中牧股份(600195)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
1995 377000000.0000 41537100.0000 40894700.0000 37827700.0000 376000000.0000 272000000.0000 104000000.0000
1996 501000000.0000 37103700.0000 37076900.0000 33492000.0000 381000000.0000 265000000.0000 115000000.0000
1997 738000000.0000 69267000.0000 75416800.0000 68275900.0000 480000000.0000 296000000.0000 184000000.0000
1998 583000000.0000 60627100.0000 68702700.0000 58881800.0000 945000000.0000 233000000.0000 712000000.0000
1999 842000000.0000 107000000.0000 108000000.0000 82631700.0000 1037000000.0000 247000000.0000 789000000.0000
2000 1428000000.0000 75429700.0000 55818200.0000 54138700.0000 1391000000.0000 591000000.0000 800000000.0000
2001 1525000000.0000 82306400.0000 84622100.0000 84477800.0000 1509000000.0000 632000000.0000 877000000.0000
2002 1469000000.0000 24478700.0000 25677700.0000 17830600.0000 1340000000.0000 522000000.0000 819000000.0000
2003 1112000000.0000 31614700.0000 31417700.0000 22080200.0000 1311000000.0000 469000000.0000 841000000.0000
2004 1395000000.0000 68887100.0000 74053000.0000 62976200.0000 1532000000.0000 589000000.0000 943000000.0000
2005 1618000000.0000 90637700.0000 88518300.0000 66455500.0000 1605000000.0000 620000000.0000 985000000.0000
2006 1476000000.0000 180000000.0000 160000000.0000 129000000.0000 1853000000.0000 752000000.0000 1101000000.0000
2007 1722000000.0000 217000000.0000 211000000.0000 173000000.0000 1823000000.0000 623000000.0000 1201000000.0000
2008 1827000000.0000 216000000.0000 213000000.0000 179000000.0000 1969000000.0000 715000000.0000 1254000000.0000
2009 2103000000.0000 299000000.0000 312000000.0000 268000000.0000 2540000000.0000 1121000000.0000 1418000000.0000
2010 2661000000.0000 383000000.0000 402000000.0000 342000000.0000 2905000000.0000 1171000000.0000 1733000000.0000
2011 3029000000.0000 524000000.0000 534000000.0000 450000000.0000 2798000000.0000 726000000.0000 2072000000.0000
2012 3109000000.0000 283000000.0000 290000000.0000 243000000.0000 3009000000.0000 827000000.0000 2182000000.0000
2013 3640000000.0000 292000000.0000 298000000.0000 247000000.0000 3712000000.0000 854000000.0000 2858000000.0000
2014 4035000000.0000 322000000.0000 332000000.0000 283000000.0000 4287000000.0000 1110000000.0000 3176000000.0000
2015 4234000000.0000 324000000.0000 336000000.0000 281000000.0000 4390000000.0000 1035000000.0000 3356000000.0000
2016 3974000000.0000 413000000.0000 428000000.0000 361000000.0000 6031000000.0000 2337000000.0000 3694000000.0000
2017 4073000000.0000 477000000.0000 480000000.0000 412000000.0000 6269000000.0000 2348000000.0000 3922000000.0000
2018 4431000000.0000 510000000.0000 518000000.0000 447000000.0000 6829000000.0000 2378000000.0000 4451000000.0000
2019 4136000000.0000 316000000.0000 333000000.0000 279000000.0000 5858000000.0000 1085000000.0000 4773000000.0000
2020 4999000000.0000 673000000.0000 536000000.0000 473000000.0000 6766000000.0000 1396000000.0000 5369000000.0000
2021 5302000000.0000 664000000.0000 669000000.0000 587000000.0000 7437000000.0000 1563000000.0000 5874000000.0000
2022 5892000000.0000 622000000.0000 627000000.0000 551000000.0000 7937000000.0000 1596000000.0000 6342000000.0000
2023 5406000000.0000 403000000.0000 406000000.0000 347000000.0000 8946000000.0000 2406000000.0000 6541000000.0000
2024 6017000000.0000 93132400.0000 98200800.0000 61428400.0000 8844000000.0000 2345000000.0000 6499000000.0000
2025 6205000000.0000 -- 218000000.0000 176000000.0000 -- -- --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
1995 6.90 10.85 10.88 -- 2.0600 6.67 1.00
1996 5.59 7.40 9.73 -- 3.5100 6.70 1.31
1997 8.40 10.22 15.71 -- 5.7500 7.46 1.54
1998 8.58 11.78 7.27 25.2100 4.6900 4.50 0.62
1999 11.05 12.83 10.41 -- 7.2300 -- 0.81
2000 5.46 3.91 4.01 10.8400 8.8500 -- 1.03
2001 6.49 5.55 5.61 10.2100 5.8200 5.58 1.01
2002 3.47 1.75 1.92 2.5000 5.5100 5.18 1.10
2003 2.88 2.83 2.40 2.8300 5.1100 4.29 0.85
2004 5.16 5.31 4.83 7.3600 4.9900 6.04 0.91
2005 6.92 5.47 5.52 7.1800 4.8400 7.23 1.01
2006 11.92 10.84 8.63 13.7400 3.7700 8.72 0.80
2007 11.50 12.25 11.57 14.8700 3.7600 12.27 0.94
2008 11.28 11.66 10.82 14.3300 3.2100 14.72 0.93
2009 13.31 14.84 12.28 18.7200 3.3400 9.74 0.83
2010 12.44 15.11 13.84 22.2500 3.7500 9.89 0.92
2011 10.80 17.63 19.09 25.0100 4.5500 17.09 1.08
2012 7.78 9.33 9.64 11.4100 5.8800 12.61 1.03
2013 6.95 8.19 8.03 10.9000 6.3700 9.52 0.98
2014 5.18 8.23 7.74 10.4200 4.9200 12.48 0.94
2015 6.80 7.94 7.65 9.0800 4.2700 19.29 0.96
2016 6.14 10.77 7.10 10.3200 4.4600 20.68 0.66
2017 4.57 11.78 7.66 11.1100 4.8000 19.35 0.65
2018 6.48 11.69 7.59 10.8500 4.3900 17.98 0.65
2019 3.77 8.05 5.68 6.2900 3.7100 12.33 0.71
2020 5.90 10.72 7.92 9.6100 4.7500 12.32 0.74
2021 9.05 12.62 9.00 10.8400 4.7400 11.20 0.71
2022 6.26 10.64 7.90 10.6000 4.7600 8.50 0.74
2023 3.51 7.51 4.54 7.4600 4.0200 6.33 0.60
2024 0.12 1.63 1.11 1.2900 4.9600 6.14 0.68
2025 -0.15 3.51 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
1995 72.34 27.66 1.0700 0.3700
1996 69.55 30.18 1.1500 0.6000
1997 61.67 38.33 1.3100 0.7400
1998 24.66 75.34 3.9500 3.4600
1999 23.82 76.08 3.7000 2.3300
2000 42.49 57.51 1.4000 0.9800
2001 41.88 58.12 1.4000 0.8100
2002 38.96 61.12 1.2500 0.8200
2003 35.77 64.15 1.3000 0.7700
2004 38.45 61.55 1.1500 0.6400
2005 38.63 61.37 1.0500 0.5800
2006 40.58 59.42 1.0900 0.6000
2007 34.17 65.88 1.2200 0.5300
2008 36.31 63.69 1.2000 0.5400
2009 44.13 55.83 1.2800 0.8400
2010 40.31 59.66 1.4800 1.0400
2011 25.95 74.05 2.3000 1.5900
2012 27.48 72.52 2.2700 1.4300
2013 23.01 76.99 2.6400 1.8700
2014 25.89 74.08 1.9300 0.7700
2015 23.58 76.45 1.9100 1.0000
2016 38.75 61.25 3.0300 1.2300
2017 37.45 62.56 3.2000 0.7900
2018 34.82 65.18 1.6200 0.5500
2019 18.52 81.48 2.3600 1.3600
2020 20.63 79.35 2.3000 1.6400
2021 21.02 78.98 2.1000 1.4000
2022 20.11 79.90 2.3000 1.4400
2023 26.89 73.12 2.6600 1.8400
2024 26.52 73.48 2.1600 1.5200
2025 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
1995 351000000.0000 13302100.0000 19035100.0000 11667600.0000
1996 473000000.0000 18396300.0000 24272800.0000 15160100.0000
1997 676000000.0000 23909600.0000 29581600.0000 9818100.0000
1998 533000000.0000 20425200.0000 28374200.0000 5245600.0000
1999 749000000.0000 60967500.0000 47818800.0000 -1479800.0000
2000 1350000000.0000 67459400.0000 56368000.0000 7553600.0000
2001 1426000000.0000 104000000.0000 78884400.0000 27452900.0000
2002 1418000000.0000 113000000.0000 121000000.0000 24977200.0000
2003 1080000000.0000 104000000.0000 113000000.0000 18043300.0000
2004 1323000000.0000 144000000.0000 132000000.0000 18281500.0000
2005 1506000000.0000 166000000.0000 144000000.0000 20648200.0000
2006 1300000000.0000 161000000.0000 153000000.0000 22240500.0000
2007 1524000000.0000 187000000.0000 143000000.0000 18579500.0000
2008 1621000000.0000 279000000.0000 187000000.0000 32687000.0000
2009 1823000000.0000 287000000.0000 214000000.0000 13444400.0000
2010 2330000000.0000 340000000.0000 279000000.0000 17576400.0000
2011 2702000000.0000 306000000.0000 268000000.0000 15985700.0000
2012 2867000000.0000 308000000.0000 268000000.0000 6248200.0000
2013 3387000000.0000 343000000.0000 265000000.0000 10581000.0000
2014 3826000000.0000 412000000.0000 324000000.0000 13643100.0000
2015 3946000000.0000 432000000.0000 353000000.0000 8797000.0000
2016 3730000000.0000 486000000.0000 375000000.0000 36891700.0000
2017 3887000000.0000 466000000.0000 268000000.0000 44126500.0000
2018 4144000000.0000 491000000.0000 268000000.0000 44242300.0000
2019 3980000000.0000 449000000.0000 298000000.0000 10655400.0000
2020 4704000000.0000 435000000.0000 316000000.0000 18625400.0000
2021 4822000000.0000 507000000.0000 330000000.0000 9159500.0000
2022 5523000000.0000 378000000.0000 339000000.0000 13366300.0000
2023 5216000000.0000 362000000.0000 323000000.0000 24975800.0000
2024 6010000000.0000 440000000.0000 326000000.0000 38721600.0000
2025 6214000000.0000 498000000.0000 343000000.0000 23091100.0000