昆仑能源(HK0135)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-06 92922000000.0000 6.72 13170000000.0000 0.36 7249000000.0000 6.74 3305000000.0000 2.58
2024-12 187046000000.0000 5.46 25384000000.0000 -3.35 12635000000.0000 0.33 5960000000.0000 4.89
2023-12 177354000000.0000 3.15 26263000000.0000 1.53 12593000000.0000 10.54 5682000000.0000 8.68
2022-06 83864000000.0000 29.54 13119000000.0000 24.07 6275000000.0000 24.26 3080000000.0000 -84.95
2023-06 87072000000.0000 3.83 13123000000.0000 0.03 6791000000.0000 8.22 3222000000.0000 4.61
2022-12 171944000000.0000 24.11 25867000000.0000 14.18 11392000000.0000 7.72 5228000000.0000 -77.29
2021-12 138547000000.0000 16.11 22654000000.0000 -16.21 10576000000.0000 -20.14 23016000000.0000 279.61
2020-12 119327000000.0000 5.31 27037000000.0000 -4.11 13244000000.0000 -2.94 6063000000.0000 9.22
2021-06 64739000000.0000 23.89 10574000000.0000 -9.38 5050000000.0000 -17.63 20461000000.0000 765.89
2019-12 113313000000.0000 7.44 28197000000.0000 3.59 13645000000.0000 13.85 5551000000.0000 19.79
2019-06 53543000000.0000 7.96 14180000000.0000 6.06 7673000000.0000 6.11 3143000000.0000 1.65
2020-06 52254000000.0000 -2.41 11668000000.0000 -17.72 6131000000.0000 -20.10 2363000000.0000 -24.82
2018-06 49593000000.0000 21.77 13370000000.0000 8.04 7231000000.0000 13.20 3092000000.0000 21.35
2018-12 105470000000.0000 18.90 27221000000.0000 10.83 11985000000.0000 4.40 4634000000.0000 -2.65
2016-12 70400000000.0000 -26.92 22088000000.0000 -17.12 6291000000.0000 -16.73 666000000.0000 -55.33
2017-12 88706000000.0000 26.00 24561000000.0000 11.20 11480000000.0000 82.48 4760000000.0000 614.71
2017-06 40726000000.0000 21.00 12375000000.0000 -63.23 6388000000.0000 19.96 2548000000.0000 5.77
2016-06 33659000000.0000 -31.71 33659000000.0000 -31.71 5325000000.0000 -16.78 2409000000.0000 -13.28
2015-12 96335000000.0000 100.51 26652000000.0000 22.88 7555000000.0000 -36.81 1491000000.0000 -73.42
2015-06 49289000000.0000 116.53 49289000000.0000 116.53 6399000000.0000 1.15 2778000000.0000 -12.39
2013-12 43430000000.0000 31.79 22127000000.0000 10.41 14353000000.0000 7.87 6851000000.0000 5.11
2014-12 48044000000.0000 10.62 21690000000.0000 -1.97 11956000000.0000 -16.70 5610000000.0000 -18.11
2014-06 22763000000.0000 17.17 22763000000.0000 17.17 6326000000.0000 -18.00 3171000000.0000 -13.83
2012-06 15605000000.0000 32.18 10099000000.0000 34.15 6841000000.0000 36.14 3500000000.0000 32.48
2013-06 19427000000.0000 24.49 19427000000.0000 92.37 7715000000.0000 12.78 3680000000.0000 5.14
2012-12 32953000000.0000 27.16 20041000000.0000 20.67 13306000000.0000 26.88 6518000000.0000 15.96
2010-12 17336000000.0000 181.25 11591000000.0000 275.23 8344000000.0000 325.71 4194000000.0000 239.87
2011-12 25915000000.0000 49.49 16608000000.0000 43.28 10487000000.0000 25.68 5621000000.0000 34.02
2011-06 11806000000.0000 179.56 7528000000.0000 214.85 5025000000.0000 121.07 2642000000.0000 107.54
2010-06 4223000000.0000 110.55 2391000000.0000 123.87 2273000000.0000 366.99 1273000000.0000 302.39
2009-12 6164000000.0000 -9.19 3089000000.0000 -35.22 1960000000.0000 -66.06 1234000000.0000 -63.55
2009-06 2005725000.0000 -44.33 1068028000.0000 -58.34 486729000.0000 -82.87 316356000.0000 -80.82
2008-06 3602569000.0000 108.41 2563389000.0000 243.62 2840912000.0000 144.68 1649298000.0000 142.29
2008-12 6787923000.0000 76.64 4768564000.0000 64.25 5774368000.0000 74.41 3385208000.0000 72.41
2006-12 3893732000.0000 15.26 1793071000.0000 12.24 2777092000.0000 -34.67 1714513000.0000 -52.96
2007-12 3842723000.0000 -1.31 2903219000.0000 61.91 3310732000.0000 19.22 1963440000.0000 14.52
2007-06 1728559000.0000 -12.10 745994000.0000 -28.56 1161053000.0000 -31.32 680724000.0000 -41.14
2005-12 3378323000.0000 33.36 1597578000.0000 60.50 4251132000.0000 293.85 3644514000.0000 374.53
2005-06 1502323000.0000 29.11 695345000.0000 50.15 938130000.0000 66.10 726070000.0000 71.00
2006-06 1966611000.0000 30.90 1044197000.0000 50.17 1690453000.0000 80.19 1156611000.0000 59.30
2004-12 2533312000.0000 20.71 995383000.0000 51.22 1079382000.0000 51.74 768034000.0000 48.73
2004-06 1163556000.0000 5.06 463090000.0000 4.77 564786000.0000 28.01 424591000.0000 35.59
2003-06 1107471000.0000 50.04 442026000.0000 96.78 441219000.0000 91.14 313154000.0000 96.11
2003-12 2098686000.0000 26.15 658234000.0000 41.93 711323000.0000 42.59 516403000.0000 46.44
2002-12 1663591000.0000 12.57 463775000.0000 -10.65 498860000.0000 -17.83 352641000.0000 -22.90
2002-06 738133000.0000 -5.09 224626000.0000 -35.52 230833000.0000 -37.99 159683000.0000 -41.49
2001-06 777719000.0000 -2.74 348356000.0000 -20.23 372243000.0000 -11.05 272905000.0000 -2.68
2001-12 1477763000.0000 -17.46 519041000.0000 -45.22 607082000.0000 -34.69 457376000.0000 -32.71
1999-12 1083948000.0000 -- 353538000.0000 -- 340157000.0000 -- 221834000.0000 --
2000-06 799617000.0000 -- 436678000.0000 -- 418480000.0000 -- 280422000.0000 --
2000-12 1790448000.0000 65.18 947437000.0000 167.99 929609000.0000 173.29 679730000.0000 206.41
2025-06 97543000000.0000 4.97 12765000000.0000 -3.08 6737000000.0000 -7.06 -- -100.00

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-06 14.17 7.1200 5.09 5.1800 67.93 -- 0.65
2024-12 13.57 6.1500 8.81 9.1500 142.94 -- 1.30
2023-12 14.81 6.5100 8.77 8.9600 130.81 -- 1.24
2022-06 15.64 6.7900 4.69 5.3600 77.23 -- 0.63
2023-06 15.07 7.1200 4.90 5.2800 63.97 -- 0.63
2022-12 15.04 6.0500 8.20 8.7300 135.13 -- 1.24
2021-12 16.35 6.6500 7.98 40.9000 94.22 -- 1.04
2020-12 22.66 10.6600 8.55 11.3100 99.77 -- 0.77
2021-06 16.33 7.1900 3.45 38.1600 37.69 -- 0.44
2019-12 24.88 10.9200 9.23 11.1000 60.88 -- 0.77
2019-06 26.48 13.0300 5.50 7.1200 21.51 -- 0.38
2020-06 22.33 11.2100 4.05 4.7200 27.26 -- 0.34
2018-06 26.96 13.3000 5.37 7.5200 23.18 -- 0.37
2018-12 25.81 10.2600 8.52 10.8500 41.96 -- 0.75
2016-12 31.38 7.8500 4.88 1.7600 38.90 -- 0.55
2017-12 27.69 11.8200 8.17 11.8900 41.14 -- 0.63
2017-06 30.39 14.4200 5.14 6.6700 19.81 -- 0.33
2016-06 100.00 15.0500 3.82 5.3800 0.00 -- 0.24
2015-12 27.67 9.7600 5.28 2.4100 45.90 -- 0.67
2015-06 100.00 12.8900 5.22 5.2300 0.00 -- 0.40
2013-12 50.95 28.3000 12.01 13.5900 18.16 -- 0.36
2014-12 45.15 22.8600 10.16 10.6100 22.78 -- 0.41
2014-06 100.00 25.8100 5.38 6.2700 0.00 -- 0.19
2012-06 64.72 33.3700 7.03 8.6900 8.87 -- 0.16
2013-06 100.00 33.9200 6.68 7.8800 0.00 -- 0.17
2012-12 60.82 32.3600 12.26 14.6700 18.01 -- 0.30
2010-12 66.86 35.1100 13.16 15.5000 15.00 -- 0.27
2011-12 64.09 30.5200 12.45 18.5000 16.53 -- 0.31
2011-06 63.76 30.8200 10.87 15.1300 62.91 -- 0.26
2010-06 56.62 27.0000 9.87 8.4600 39.55 -- 0.18
2009-12 50.11 23.5600 7.95 8.3500 69.89 -- 0.25
2009-06 53.25 18.2300 3.06 3.3000 19.81 -- 0.13
2008-06 71.15 33.4700 11.66 10.1600 26.93 -- 0.15
2008-12 70.25 35.0100 33.41 31.2000 56.37 -- 0.39
2006-12 46.05 48.8800 13.21 12.4100 65.79 -- 0.19
2007-12 75.55 28.7200 27.03 21.7800 30.81 -- 0.31
2007-06 43.16 34.7800 5.30 4.6500 42.56 -- 0.08
2005-12 47.29 96.6300 20.30 28.9100 60.68 -- 0.16
2005-06 46.28 45.0300 14.49 14.0400 35.33 -- 0.23
2006-06 53.10 53.1400 10.12 8.4400 20.80 -- 0.12
2004-12 39.29 39.9400 20.56 18.9300 76.69 -- 0.48
2004-06 39.80 37.4200 11.47 11.4400 33.82 -- 0.24
2003-06 39.91 38.9500 9.95 9.7300 29.80 -- 0.25
2003-12 31.36 31.8000 15.92 15.2100 49.11 -- 0.47
2002-12 27.88 29.4500 11.97 11.2600 37.65 -- 0.40
2002-06 30.43 30.5800 6.34 5.3800 14.74 -- 0.20
2001-06 44.79 47.9400 11.50 9.6900 14.63 -- 0.24
2001-12 35.12 41.1600 16.77 15.7400 36.04 -- 0.41
1999-12 32.62 31.3800 12.59 10.1500 26.02 -- 0.40
2000-06 54.61 52.3400 -- -- -- -- --
2000-12 52.92 51.9200 26.57 24.1200 33.47 -- 0.51
2025-06 13.09 -- 4.78 -- 70.53 -- 0.69

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-06 39.09 60.91 1.61 1.58
2024-12 38.05 61.95 1.60 1.57
2023-12 40.23 59.77 1.65 1.62
2022-06 42.07 57.93 1.39 1.36
2023-06 40.77 59.23 1.57 1.54
2022-12 41.90 58.10 1.49 1.46
2021-12 42.78 57.22 1.32 1.28
2020-12 45.46 54.54 1.66 1.64
2021-06 50.44 49.56 1.29 1.26
2019-12 46.46 53.54 0.75 0.72
2019-06 47.43 52.57 0.75 0.70
2020-06 47.56 52.44 0.79 0.76
2018-06 49.66 50.34 0.84 0.79
2018-12 50.14 49.86 0.78 0.74
2016-12 51.99 48.01 0.65 0.62
2017-12 53.31 46.69 0.83 0.79
2017-06 49.75 50.25 0.82 0.78
2016-06 47.70 52.30 0.70 0.67
2015-12 38.11 61.89 0.94 0.90
2015-06 38.68 61.32 1.02 0.95
2013-12 39.51 60.49 0.84 0.80
2014-12 36.87 63.13 0.80 0.75
2014-06 39.89 60.11 0.94 0.89
2012-06 42.64 57.36 1.56 1.52
2013-06 42.51 57.49 1.00 0.97
2012-12 42.72 57.28 1.48 1.44
2010-12 39.38 60.62 0.94 0.90
2011-12 45.78 54.22 1.32 1.28
2011-06 47.93 52.07 1.63 1.63
2010-06 23.75 76.25 3.51 3.49
2009-12 29.29 70.71 2.05 2.04
2009-06 27.54 72.46 2.66 2.63
2008-06 10.61 89.39 5.89 5.86
2008-12 23.68 76.32 2.82 2.80
2006-12 9.21 90.79 4.91 4.86
2007-12 18.35 81.65 5.35 5.32
2007-06 7.24 92.76 6.37 6.34
2005-12 11.88 88.12 1.80 1.78
2005-06 17.55 82.45 2.30 2.27
2006-06 13.63 86.37 4.75 4.68
2004-12 20.14 79.86 2.01 1.98
2004-06 21.76 78.24 2.94 2.89
2003-06 24.63 75.37 2.12 2.08
2003-12 20.94 79.06 3.12 3.04
2002-12 22.01 77.99 2.64 2.56
2002-06 15.42 84.58 2.54 2.45
2001-06 13.04 86.96 3.88 3.79
2001-12 16.74 83.26 2.41 2.36
1999-12 19.06 80.94 1.51 1.44
2000-06 -- -- -- --
2000-12 19.45 80.55 2.47 2.43
2025-06 0.00 64.67 1.89 1.85

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024/6/30 0:00:00 79752000000.0000 -- 5923000000.0000 -88000000.0000
2024/12/31 0:00:00 161662000000.0000 -- 10990000000.0000 -155000000.0000
2023/12/31 0:00:00 151091000000.0000 -- 10962000000.0000 90000000.0000
2022/6/30 0:00:00 70745000000.0000 -- 5266000000.0000 52000000.0000
2023/6/30 0:00:00 73949000000.0000 -- 5524000000.0000 42000000.0000
2022/12/31 0:00:00 146077000000.0000 -- 10636000000.0000 40000000.0000
2021/12/31 0:00:00 115893000000.0000 -- 10108000000.0000 254000000.0000
2020/12/31 0:00:00 92290000000.0000 -- 12077000000.0000 456000000.0000
2021/6/30 0:00:00 54165000000.0000 -- 4773000000.0000 -14000000.0000
2019/12/31 0:00:00 85116000000.0000 -- 11484000000.0000 714000000.0000
2019/6/30 0:00:00 39363000000.0000 -- 5429000000.0000 374000000.0000
2020/6/30 0:00:00 40586000000.0000 -- 5701000000.0000 367000000.0000
2018/6/30 0:00:00 36223000000.0000 -- 5018000000.0000 468000000.0000
2018/12/31 0:00:00 78249000000.0000 -- 11034000000.0000 835000000.0000
2016/12/31 0:00:00 48312000000.0000 -- 9537000000.0000 351000000.0000
2017/12/31 0:00:00 64145000000.0000 -- 9980000000.0000 934000000.0000
2017/6/30 0:00:00 28351000000.0000 -- 4667000000.0000 399000000.0000
2016/6/30 0:00:00 -- -- 27656000000.0000 -13000000.0000
2015/12/31 0:00:00 69683000000.0000 -- 11429000000.0000 274000000.0000
2015/6/30 0:00:00 -- -- 41451000000.0000 95000000.0000
2013/12/31 0:00:00 21303000000.0000 -- 6585000000.0000 394000000.0000
2014/12/31 0:00:00 26354000000.0000 -- 7760000000.0000 269000000.0000
2014/6/30 0:00:00 -- -- 15527000000.0000 117000000.0000
2012/6/30 0:00:00 5506000000.0000 -- 3201000000.0000 312000000.0000
2013/6/30 0:00:00 -- -- 11529000000.0000 205000000.0000
2012/12/31 0:00:00 12912000000.0000 -- 6160000000.0000 489000000.0000
2010/12/31 0:00:00 5745000000.0000 -- 3737000000.0000 331000000.0000
2011/12/31 0:00:00 9307000000.0000 -- 5842000000.0000 227000000.0000
2011/6/30 0:00:00 4278000000.0000 -- 2511000000.0000 234000000.0000
2010/6/30 0:00:00 1832000000.0000 -- 735000000.0000 59000000.0000
2009/12/31 0:00:00 3075000000.0000 -- 984000000.0000 95000000.0000
2009/6/30 0:00:00 937697000.0000 -- 424136000.0000 53966000.0000
2008/6/30 0:00:00 1039180000.0000 -- 613622000.0000 18763000.0000
2008/12/31 0:00:00 2019359000.0000 -- 1177414000.0000 50194000.0000
2006/12/31 0:00:00 2100661000.0000 -- 37953000.0000 101204000.0000
2007/12/31 0:00:00 939504000.0000 -- 1396928000.0000 -34542000.0000
2007/6/30 0:00:00 982565000.0000 -- 160833000.0000 38492000.0000
2005/12/31 0:00:00 1780745000.0000 -- 35860000.0000 33627000.0000
2005/6/30 0:00:00 806978000.0000 -- 27869000.0000 6673000.0000
2006/6/30 0:00:00 922414000.0000 -- 27305000.0000 42776000.0000
2004/12/31 0:00:00 1537929000.0000 -- 41295000.0000 10735000.0000
2004/6/30 0:00:00 700466000.0000 -- 31250000.0000 4971000.0000
2003/6/30 0:00:00 665445000.0000 -- 11279000.0000 3193000.0000
2003/12/31 0:00:00 1440452000.0000 -- 26746000.0000 7495000.0000
2002/12/31 0:00:00 1199816000.0000 -- 24905000.0000 5757000.0000
2002/6/30 0:00:00 513507000.0000 -- 12406000.0000 485000.0000
2001/6/30 0:00:00 429363000.0000 -- 19868000.0000 --
2001/12/31 0:00:00 958722000.0000 -- 34823000.0000 369000.0000
1999/12/31 0:00:00 730410000.0000 -- 20015000.0000 6323000.0000
2000/6/30 0:00:00 362939000.0000 -- 16049000.0000 4212000.0000
2000/12/31 0:00:00 843011000.0000 -- 31809000.0000 3474000.0000
2025/6/30 0:00:00 84778000000.0000 -- 5650000000.0000 -14000000.0000