创力集团(603012)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 3123000000.0000 17.58 238000000.0000 -45.79 253000000.0000 -43.90 176000000.0000 -53.32
2025-03-31 352000000.0000 -38.89 48244300.0000 -7.91 54931400.0000 -16.97 41073100.0000 -0.74
2024-06-30 1151000000.0000 0.17 82036700.0000 -48.40 96923000.0000 -45.85 66676100.0000 -57.53
2024-03-31 576000000.0000 23.87 52390800.0000 -48.13 66162300.0000 -35.14 41380200.0000 -52.69
2024-09-30 1771000000.0000 -6.74 129000000.0000 -48.19 142000000.0000 -47.41 107000000.0000 -54.66
2023-12-31 2656000000.0000 1.84 439000000.0000 -6.40 451000000.0000 -9.62 377000000.0000 -10.24
2023-09-30 1899000000.0000 14.12 249000000.0000 -10.43 270000000.0000 -11.76 236000000.0000 -4.07
2023-03-31 465000000.0000 18.93 101000000.0000 29.09 102000000.0000 10.78 87468700.0000 12.47
2023-06-30 1149000000.0000 19.69 159000000.0000 5.30 179000000.0000 3.47 157000000.0000 9.03
2022-12-31 2608000000.0000 -0.23 469000000.0000 18.14 499000000.0000 17.41 420000000.0000 18.64
2022-09-30 1664000000.0000 -1.77 278000000.0000 2.96 306000000.0000 2.68 246000000.0000 -4.65
2022-06-30 960000000.0000 4.12 151000000.0000 3.42 173000000.0000 2.98 144000000.0000 2.13
2021-12-31 2614000000.0000 14.30 397000000.0000 -20.60 425000000.0000 -18.58 354000000.0000 -18.43
2022-03-31 391000000.0000 17.07 78242100.0000 29.17 92072700.0000 24.75 77768100.0000 22.56
2021-06-30 922000000.0000 -14.71 146000000.0000 -30.14 168000000.0000 -26.96 141000000.0000 -27.32
2021-09-30 1694000000.0000 2.36 270000000.0000 -11.18 298000000.0000 -9.70 258000000.0000 -8.19
2021-03-31 334000000.0000 -10.70 60572500.0000 29.08 73806500.0000 16.93 63454700.0000 17.74
2020-09-30 1655000000.0000 4.75 304000000.0000 11.36 330000000.0000 15.38 281000000.0000 17.57
2020-12-31 2287000000.0000 -0.04 500000000.0000 23.76 522000000.0000 27.32 434000000.0000 26.53
2020-06-30 1081000000.0000 8.10 209000000.0000 29.01 230000000.0000 35.29 194000000.0000 35.66
2020-03-31 374000000.0000 -10.31 46924600.0000 -4.64 63122500.0000 12.58 53894700.0000 14.24
2019-12-31 2288000000.0000 16.91 404000000.0000 41.26 410000000.0000 38.05 343000000.0000 44.73
2019-09-30 1580000000.0000 26.91 273000000.0000 43.68 286000000.0000 43.00 239000000.0000 40.59
2018-12-31 1957000000.0000 56.06 286000000.0000 74.39 297000000.0000 73.68 237000000.0000 70.50
2019-06-30 1000000000.0000 51.98 162000000.0000 57.28 170000000.0000 49.12 143000000.0000 48.12
2019-03-31 417000000.0000 68.15 49208500.0000 26.80 56069300.0000 21.58 47175100.0000 44.47
2018-09-30 1245000000.0000 41.32 190000000.0000 91.01 200000000.0000 75.44 170000000.0000 70.00
2018-06-30 658000000.0000 20.73 103000000.0000 39.71 114000000.0000 30.10 96541000.0000 26.20
2018-03-31 248000000.0000 29.84 38808300.0000 106.86 46116200.0000 40.63 32652900.0000 15.76
2017-12-31 1254000000.0000 39.18 164000000.0000 80.64 171000000.0000 54.05 139000000.0000 57.27
2017-03-31 191000000.0000 7.91 18760400.0000 -25.01 32793400.0000 11.82 28208600.0000 6.44
2017-09-30 881000000.0000 40.51 99469900.0000 26.61 114000000.0000 22.65 100000000.0000 21.81
2017-06-30 545000000.0000 21.38 73724700.0000 14.95 87621800.0000 19.17 76499200.0000 10.80
2016-12-31 901000000.0000 -10.53 90790700.0000 -29.07 111000000.0000 -26.97 88380500.0000 -29.86
2016-09-30 627000000.0000 -13.64 78565900.0000 -21.11 92947500.0000 -23.81 82096200.0000 -21.06
2016-06-30 449000000.0000 -10.20 64137500.0000 -18.82 73525700.0000 -19.28 69041500.0000 -12.48
2016-03-31 177000000.0000 -14.08 25018000.0000 -27.89 29326100.0000 -31.73 26500900.0000 -27.90
2015-09-30 726000000.0000 -26.07 99591600.0000 -31.32 122000000.0000 -31.07 104000000.0000 -22.39
2015-12-31 1007000000.0000 -26.39 128000000.0000 -45.30 152000000.0000 -46.10 126000000.0000 -46.84
2015-06-30 500000000.0000 -21.63 79011000.0000 -25.46 91083400.0000 -27.71 78885000.0000 -15.04
2015-03-31 206000000.0000 -15.57 34692600.0000 -10.71 42955500.0000 -7.99 36756100.0000 -2.90
2014-12-31 1368000000.0000 -14.34 234000000.0000 -11.03 282000000.0000 -6.93 237000000.0000 -7.78
2014-09-30 982000000.0000 -- 145000000.0000 -- 177000000.0000 -- 134000000.0000 --
2014-06-30 638000000.0000 -- 106000000.0000 -- 126000000.0000 -- 92854500.0000 --
2014-03-31 244000000.0000 -- 38855300.0000 -- 46687400.0000 -- 37853300.0000 --
2012-12-31 1168000000.0000 14.96 294000000.0000 23.01 315000000.0000 24.02 261000000.0000 29.21
2013-12-31 1597000000.0000 36.73 263000000.0000 -10.54 303000000.0000 -3.81 257000000.0000 -1.53
2011-12-31 1016000000.0000 -- 239000000.0000 -- 254000000.0000 -- 202000000.0000 --
2025-06-30 1161000000.0000 0.87 99545900.0000 21.34 110000000.0000 13.49 87457700.0000 31.17
2025-09-30 1845000000.0000 4.18 107000000.0000 -17.05 117000000.0000 -17.61 89766300.0000 -16.11
2026-03-31 428000000.0000 21.59 34193300.0000 -29.12 31491800.0000 -42.67 23870800.0000 -41.88
2025-12-31 2628000000.0000 -15.85 119000000.0000 -50.00 130000000.0000 -48.62 93344400.0000 -46.96

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 8.23 8.10 3.27 5.8400 1.7500 1.23 0.40
2025-03 8.52 15.61 0.71 1.0000 0.1600 0.49 0.05
2024-06 6.78 8.42 1.43 2.7000 0.5700 1.08 0.17
2024-03 8.16 11.49 0.97 1.6600 0.3000 1.10 0.08
2024-09 6.55 8.02 1.88 3.9100 0.8400 1.03 0.23
2023-12 11.78 16.98 6.80 11.7600 1.3800 1.27 0.40
2023-09 11.32 14.22 4.16 7.4700 0.9700 1.21 0.29
2023-03 19.14 21.94 1.63 2.5200 0.2400 0.92 0.07
2023-06 11.49 15.58 2.81 5.1100 0.6000 1.11 0.18
2022-12 14.07 19.13 7.99 13.2200 1.4800 1.32 0.42
2022-09 15.14 18.39 4.96 8.3000 0.8600 1.20 0.27
2022-06 14.17 18.02 2.86 5.1500 0.5000 1.07 0.16
2021-12 13.70 16.26 7.01 10.3000 1.7000 1.50 0.43
2022-03 17.90 23.55 1.50 2.7500 0.1900 0.86 0.06
2021-06 14.53 18.22 2.90 4.1300 0.5200 1.14 0.16
2021-09 14.34 17.59 5.01 7.5300 1.0500 1.37 0.28
2021-03 15.57 22.10 1.30 1.8500 0.1700 0.88 0.06
2020-09 16.37 19.94 6.07 9.4800 1.1500 1.48 0.30
2020-12 19.46 22.82 9.00 13.2400 1.5000 1.48 0.39
2020-06 17.48 21.28 4.33 6.6100 0.7600 1.43 0.20
2020-03 10.16 16.88 1.19 1.9000 0.2900 1.02 0.07
2019-12 15.34 17.92 7.56 10.8800 1.8100 1.72 0.42
2019-09 15.57 18.10 5.60 7.5400 1.2500 1.55 0.31
2018-12 11.96 15.18 5.88 7.8600 2.0700 1.38 0.39
2019-06 13.70 17.00 3.75 3.9100 0.8100 1.34 0.22
2019-03 10.07 13.45 1.24 1.5700 0.3200 1.08 0.09
2018-09 12.29 16.06 4.84 5.9100 1.4200 1.16 0.30
2018-06 11.40 17.33 2.79 3.8300 0.9700 1.12 0.16
2018-03 8.47 18.60 1.17 1.2900 0.3900 0.85 0.06
2017-12 10.85 13.64 4.34 5.8300 2.6900 1.01 0.32
2017-03 8.38 17.17 0.91 1.1500 0.4200 0.60 0.05
2017-09 9.42 12.94 3.02 4.1700 1.9500 0.94 0.23
2017-06 11.38 16.08 2.37 3.1500 1.2700 0.86 0.15
2016-12 9.10 12.32 3.21 4.0300 2.0700 0.70 0.26
2016-09 10.85 14.82 2.79 3.5000 1.4200 0.66 0.19
2016-06 12.69 16.38 2.29 2.9000 1.0600 0.72 0.14
2016-03 12.99 16.57 0.91 1.1200 0.3900 0.55 0.06
2015-09 12.40 16.80 3.97 4.9400 1.5700 0.89 0.24
2015-12 12.02 15.09 4.74 6.0700 2.2200 0.91 0.31
2015-06 15.40 18.22 2.99 4.4100 1.0800 0.96 0.16
2015-03 16.50 20.85 1.41 2.0700 0.4000 0.84 0.07
2014-12 16.89 20.61 13.74 19.2000 2.6800 1.51 0.67
2014-09 14.36 18.02 8.70 11.3200 1.8800 1.45 0.48
2014-06 16.14 19.75 -- 7.7200 -- -- --
2014-03 15.98 19.13 -- 3.2000 -- -- --
2012-12 25.60 26.97 17.95 34.1900 1.7100 1.70 0.67
2013-12 16.28 18.97 14.63 25.2300 2.9900 1.95 0.77
2011-12 23.33 25.00 17.87 42.8700 1.4300 1.65 0.71
2025-06 6.37 9.47 1.40 2.1600 0.6100 0.78 0.15
2025-09 4.01 6.34 1.45 2.3300 0.9500 0.83 0.23
2026-03 4.44 7.36 0.38 -- -- -- 0.05
2025-12 3.50 4.95 1.54 -- -- -- 0.31

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 48.58 51.42 1.5500 1.1900
2025-03 47.90 52.10 1.5700 1.1300
2024-06 44.95 55.06 1.8200 1.2900
2024-03 44.56 55.44 1.8600 1.3400
2024-09 47.96 52.04 1.6600 1.1400
2023-12 43.68 56.32 1.8100 1.2900
2023-09 44.77 55.21 1.7500 1.2100
2023-03 44.44 55.58 1.7600 1.2500
2023-06 45.42 54.59 1.7100 1.2100
2022-12 45.96 54.03 1.7000 1.2700
2022-09 45.60 54.40 1.7100 1.1500
2022-06 47.02 52.98 1.6500 1.1200
2021-12 48.65 51.35 1.6500 1.2100
2022-03 47.99 52.01 1.6900 1.1800
2021-06 42.91 57.07 1.8800 1.3000
2021-09 42.48 57.52 1.9300 1.3400
2021-03 42.14 57.86 1.8900 1.3000
2020-09 43.30 56.70 1.8300 1.2700
2020-12 44.41 55.59 1.8100 1.3400
2020-06 43.67 56.33 1.8200 1.2900
2020-03 45.55 54.45 1.7500 1.2400
2019-12 47.61 52.39 1.6800 1.2300
2019-09 46.44 53.54 1.7800 1.2300
2018-12 40.10 59.92 2.4400 1.6100
2019-06 34.57 65.43 2.5300 1.7400
2019-03 35.13 64.89 2.4600 1.5900
2018-09 33.75 66.28 2.5500 1.8500
2018-06 34.50 65.50 2.4500 1.8400
2018-03 32.96 67.04 2.6600 1.7600
2017-12 33.74 66.26 2.5700 1.8300
2017-03 30.39 69.63 2.8500 2.0200
2017-09 31.96 68.02 2.8400 2.2800
2017-06 31.08 68.92 2.7700 2.0100
2016-12 28.27 71.73 3.0900 2.3000
2016-09 25.53 74.47 3.5100 2.5700
2016-06 23.69 76.31 3.8000 2.9100
2016-03 24.25 75.75 3.7400 2.8000
2015-09 21.16 78.84 4.4000 2.8500
2015-12 24.92 75.08 3.6200 2.3800
2015-06 22.58 77.39 4.1600 3.2100
2015-03 22.81 77.19 3.9800 3.4400
2014-12 36.55 63.40 2.2300 1.7000
2014-09 41.08 58.92 2.0100 1.4200
2014-06 -- -- -- --
2014-03 -- -- -- --
2012-12 48.49 51.51 1.7000 1.2700
2013-12 43.89 56.06 1.9600 1.3800
2011-12 55.03 44.97 1.5800 1.1100
2025-06 48.40 51.60 1.5800 1.1300
2025-09 49.41 50.59 1.6000 1.1200
2026-03 50.05 49.95 -- --
2025-12 51.57 0.00 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 2866000000.0000 439000000.0000 201000000.0000 30063200.0000
2025-03 322000000.0000 60413300.0000 50876700.0000 6648400.0000
2024-06 1073000000.0000 178000000.0000 87475300.0000 15499100.0000
2024-03 529000000.0000 85804300.0000 44671600.0000 4851000.0000
2024-09 1655000000.0000 270000000.0000 138000000.0000 18746900.0000
2023-12 2343000000.0000 485000000.0000 184000000.0000 22503000.0000
2023-09 1684000000.0000 367000000.0000 124000000.0000 12248200.0000
2023-03 376000000.0000 89595800.0000 40125700.0000 3611900.0000
2023-06 1017000000.0000 215000000.0000 79545800.0000 10708300.0000
2022-12 2241000000.0000 399000000.0000 146000000.0000 29614200.0000
2022-09 1412000000.0000 272000000.0000 98208500.0000 18933500.0000
2022-06 824000000.0000 165000000.0000 63557500.0000 16471900.0000
2021-12 2256000000.0000 365000000.0000 132000000.0000 31582000.0000
2022-03 321000000.0000 69637900.0000 31297100.0000 8461300.0000
2021-06 788000000.0000 142000000.0000 65444500.0000 15684000.0000
2021-09 1451000000.0000 237000000.0000 99418400.0000 21587400.0000
2021-03 282000000.0000 61791300.0000 32954900.0000 3939800.0000
2020-09 1384000000.0000 230000000.0000 80152100.0000 10289100.0000
2020-12 1842000000.0000 336000000.0000 118000000.0000 29688300.0000
2020-06 892000000.0000 154000000.0000 48549400.0000 11080100.0000
2020-03 336000000.0000 48007900.0000 23227100.0000 3385600.0000
2019-12 1937000000.0000 389000000.0000 99802400.0000 26392900.0000
2019-09 1334000000.0000 236000000.0000 73133400.0000 8485600.0000
2018-12 1723000000.0000 291000000.0000 92783900.0000 24394000.0000
2019-06 863000000.0000 150000000.0000 49700700.0000 7538800.0000
2019-03 375000000.0000 69620600.0000 23778900.0000 2784500.0000
2018-09 1092000000.0000 196000000.0000 66456800.0000 7919900.0000
2018-06 583000000.0000 72383500.0000 42719900.0000 6411500.0000
2018-03 227000000.0000 30308200.0000 20093400.0000 2030800.0000
2017-12 1118000000.0000 132000000.0000 71150100.0000 17115500.0000
2017-03 175000000.0000 13913800.0000 29700300.0000 1334100.0000
2017-09 798000000.0000 75300500.0000 68865200.0000 8287300.0000
2017-06 483000000.0000 42784100.0000 64315100.0000 8097500.0000
2016-12 819000000.0000 71167000.0000 106000000.0000 9732500.0000
2016-09 559000000.0000 37241500.0000 80766400.0000 -48300.0000
2016-06 392000000.0000 24257300.0000 55830800.0000 3496900.0000
2016-03 154000000.0000 10341400.0000 25444700.0000 -355500.0000
2015-09 636000000.0000 54613900.0000 82842500.0000 1920800.0000
2015-12 886000000.0000 71286200.0000 101000000.0000 7998700.0000
2015-06 423000000.0000 33201800.0000 58038100.0000 3241000.0000
2015-03 172000000.0000 11248600.0000 28572800.0000 2669000.0000
2014-12 1137000000.0000 109000000.0000 111000000.0000 13053400.0000
2014-09 841000000.0000 87726400.0000 83052900.0000 9263700.0000
2014-06 535000000.0000 62258600.0000 52255500.0000 6751200.0000
2014-03 205000000.0000 22580600.0000 31147200.0000 3678500.0000
2012-12 869000000.0000 157000000.0000 117000000.0000 20532800.0000
2013-12 1337000000.0000 155000000.0000 113000000.0000 17581900.0000
2011-12 779000000.0000 124000000.0000 154000000.0000 11639700.0000
2025-06 1087000000.0000 147000000.0000 97243800.0000 17017200.0000
2025-09 1771000000.0000 238000000.0000 150000000.0000 22590600.0000
2026-03 409000000.0000 64444500.0000 46522200.0000 8810700.0000
2025-12 2536000000.0000 339000000.0000 208000000.0000 41218900.0000