中商官网
研究报告
侨雄国际（HK0381）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 202306 | 152924000.0000 | -21.17 | 71260000.0000 | 17.55 | 55763000.0000 | -576.28 | 36415000.0000 | -255.17 |
| 202212 | 420904000.0000 | 30.02 | 157020000.0000 | 70.82 | -29393000.0000 | -86.61 | -59521000.0000 | -73.75 |
| 202206 | 193988000.0000 | 124.69 | 60623000.0000 | 152.91 | -11708000.0000 | -73.60 | -23468000.0000 | -49.11 |
| 202112 | 323718000.0000 | 59.19 | 91922000.0000 | 39.74 | -219463000.0000 | 217.72 | -226754000.0000 | 215.92 |
| 202106 | 86334000.0000 | 41.98 | 23970000.0000 | 12.63 | -44351000.0000 | -4.43 | -46112000.0000 | -0.94 |
| 202012 | 203351000.0000 | 1.70 | 65780000.0000 | 57.80 | -69075000.0000 | -77.14 | -71776000.0000 | -76.23 |
| 202006 | 60806000.0000 | -19.07 | 21282000.0000 | -22.30 | -46405000.0000 | -363.95 | -46549000.0000 | -308.05 |
| 201912 | 199952000.0000 | -6.83 | 41686000.0000 | -36.13 | -302187000.0000 | 35.43 | -301937000.0000 | 45.12 |
| 201906 | 75137000.0000 | 4.13 | 27390000.0000 | 19.36 | 17581000.0000 | -146.26 | 22374000.0000 | -159.20 |
| 201812 | 214605000.0000 | -2.29 | 65271000.0000 | -15.96 | -223136000.0000 | 121.51 | -208066000.0000 | 127.92 |
| 201806 | 72157000.0000 | -30.65 | 22947000.0000 | -46.09 | -38007000.0000 | 21.74 | -37791000.0000 | 26.56 |
| 201712 | 219628000.0000 | -6.69 | 77669000.0000 | -7.43 | -100735000.0000 | -29.25 | -91289000.0000 | -39.00 |
| 201706 | 104045000.0000 | -1.64 | 42569000.0000 | 3.33 | -31219000.0000 | -78.58 | -29861000.0000 | -79.75 |
| 201612 | 235384000.0000 | 5.41 | 83906000.0000 | 5.32 | -142373000.0000 | 66.72 | -149652000.0000 | 66.90 |
| 201606 | 105780000.0000 | 6.13 | 41196000.0000 | 18.76 | -145773000.0000 | 487.68 | -147484000.0000 | 463.17 |
| 201512 | 223313000.0000 | -2.49 | 79668000.0000 | 8.28 | -85394000.0000 | -83.22 | -89665000.0000 | -82.41 |
| 201506 | 99667000.0000 | 41.86 | 34688000.0000 | 49.33 | -24805000.0000 | 19.27 | -26188000.0000 | 29.91 |
| 201412 | 229022000.0000 | 34.79 | 73576000.0000 | 49.32 | -508965000.0000 | 590.86 | -509606000.0000 | 609.50 |
| 201406 | 70259000.0000 | 17.44 | 23229000.0000 | 34.20 | -20798000.0000 | -1.63 | -20159000.0000 | -17.92 |
| 201312 | 169910000.0000 | -11.87 | 49273000.0000 | -17.21 | -73671000.0000 | -88.30 | -71826000.0000 | -85.88 |
| 201306 | 59825000.0000 | -11.19 | 17309000.0000 | 30.34 | -21143000.0000 | -28.69 | -24559000.0000 | -37.47 |
| 201212 | 192803000.0000 | 4.47 | 59518000.0000 | 55.23 | -629434000.0000 | 1847.69 | -508859000.0000 | 1155.23 |
| 201206 | 67363000.0000 | -1.99 | 13280000.0000 | -4.27 | -29649000.0000 | 204.91 | -39276000.0000 | 279.40 |
| 201112 | 184550000.0000 | -0.83 | 38342000.0000 | -2.82 | -32317000.0000 | -611.75 | -40539000.0000 | -742.15 |
| 201106 | 68731000.0000 | 50.24 | 13872000.0000 | 8.56 | -9724000.0000 | -74.55 | -10352000.0000 | -72.73 |
| 201012 | 186095000.0000 | 53.09 | 39453000.0000 | 23.19 | 6315000.0000 | -103.13 | 6313000.0000 | -103.11 |
| 201006 | 45746000.0000 | -9.71 | 12778000.0000 | -26.00 | -38212000.0000 | 157.35 | -37957000.0000 | 145.28 |
| 200912 | 121556000.0000 | -8.85 | 32025000.0000 | -23.01 | -201644000.0000 | -49.95 | -203314000.0000 | -19.66 |
| 200906 | 50664000.0000 | -19.59 | 17268000.0000 | -28.24 | -14848000.0000 | 762.75 | -15475000.0000 | 337.64 |
| 200812 | 133357000.0000 | 19.94 | 41597000.0000 | 26.83 | -402855000.0000 | 5645.22 | -253080000.0000 | 2980.33 |
| 200806 | 63006000.0000 | 50.84 | 24062000.0000 | 106.36 | -1721000.0000 | -72.28 | -3536000.0000 | -44.70 |
| 200712 | 111189000.0000 | 15.13 | 32798000.0000 | -7.69 | -7012000.0000 | -372.10 | -8216000.0000 | -844.88 |
| 200706 | 41769000.0000 | 25.47 | 11660000.0000 | 18.11 | -6209000.0000 | 47.17 | -6394000.0000 | 45.92 |
| 200612 | 96578000.0000 | 43.02 | 35532000.0000 | 55.69 | 2577000.0000 | -807.97 | 1103000.0000 | -2790.24 |
| 200606 | 33291000.0000 | 64.00 | 9872000.0000 | 99.35 | -4219000.0000 | -27.11 | -4382000.0000 | -24.69 |
| 200512 | 67528000.0000 | -16.30 | 22823000.0000 | 8.89 | -364000.0000 | -97.14 | -41000.0000 | -99.66 |
| 200506 | 20299000.0000 | -40.61 | 4952000.0000 | -63.61 | -5788000.0000 | -555.03 | -5819000.0000 | -547.96 |
| 200412 | 80674000.0000 | -4.01 | 20959000.0000 | -20.12 | -12732000.0000 | 166.58 | -11888000.0000 | 158.15 |
| 200406 | 34177000.0000 | 14.89 | 13610000.0000 | 10.73 | 1272000.0000 | 241.02 | 1299000.0000 | 349.48 |
| 200312 | 84046000.0000 | -16.24 | 26239000.0000 | -33.27 | -4776000.0000 | -133.90 | -4605000.0000 | -139.45 |
| 200306 | 29748000.0000 | -31.21 | 12291000.0000 | -36.14 | 373000.0000 | -96.79 | 289000.0000 | -96.98 |
| 200212 | 100343000.0000 | -18.29 | 39322000.0000 | -20.37 | 14089000.0000 | -18.92 | 11674000.0000 | -13.26 |
| 200206 | 43242000.0000 | -7.92 | 19248000.0000 | -19.10 | 11629000.0000 | 17.98 | 9580000.0000 | 14.74 |
| 200112 | 122808000.0000 | -11.87 | 49380000.0000 | -30.98 | 17377000.0000 | -64.33 | 13458000.0000 | -67.52 |
| 200106 | 46963000.0000 | 6.96 | 23792000.0000 | 22.63 | 9857000.0000 | 4.19 | 8349000.0000 | 4.55 |
| 200012 | 139344000.0000 | 20.20 | 71547000.0000 | 39.97 | 48714000.0000 | 58.73 | 41438000.0000 | 58.00 |
| 200006 | 43907000.0000 | -- | 19402000.0000 | -- | 9461000.0000 | -- | 7986000.0000 | -- |
| 199912 | 115922000.0000 | -- | 51115000.0000 | -- | 30690000.0000 | -- | 26227000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 202306 | 46.60 | -- | 6.18 | 12.2 | 0.81 | -- | 0.17 |
| 202212 | 37.31 | -- | -3.34 | -21.43 | 3.32 | -- | 0.48 |
| 202206 | 31.25 | -- | -1.30 | -24.93 | 1.31 | -- | 0.21 |
| 202112 | 28.40 | -- | -22.95 | -167.81 | 6.56 | -- | 0.34 |
| 202106 | 27.76 | -- | -4.42 | -12.48 | 1.84 | -- | 0.09 |
| 202012 | 32.35 | -- | -8.10 | -25.02 | 10.55 | -- | 0.24 |
| 202006 | 35.00 | -- | -5.74 | -15.18 | 1.67 | -- | 0.08 |
| 201912 | 20.85 | -- | -36.50 | -92.53 | 6.59 | -- | 0.24 |
| 201906 | 36.45 | -- | 1.67 | 4.23 | 0.49 | -- | 0.07 |
| 201812 | 30.41 | -- | -24.43 | -46.24 | 2.11 | -- | 0.23 |
| 201806 | 31.80 | -- | -3.87 | -6.28 | 0.59 | -- | 0.07 |
| 201712 | 35.36 | -- | -12.23 | -19.42 | 2.07 | -- | 0.27 |
| 201706 | 40.91 | -- | -3.75 | -6.99 | 1.51 | -- | 0.12 |
| 201612 | 35.65 | -- | -18.12 | -33.86 | 2.00 | -- | 0.30 |
| 201606 | 38.94 | -- | -17.79 | -47.99 | 1.01 | -- | 0.13 |
| 201512 | 35.68 | -- | -10.58 | -23.01 | 2.79 | -- | 0.28 |
| 201506 | 34.80 | -- | -3.97 | -8.32 | 1.08 | -- | 0.16 |
| 201412 | 32.13 | -- | -110.22 | -179.33 | 9.94 | -- | 0.50 |
| 201406 | 33.06 | -- | -6.37 | -13.95 | 1.48 | -- | 0.22 |
| 201312 | 29.00 | -- | -24.47 | -54.67 | 5.27 | -- | 0.56 |
| 201306 | 28.93 | -- | -5.66 | -14.06 | 1.45 | -- | 0.16 |
| 201212 | 30.87 | -- | -166.99 | -260.95 | 7.08 | -- | 0.51 |
| 201206 | 19.71 | -- | -3.05 | -6.01 | 1.70 | -- | 0.07 |
| 201112 | 20.78 | -- | -3.31 | -5.97 | 5.60 | -- | 0.19 |
| 201106 | 20.18 | -- | -1.00 | -1.5 | 1.59 | -- | 0.07 |
| 201012 | 21.20 | -- | 0.66 | 1.4 | 8.02 | -- | 0.20 |
| 201006 | 27.93 | -- | -3.98 | -12.76 | 0.88 | -- | 0.05 |
| 200912 | 26.35 | -- | -22.48 | -103.47 | 6.27 | -- | 0.14 |
| 200906 | 34.08 | -- | -1.66 | -3.57 | 3.62 | -- | 0.06 |
| 200812 | 31.19 | -- | -45.95 | -88.4 | 9.84 | -- | 0.15 |
| 200806 | 38.19 | -- | -0.16 | -0.61 | 2.14 | -- | 0.06 |
| 200712 | 29.50 | -- | -1.36 | -1.84 | 7.95 | -- | 0.22 |
| 200706 | 27.92 | -- | -1.08 | -1.45 | 2.31 | -- | 0.07 |
| 200612 | 36.79 | -- | 1.29 | 0.75 | 5.97 | -- | 0.48 |
| 200606 | 29.65 | -- | -2.66 | -4.57 | 2.01 | -- | 0.21 |
| 200512 | 33.80 | -- | -0.24 | -0.04 | 5.88 | -- | 0.44 |
| 200506 | 24.40 | -- | -4.00 | -6.33 | 1.58 | -- | 0.14 |
| 200412 | 25.98 | -- | -7.66 | -12.23 | 8.46 | -- | 0.49 |
| 200406 | 39.82 | -- | 0.50 | 0.83 | 1.27 | -- | 0.14 |
| 200312 | 31.22 | -- | -2.00 | -2.94 | 4.59 | -- | 0.35 |
| 200306 | 41.32 | -- | 0.15 | 0.18 | 0.76 | -- | 0.12 |
| 200212 | 39.19 | -- | 5.96 | 7.34 | 5.12 | -- | 0.42 |
| 200206 | 44.51 | -- | 4.73 | 5.3 | 1.53 | -- | 0.18 |
| 200112 | 40.21 | -- | 7.14 | 7.49 | 5.01 | -- | 0.50 |
| 200106 | 50.66 | -- | 4.19 | 4.87 | 0.79 | -- | 0.20 |
| 200012 | 51.35 | -- | 26.76 | 32.88 | 4.31 | -- | 0.77 |
| 200006 | 44.19 | -- | -- | -- | -- | -- | -- |
| 199912 | 44.09 | -- | 28.55 | 68.22 | 4.20 | -- | 1.08 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 202306 | 54.20 | 45.80 | -- | -- |
| 202212 | 57.16 | 42.84 | -- | -- |
| 202206 | 79.66 | 20.34 | -- | -- |
| 202112 | 77.81 | 22.19 | -- | -- |
| 202106 | 58.41 | 41.59 | -- | -- |
| 202012 | 65.53 | 34.47 | -- | -- |
| 202006 | 61.46 | 38.54 | -- | -- |
| 201912 | 59.93 | 40.07 | -- | -- |
| 201906 | 49.87 | 50.13 | -- | -- |
| 201812 | 50.11 | 49.89 | -- | -- |
| 201806 | 37.84 | 62.16 | -- | -- |
| 201712 | 41.80 | 58.20 | -- | -- |
| 201706 | 47.36 | 52.64 | -- | -- |
| 201612 | 42.10 | 57.90 | -- | -- |
| 201606 | 60.95 | 39.05 | -- | -- |
| 201512 | 50.33 | 49.67 | -- | -- |
| 201506 | 48.03 | 51.97 | -- | -- |
| 201412 | 36.51 | 63.49 | -- | -- |
| 201406 | 53.03 | 46.97 | -- | -- |
| 201312 | 53.68 | 46.32 | -- | -- |
| 201306 | 51.42 | 48.58 | -- | -- |
| 201212 | 46.67 | 53.33 | -- | -- |
| 201206 | 32.21 | 67.79 | -- | -- |
| 201112 | 30.21 | 69.79 | -- | -- |
| 201106 | 28.89 | 71.11 | -- | -- |
| 201012 | 52.60 | 47.40 | -- | -- |
| 201006 | 68.92 | 31.08 | -- | -- |
| 200912 | 77.92 | 22.08 | -- | -- |
| 200906 | 51.48 | 48.52 | -- | -- |
| 200812 | 67.13 | 32.87 | -- | -- |
| 200806 | 46.77 | 53.23 | -- | -- |
| 200712 | 12.79 | 87.21 | -- | -- |
| 200706 | 12.08 | 87.92 | -- | -- |
| 200612 | 25.77 | 74.23 | -- | -- |
| 200606 | 39.67 | 60.33 | -- | -- |
| 200512 | 34.79 | 65.21 | -- | -- |
| 200506 | 36.47 | 63.53 | -- | -- |
| 200412 | 41.55 | 58.45 | -- | -- |
| 200406 | 37.76 | 62.24 | -- | -- |
| 200312 | 34.40 | 65.60 | -- | -- |
| 200306 | 34.31 | 65.69 | -- | -- |
| 200212 | 32.70 | 67.30 | -- | -- |
| 200206 | 26.48 | 73.52 | -- | -- |
| 200112 | 26.12 | 73.88 | -- | -- |
| 200106 | 27.06 | 72.94 | -- | -- |
| 200012 | 30.76 | 69.24 | -- | -- |
| 200006 | -- | -- | -- | -- |
| 199912 | 64.24 | 35.76 | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 202306 | 81664000.0000 | -- | 34162000.0000 | 1186000.0000 |
| 202212 | 263884000.0000 | -- | 78805000.0000 | 46812000.0000 |
| 202206 | 133365000.0000 | -- | 36872000.0000 | 22780000.0000 |
| 202112 | 231796000.0000 | -- | 78496000.0000 | 44146000.0000 |
| 202106 | 62364000.0000 | -- | 34747000.0000 | 22581000.0000 |
| 202012 | 137571000.0000 | -- | 71943000.0000 | 55746000.0000 |
| 202006 | 39524000.0000 | -- | 27522000.0000 | 15772000.0000 |
| 201912 | 158266000.0000 | -- | 89325000.0000 | 34923000.0000 |
| 201906 | 47747000.0000 | -- | 53995000.0000 | 11920000.0000 |
| 201812 | 149334000.0000 | -- | 113265000.0000 | 25808000.0000 |
| 201806 | 49210000.0000 | -- | 44454000.0000 | 6700000.0000 |
| 201712 | 141959000.0000 | -- | 108585000.0000 | 18600000.0000 |
| 201706 | 61476000.0000 | -- | 52047000.0000 | 8175000.0000 |
| 201612 | 151478000.0000 | -- | 97545000.0000 | 32169000.0000 |
| 201606 | 64584000.0000 | -- | 51590000.0000 | 11941000.0000 |
| 201512 | 143645000.0000 | -- | 119195000.0000 | 14683000.0000 |
| 201506 | 64979000.0000 | -- | 42059000.0000 | 3854000.0000 |
| 201412 | 155446000.0000 | -- | 81329000.0000 | 11022000.0000 |
| 201406 | 47030000.0000 | -- | 26408000.0000 | 4392000.0000 |
| 201312 | 120637000.0000 | -- | 53567000.0000 | 6338000.0000 |
| 201306 | 42516000.0000 | -- | 25926000.0000 | 3039000.0000 |
| 201212 | 133285000.0000 | -- | 60467000.0000 | 5154000.0000 |
| 201206 | 54083000.0000 | -- | 30965000.0000 | 2638000.0000 |
| 201112 | 146208000.0000 | -- | 54761000.0000 | 3174000.0000 |
| 201106 | 54859000.0000 | -- | 27938000.0000 | 1055000.0000 |
| 201012 | 146642000.0000 | -- | 61463000.0000 | 7104000.0000 |
| 201006 | 32968000.0000 | -- | 33061000.0000 | 2170000.0000 |
| 200912 | 89531000.0000 | -- | 32974000.0000 | 23060000.0000 |
| 200906 | 33396000.0000 | -- | 14264000.0000 | 12600000.0000 |
| 200812 | 91760000.0000 | -- | 31361000.0000 | 18705000.0000 |
| 200806 | 38944000.0000 | -- | 15025000.0000 | 7354000.0000 |
| 200712 | 78391000.0000 | -- | 30220000.0000 | 3773000.0000 |
| 200706 | 30109000.0000 | -- | 13450000.0000 | 1405000.0000 |
| 200612 | 61046000.0000 | -- | 25500000.0000 | 2576000.0000 |
| 200606 | 23419000.0000 | -- | 9090000.0000 | 1338000.0000 |
| 200512 | 44705000.0000 | -- | 17709000.0000 | 3533000.0000 |
| 200506 | 15347000.0000 | -- | 8121000.0000 | 2429000.0000 |
| 200412 | 59715000.0000 | -- | 19361000.0000 | 3549000.0000 |
| 200406 | 20567000.0000 | -- | 8570000.0000 | 1117000.0000 |
| 200312 | 57807000.0000 | -- | 18326000.0000 | 2397000.0000 |
| 200306 | 17457000.0000 | -- | 8006000.0000 | 1177000.0000 |
| 200212 | 61021000.0000 | -- | 18375000.0000 | 2235000.0000 |
| 200206 | 23994000.0000 | -- | 8396000.0000 | 1315000.0000 |
| 200112 | 73428000.0000 | -- | 20745000.0000 | 2431000.0000 |
| 200106 | 23171000.0000 | -- | 8050000.0000 | 1335000.0000 |
| 200012 | 67797000.0000 | -- | 13518000.0000 | 4251000.0000 |
| 200006 | 24505000.0000 | -- | 5340000.0000 | 2413000.0000 |
| 199912 | 64807000.0000 | -- | 12837000.0000 | 4802000.0000 |