中商官网
研究报告
卜蜂国际（HK0043）
主要经济指标
| 类别\年份 | 营业额 （美元) |
营业利润 （美元) |
利润总额 （美元) |
净利润 （美元) |
资产合计 （美元) |
负债合计 （美元) |
权益合计 （美元) |
| 1999 | 1145460000.0000 | 178762000.0000 | -976000.0000 | -13679000.0000 | 1341274000.0000 | 1154019000.0000 | 187255000.0000 |
| 2000 | 1418941000.0000 | 181234000.0000 | -36674000.0000 | -51154000.0000 | 1340541000.0000 | 1186340000.0000 | 154201000.0000 |
| 2001 | 1449463000.0000 | 179656000.0000 | 9257000.0000 | -10298000.0000 | 1081488000.0000 | 933287000.0000 | 148201000.0000 |
| 2002 | 1542196000.0000 | 179089000.0000 | 115701000.0000 | 92602000.0000 | 1109076000.0000 | 875980000.0000 | 233096000.0000 |
| 2003 | 1657346000.0000 | 164881000.0000 | -50377000.0000 | -62758000.0000 | 1020778000.0000 | 871381000.0000 | 149397000.0000 |
| 2004 | 1713036000.0000 | 162456000.0000 | -46627000.0000 | -62386000.0000 | 897058000.0000 | 794238000.0000 | 102820000.0000 |
| 2005 | 1832764000.0000 | 201088000.0000 | 17931000.0000 | 4825000.0000 | 925370000.0000 | 774141000.0000 | 151229000.0000 |
| 2006 | 1691457000.0000 | 168737000.0000 | -47693000.0000 | -49728000.0000 | 971781000.0000 | 870271000.0000 | 101510000.0000 |
| 2007 | 66918000.0000 | 15299000.0000 | -7979000.0000 | 2487000.0000 | 1061558000.0000 | 948356000.0000 | 113202000.0000 |
| 2008 | 64492000.0000 | 6068000.0000 | 3009000.0000 | 45241000.0000 | 165764000.0000 | 48948000.0000 | 116816000.0000 |
| 2009 | 74245000.0000 | 9526000.0000 | 9510000.0000 | 8554000.0000 | 173073000.0000 | 39294000.0000 | 133779000.0000 |
| 2010 | 1950793000.0000 | 309847000.0000 | 183143000.0000 | 132840000.0000 | 1086534000.0000 | 528375000.0000 | 558159000.0000 |
| 2011 | 3623230000.0000 | 553951000.0000 | 261861000.0000 | 173199000.0000 | 1968271000.0000 | 982811000.0000 | 985460000.0000 |
| 2012 | 4959059000.0000 | 672678000.0000 | 303190000.0000 | 204154000.0000 | 2116880000.0000 | 1024325000.0000 | 1092555000.0000 |
| 2013 | 5414290000.0000 | 690168000.0000 | 249418000.0000 | 186211000.0000 | 2759488000.0000 | 1513173000.0000 | 1246315000.0000 |
| 2014 | 5508559000.0000 | 855794000.0000 | 343249000.0000 | 251425000.0000 | 3154018000.0000 | 1767610000.0000 | 1386408000.0000 |
| 2015 | 5129818000.0000 | 904471000.0000 | 400751000.0000 | 267575000.0000 | 3127863000.0000 | 1811981000.0000 | 1315882000.0000 |
| 2016 | 5281193000.0000 | 932586000.0000 | 422474000.0000 | 260278000.0000 | 3633425000.0000 | 2214677000.0000 | 1418748000.0000 |
| 2017 | 5638036000.0000 | 610349000.0000 | 86728000.0000 | 41867000.0000 | 4232929000.0000 | 2717565000.0000 | 1515364000.0000 |
| 2018 | 6709420000.0000 | 1041952000.0000 | 532378000.0000 | 281659000.0000 | 4611362000.0000 | 2909138000.0000 | 1702224000.0000 |
| 2019 | 6960836000.0000 | 1226054000.0000 | 589240000.0000 | 345803000.0000 | 5345838000.0000 | 3378800000.0000 | 1967038000.0000 |
| 2020 | 8515221000.0000 | 1878853000.0000 | 1183715000.0000 | 2155051000.0000 | 6597182000.0000 | 2564472000.0000 | 4032710000.0000 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 1999 | 15.61 | -1.8400 | -0.07 | -13.1000 | 6.88 | -- | 0.85 |
| 2000 | 12.77 | -3.9700 | -2.74 | -66.4600 | 7.27 | -- | 1.06 |
| 2001 | 12.39 | -0.1300 | 0.86 | -15.0100 | 9.12 | -- | 1.34 |
| 2002 | 11.61 | 6.1900 | 10.43 | 61.0800 | 8.23 | -- | 1.39 |
| 2003 | 9.95 | -3.2600 | -4.94 | -62.5200 | 8.75 | -- | 1.62 |
| 2004 | 9.48 | -1.2900 | -5.20 | -121.9700 | 9.26 | -- | 1.91 |
| 2005 | 10.97 | 0.5300 | 1.94 | 5.0200 | 9.00 | -- | 1.98 |
| 2006 | 9.98 | -3.0000 | -4.91 | -92.1700 | 7.82 | -- | 1.74 |
| 2007 | 22.86 | -23.8700 | -0.75 | 3.8200 | 0.18 | -- | 0.06 |
| 2008 | 9.41 | -11.8600 | 1.82 | 42.1000 | 3.14 | -- | 0.39 |
| 2009 | 12.83 | -10.1200 | 5.49 | 6.8900 | 7.60 | -- | 0.43 |
| 2010 | 15.88 | 7.9700 | 16.86 | 26.7700 | 6.88 | -- | 1.80 |
| 2011 | 15.29 | 6.6100 | 13.30 | 20.9000 | 4.42 | -- | 1.84 |
| 2012 | 13.56 | 5.6200 | 14.32 | 22.2200 | 4.99 | -- | 2.34 |
| 2013 | 12.75 | 3.9700 | 9.04 | 17.4200 | 5.33 | -- | 1.96 |
| 2014 | 15.54 | 5.9600 | 10.88 | 21.3300 | 5.26 | -- | 1.75 |
| 2015 | 17.63 | 7.5200 | 12.81 | 24.6400 | 5.32 | -- | 1.64 |
| 2016 | 17.66 | 7.7100 | 11.63 | 23.1700 | 5.06 | -- | 1.45 |
| 2017 | 10.83 | 1.1800 | 2.05 | 3.3800 | 5.22 | -- | 1.33 |
| 2018 | 15.53 | 7.6000 | 11.54 | 20.7800 | 9.01 | -- | 1.45 |
| 2019 | 17.61 | 8.4700 | 11.02 | 22.3300 | 4.33 | -- | 1.30 |
| 2020 | 22.06 | 13.1200 | 17.94 | 60.7300 | 6.33 | -- | 1.29 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 1999 | 86.04 | 13.96 | 0.55 | 0.37 |
| 2000 | 88.50 | 11.50 | 0.65 | 0.44 |
| 2001 | 86.30 | 13.70 | 0.54 | 0.31 |
| 2002 | 78.98 | 21.02 | 0.58 | 0.34 |
| 2003 | 85.36 | 14.64 | 0.55 | 0.31 |
| 2004 | 88.54 | 11.46 | 0.43 | 0.22 |
| 2005 | 83.66 | 16.34 | 0.53 | 0.24 |
| 2006 | 89.55 | 10.45 | 0.46 | 0.20 |
| 2007 | 89.34 | 10.66 | 0.57 | 0.22 |
| 2008 | 29.53 | 70.47 | 0.92 | 0.53 |
| 2009 | 22.70 | 77.30 | 0.75 | 0.51 |
| 2010 | 48.63 | 51.37 | 1.03 | 0.55 |
| 2011 | 49.93 | 50.07 | 1.32 | 0.58 |
| 2012 | 48.39 | 51.61 | 1.32 | 0.41 |
| 2013 | 54.84 | 45.16 | 1.55 | 0.70 |
| 2014 | 56.04 | 43.96 | 1.54 | 0.73 |
| 2015 | 57.93 | 42.07 | 1.44 | 0.73 |
| 2016 | 60.95 | 39.05 | 1.58 | 0.78 |
| 2017 | 64.20 | 35.80 | 1.17 | 0.58 |
| 2018 | 63.09 | 36.91 | 1.18 | 0.86 |
| 2019 | 63.20 | 36.80 | 1.04 | 0.44 |
| 2020 | 38.87 | 61.13 | 1.64 | 0.79 |
成本费用分析
| 类别\年份 | 销售成本 （美元) |
销售费用 （美元) |
管理费用 （美元) |
财务费用 （美元) |
| 1999 | 966698000.0000 | -- | 97438000.0000 | 69096000.0000 |
| 2000 | 1237707000.0000 | -- | 97805000.0000 | 72679000.0000 |
| 2001 | 1269807000.0000 | -- | 97965000.0000 | 59220000.0000 |
| 2002 | 1363107000.0000 | -- | 92496000.0000 | 37103000.0000 |
| 2003 | 1492465000.0000 | -- | 100142000.0000 | 32071000.0000 |
| 2004 | 1550580000.0000 | -- | 99754000.0000 | 29252000.0000 |
| 2005 | 1631676000.0000 | -- | 99903000.0000 | 28607000.0000 |
| 2006 | 1522720000.0000 | -- | 109532000.0000 | 34601000.0000 |
| 2007 | 51619000.0000 | -- | 17621000.0000 | 11340000.0000 |
| 2008 | 58424000.0000 | -- | 15168000.0000 | 5768000.0000 |
| 2009 | 64719000.0000 | -- | 13867000.0000 | 917000.0000 |
| 2010 | 1640946000.0000 | -- | 75674000.0000 | 14531000.0000 |
| 2011 | 3069279000.0000 | -- | 138797000.0000 | 29631000.0000 |
| 2012 | 4286381000.0000 | -- | 183975000.0000 | 50583000.0000 |
| 2013 | 4724122000.0000 | -- | 206254000.0000 | 50842000.0000 |
| 2014 | 4652765000.0000 | -- | 224840000.0000 | 49180000.0000 |
| 2015 | 4225347000.0000 | -- | 246251000.0000 | 39121000.0000 |
| 2016 | 4348607000.0000 | -- | 244874000.0000 | 35473000.0000 |
| 2017 | 5027687000.0000 | -- | 270264000.0000 | 58664000.0000 |
| 2018 | 5667468000.0000 | -- | 312892000.0000 | 80238000.0000 |
| 2019 | 5734782000.0000 | -- | 210436000.0000 | 109816000.0000 |
| 2020 | 6636368000.0000 | -- | 224038000.0000 | 104707000.0000 |