中商官网
研究报告
九龙仓集团（HK0004）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-12 | 12115000000.0000 | -36.07 | 7772000000.0000 | -14.14 | -6316000000.0000 | -387.74 | -3224000000.0000 | -441.16 |
| 2024-06 | 7032000000.0000 | -13.51 | 4150000000.0000 | -1.47 | -5543000000.0000 | -492.84 | -2637000000.0000 | -478.88 |
| 2023-12 | 18950000000.0000 | 4.90 | 9052000000.0000 | 2.36 | 2195000000.0000 | 871.24 | 945000000.0000 | -155.43 |
| 2023-06 | 8130000000.0000 | -0.96 | 4212000000.0000 | -8.51 | 1411000000.0000 | 18.17 | 696000000.0000 | 1121.05 |
| 2022-12 | 18064000000.0000 | -19.28 | 8843000000.0000 | -21.84 | 226000000.0000 | -97.55 | -1705000000.0000 | -128.33 |
| 2022-06 | 8209000000.0000 | -33.46 | 4604000000.0000 | -18.11 | 1194000000.0000 | -53.65 | 57000000.0000 | -94.51 |
| 2021-06 | 12337000000.0000 | 122.25 | 5622000000.0000 | 53.77 | 2576000000.0000 | -288.17 | 1038000000.0000 | -159.62 |
| 2020-12 | 20997000000.0000 | 24.43 | 13618000000.0000 | 31.88 | 9527000000.0000 | 47.25 | 3864000000.0000 | 14.12 |
| 2021-12 | 22378000000.0000 | 6.58 | 11314000000.0000 | -16.92 | 9237000000.0000 | -3.04 | 6019000000.0000 | 55.77 |
| 2019-06 | 8064000000.0000 | 3.08 | 4972000000.0000 | 22.25 | 3902000000.0000 | -11.08 | 2450000000.0000 | -14.34 |
| 2020-06 | 5551000000.0000 | -31.16 | 3656000000.0000 | -26.47 | -1369000000.0000 | -135.08 | -1741000000.0000 | -171.06 |
| 2019-12 | 16874000000.0000 | -19.86 | 10326000000.0000 | -9.13 | 6470000000.0000 | -40.30 | 3386000000.0000 | -48.88 |
| 2017-12 | 43273000000.0000 | -7.19 | 23870000000.0000 | 11.12 | 30570000000.0000 | 18.62 | 21876000000.0000 | 2.03 |
| 2018-06 | 7823000000.0000 | -54.15 | 4067000000.0000 | -60.58 | 4388000000.0000 | -60.82 | 2860000000.0000 | -66.12 |
| 2018-12 | 21055000000.0000 | -51.34 | 11364000000.0000 | -52.39 | 10837000000.0000 | -64.55 | 6623000000.0000 | -69.72 |
| 2017-06 | 17063000000.0000 | -14.77 | 10318000000.0000 | 1.72 | 11199000000.0000 | 29.56 | 8441000000.0000 | 25.52 |
| 2016-06 | 20021000000.0000 | 11.81 | 10144000000.0000 | 4.89 | 8644000000.0000 | -5.49 | 6725000000.0000 | -3.35 |
| 2016-12 | 46627000000.0000 | 14.07 | 21482000000.0000 | 9.64 | 25772000000.0000 | 24.89 | 21440000000.0000 | 33.80 |
| 2015-06 | 17906000000.0000 | 9.75 | 9671000000.0000 | 5.11 | 9146000000.0000 | -33.70 | 6958000000.0000 | -40.53 |
| 2014-12 | 38136000000.0000 | 19.60 | 18664000000.0000 | 5.17 | 40154000000.0000 | 16.52 | 35930000000.0000 | 22.29 |
| 2015-12 | 40875000000.0000 | 7.18 | 19593000000.0000 | 4.98 | 20635000000.0000 | -48.61 | 16024000000.0000 | -55.40 |
| 2014-06 | 16315000000.0000 | 9.64 | 9201000000.0000 | 13.63 | 13795000000.0000 | -28.76 | 11701000000.0000 | -32.13 |
| 2013-12 | 31887000000.0000 | 3.34 | 17746000000.0000 | -2.77 | 34460000000.0000 | -34.46 | 29380000000.0000 | -37.84 |
| 2013-06 | 14880000000.0000 | -18.47 | 8097000000.0000 | -19.72 | 19363000000.0000 | -27.78 | 17240000000.0000 | -27.09 |
| 2012-06 | 18250000000.0000 | 87.28 | 10086000000.0000 | 53.21 | 26810000000.0000 | 66.32 | 23646000000.0000 | 65.33 |
| 2011-12 | 24004000000.0000 | 23.86 | 14909000000.0000 | 21.13 | 34641000000.0000 | -10.77 | 30568000000.0000 | -14.50 |
| 2012-12 | 30856000000.0000 | 28.55 | 18252000000.0000 | 22.42 | 52579000000.0000 | 51.78 | 47263000000.0000 | 54.62 |
| 2011-06 | 9745000000.0000 | 13.02 | 6583000000.0000 | 9.72 | 16120000000.0000 | 33.80 | 14302000000.0000 | 31.31 |
| 2010-06 | 8622000000.0000 | 0.13 | 6000000000.0000 | 5.24 | 12048000000.0000 | 33.48 | 10892000000.0000 | 56.16 |
| 2010-12 | 19380000000.0000 | 10.41 | 12308000000.0000 | 7.18 | 38823000000.0000 | 75.98 | 35750000000.0000 | 85.66 |
| 2009-12 | 17553000000.0000 | 10.12 | 11484000000.0000 | 8.53 | 22061000000.0000 | 179.01 | 19256000000.0000 | 208.24 |
| 2009-06 | 8611000000.0000 | 7.65 | 5701000000.0000 | 2.57 | 9026000000.0000 | -9.40 | 6975000000.0000 | -16.90 |
| 2008-12 | 15940000000.0000 | -1.65 | 10581000000.0000 | -0.16 | 7907000000.0000 | -56.58 | 6247000000.0000 | -52.47 |
| 2007-06 | 8609000000.0000 | 33.49 | 5581000000.0000 | 34.26 | 6579000000.0000 | -17.46 | 4430000000.0000 | -29.22 |
| 2008-06 | 7999000000.0000 | -7.09 | 5558000000.0000 | -0.41 | 9963000000.0000 | 51.44 | 8393000000.0000 | 89.46 |
| 2007-12 | 16208000000.0000 | 21.28 | 10598000000.0000 | 21.66 | 18209000000.0000 | 31.73 | 13143000000.0000 | 22.18 |
| 2006-06 | 6449000000.0000 | 4.37 | 4157000000.0000 | 1.64 | 7971000000.0000 | -30.77 | 6259000000.0000 | -30.72 |
| 2006-12 | 13364000000.0000 | 6.55 | 8711000000.0000 | 4.42 | 13823000000.0000 | -20.62 | 10757000000.0000 | -22.54 |
| 2004-12 | 11953000000.0000 | 6.22 | 7749000000.0000 | 5.53 | 16473000000.0000 | 246.44 | 12677000000.0000 | 316.60 |
| 2005-12 | 12543000000.0000 | 4.94 | 8342000000.0000 | 7.65 | 17413000000.0000 | 5.71 | 13888000000.0000 | 9.55 |
| 2005-06 | 6179000000.0000 | 7.67 | 4090000000.0000 | 8.66 | 11514000000.0000 | 359.46 | 9035000000.0000 | 441.67 |
| 2004-06 | 5739000000.0000 | 5.05 | 3764000000.0000 | 8.35 | 2506000000.0000 | 18.38 | 1668000000.0000 | 27.43 |
| 2003-06 | 5463000000.0000 | -2.03 | 3474000000.0000 | -5.24 | 2117000000.0000 | 17.81 | 1309000000.0000 | 10.84 |
| 2003-12 | 11253000000.0000 | -0.71 | 7343000000.0000 | -2.77 | 4755000000.0000 | 30.02 | 3043000000.0000 | 34.71 |
| 2001-12 | 11725000000.0000 | -2.48 | 7411000000.0000 | 9.73 | 3566000000.0000 | -2.57 | 2519000000.0000 | 1.00 |
| 2002-12 | 11333000000.0000 | -3.34 | 7552000000.0000 | 1.90 | 3657000000.0000 | 2.55 | 2259000000.0000 | -10.32 |
| 2002-06 | 5576000000.0000 | -3.91 | 3666000000.0000 | 3.09 | 1797000000.0000 | 6.77 | 1181000000.0000 | 3.14 |
| 2000-12 | 12023000000.0000 | 14.28 | 6754000000.0000 | 11.18 | 3660000000.0000 | -17.90 | 2494000000.0000 | -28.97 |
| 2000-06 | 5769000000.0000 | -- | 3242000000.0000 | -- | 1620000000.0000 | -- | 1128000000.0000 | -- |
| 2001-06 | 5803000000.0000 | 0.59 | 3556000000.0000 | 9.69 | 1683000000.0000 | 3.89 | 1145000000.0000 | 1.51 |
| 1999-12 | 10521000000.0000 | -- | 6075000000.0000 | -- | 4458000000.0000 | -- | 3511000000.0000 | -- |
| 2025-06 | 5669000000.0000 | -19.38 | 3730000000.0000 | -10.12 | 755000000.0000 | -113.62 | 535000000.0000 | -120.29 |
| 2025-12 | -- | -100.00 | -- | -100.00 | -- | -100.00 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 64.15 | -50.3800 | -3.32 | -2.3600 | 0.12 | -- | 0.06 |
| 2024-06 | 59.02 | -77.3600 | -2.92 | -1.9600 | 0.08 | -- | 0.04 |
| 2023-12 | 47.77 | 19.2300 | 1.07 | 0.6600 | 0.27 | -- | 0.09 |
| 2023-06 | 51.81 | 22.7800 | 0.65 | 0.4800 | 0.10 | -- | 0.04 |
| 2022-12 | 48.95 | 1.8000 | 0.10 | -1.1200 | 0.21 | -- | 0.08 |
| 2022-06 | 56.08 | 20.6400 | 0.49 | 0.0400 | 0.08 | -- | 0.03 |
| 2021-06 | 45.57 | 23.4400 | 0.93 | 0.6300 | 0.14 | -- | 0.04 |
| 2020-12 | 64.86 | 39.4800 | 3.75 | 2.4300 | 0.17 | -- | 0.08 |
| 2021-12 | 50.56 | 36.9500 | 3.64 | 3.7100 | 0.23 | -- | 0.09 |
| 2019-06 | 61.66 | 42.9600 | 1.65 | 1.7200 | 0.07 | -- | 0.03 |
| 2020-06 | 65.86 | -35.3600 | -0.58 | -1.2400 | 0.05 | -- | 0.02 |
| 2019-12 | 61.19 | 33.4000 | 2.67 | 2.3700 | 0.15 | -- | 0.07 |
| 2017-12 | 55.16 | 60.7300 | 13.73 | 15.4100 | 0.77 | -- | 0.19 |
| 2018-06 | 51.99 | 41.1000 | 1.89 | 2.0100 | 0.08 | -- | 0.03 |
| 2018-12 | 53.97 | 40.1600 | 4.77 | 4.8900 | 0.21 | -- | 0.09 |
| 2017-06 | 60.47 | 57.7400 | 2.55 | 2.6000 | 0.34 | -- | 0.04 |
| 2016-06 | 50.67 | 38.1900 | 1.97 | 2.1900 | 0.31 | -- | 0.05 |
| 2016-12 | 46.07 | 49.0400 | 5.81 | 6.7700 | 1.05 | -- | 0.11 |
| 2015-06 | 54.01 | 49.7200 | 2.04 | 2.2500 | 0.19 | -- | 0.04 |
| 2014-12 | 48.94 | 102.0100 | 9.03 | 11.7600 | 0.41 | -- | 0.09 |
| 2015-12 | 47.93 | 47.0800 | 4.65 | 5.2100 | 0.56 | -- | 0.09 |
| 2014-06 | 56.40 | 81.4000 | 3.32 | 4.1500 | 0.14 | -- | 0.04 |
| 2013-12 | 55.65 | 99.5500 | 8.30 | 10.6600 | 0.26 | -- | 0.08 |
| 2013-06 | 54.42 | 121.1100 | 4.95 | 6.5500 | 0.14 | -- | 0.04 |
| 2012-06 | 55.27 | 145.3500 | 8.02 | 10.5200 | 0.18 | -- | 0.05 |
| 2011-12 | 62.11 | 142.6700 | 10.89 | 15.0400 | 0.19 | -- | 0.08 |
| 2012-12 | 59.15 | 163.5500 | 14.25 | 19.0200 | 0.26 | -- | 0.08 |
| 2011-06 | 67.55 | 163.5800 | 5.72 | 7.6700 | 0.08 | -- | 0.03 |
| 2010-06 | 69.59 | 138.4900 | 5.96 | 8.8100 | 0.12 | -- | 0.04 |
| 2010-12 | 63.51 | 198.3400 | 15.99 | 21.9200 | 0.24 | -- | 0.08 |
| 2009-12 | 65.42 | 123.6500 | 11.58 | 14.9800 | 0.34 | -- | 0.09 |
| 2009-06 | 66.21 | 102.9000 | 5.19 | 6.6200 | 0.19 | -- | 0.05 |
| 2008-12 | 66.38 | 48.7200 | 4.69 | 6.2800 | 0.31 | -- | 0.09 |
| 2007-06 | 64.83 | 74.6700 | 5.12 | 5.6200 | 0.63 | -- | 0.07 |
| 2008-06 | 69.48 | 122.2200 | 5.83 | 8.1200 | 0.15 | -- | 0.05 |
| 2007-12 | 65.39 | 110.1900 | 12.46 | 15.2200 | 0.60 | -- | 0.11 |
| 2006-06 | 64.46 | 123.0300 | 7.11 | 8.8300 | 0.51 | -- | 0.06 |
| 2006-12 | 65.18 | 101.8800 | 11.59 | 14.3100 | 0.79 | -- | 0.11 |
| 2004-12 | 64.83 | 131.6700 | 18.28 | 23.0700 | 1.39 | -- | 0.13 |
| 2005-12 | 66.51 | 135.5400 | 16.66 | 21.2400 | 0.94 | -- | 0.12 |
| 2005-06 | 66.19 | 184.8000 | 11.67 | 14.3800 | 0.68 | -- | 0.06 |
| 2004-06 | 65.59 | 41.3300 | 3.09 | 3.1800 | 0.73 | -- | 0.07 |
| 2003-06 | 63.59 | 37.7600 | 2.66 | 2.7000 | 0.71 | -- | 0.07 |
| 2003-12 | 65.25 | 39.6600 | 5.86 | 5.8900 | 1.45 | -- | 0.14 |
| 2001-12 | 63.21 | 32.8100 | 4.03 | 4.6100 | 1.50 | -- | 0.13 |
| 2002-12 | 66.64 | 36.6400 | 4.51 | 4.7300 | 1.31 | -- | 0.14 |
| 2002-06 | 65.75 | 34.2400 | 2.03 | 2.1700 | 0.73 | -- | 0.06 |
| 2000-12 | 56.18 | 31.7200 | 3.96 | 4.3000 | 1.62 | -- | 0.13 |
| 2000-06 | 56.20 | 27.7000 | -- | -- | -- | -- | -- |
| 2001-06 | 61.28 | 31.7200 | 1.83 | 1.9700 | 0.79 | -- | 0.06 |
| 1999-12 | 57.74 | 41.7600 | 4.58 | 6.4500 | 1.44 | -- | 0.11 |
| 2025-06 | 65.80 | 14.1500 | 0.38 | 0.3700 | 0.05 | -- | 0.03 |
| 2025-12 | -- | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 25.03 | 74.97 | 2.04 | 0.50 |
| 2024-06 | 26.39 | 73.61 | 2.18 | 0.57 |
| 2023-12 | 27.66 | 72.34 | 1.89 | 0.50 |
| 2023-06 | 30.56 | 69.44 | 1.66 | 0.35 |
| 2022-12 | 29.78 | 70.22 | 1.78 | 0.49 |
| 2022-06 | 33.25 | 66.75 | 1.68 | 0.54 |
| 2021-06 | 38.99 | 61.01 | 1.40 | 0.45 |
| 2020-12 | 35.66 | 64.34 | 1.34 | 0.42 |
| 2021-12 | 34.42 | 65.58 | 1.92 | 0.67 |
| 2019-06 | 38.20 | 61.80 | 1.52 | 0.50 |
| 2020-06 | 39.22 | 60.78 | 1.42 | 0.50 |
| 2019-12 | 39.58 | 60.42 | 1.55 | 0.62 |
| 2017-12 | 34.66 | 65.34 | 1.95 | 1.30 |
| 2018-06 | 37.14 | 62.86 | 1.31 | 0.39 |
| 2018-12 | 38.97 | 61.03 | 1.46 | 0.43 |
| 2017-06 | 24.03 | 75.97 | 1.06 | 0.67 |
| 2016-06 | 28.12 | 71.88 | 0.98 | 0.43 |
| 2016-12 | 26.68 | 73.32 | 1.09 | 0.69 |
| 2015-06 | 28.95 | 71.05 | 1.23 | 0.41 |
| 2014-12 | 29.36 | 70.64 | 1.43 | 0.46 |
| 2015-12 | 28.55 | 71.45 | 1.27 | 0.54 |
| 2014-06 | 30.00 | 70.00 | 2.07 | 0.69 |
| 2013-12 | 31.51 | 68.49 | 1.78 | 0.63 |
| 2013-06 | 30.54 | 69.46 | 1.78 | 0.72 |
| 2012-06 | 30.43 | 69.57 | 2.69 | 0.96 |
| 2011-12 | 33.68 | 66.32 | 2.73 | 1.18 |
| 2012-12 | 30.38 | 69.62 | 2.21 | 0.73 |
| 2011-06 | 31.18 | 68.82 | 2.60 | 0.96 |
| 2010-06 | 35.42 | 64.58 | 2.29 | 1.10 |
| 2010-12 | 29.71 | 70.29 | 2.17 | 0.89 |
| 2009-12 | 28.81 | 71.19 | 2.29 | 1.31 |
| 2009-06 | 35.45 | 64.55 | 3.14 | 1.70 |
| 2008-12 | 37.20 | 62.80 | 2.74 | 1.38 |
| 2007-06 | 34.70 | 65.30 | 1.00 | 0.58 |
| 2008-06 | 35.64 | 64.36 | 2.63 | 1.34 |
| 2007-12 | 37.06 | 62.94 | 1.33 | 0.66 |
| 2006-06 | 33.54 | 66.46 | 0.76 | 0.38 |
| 2006-12 | 33.00 | 67.00 | 1.11 | 0.52 |
| 2004-12 | 34.96 | 65.04 | 0.75 | 0.40 |
| 2005-12 | 34.42 | 65.58 | 0.82 | 0.37 |
| 2005-06 | 32.60 | 67.40 | 0.89 | 0.45 |
| 2004-06 | 30.24 | 69.76 | 0.63 | 0.33 |
| 2003-06 | 34.58 | 65.42 | 0.59 | 0.27 |
| 2003-12 | 31.43 | 68.57 | 0.46 | 0.21 |
| 2001-12 | 34.01 | 65.99 | 0.63 | 0.39 |
| 2002-12 | 36.62 | 63.38 | 0.52 | 0.27 |
| 2002-06 | 34.36 | 65.64 | 0.78 | 0.45 |
| 2000-12 | 33.00 | 67.00 | 0.57 | 0.32 |
| 2000-06 | -- | -- | -- | -- |
| 2001-06 | 32.74 | 67.26 | 0.95 | 0.58 |
| 1999-12 | 38.65 | 61.35 | 1.21 | 0.91 |
| 2025-06 | 24.96 | 75.04 | 2.23 | 0.65 |
| 2025-12 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/12/31 0:00:00 | 4343000000.0000 | -- | 1759000000.0000 | -15000000.0000 |
| 2024/6/30 0:00:00 | 2882000000.0000 | -- | 892000000.0000 | 33000000.0000 |
| 2023/12/31 0:00:00 | 9898000000.0000 | -- | 706000000.0000 | 905000000.0000 |
| 2023/6/30 0:00:00 | 3918000000.0000 | -- | 867000000.0000 | 333000000.0000 |
| 2022/12/31 0:00:00 | 9221000000.0000 | -- | 717000000.0000 | 646000000.0000 |
| 2022/6/30 0:00:00 | 3605000000.0000 | -- | 941000000.0000 | 229000000.0000 |
| 2021/6/30 0:00:00 | 6715000000.0000 | -- | 1004000000.0000 | 264000000.0000 |
| 2020/12/31 0:00:00 | 7379000000.0000 | -- | 1827000000.0000 | 780000000.0000 |
| 2021/12/31 0:00:00 | 11064000000.0000 | -- | 754000000.0000 | 266000000.0000 |
| 2019/6/30 0:00:00 | 3092000000.0000 | -- | 1002000000.0000 | 427000000.0000 |
| 2020/6/30 0:00:00 | 1895000000.0000 | -- | 900000000.0000 | 594000000.0000 |
| 2019/12/31 0:00:00 | 6548000000.0000 | -- | 1851000000.0000 | 1112000000.0000 |
| 2017/12/31 0:00:00 | 19403000000.0000 | -- | 2319000000.0000 | 1013000000.0000 |
| 2018/6/30 0:00:00 | 3756000000.0000 | -- | 1034000000.0000 | 219000000.0000 |
| 2018/12/31 0:00:00 | 9691000000.0000 | -- | 1999000000.0000 | 512000000.0000 |
| 2017/6/30 0:00:00 | 6745000000.0000 | -- | 1310000000.0000 | 589000000.0000 |
| 2016/6/30 0:00:00 | 9877000000.0000 | -- | 1417000000.0000 | 322000000.0000 |
| 2016/12/31 0:00:00 | 25145000000.0000 | -- | 2932000000.0000 | 1361000000.0000 |
| 2015/6/30 0:00:00 | 8235000000.0000 | -- | 1550000000.0000 | 773000000.0000 |
| 2014/12/31 0:00:00 | 19472000000.0000 | -- | 3018000000.0000 | 1930000000.0000 |
| 2015/12/31 0:00:00 | 21282000000.0000 | -- | 3180000000.0000 | 1879000000.0000 |
| 2014/6/30 0:00:00 | 7114000000.0000 | -- | 1500000000.0000 | 1076000000.0000 |
| 2013/12/31 0:00:00 | 14141000000.0000 | -- | 3137000000.0000 | 552000000.0000 |
| 2013/6/30 0:00:00 | 6783000000.0000 | -- | 1491000000.0000 | 73000000.0000 |
| 2012/6/30 0:00:00 | 8164000000.0000 | -- | 1278000000.0000 | 605000000.0000 |
| 2011/12/31 0:00:00 | 9095000000.0000 | -- | 2621000000.0000 | 2567000000.0000 |
| 2012/12/31 0:00:00 | 12604000000.0000 | -- | 2912000000.0000 | 939000000.0000 |
| 2011/6/30 0:00:00 | 3162000000.0000 | -- | 1199000000.0000 | 775000000.0000 |
| 2010/6/30 0:00:00 | 2622000000.0000 | -- | 1099000000.0000 | 544000000.0000 |
| 2010/12/31 0:00:00 | 7072000000.0000 | -- | 2162000000.0000 | 996000000.0000 |
| 2009/12/31 0:00:00 | 6069000000.0000 | -- | 2208000000.0000 | 338000000.0000 |
| 2009/6/30 0:00:00 | 2910000000.0000 | -- | 1144000000.0000 | -11000000.0000 |
| 2008/12/31 0:00:00 | 5359000000.0000 | -- | 2343000000.0000 | 1521000000.0000 |
| 2007/6/30 0:00:00 | 3028000000.0000 | -- | 947000000.0000 | 480000000.0000 |
| 2008/6/30 0:00:00 | 2441000000.0000 | -- | 1143000000.0000 | 604000000.0000 |
| 2007/12/31 0:00:00 | 5610000000.0000 | -- | 2045000000.0000 | 1142000000.0000 |
| 2006/6/30 0:00:00 | 2292000000.0000 | -- | 864000000.0000 | 412000000.0000 |
| 2006/12/31 0:00:00 | 4653000000.0000 | -- | 1954000000.0000 | 824000000.0000 |
| 2004/12/31 0:00:00 | 4204000000.0000 | -- | 1930000000.0000 | 239000000.0000 |
| 2005/12/31 0:00:00 | 4201000000.0000 | -- | 1793000000.0000 | 562000000.0000 |
| 2005/6/30 0:00:00 | 2089000000.0000 | -- | 892000000.0000 | 180000000.0000 |
| 2004/6/30 0:00:00 | 1975000000.0000 | -- | 990000000.0000 | 131000000.0000 |
| 2003/6/30 0:00:00 | 1989000000.0000 | -- | 862000000.0000 | 305000000.0000 |
| 2003/12/31 0:00:00 | 3910000000.0000 | -- | 1807000000.0000 | 480000000.0000 |
| 2001/12/31 0:00:00 | 4314000000.0000 | -- | 1579000000.0000 | 1106000000.0000 |
| 2002/12/31 0:00:00 | 3781000000.0000 | -- | 1692000000.0000 | 755000000.0000 |
| 2002/6/30 0:00:00 | 1910000000.0000 | -- | 901000000.0000 | 383000000.0000 |
| 2000/12/31 0:00:00 | 5269000000.0000 | -- | 1536000000.0000 | 1593000000.0000 |
| 2000/6/30 0:00:00 | 2527000000.0000 | -- | 800000000.0000 | 844000000.0000 |
| 2001/6/30 0:00:00 | 2247000000.0000 | -- | 811000000.0000 | 632000000.0000 |
| 1999/12/31 0:00:00 | 4446000000.0000 | -- | 1748000000.0000 | 1939000000.0000 |
| 2025/6/30 0:00:00 | 1939000000.0000 | -- | 879000000.0000 | 659000000.0000 |
| 2025/12/31 0:00:00 | 3805000000.0000 | -- | 1762000000.0000 | 1000000000.0000 |