电魂网络(603258)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 550000000.0000 -18.76 54828500.0000 -33.76 54138700.0000 -34.30 29293100.0000 -47.21
2025-03-31 102000000.0000 -25.55 1499800.0000 -97.01 1361000.0000 -97.20 1211200.0000 -97.33
2024-06-30 272000000.0000 -14.47 68935200.0000 -23.21 67995500.0000 -24.00 60126500.0000 -31.48
2024-09-30 413000000.0000 -18.22 87690300.0000 -29.28 88058500.0000 -28.41 74678600.0000 -34.49
2023-09-30 505000000.0000 -18.15 124000000.0000 -43.12 123000000.0000 -43.58 114000000.0000 -43.00
2023-12-31 677000000.0000 -14.41 82778700.0000 -63.37 82405000.0000 -63.54 55485000.0000 -73.20
2024-03-31 137000000.0000 -12.18 50171200.0000 3.87 48690500.0000 0.73 45370700.0000 -1.32
2023-03-31 156000000.0000 -31.28 48300400.0000 -43.53 48339100.0000 -43.33 45977600.0000 -39.69
2023-06-30 318000000.0000 -26.56 89770800.0000 -45.26 89471800.0000 -45.44 87752700.0000 -41.50
2022-12-31 791000000.0000 -20.58 226000000.0000 -44.47 226000000.0000 -43.78 207000000.0000 -42.02
2022-06-30 433000000.0000 -14.76 164000000.0000 -33.60 164000000.0000 -33.06 150000000.0000 -31.19
2022-09-30 617000000.0000 -19.35 218000000.0000 -38.07 218000000.0000 -37.36 200000000.0000 -33.11
2021-12-31 996000000.0000 -2.73 407000000.0000 -8.74 402000000.0000 -11.45 357000000.0000 -13.35
2022-03-31 227000000.0000 -13.69 85540000.0000 -32.65 85305600.0000 -32.30 76239900.0000 -28.75
2021-03-31 263000000.0000 8.23 127000000.0000 6.72 126000000.0000 6.78 107000000.0000 3.88
2021-06-30 508000000.0000 6.95 247000000.0000 -2.37 245000000.0000 -2.39 218000000.0000 0.93
2021-09-30 765000000.0000 3.80 352000000.0000 -1.12 348000000.0000 -4.66 299000000.0000 -5.68
2020-12-31 1024000000.0000 46.92 446000000.0000 74.22 454000000.0000 78.04 412000000.0000 79.91
2020-09-30 737000000.0000 51.96 356000000.0000 119.75 365000000.0000 126.71 317000000.0000 126.43
2019-12-31 697000000.0000 55.58 256000000.0000 93.94 255000000.0000 93.18 229000000.0000 89.26
2020-06-30 475000000.0000 61.56 253000000.0000 145.63 251000000.0000 146.08 216000000.0000 156.40
2020-03-31 243000000.0000 80.00 119000000.0000 142.97 118000000.0000 140.92 103000000.0000 156.96
2019-09-30 485000000.0000 51.56 162000000.0000 75.88 161000000.0000 74.73 140000000.0000 68.60
2019-06-30 294000000.0000 53.93 103000000.0000 85.72 102000000.0000 83.95 84244800.0000 75.15
2019-03-31 135000000.0000 35.00 48976300.0000 84.43 48979000.0000 84.37 40083800.0000 86.12
2018-12-31 448000000.0000 -10.22 132000000.0000 -32.99 132000000.0000 -32.65 121000000.0000 -24.84
2018-06-30 191000000.0000 -13.96 55459500.0000 -42.89 55449900.0000 -43.41 48099300.0000 -44.18
2018-09-30 320000000.0000 -11.85 92107500.0000 -42.07 92140000.0000 -43.82 83038700.0000 -41.52
2018-03-31 100000000.0000 -15.97 26555100.0000 -58.98 26565100.0000 -59.02 21536800.0000 -62.68
2017-12-31 499000000.0000 1.01 197000000.0000 -17.23 196000000.0000 -26.59 161000000.0000 -35.86
2017-09-30 363000000.0000 -3.20 159000000.0000 -22.06 164000000.0000 -24.07 142000000.0000 -27.18
2016-12-31 494000000.0000 5.56 238000000.0000 2.15 267000000.0000 8.54 251000000.0000 17.29
2017-03-31 119000000.0000 -15.00 64742600.0000 -26.56 64829100.0000 -27.75 57704500.0000 -28.78
2017-06-30 222000000.0000 -10.12 97110000.0000 -33.49 97984900.0000 -37.19 86172400.0000 -38.45
2016-09-30 375000000.0000 9.01 204000000.0000 17.24 216000000.0000 21.35 195000000.0000 25.81
2016-06-30 247000000.0000 -- 146000000.0000 -- 156000000.0000 -- 140000000.0000 --
2016-03-31 140000000.0000 -- 88158300.0000 -- 89732400.0000 -- 81027300.0000 --
2015-12-31 468000000.0000 -1.27 233000000.0000 -14.34 246000000.0000 -18.00 214000000.0000 -21.61
2015-09-30 344000000.0000 -- 174000000.0000 -- 178000000.0000 -- 155000000.0000 --
2014-12-31 474000000.0000 0.64 272000000.0000 -17.07 300000000.0000 -10.71 273000000.0000 -10.20
2013-12-31 471000000.0000 71.90 328000000.0000 76.34 336000000.0000 79.68 304000000.0000 84.24
2011-12-31 151000000.0000 -- 95087100.0000 -- 95233100.0000 -- 95367400.0000 --
2012-12-31 274000000.0000 81.46 186000000.0000 95.61 187000000.0000 96.36 165000000.0000 73.02
2025-06-30 194000000.0000 -28.68 -11852300.0000 -117.19 -12230200.0000 -117.99 -11467200.0000 -119.07
2025-09-30 293000000.0000 -29.06 -32306100.0000 -136.84 -33290200.0000 -137.80 -33475300.0000 -144.83
2026-03-31 90263500.0000 -11.51 -24865300.0000 -1757.91 -24890200.0000 -1928.82 -22699100.0000 -1974.10
2025-12-31 385000000.0000 -30.00 -216000000.0000 -493.96 -217000000.0000 -500.82 -218000000.0000 -844.20

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 5.27 9.84 2.10 1.3700 347.7500 16.15 0.21
2025-03 -0.98 1.33 0.05 0.0700 30.7000 19.45 0.04
2024-06 18.38 25.00 2.56 2.6000 268.1200 11.11 0.10
2024-09 15.98 21.32 3.27 3.2900 432.8000 14.05 0.15
2023-09 23.37 24.36 4.48 4.8400 901.1400 15.42 0.18
2023-12 13.44 12.17 3.04 2.4600 1387.7800 14.96 0.25
2024-03 24.09 35.54 1.80 2.0200 150.9800 13.03 0.05
2023-03 22.44 30.99 1.67 1.9500 240.7000 13.65 0.05
2023-06 23.90 28.14 3.27 3.6200 541.0500 13.11 0.12
2022-12 27.31 28.57 7.81 8.0700 826.6800 16.33 0.27
2022-06 34.41 37.88 5.74 5.9700 268.0300 18.05 0.15
2022-09 33.23 35.33 7.51 8.1100 595.7300 17.46 0.21
2021-12 34.24 40.36 12.99 14.6000 593.8400 11.32 0.32
2022-03 35.24 37.58 2.76 2.8700 151.7900 16.64 0.07
2021-03 44.11 47.91 4.08 4.4800 116.5700 8.72 0.09
2021-06 41.34 48.23 7.89 8.9400 221.4300 9.52 0.16
2021-09 39.08 45.49 11.27 12.1900 357.6800 9.70 0.25
2020-12 36.62 44.34 15.05 19.0700 395.3300 9.90 0.34
2020-09 40.71 49.53 12.90 15.4400 179.3800 10.79 0.26
2019-12 25.97 36.59 10.16 12.6500 432.1900 15.85 0.28
2020-06 44.84 52.84 9.24 10.5600 176.6600 10.71 0.17
2020-03 45.27 48.56 4.40 5.1800 129.6800 9.53 0.09
2019-09 26.39 33.20 6.74 8.0300 292.1000 14.54 0.20
2019-06 28.23 34.69 4.58 4.8900 218.3800 17.19 0.13
2019-03 29.21 36.28 2.26 2.3600 125.1100 17.15 0.06
2018-12 16.52 29.46 6.83 7.7200 375.0400 67.16 0.23
2018-06 11.52 29.03 2.94 3.1900 2108.2700 64.63 0.10
2018-09 16.56 28.79 4.84 5.4500 2220.3100 43.01 0.17
2018-03 17.29 26.57 1.41 1.4400 447.9400 54.96 0.05
2017-12 34.87 39.28 10.23 10.4600 -- 108.11 0.26
2017-09 45.73 45.18 8.86 9.0500 -- 115.76 0.20
2016-12 47.17 54.05 14.49 37.0600 -- 39.87 0.27
2017-03 55.33 54.48 3.50 3.7000 -- 233.77 0.06
2017-06 45.95 44.14 5.55 5.4600 -- 172.25 0.13
2016-09 54.13 57.60 25.03 38.3700 -- 34.99 0.43
2016-06 59.11 63.16 19.95 29.1300 -- 37.11 0.32
2016-03 63.18 64.09 -- 17.7800 -- -- --
2015-12 49.57 52.56 37.79 54.6000 -- 39.13 0.72
2015-09 50.87 51.74 -- 39.1100 -- -- --
2014-12 57.81 63.29 53.00 75.7000 -- 240.00 0.84
2013-12 69.85 71.34 76.02 119.6400 -- 339.62 1.07
2011-12 63.01 63.07 73.82 182.2500 -- 313.04 1.17
2012-12 67.81 68.25 79.91 151.2200 -- 720.00 1.17
2025-06 -9.28 -6.30 -0.49 -0.4300 48.4800 18.18 0.08
2025-09 -13.65 -11.36 -1.34 -1.4000 55.4300 20.49 0.12
2026-03 -29.62 -27.58 -1.12 -- -- -- 0.04
2025-12 -59.74 -56.36 -9.50 -- 53.0200 21.84 0.17

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 14.66 85.34 4.2700 4.1800
2025-03 12.46 87.50 4.9900 4.8800
2024-06 14.25 85.75 4.2500 4.0800
2024-09 17.00 83.00 3.6000 3.5000
2023-09 14.44 85.56 4.0200 3.9000
2023-12 15.88 84.16 3.9000 3.8000
2024-03 13.88 86.12 4.4400 4.3100
2023-03 15.28 84.72 3.9800 3.8600
2023-06 15.03 84.97 3.8300 3.6800
2022-12 16.56 83.44 3.7600 3.6500
2022-06 18.52 81.48 3.2900 3.1900
2022-09 17.33 82.67 3.5500 3.4600
2021-12 18.74 81.26 3.5900 3.5100
2022-03 16.30 83.70 3.9600 3.8500
2021-03 23.21 76.79 3.0200 3.0000
2021-06 21.63 78.37 3.2200 3.1900
2021-09 20.92 79.11 3.2900 3.2400
2020-12 25.10 74.90 2.7800 2.7600
2020-09 23.54 76.49 2.9000 2.8700
2019-12 23.15 76.85 2.7900 2.7600
2020-06 22.10 77.94 3.0200 2.9900
2020-03 23.96 76.04 2.7900 2.7700
2019-09 23.03 76.97 2.7100 2.6900
2019-06 20.29 79.71 2.9600 2.9500
2019-03 18.43 81.57 3.3300 0.7300
2018-12 11.28 88.72 6.2200 3.6900
2018-06 14.15 85.85 5.0300 1.2700
2018-09 12.77 87.28 5.5200 1.1500
2018-03 13.09 86.86 5.4300 1.3400
2017-12 15.51 84.49 4.7100 1.1900
2017-09 13.73 86.27 5.5400 2.2800
2016-12 15.79 84.21 5.3900 3.6800
2017-03 13.07 86.93 6.4300 2.8900
2017-06 12.75 87.20 6.2700 2.6400
2016-09 28.39 71.61 2.5600 1.7100
2016-06 28.52 71.48 2.5500 1.5800
2016-03 -- -- -- --
2015-12 35.79 64.36 2.2000 1.6500
2015-09 -- -- -- --
2014-12 35.16 64.84 2.5700 2.5400
2013-12 34.16 65.84 2.8000 2.7200
2011-12 22.81 77.52 4.2100 4.0800
2012-12 35.19 64.96 2.6900 2.6800
2025-06 12.27 87.73 5.0700 4.9400
2025-09 12.57 87.43 4.9500 4.8200
2026-03 12.33 87.67 -- --
2025-12 13.44 86.56 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 521000000.0000 91325800.0000 109000000.0000 -1298000.0000
2025-03 103000000.0000 14718300.0000 24243900.0000 -5213200.0000
2024-06 222000000.0000 42792500.0000 56122100.0000 2073700.0000
2024-09 347000000.0000 62902700.0000 81306300.0000 -33834600.0000
2023-09 387000000.0000 102000000.0000 79764400.0000 -30290100.0000
2023-12 586000000.0000 137000000.0000 112000000.0000 -1908800.0000
2024-03 104000000.0000 19828500.0000 25931400.0000 -13108300.0000
2023-03 121000000.0000 27630000.0000 23479100.0000 -2350000.0000
2023-06 242000000.0000 64265100.0000 50216200.0000 -6470400.0000
2022-12 575000000.0000 123000000.0000 116000000.0000 -16549300.0000
2022-06 284000000.0000 63219400.0000 59712200.0000 -9075700.0000
2022-09 412000000.0000 92395200.0000 83953000.0000 -26900100.0000
2021-12 655000000.0000 169000000.0000 98480100.0000 6432900.0000
2022-03 147000000.0000 34575500.0000 32235500.0000 -2668100.0000
2021-03 147000000.0000 38460500.0000 21684700.0000 -3996100.0000
2021-06 298000000.0000 67899700.0000 45672300.0000 -2800300.0000
2021-09 466000000.0000 125000000.0000 72598800.0000 -10188600.0000
2020-12 649000000.0000 230000000.0000 87093200.0000 10576800.0000
2020-09 437000000.0000 156000000.0000 60909100.0000 -1000900.0000
2019-12 516000000.0000 173000000.0000 89593000.0000 -1664500.0000
2020-06 262000000.0000 84938000.0000 37984600.0000 -2296600.0000
2020-03 133000000.0000 40714100.0000 20262200.0000 -3095600.0000
2019-09 357000000.0000 120000000.0000 65723800.0000 -5310900.0000
2019-06 211000000.0000 65853900.0000 43615000.0000 -499200.0000
2019-03 95560000.0000 25129400.0000 25132200.0000 -1679300.0000
2018-12 374000000.0000 118000000.0000 78709100.0000 -1697900.0000
2018-06 169000000.0000 63365800.0000 29484500.0000 -672700.0000
2018-09 267000000.0000 103000000.0000 44208100.0000 -6950100.0000
2018-03 82706600.0000 30679400.0000 16346800.0000 -674800.0000
2017-12 325000000.0000 105000000.0000 61273600.0000 1729000.0000
2017-09 197000000.0000 73485100.0000 37930200.0000 -27624400.0000
2016-12 261000000.0000 56441500.0000 159000000.0000 -1529900.0000
2017-03 53158500.0000 16149800.0000 37294300.0000 -11114000.0000
2017-06 120000000.0000 39423900.0000 83337800.0000 604600.0000
2016-09 172000000.0000 43003500.0000 109000000.0000 -7680800.0000
2016-06 101000000.0000 28169600.0000 64144400.0000 -484700.0000
2016-03 51544100.0000 15955900.0000 32324000.0000 -3433800.0000
2015-12 236000000.0000 66522000.0000 152000000.0000 -969200.0000
2015-09 169000000.0000 49166900.0000 108000000.0000 -8917200.0000
2014-12 200000000.0000 72721500.0000 108000000.0000 7700.0000
2013-12 142000000.0000 50479500.0000 70573400.0000 52700.0000
2011-12 55849000.0000 28301400.0000 16544200.0000 -428800.0000
2012-12 88212700.0000 37986900.0000 40326800.0000 -5066900.0000
2025-06 212000000.0000 40322400.0000 49544900.0000 -853800.0000
2025-09 333000000.0000 64892900.0000 77719200.0000 -18537000.0000
2026-03 117000000.0000 30254100.0000 22219700.0000 1549400.0000
2025-12 615000000.0000 92971800.0000 104000000.0000 7978400.0000