 200812 | 40.66 | -- | -3.98 | -525.89 | 2.49 | -- | 0.47 |
| 200806 | 46.52 | -- | -9.99 | 26.64 | 1.49 | -- | 0.18 |
| 200712 | 46.19 | -- | -27.82 | 121.5 | 3.27 | -- | 0.25 |
| 200706 | 45.71 | -- | -6.77 | 265.04 | 1.33 | -- | 0.09 |
| 200612 | 44.73 | -- | -5.54 | -117.15 | 5.75 | -- | 0.19 |
| 200606 | 45.32 | -- | -3.79 | -61.15 | 3.22 | -- | 0.10 |
| 200512 | 43.31 | -- | -55.12 | -503.62 | 5.91 | -- | 0.23 |
| 200506 | 43.60 | -- | -8.05 | -20.88 | 4.10 | -- | 0.08 |
| 200412 | 32.56 | -- | -58.12 | -353.78 | 11.89 | -- | 0.23 |
| 200406 | 51.53 | -- | -7.09 | -18.57 | 3.32 | -- | 0.06 |
| 200312 | 56.38 | -- | -22.83 | -61.88 | 5.72 | -- | 0.16 |
| 200306 | 57.59 | -- | -4.98 | -8.29 | 2.01 | -- | 0.11 |
| 200212 | 58.86 | -- | -7.94 | -16.19 | 3.96 | -- | 0.20 |
| 200206 | 59.90 | -- | -6.94 | -13.77 | 1.59 | -- | 0.13 |
| 200112 | 63.06 | -- | -43.23 | -82.61 | 4.29 | -- | 0.34 |
| 200106 | 65.69 | -- | -12.07 | -19.32 | 1.69 | -- | 0.17 |
| 200012 | 60.23 | -- | -22.64 | -34.05 | 3.83 | -- | 0.29 |
| 200006 | 62.11 | -- | -- | -- | -- | -- | -- |
| 199912 | 56.42 | -- | -3.66 | -5.26 | 3.15 | -- | 0.23 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 202312 | 32.18 | 67.82 | -- | -- |
| 202306 | 35.09 | 64.91 | -- | -- |
| 202212 | 36.49 | 63.51 | -- | -- |
| 202206 | 37.13 | 62.87 | -- | -- |
| 202112 | 36.16 | 63.84 | -- | -- |
| 202106 | 35.29 | 64.71 | -- | -- |
| 202012 | 33.21 | 66.79 | -- | -- |
| 202006 | 41.05 | 58.95 | -- | -- |
| 201912 | 38.39 | 61.61 | -- | -- |
| 201906 | 40.73 | 59.27 | -- | -- |
| 201812 | 44.92 | 55.08 | -- | -- |
| 201806 | 68.79 | 31.21 | -- | -- |
| 201712 | 69.49 | 30.51 | -- | -- |
| 201706 | 70.74 | 29.26 | -- | -- |
| 201612 | 72.33 | 27.67 | -- | -- |
| 201606 | 77.96 | 22.04 | -- | -- |
| 201512 | 78.83 | 21.17 | -- | -- |
| 201506 | 77.43 | 22.57 | -- | -- |
| 201412 | 73.78 | 26.22 | -- | -- |
| 201406 | 75.63 | 24.37 | -- | -- |
| 201312 | 76.11 | 23.89 | -- | -- |
| 201306 | 76.04 | 23.96 | -- | -- |
| 201212 | 73.77 | 26.23 | -- | -- |
| 201206 | 70.03 | 29.97 | -- | -- |
| 201112 | 60.10 | 39.90 | -- | -- |
| 201106 | 59.52 | 40.48 | -- | -- |
| 201012 | 49.80 | 50.20 | -- | -- |
| 201006 | 68.74 | 31.26 | -- | -- |
| 200912 | 78.02 | 21.98 | -- | -- |
| 200906 | 80.81 | 19.19 | -- | -- |
| 200812 | 84.39 | 15.61 | -- | -- |
| 200806 | 132.84 | -32.84 | -- | -- |
| 200712 | 121.06 | -21.06 | -- | -- |
| 200706 | 101.55 | -1.55 | -- | -- |
| 200612 | 94.58 | 5.42 | -- | -- |
| 200606 | 92.90 | 7.10 | -- | -- |
| 200512 | 88.50 | 11.50 | -- | -- |
| 200506 | 59.62 | 40.38 | -- | -- |
| 200412 | 80.80 | 19.20 | -- | -- |
| 200406 | 57.90 | 42.10 | -- | -- |
| 200312 | 58.01 | 41.99 | -- | -- |
| 200306 | 39.67 | 60.33 | -- | -- |
| 200212 | 45.36 | 54.64 | -- | -- |
| 200206 | 47.53 | 52.47 | -- | -- |
| 200112 | 46.61 | 53.39 | -- | -- |
| 200106 | 36.37 | 63.63 | -- | -- |
| 200012 | 32.94 | 67.06 | -- | -- |
| 200006 | -- | -- | -- | -- |
| 199912 | 26.87 | 73.13 | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 202312 | 4005524000.0000 | -- | 1234377000.0000 | 205145000.0000 |
| 202306 | 2121049000.0000 | -- | 695890000.0000 | 113233000.0000 |
| 202212 | 3610806000.0000 | -- | 1090032000.0000 | 137493000.0000 |
| 202206 | 1952487000.0000 | -- | 550759000.0000 | 63213000.0000 |
| 202112 | 3350737000.0000 | -- | 909617000.0000 | 92964000.0000 |
| 202106 | 1673689000.0000 | -- | 429151000.0000 | 23671000.0000 |
| 202012 | 2317725000.0000 | -- | 685239000.0000 | 115421000.0000 |
| 202006 | 1215195000.0000 | -- | 307365000.0000 | 58116000.0000 |
| 201912 | 2549270000.0000 | -- | 609621000.0000 | 146502000.0000 |
| 201906 | 1314579000.0000 | -- | 329826000.0000 | 84901000.0000 |
| 201812 | 2796841000.0000 | -- | 552506000.0000 | 203296000.0000 |
| 201806 | 1368620000.0000 | -- | 272265000.0000 | 104374000.0000 |
| 201712 | 2291353000.0000 | -- | 541256000.0000 | 174427000.0000 |
| 201706 | 1120918000.0000 | -- | 239601000.0000 | 85140000.0000 |
| 201612 | 1963736000.0000 | -- | 421486000.0000 | 181678000.0000 |
| 201606 | 1019729000.0000 | -- | 193710000.0000 | 85939000.0000 |
| 201512 | 1895062000.0000 | -- | 431575000.0000 | 157155000.0000 |
| 201506 | 960392000.0000 | -- | 166538000.0000 | 64662000.0000 |
| 201412 | 1928469000.0000 | -- | 372436000.0000 | 114092000.0000 |
| 201406 | 1047088000.0000 | -- | 170324000.0000 | 50978000.0000 |
| 201312 | 1771752000.0000 | -- | 315536000.0000 | 77633000.0000 |
| 201306 | 904197000.0000 | -- | 146863000.0000 | 30075000.0000 |
| 201212 | 1414124000.0000 | -- | 236986000.0000 | 41801000.0000 |
| 201206 | 722351000.0000 | -- | 117360000.0000 | 21980000.0000 |
| 201112 | 1132477000.0000 | -- | 205911000.0000 | 26405000.0000 |
| 201106 | 564082000.0000 | -- | 99504000.0000 | 10173000.0000 |
| 201012 | 679947000.0000 | -- | 121967000.0000 | 51960000.0000 |
| 201006 | 244924000.0000 | -- | 49937000.0000 | 21552000.0000 |
| 200912 | 295341000.0000 | -- | 89722000.0000 | 26847000.0000 |
| 200906 | 149309000.0000 | -- | 48324000.0000 | 16430000.0000 |
| 200812 | 160136000.0000 | -- | 56234000.0000 | 16064000.0000 |
| 200806 | 17808000.0000 | -- | 13566000.0000 | 5679000.0000 |
| 200712 | 26391000.0000 | -- | 43563000.0000 | 9228000.0000 |
| 200706 | 12090000.0000 | -- | 16003000.0000 | 3478000.0000 |
| 200612 | 23438000.0000 | -- | 34957000.0000 | 5746000.0000 |
| 200606 | 11441000.0000 | -- | 12248000.0000 | 2735000.0000 |
| 200512 | 26296000.0000 | -- | 49609000.0000 | 3925000.0000 |
| 200506 | 12595000.0000 | -- | 28460000.0000 | 1662000.0000 |
| 200412 | 42597000.0000 | -- | 54669000.0000 | 5058000.0000 |
| 200406 | 11507000.0000 | -- | 22025000.0000 | 3897000.0000 |
| 200312 | 28966000.0000 | -- | 61297000.0000 | 3279000.0000 |
| 200306 | 16557000.0000 | -- | 29291000.0000 | 1860000.0000 |
| 200212 | 33117000.0000 | -- | 79849000.0000 | 3385000.0000 |
| 200206 | 17640000.0000 | -- | 33874000.0000 | 1536000.0000 |
| 200112 | 46968000.0000 | -- | 64407000.0000 | 3795000.0000 |
| 200106 | 27814000.0000 | -- | 31233000.0000 | 2137000.0000 |
| 200012 | 62783000.0000 | -- | 76543000.0000 | 3186000.0000 |
| 200006 | 33955000.0000 | -- | 43334000.0000 | 1649000.0000 |
| 199912 | 68068000.0000 | -- | 39962000.0000 | -3777000.0000 |