保力新3(400231)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 107000000.0000 -21.32 -165000000.0000 -10.81 -164000000.0000 -13.68 -164000000.0000 -13.68
2023-12-31 136000000.0000 -28.80 -185000000.0000 0.54 -190000000.0000 0.53 -190000000.0000 0.53
2024-03-31 25725500.0000 -29.28 -25011300.0000 175.55 -25100000.0000 176.19 -25100000.0000 176.19
2024-06-30 49407000.0000 -35.97 -68205500.0000 17.36 -69971500.0000 11.95 -69971500.0000 14.26
2023-03-31 36378000.0000 9.80 -9076800.0000 -56.76 -9087900.0000 -56.53 -9087900.0000 -56.53
2023-06-30 77165300.0000 -24.35 -58114400.0000 13.69 -62503900.0000 24.87 -61240800.0000 22.35
2023-09-30 113000000.0000 -29.81 -73923200.0000 -24.15 -78312000.0000 -18.76 -75908700.0000 -21.25
2022-06-30 102000000.0000 19.50 -51114900.0000 -10.68 -50054600.0000 -11.84 -50053100.0000 -11.84
2022-12-31 191000000.0000 16.46 -184000000.0000 36.30 -189000000.0000 38.97 -189000000.0000 38.97
2022-09-30 161000000.0000 25.78 -97456300.0000 16.76 -96396400.0000 16.18 -96394900.0000 16.18
2021-12-31 164000000.0000 16.31 -135000000.0000 -33.82 -136000000.0000 -34.62 -136000000.0000 -23.16
2022-03-31 33132200.0000 13.79 -20993900.0000 5.17 -20904800.0000 4.88 -20904800.0000 4.88
2021-09-30 128000000.0000 288.04 -83465000.0000 7.60 -82970200.0000 -5.02 -82970200.0000 -5.02
2020-12-31 141000000.0000 -74.08 -204000000.0000 776.22 -208000000.0000 -167.31 -177000000.0000 -163.67
2021-06-30 85352100.0000 411.14 -57228800.0000 45.87 -56773900.0000 15.94 -56773900.0000 15.94
2021-03-31 29117800.0000 513.50 -19961100.0000 96.72 -19932700.0000 96.57 -19932700.0000 96.57
2020-09-30 32986400.0000 -92.33 -77571300.0000 -96.86 -87354100.0000 -96.66 -87354100.0000 -96.66
2020-03-31 4746200.0000 -95.56 -10146900.0000 -98.10 -10140300.0000 -98.12 -10140300.0000 -98.12
2020-06-30 16698500.0000 -92.86 -39233300.0000 -97.75 -48967500.0000 -97.33 -48967500.0000 -97.33
2019-06-30 234000000.0000 -92.77 -1740000000.0000 -5.23 -1835000000.0000 5.40 -1835000000.0000 9.42
2019-09-30 430000000.0000 -87.85 -2469000000.0000 -24.40 -2617000000.0000 -17.55 -2617000000.0000 -10.62
2019-12-31 544000000.0000 -86.39 -23281800.0000 -99.33 309000000.0000 -108.84 278000000.0000 -107.05
2018-09-30 3540000000.0000 -58.88 -3266000000.0000 -487.43 -3174000000.0000 -464.83 -2928000000.0000 -487.81
2018-12-31 3997000000.0000 -58.62 -3488000000.0000 -4.10 -3496000000.0000 -4.45 -3945000000.0000 5.65
2019-03-31 107000000.0000 -90.42 -535000000.0000 52.42 -540000000.0000 53.85 -540000000.0000 65.64
2018-06-30 3238000000.0000 -46.62 -1836000000.0000 -349.80 -1741000000.0000 -336.23 -1677000000.0000 -394.21
2018-03-31 1117000000.0000 -59.86 -351000000.0000 -206.69 -351000000.0000 -204.46 -326000000.0000 -228.35
2017-12-31 9660000000.0000 152.88 -3637000000.0000 -788.83 -3659000000.0000 -755.73 -3734000000.0000 -970.40
2017-06-30 6066000000.0000 2620.18 735000000.0000 -6700.99 737000000.0000 101094.56 570000000.0000 -51061.11
2017-03-31 2783000000.0000 3614.95 329000000.0000 -4036.68 336000000.0000 65601.99 254000000.0000 -65378.85
2017-09-30 8608000000.0000 645.28 843000000.0000 760.11 870000000.0000 643.59 755000000.0000 803.51
2016-09-30 1155000000.0000 252.13 98010800.0000 375.42 117000000.0000 409.00 83562700.0000 384.90
2016-12-31 3820000000.0000 557.49 528000000.0000 1075.17 558000000.0000 1089.72 429000000.0000 1058.27
2016-06-30 223000000.0000 19.89 -11134700.0000 -191.67 728300.0000 -94.84 -1118500.0000 -110.42
2016-03-31 74913500.0000 18.98 -8357300.0000 -229.95 511400.0000 -93.07 -389100.0000 -106.34
2015-09-30 328000000.0000 55.45 20615800.0000 -763.14 22986200.0000 -1380.21 17233100.0000 -719.56
2015-12-31 581000000.0000 65.53 44929800.0000 359.21 46901900.0000 206.64 37038000.0000 274.98
2015-06-30 186000000.0000 35.77 12146700.0000 -1369.51 14104200.0000 -14761.33 10739000.0000 -891.26
2014-12-31 351000000.0000 30.48 9784200.0000 18.91 15295300.0000 47.86 9877400.0000 80.19
2015-03-31 62965100.0000 16.26 6431100.0000 -510.04 7384800.0000 -716.02 6135600.0000 -588.31
2014-09-30 211000000.0000 28.66 -3108800.0000 -600.37 -1795500.0000 -210.58 -2781500.0000 138.26
2014-03-31 54158600.0000 97.16 -1568400.0000 -11.46 -1198800.0000 -32.13 -1256500.0000 -30.18
2014-06-30 137000000.0000 46.58 -956800.0000 -60.74 -96200.0000 -94.29 -1357200.0000 -51.65
2013-03-31 27468700.0000 45.09 -1771400.0000 -47.65 -1766200.0000 -33.82 -1799600.0000 -32.57
2013-06-30 93461200.0000 69.81 -2436800.0000 -66.37 -1683300.0000 -74.15 -2806900.0000 -65.93
2013-12-31 269000000.0000 58.24 8228200.0000 -147.93 10344200.0000 -173.36 5481800.0000 -140.76
2013-09-30 164000000.0000 56.19 621300.0000 -108.81 1623700.0000 -128.44 -1167400.0000 -85.68
2012-12-31 170000000.0000 55.96 -17165600.0000 -321.12 -14101300.0000 -200.38 -13449200.0000 -218.73
2012-06-30 55038200.0000 33.91 -7245000.0000 -219.82 -6512300.0000 -200.89 -8238000.0000 -247.79
2012-09-30 105000000.0000 48.97 -7049000.0000 -160.29 -5708400.0000 -145.74 -8154200.0000 -180.50
2012-03-31 18931900.0000 5.63 -3383600.0000 -660.57 -2668700.0000 -365.62 -2668700.0000 -444.39
2011-12-31 109000000.0000 -9.17 7762900.0000 -67.72 14047400.0000 -49.86 11327900.0000 -53.04
2011-09-30 70482900.0000 -10.38 11691700.0000 -30.07 12480700.0000 -35.27 10129300.0000 -38.49
2011-06-30 41100800.0000 -21.60 6046700.0000 -42.60 6454900.0000 -45.27 5574300.0000 -45.66
2010-12-31 120000000.0000 12.15 24049500.0000 -6.06 28017700.0000 8.37 24120800.0000 11.16
2011-03-31 17922700.0000 2.49 603600.0000 56.05 1004700.0000 -4.00 774900.0000 -4.07
2010-09-30 78645300.0000 23.98 16719200.0000 -8.67 19282200.0000 3.82 16468500.0000 6.08
2010-06-30 52425300.0000 -- 10534600.0000 -- 11794300.0000 -- 10257500.0000 --
2010-03-31 17487300.0000 -- 386800.0000 -- 1046600.0000 -- 807800.0000 --
2009-12-31 107000000.0000 27.19 25600000.0000 21.30 25853200.0000 21.18 21699200.0000 24.38
2009-09-30 63431400.0000 -- 18305500.0000 -- 18572900.0000 -- 15524900.0000 --
2008-12-31 84125500.0000 17.11 21105300.0000 34.82 21335100.0000 35.79 17446400.0000 9.13
2007-12-31 71834500.0000 -- 15654300.0000 -- 15711700.0000 -- 15986600.0000 --
2025-06-30 27069300.0000 -45.21 -38650100.0000 -43.33 -37910300.0000 -45.82 -37911200.0000 -45.82
2025-12-31 51177100.0000 -52.17 -110000000.0000 -33.33 -113000000.0000 -31.10 -113000000.0000 -31.10

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -124.30 -153.27 -43.97 -132.7700 1.8000 4.41 0.29
2023-12 -135.29 -139.71 -38.78 -80.8500 1.4300 2.45 0.28
2024-03 -122.33 -97.57 -5.37 -13.6800 0.4200 3.62 0.06
2024-06 -150.98 -141.62 -16.50 -42.5800 0.7200 3.70 0.12
2023-03 -25.06 -24.98 -1.42 -3.0700 0.2900 1.67 0.06
2023-06 -73.65 -81.00 -10.35 -25.0100 0.7600 1.76 0.13
2023-09 -64.60 -69.30 -12.78 -31.8900 0.9800 1.75 0.18
2022-06 -49.02 -49.07 -5.80 -15.6800 0.8300 1.74 0.12
2022-12 -92.15 -98.95 -27.23 -59.2600 1.5400 1.97 0.28
2022-09 -60.25 -59.87 -11.67 -28.5700 1.2100 2.09 0.19
2021-12 -82.93 -82.93 -19.32 -40.3100 1.5200 1.26 0.23
2022-03 -63.57 -63.10 -2.95 -8.3700 0.2400 1.25 0.05
2021-09 -64.84 -64.82 -10.75 -22.5000 1.0500 1.19 0.17
2020-12 -152.48 -147.52 -26.84 -35.6800 2.4500 1.20 0.18
2021-06 -66.37 -66.52 -7.28 -14.9100 0.7500 1.12 0.11
2021-03 -68.70 -68.46 -2.62 -5.0000 0.2400 0.76 0.04
2020-09 -236.50 -264.82 -9.26 -16.8000 0.4000 0.49 0.03
2020-03 -213.79 -213.65 -0.76 -1.7000 0.0800 0.23 0.00
2020-06 -238.03 -293.24 -5.02 -9.0700 0.2400 0.38 0.02
2019-06 -746.58 -784.19 -12.32 -- 0.0700 0.06 0.02
2019-09 -564.65 -608.60 -18.70 -- 0.2000 0.07 0.03
2019-12 -773.90 56.80 24.74 77.6400 0.4300 0.12 0.44
2018-09 -100.51 -89.66 -14.60 -67.5200 0.8400 0.57 0.16
2018-12 -119.19 -87.47 -19.86 -178.8600 1.0100 0.46 0.23
2019-03 -525.23 -504.67 -3.45 -- 0.0400 0.05 0.01
2018-06 -63.77 -53.77 -7.08 -50.5700 0.7400 0.75 0.13
2018-03 -41.54 -31.42 -1.19 -8.0200 0.1600 0.52 0.04
2017-12 -48.83 -37.88 -12.39 -61.5700 1.4200 1.44 0.33
2017-06 11.97 12.15 2.60 6.8900 1.0500 1.86 0.21
2017-03 11.97 12.07 1.40 3.1900 0.5400 1.84 0.12
2017-09 9.70 10.11 2.74 9.1600 1.3300 1.54 0.27
2016-09 8.92 10.13 0.68 8.5100 0.5100 0.62 0.07
2016-12 13.25 14.61 2.67 12.8100 1.3800 1.43 0.18
2016-06 -4.93 0.33 0.05 -0.1300 0.6600 1.37 0.15
2016-03 -11.16 0.68 0.04 -0.0200 0.2300 0.95 0.05
2015-09 3.66 7.01 1.67 1.7500 1.0600 1.54 0.24
2015-12 6.02 8.07 3.23 3.7500 1.8500 1.88 0.40
2015-06 1.61 7.58 1.06 0.9700 0.6000 1.35 0.14
2014-12 1.14 4.36 1.06 1.7800 2.1000 1.45 0.24
2015-03 -3.18 11.73 0.57 0.6500 0.2000 0.96 0.05
2014-09 -1.42 -0.85 -0.23 -0.8200 2.6800 1.30 0.27
2014-03 -2.90 -2.21 -0.17 -0.3500 1.0800 1.05 0.07
2014-06 -0.73 -0.07 -0.01 -0.4300 2.1700 1.31 0.18
2013-03 -6.45 -6.43 -0.29 -0.4000 0.8400 0.79 0.05
2013-06 -2.61 -1.80 -0.27 -0.6400 2.9100 1.24 0.15
2013-12 2.97 3.85 1.48 1.0100 7.3600 1.56 0.38
2013-09 0.61 0.99 0.24 -0.3600 3.8300 1.32 0.24
2012-12 -10.00 -8.29 -2.38 -2.6900 7.1300 1.45 0.29
2012-06 -13.16 -11.83 -1.18 -1.7100 2.2300 1.06 0.10
2012-09 -6.67 -5.44 -1.01 -1.6900 4.2700 1.17 0.18
2012-03 -17.87 -14.10 -0.47 -0.5500 0.6500 0.78 0.03
2011-12 5.50 12.89 2.56 2.4100 5.0600 1.20 0.20
2011-09 14.91 17.71 2.43 2.1100 3.1200 1.00 0.14
2011-06 11.84 15.71 1.28 1.1700 1.7800 0.92 0.08
2010-12 20.42 23.35 5.42 10.7700 7.8100 1.53 0.23
2011-03 3.37 5.61 0.20 0.1700 0.8200 0.84 0.04
2010-09 21.26 24.52 3.90 -- 6.2300 1.38 0.16
2010-06 20.09 22.50 7.97 10.5900 4.4100 1.57 0.35
2010-03 2.21 5.98 -- 0.8100 -- -- --
2009-12 24.21 24.16 19.29 27.2800 8.3900 1.76 0.80
2009-09 28.86 29.28 -- -- -- -- --
2008-12 25.09 25.36 19.75 29.6900 4.8500 1.95 0.78
2007-12 21.79 21.87 18.03 55.8000 5.5500 2.10 0.82
2025-06 -155.32 -140.05 -11.92 -144.6600 0.9000 2.73 0.09
2025-12 -218.50 -220.80 -43.46 -- 2.2300 3.03 0.20

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 87.13 12.80 0.4200 0.1500
2023-12 60.41 39.39 0.9000 0.3600
2024-03 61.67 38.54 0.8300 0.3100
2024-06 67.22 32.78 0.7000 0.2300
2023-03 54.62 45.38 1.2200 0.6700
2023-06 62.58 37.42 1.1300 0.6700
2023-09 58.56 41.44 1.1600 0.6200
2022-06 48.32 51.68 1.5400 1.0700
2022-12 56.34 43.66 1.2300 0.7700
2022-09 52.42 47.58 1.3900 0.8500
2021-12 62.93 37.07 0.9700 0.4900
2022-03 65.44 34.56 0.9700 0.4000
2021-09 59.07 40.93 1.2200 0.5100
2020-12 47.10 52.90 1.9700 1.2200
2021-06 55.13 44.74 1.3700 0.6600
2021-03 48.82 51.32 1.8700 0.9100
2020-09 49.42 50.58 2.3100 1.4600
2020-03 58.96 40.97 1.7000 1.4600
2020-06 47.18 52.82 2.4100 1.6400
2019-06 110.85 -10.84 0.7700 0.5800
2019-09 116.93 -16.93 0.7600 0.6000
2019-12 54.92 45.08 1.7000 1.5200
2018-09 94.64 5.36 0.8200 0.6300
2018-12 98.86 1.14 0.8600 0.6700
2019-03 102.09 -2.10 0.8300 0.6200
2018-06 90.19 9.80 0.8700 0.6700
2018-03 87.19 12.81 0.9800 0.6300
2017-12 86.13 13.87 0.9700 0.6200
2017-06 70.26 29.74 1.1100 0.7400
2017-03 66.14 33.86 1.1500 0.7800
2017-09 72.89 27.11 1.0900 0.7100
2016-09 56.48 43.52 1.2500 0.8400
2016-12 62.42 37.58 1.2400 0.8300
2016-06 32.74 67.26 1.8700 1.1300
2016-03 31.55 68.45 1.9000 1.2100
2015-09 31.39 68.61 1.9500 1.2200
2015-12 33.91 66.09 1.8800 1.2700
2015-06 29.65 70.35 2.0300 1.2500
2014-12 35.73 64.27 1.7600 1.2700
2015-03 27.70 72.30 2.1500 1.4000
2014-09 39.59 60.41 1.6600 1.2000
2014-03 33.56 66.30 2.0200 1.6200
2014-06 36.10 63.77 1.8100 1.4000
2013-03 21.30 78.70 3.9200 3.0100
2013-06 24.64 75.36 2.7800 2.1600
2013-12 31.38 68.47 2.1200 1.8200
2013-09 31.06 68.80 2.1400 1.7000
2012-12 20.07 79.93 4.1600 3.4200
2012-06 13.69 86.28 6.2100 5.2200
2012-09 15.79 84.15 5.3900 4.6100
2012-03 14.32 85.66 5.9800 5.0600
2011-12 11.30 88.69 7.8300 6.7700
2011-09 5.55 94.36 18.6400 17.7100
2011-06 4.89 95.05 22.1700 21.0800
2010-12 7.92 92.07 12.6800 12.2800
2011-03 5.35 94.64 19.6500 18.9000
2010-09 5.46 94.55 17.3000 16.6800
2010-06 33.44 66.87 2.2100 1.9500
2010-03 -- -- -- --
2009-12 33.09 66.92 2.3900 2.2100
2009-09 -- -- -- --
2008-12 34.18 65.71 2.3700 2.1100
2007-12 56.68 43.32 1.5500 1.3700
2025-06 96.86 3.10 0.3100 0.0900
2025-12 125.00 -25.11 0.2100 0.0600

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 240000000.0000 5250900.0000 36673200.0000 47700.0000
2023-12 320000000.0000 11856100.0000 39872200.0000 1206000.0000
2024-03 57194600.0000 1651600.0000 9560200.0000 -177900.0000
2024-06 124000000.0000 3994800.0000 18958500.0000 -197400.0000
2023-03 45493600.0000 2720400.0000 8284600.0000 -3905000.0000
2023-06 134000000.0000 5467700.0000 27008000.0000 2891900.0000
2023-09 186000000.0000 8091900.0000 36091100.0000 -5421500.0000
2022-06 152000000.0000 4529500.0000 17004900.0000 3562000.0000
2022-12 367000000.0000 8952100.0000 40497200.0000 5782800.0000
2022-09 258000000.0000 6812300.0000 30959800.0000 2835700.0000
2021-12 300000000.0000 14678500.0000 50785300.0000 8970600.0000
2022-03 54194000.0000 2541700.0000 7969500.0000 6339100.0000
2021-09 211000000.0000 11059900.0000 35429500.0000 -6109400.0000
2020-12 356000000.0000 10480100.0000 58107100.0000 12176600.0000
2021-06 142000000.0000 7934400.0000 24643800.0000 -546300.0000
2021-03 49120700.0000 2613500.0000 13750500.0000 1248100.0000
2020-09 111000000.0000 4913500.0000 28281400.0000 6082700.0000
2020-03 14893100.0000 998500.0000 9308100.0000 888000.0000
2020-06 56445900.0000 3146000.0000 18573400.0000 5550200.0000
2019-06 1981000000.0000 14080000.0000 333000000.0000 347000000.0000
2019-09 2858000000.0000 29367700.0000 503000000.0000 509000000.0000
2019-12 4754000000.0000 41815400.0000 657000000.0000 650000000.0000
2018-09 7098000000.0000 354000000.0000 621000000.0000 535000000.0000
2018-12 8761000000.0000 393000000.0000 834000000.0000 864000000.0000
2019-03 669000000.0000 12151200.0000 162000000.0000 153000000.0000
2018-06 5303000000.0000 122000000.0000 316000000.0000 386000000.0000
2018-03 1581000000.0000 59830400.0000 139000000.0000 200000000.0000
2017-12 14377000000.0000 926000000.0000 556000000.0000 520000000.0000
2017-06 5340000000.0000 324000000.0000 518000000.0000 220000000.0000
2017-03 2450000000.0000 170000000.0000 215000000.0000 88625400.0000
2017-09 7773000000.0000 459000000.0000 420000000.0000 361000000.0000
2016-09 1052000000.0000 47873000.0000 98143100.0000 20346500.0000
2016-12 3314000000.0000 259000000.0000 415000000.0000 51428700.0000
2016-06 234000000.0000 15958000.0000 31154400.0000 2310300.0000
2016-03 83270900.0000 8749100.0000 14686600.0000 1501500.0000
2015-09 316000000.0000 21869500.0000 42094200.0000 2071600.0000
2015-12 546000000.0000 30872800.0000 62843900.0000 5990300.0000
2015-06 183000000.0000 15720600.0000 28112800.0000 2335200.0000
2014-12 347000000.0000 31341400.0000 52517500.0000 2807300.0000
2015-03 64965200.0000 7485800.0000 14615000.0000 816400.0000
2014-09 214000000.0000 21786600.0000 33261300.0000 3070000.0000
2014-03 55727000.0000 6910100.0000 10133900.0000 208000.0000
2014-06 138000000.0000 14655700.0000 22497800.0000 2330000.0000
2013-03 29240100.0000 4991500.0000 7340400.0000 48800.0000
2013-06 95898000.0000 12217300.0000 18220600.0000 764500.0000
2013-12 261000000.0000 27455200.0000 46862600.0000 1481200.0000
2013-09 163000000.0000 20182900.0000 30442400.0000 595100.0000
2012-12 187000000.0000 25994900.0000 41173500.0000 754800.0000
2012-06 62283200.0000 13148200.0000 17895100.0000 -1467500.0000
2012-09 112000000.0000 20019000.0000 29410700.0000 -2041700.0000
2012-03 22315400.0000 5137900.0000 7360700.0000 -178700.0000
2011-12 103000000.0000 19191000.0000 24894800.0000 -5619500.0000
2011-09 59973100.0000 12581500.0000 15937800.0000 -6252700.0000
2011-06 36236000.0000 8194300.0000 10377100.0000 -4913700.0000
2010-12 95500900.0000 13845600.0000 21894300.0000 -913800.0000
2011-03 17319100.0000 3581900.0000 6691700.0000 -2262400.0000
2010-09 61926100.0000 10125900.0000 14450300.0000 488800.0000
2010-06 41890700.0000 6137900.0000 9403400.0000 624400.0000
2010-03 17100500.0000 3123200.0000 5486400.0000 352500.0000
2009-12 81093600.0000 12722700.0000 18671700.0000 1055600.0000
2009-09 45125900.0000 6673700.0000 13244000.0000 674700.0000
2008-12 63020100.0000 11993000.0000 15249300.0000 507000.0000
2007-12 56180200.0000 6278300.0000 9212000.0000 729700.0000
2025-06 69112700.0000 2586100.0000 12661000.0000 382200.0000
2025-12 163000000.0000 4520800.0000 23178500.0000 743900.0000