胜宏科技(300476)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2025-03-31 | 4312000000.0000 | 80.27 | 1091000000.0000 | 327.84 | 1087000000.0000 | 327.95 | 921000000.0000 | 338.57 |
| 2024-12-31 | 10731000000.0000 | 35.30 | 1288000000.0000 | 69.70 | 1312000000.0000 | 75.17 | 1154000000.0000 | 71.98 |
| 2024-03-31 | 2392000000.0000 | 36.06 | 255000000.0000 | 65.58 | 254000000.0000 | 66.01 | 210000000.0000 | 68.00 |
| 2024-09-30 | 7698000000.0000 | 34.02 | 847000000.0000 | 32.97 | 838000000.0000 | 31.97 | 765000000.0000 | 30.55 |
| 2024-06-30 | 4855000000.0000 | 32.29 | 526000000.0000 | 45.71 | 520000000.0000 | 44.44 | 459000000.0000 | 33.04 |
| 2023-06-30 | 3670000000.0000 | -8.11 | 361000000.0000 | -33.27 | 360000000.0000 | -33.46 | 345000000.0000 | -24.01 |
| 2023-12-31 | 7931000000.0000 | 0.58 | 759000000.0000 | -16.23 | 749000000.0000 | -16.50 | 671000000.0000 | -15.17 |
| 2023-09-30 | 5744000000.0000 | -3.72 | 637000000.0000 | -14.50 | 635000000.0000 | -14.19 | 586000000.0000 | -8.44 |
| 2022-09-30 | 5966000000.0000 | 10.77 | 745000000.0000 | 6.43 | 740000000.0000 | 5.87 | 640000000.0000 | 2.89 |
| 2022-12-31 | 7885000000.0000 | 6.10 | 906000000.0000 | 22.60 | 897000000.0000 | 21.71 | 791000000.0000 | 18.06 |
| 2023-03-31 | 1758000000.0000 | -13.36 | 154000000.0000 | -35.56 | 153000000.0000 | -35.71 | 125000000.0000 | -38.12 |
| 2021-12-31 | 7432000000.0000 | 32.71 | 739000000.0000 | 24.20 | 737000000.0000 | 24.49 | 670000000.0000 | 29.09 |
| 2022-06-30 | 3994000000.0000 | 18.03 | 541000000.0000 | 17.35 | 541000000.0000 | 17.35 | 454000000.0000 | 15.82 |
| 2022-03-31 | 2029000000.0000 | 29.24 | 239000000.0000 | 9.63 | 238000000.0000 | 9.17 | 202000000.0000 | 10.99 |
| 2021-09-30 | 5386000000.0000 | 42.34 | 700000000.0000 | 38.89 | 699000000.0000 | 39.24 | 622000000.0000 | 46.70 |
| 2021-06-30 | 3384000000.0000 | 45.42 | 461000000.0000 | 50.16 | 461000000.0000 | 50.16 | 392000000.0000 | 50.19 |
| 2020-09-30 | 3784000000.0000 | 41.35 | 504000000.0000 | 18.59 | 502000000.0000 | 18.68 | 424000000.0000 | 18.11 |
| 2021-03-31 | 1570000000.0000 | 64.57 | 218000000.0000 | 68.99 | 218000000.0000 | 68.99 | 182000000.0000 | 75.00 |
| 2020-12-31 | 5600000000.0000 | 44.14 | 595000000.0000 | 14.20 | 592000000.0000 | 14.51 | 519000000.0000 | 12.10 |
| 2020-03-31 | 954000000.0000 | 22.94 | 129000000.0000 | 9.32 | 129000000.0000 | 10.26 | 104000000.0000 | 7.31 |
| 2020-06-30 | 2327000000.0000 | 46.08 | 307000000.0000 | 17.18 | 307000000.0000 | 17.62 | 261000000.0000 | 18.64 |
| 2019-12-31 | 3885000000.0000 | 17.58 | 521000000.0000 | 5.25 | 517000000.0000 | 22.22 | 463000000.0000 | 21.84 |
| 2019-03-31 | 776000000.0000 | -6.28 | 118000000.0000 | 16.83 | 117000000.0000 | 15.84 | 96913500.0000 | 9.96 |
| 2019-06-30 | 1593000000.0000 | 3.78 | 262000000.0000 | 16.44 | 261000000.0000 | 16.52 | 220000000.0000 | 10.00 |
| 2019-09-30 | 2677000000.0000 | 11.36 | 425000000.0000 | 16.12 | 423000000.0000 | 17.50 | 359000000.0000 | 12.19 |
| 2018-09-30 | 2404000000.0000 | 38.80 | 366000000.0000 | 67.89 | 360000000.0000 | 66.67 | 320000000.0000 | 65.80 |
| 2018-12-31 | 3304000000.0000 | 35.30 | 495000000.0000 | 50.46 | 423000000.0000 | 29.75 | 380000000.0000 | 34.75 |
| 2018-06-30 | 1535000000.0000 | 48.74 | 225000000.0000 | 77.17 | 224000000.0000 | 76.38 | 200000000.0000 | 73.91 |
| 2017-09-30 | 1732000000.0000 | 29.35 | 218000000.0000 | 24.57 | 216000000.0000 | 19.34 | 193000000.0000 | 20.63 |
| 2018-03-31 | 828000000.0000 | 85.23 | 101000000.0000 | 83.15 | 101000000.0000 | 83.51 | 88133600.0000 | 92.46 |
| 2017-12-31 | 2442000000.0000 | 34.32 | 329000000.0000 | 23.68 | 326000000.0000 | 20.30 | 282000000.0000 | 21.55 |
| 2016-12-31 | 1818000000.0000 | 41.48 | 266000000.0000 | 87.32 | 271000000.0000 | 85.62 | 232000000.0000 | 82.68 |
| 2017-06-30 | 1032000000.0000 | 30.63 | 127000000.0000 | 24.51 | 127000000.0000 | 17.59 | 115000000.0000 | 20.80 |
| 2017-03-31 | 447000000.0000 | 14.62 | 55146700.0000 | 13.21 | 55037200.0000 | 13.27 | 45792200.0000 | 14.60 |
| 2016-06-30 | 790000000.0000 | 38.35 | 102000000.0000 | 48.60 | 108000000.0000 | 57.81 | 95194800.0000 | 52.80 |
| 2016-03-31 | 390000000.0000 | 38.30 | 48712100.0000 | 52.69 | 48590200.0000 | 51.43 | 39957900.0000 | 45.74 |
| 2016-09-30 | 1339000000.0000 | 46.50 | 175000000.0000 | 65.09 | 181000000.0000 | 69.16 | 160000000.0000 | 70.54 |
| 2015-12-31 | 1285000000.0000 | 18.22 | 142000000.0000 | 24.56 | 146000000.0000 | 22.69 | 127000000.0000 | 23.30 |
| 2015-09-30 | 914000000.0000 | 15.70 | 106000000.0000 | 19.89 | 107000000.0000 | 16.44 | 93818900.0000 | 16.76 |
| 2015-06-30 | 571000000.0000 | 8.76 | 68639500.0000 | 13.62 | 68436500.0000 | 8.20 | 62300100.0000 | 10.46 |
| 2015-03-31 | 282000000.0000 | 17.99 | 31902500.0000 | 14.04 | 32087700.0000 | 5.62 | 27418000.0000 | 6.70 |
| 2014-09-30 | 790000000.0000 | -- | 88413900.0000 | -- | 91895800.0000 | -- | 80349200.0000 | -- |
| 2014-12-31 | 1087000000.0000 | 10.92 | 114000000.0000 | 12.87 | 119000000.0000 | 15.53 | 103000000.0000 | 16.34 |
| 2013-12-31 | 980000000.0000 | 2.73 | 101000000.0000 | 18.40 | 103000000.0000 | 17.10 | 88531400.0000 | 14.24 |
| 2014-03-31 | 239000000.0000 | -- | 27973700.0000 | -- | 30379100.0000 | -- | 25695900.0000 | -- |
| 2014-06-30 | 525000000.0000 | -- | 60412000.0000 | -- | 63252300.0000 | -- | 56400500.0000 | -- |
| 2012-12-31 | 954000000.0000 | 35.32 | 85307200.0000 | 24.66 | 87958200.0000 | 27.37 | 77497000.0000 | 30.56 |
| 2011-12-31 | 705000000.0000 | -- | 68431500.0000 | -- | 69054600.0000 | -- | 59358700.0000 | -- |
| 2025-06-30 | 9031000000.0000 | 86.01 | 2466000000.0000 | 368.82 | 2454000000.0000 | 371.92 | 2143000000.0000 | 366.88 |
| 2025-09-30 | 14117000000.0000 | 83.39 | 3758000000.0000 | 343.68 | 3743000000.0000 | 346.66 | 3245000000.0000 | 324.18 |
| 2025-12-31 | 19292000000.0000 | 79.78 | 5057000000.0000 | 292.62 | 5022000000.0000 | 282.77 | 4312000000.0000 | 273.66 |
| 2026-03-31 | 5519000000.0000 | 27.99 | 1503000000.0000 | 37.76 | 1490000000.0000 | 37.07 | 1288000000.0000 | 39.85 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2025-03 | 25.26 | 25.21 | 5.19 | 9.7400 | 1.3100 | 3.97 | 0.21 |
| 2024-12 | 12.07 | 12.23 | 6.84 | 13.9500 | 4.8500 | 3.03 | 0.56 |
| 2024-03 | 10.41 | 10.62 | 1.49 | 2.8500 | 1.3700 | 2.99 | 0.14 |
| 2024-09 | 11.02 | 10.89 | 4.68 | 9.5500 | 3.9700 | 3.04 | 0.43 |
| 2024-06 | 10.67 | 10.71 | 3.03 | 5.8400 | 2.6200 | 3.03 | 0.28 |
| 2023-06 | 10.05 | 9.81 | 2.42 | 4.9200 | 2.6500 | 2.82 | 0.25 |
| 2023-12 | 9.27 | 9.44 | 4.31 | 9.3500 | 5.0300 | 2.72 | 0.46 |
| 2023-09 | 10.97 | 11.06 | 4.20 | 8.1200 | 4.0000 | 2.82 | 0.38 |
| 2022-09 | 11.82 | 12.40 | 5.39 | 9.8400 | 3.6700 | 2.89 | 0.43 |
| 2022-12 | 10.77 | 11.38 | 6.27 | 12.1400 | 4.8900 | 2.93 | 0.55 |
| 2023-03 | 7.91 | 8.70 | 1.05 | 1.7900 | 1.2500 | 2.80 | 0.12 |
| 2021-12 | 8.99 | 9.92 | 5.48 | 16.1600 | 5.0500 | 2.94 | 0.55 |
| 2022-06 | 12.99 | 13.55 | 3.82 | 7.0100 | 2.1800 | 2.94 | 0.28 |
| 2022-03 | 11.19 | 11.73 | 1.58 | 2.4200 | 1.0400 | 2.98 | 0.13 |
| 2021-09 | 11.92 | 12.98 | 5.86 | 15.1200 | 3.3600 | 2.88 | 0.45 |
| 2021-06 | 11.97 | 13.62 | 4.12 | 9.9000 | 2.3100 | 2.81 | 0.30 |
| 2020-09 | 13.08 | 13.27 | 5.81 | 11.8800 | 3.4000 | 2.82 | 0.44 |
| 2021-03 | 11.02 | 13.89 | 2.06 | 4.7700 | 1.3000 | 2.72 | 0.15 |
| 2020-12 | 10.11 | 10.57 | 6.11 | 14.8100 | 5.9100 | 2.92 | 0.58 |
| 2020-03 | 13.52 | 13.52 | 1.84 | 3.0900 | 1.0800 | 2.52 | 0.14 |
| 2020-06 | 12.98 | 13.19 | 3.85 | 7.5500 | 2.3900 | 2.71 | 0.29 |
| 2019-12 | 13.33 | 13.31 | 7.39 | 14.0300 | 5.7000 | 2.83 | 0.56 |
| 2019-03 | 14.82 | 15.08 | 2.11 | 3.2000 | 1.4000 | 2.67 | 0.14 |
| 2019-06 | 16.20 | 16.38 | 4.59 | 7.1400 | 2.6000 | 2.66 | 0.28 |
| 2019-09 | 15.73 | 15.80 | 7.04 | 11.4600 | 4.0900 | 2.71 | 0.45 |
| 2018-09 | 16.01 | 14.98 | 7.67 | 11.5500 | 4.5200 | 3.04 | 0.51 |
| 2018-12 | 15.41 | 12.80 | 7.84 | 13.5900 | 6.5100 | 3.15 | 0.61 |
| 2018-06 | 14.92 | 14.59 | 4.94 | 7.3200 | 3.1900 | 3.22 | 0.34 |
| 2017-09 | 12.07 | 12.47 | 6.08 | 11.6300 | 5.7000 | 2.89 | 0.49 |
| 2018-03 | 11.23 | 12.20 | 2.40 | 3.2100 | 1.7100 | 3.32 | 0.20 |
| 2017-12 | 12.74 | 13.35 | 7.97 | 14.6700 | 6.6400 | 3.03 | 0.60 |
| 2016-12 | 14.41 | 14.91 | 11.47 | 17.4000 | 7.8300 | 3.04 | 0.77 |
| 2017-06 | 12.02 | 12.31 | 5.39 | 7.6200 | 3.3900 | 2.80 | 0.44 |
| 2017-03 | 12.30 | 12.31 | 2.37 | 3.1100 | 1.5400 | 2.75 | 0.19 |
| 2016-06 | 12.41 | 13.67 | 4.97 | 7.4000 | 4.0900 | 3.13 | 0.36 |
| 2016-03 | 11.79 | 12.46 | 2.35 | 3.1500 | 1.9500 | 3.14 | 0.19 |
| 2016-09 | 12.70 | 13.52 | 7.53 | 12.2600 | 6.2700 | 3.00 | 0.56 |
| 2015-12 | 10.74 | 11.36 | 7.36 | 13.8100 | 7.5300 | 2.95 | 0.65 |
| 2015-09 | 11.16 | 11.71 | 5.63 | 14.5500 | 5.3100 | 2.82 | 0.48 |
| 2015-06 | 11.91 | 11.99 | 3.85 | 10.1000 | 3.2900 | 2.94 | 0.32 |
| 2015-03 | 11.35 | 11.38 | 2.51 | 4.5700 | -- | -- | 0.22 |
| 2014-09 | 11.39 | 11.63 | -- | -- | -- | -- | -- |
| 2014-12 | 10.67 | 10.95 | 9.26 | 18.4600 | 7.3900 | 2.97 | 0.85 |
| 2013-12 | 10.31 | 10.51 | 9.53 | 18.1500 | 5.9300 | 2.99 | 0.91 |
| 2014-03 | 100.00 | 12.71 | -- | -- | -- | -- | -- |
| 2014-06 | 12.00 | 12.05 | -- | 10.0700 | -- | -- | -- |
| 2012-12 | 8.91 | 9.22 | 8.24 | 19.1400 | 5.4400 | 3.34 | 0.89 |
| 2011-12 | 9.65 | 9.79 | 7.57 | 19.6100 | 4.2100 | 2.66 | 0.77 |
| 2025-06 | 27.18 | 27.17 | 10.36 | 21.4800 | 2.4400 | 3.64 | 0.38 |
| 2025-09 | 26.50 | 26.51 | 12.23 | 29.0600 | 3.8400 | 3.68 | 0.46 |
| 2025-12 | 25.94 | 26.03 | 14.25 | 35.5600 | 4.8000 | 3.95 | 0.55 |
| 2026-03 | 26.20 | 27.00 | 3.83 | -- | -- | -- | 0.14 |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2025-03 | 52.54 | 47.46 | 1.1800 | 0.8400 |
| 2024-12 | 53.44 | 46.56 | 1.0700 | 0.7900 |
| 2024-03 | 54.32 | 45.68 | 1.0000 | 0.7800 |
| 2024-09 | 53.65 | 46.35 | 1.0100 | 0.7700 |
| 2024-06 | 53.68 | 46.32 | 1.0100 | 0.7700 |
| 2023-06 | 51.93 | 48.07 | 0.9900 | 0.8300 |
| 2023-12 | 56.13 | 43.87 | 0.9600 | 0.7600 |
| 2023-09 | 50.98 | 49.02 | 1.0300 | 0.8600 |
| 2022-09 | 51.79 | 48.21 | 0.9200 | 0.7100 |
| 2022-12 | 51.50 | 48.50 | 0.9300 | 0.7400 |
| 2023-03 | 51.67 | 48.34 | 0.9400 | 0.7700 |
| 2021-12 | 53.43 | 46.58 | 0.9500 | 0.7000 |
| 2022-06 | 53.18 | 46.82 | 0.9300 | 0.7000 |
| 2022-03 | 57.19 | 42.81 | 0.9100 | 0.7000 |
| 2021-09 | 64.62 | 35.38 | 0.7900 | 0.5400 |
| 2021-06 | 64.33 | 35.67 | 0.8100 | 0.5700 |
| 2020-09 | 58.32 | 41.68 | 0.8300 | 0.5900 |
| 2021-03 | 63.07 | 36.92 | 0.7600 | 0.5700 |
| 2020-12 | 61.49 | 38.51 | 0.7900 | 0.6100 |
| 2020-03 | 51.18 | 48.82 | 0.8200 | 0.6100 |
| 2020-06 | 55.07 | 44.93 | 0.8200 | 0.6100 |
| 2019-12 | 52.45 | 47.57 | 0.8100 | 0.6200 |
| 2019-03 | 44.57 | 55.43 | 1.0300 | 0.8400 |
| 2019-06 | 46.15 | 53.85 | 0.9600 | 0.7400 |
| 2019-09 | 46.70 | 53.30 | 0.9500 | 0.7200 |
| 2018-09 | 38.43 | 61.55 | 1.3400 | 1.0600 |
| 2018-12 | 44.87 | 55.13 | 1.0800 | 0.8900 |
| 2018-06 | 38.91 | 61.09 | 1.3800 | 0.9300 |
| 2017-09 | 26.60 | 73.40 | 2.5800 | 2.2600 |
| 2018-03 | 36.89 | 63.11 | 1.6700 | 1.1500 |
| 2017-12 | 34.07 | 65.93 | 1.9100 | 1.1000 |
| 2016-12 | 38.70 | 61.30 | 1.6400 | 1.3600 |
| 2017-06 | 33.69 | 66.31 | 1.7000 | 1.3400 |
| 2017-03 | 35.84 | 64.20 | 1.6800 | 1.3800 |
| 2016-06 | 40.62 | 59.38 | 1.5700 | 1.1300 |
| 2016-03 | 37.78 | 62.22 | 1.7300 | 1.2200 |
| 2016-09 | 42.87 | 57.13 | 1.5100 | 1.2900 |
| 2015-12 | 37.07 | 62.93 | 1.7800 | 1.0800 |
| 2015-09 | 36.19 | 63.81 | 1.8000 | 1.1500 |
| 2015-06 | 33.54 | 66.46 | 2.0800 | 1.8000 |
| 2015-03 | 52.07 | 47.93 | 1.1300 | 1.1300 |
| 2014-09 | -- | -- | -- | -- |
| 2014-12 | 54.40 | 45.60 | 1.1000 | 0.8700 |
| 2013-12 | 50.79 | 49.21 | 1.2800 | 1.0400 |
| 2014-03 | -- | -- | -- | -- |
| 2014-06 | -- | -- | -- | -- |
| 2012-12 | 58.43 | 41.57 | 1.1100 | 0.8000 |
| 2011-12 | 59.87 | 40.13 | 1.0100 | 0.7400 |
| 2025-06 | 53.77 | 46.23 | 1.1800 | 0.8600 |
| 2025-09 | 50.44 | 49.56 | 1.1900 | 0.9100 |
| 2025-12 | 52.85 | 47.15 | 0.9600 | 0.7100 |
| 2026-03 | 55.23 | 44.77 | -- | 0.6500 |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2025-03 | 3223000000.0000 | 56183600.0000 | 113000000.0000 | 28562600.0000 |
| 2024-12 | 9436000000.0000 | 201000000.0000 | 392000000.0000 | 32274500.0000 |
| 2024-03 | 2143000000.0000 | 44215400.0000 | 96378200.0000 | 12060100.0000 |
| 2024-09 | 6850000000.0000 | 135000000.0000 | 282000000.0000 | 70314900.0000 |
| 2024-06 | 4337000000.0000 | 86466700.0000 | 197000000.0000 | 30594800.0000 |
| 2023-06 | 3301000000.0000 | 71409100.0000 | 109000000.0000 | 45691100.0000 |
| 2023-12 | 7196000000.0000 | 154000000.0000 | 268000000.0000 | 97030500.0000 |
| 2023-09 | 5114000000.0000 | 107000000.0000 | 175000000.0000 | 17093900.0000 |
| 2022-09 | 5261000000.0000 | 116000000.0000 | 151000000.0000 | -84548700.0000 |
| 2022-12 | 7036000000.0000 | 143000000.0000 | 226000000.0000 | 110000000.0000 |
| 2023-03 | 1619000000.0000 | 32791600.0000 | 52271800.0000 | 52079900.0000 |
| 2021-12 | 6764000000.0000 | 121000000.0000 | 227000000.0000 | 120000000.0000 |
| 2022-06 | 3475000000.0000 | 71583900.0000 | 98433800.0000 | 52348700.0000 |
| 2022-03 | 1802000000.0000 | 39156600.0000 | 53200000.0000 | 36873400.0000 |
| 2021-09 | 4744000000.0000 | 88543700.0000 | 172000000.0000 | 74869300.0000 |
| 2021-06 | 2979000000.0000 | 60802000.0000 | 122000000.0000 | 55574300.0000 |
| 2020-09 | 3289000000.0000 | 80545600.0000 | 137000000.0000 | 67008400.0000 |
| 2021-03 | 1397000000.0000 | 32013800.0000 | 56166200.0000 | 19295600.0000 |
| 2020-12 | 5034000000.0000 | 115000000.0000 | 204000000.0000 | 144000000.0000 |
| 2020-03 | 825000000.0000 | 25012500.0000 | 41968500.0000 | -1450900.0000 |
| 2020-06 | 2025000000.0000 | 53573900.0000 | 90653300.0000 | 17959900.0000 |
| 2019-12 | 3367000000.0000 | 125000000.0000 | 145000000.0000 | 21193300.0000 |
| 2019-03 | 661000000.0000 | 24951600.0000 | 31499900.0000 | 18551500.0000 |
| 2019-06 | 1335000000.0000 | 52727000.0000 | 61638300.0000 | 12063800.0000 |
| 2019-09 | 2256000000.0000 | 89591700.0000 | 101000000.0000 | -20408700.0000 |
| 2018-09 | 2019000000.0000 | 58241000.0000 | 93360700.0000 | -18325800.0000 |
| 2018-12 | 2795000000.0000 | 84665800.0000 | 131000000.0000 | 5905700.0000 |
| 2018-06 | 1306000000.0000 | 36306100.0000 | 57852900.0000 | 5783200.0000 |
| 2017-09 | 1523000000.0000 | 41667700.0000 | 74794800.0000 | 25712500.0000 |
| 2018-03 | 735000000.0000 | 22853800.0000 | 33395900.0000 | 29120900.0000 |
| 2017-12 | 2131000000.0000 | 58894600.0000 | 106000000.0000 | 33388300.0000 |
| 2016-12 | 1556000000.0000 | 55031900.0000 | 195000000.0000 | -14300600.0000 |
| 2017-06 | 908000000.0000 | 26742700.0000 | 90376200.0000 | 14125900.0000 |
| 2017-03 | 392000000.0000 | 12316800.0000 | 47547700.0000 | 3803500.0000 |
| 2016-06 | 692000000.0000 | 24722800.0000 | 96528400.0000 | -1753200.0000 |
| 2016-03 | 344000000.0000 | 12639700.0000 | 50842600.0000 | 2526700.0000 |
| 2016-09 | 1169000000.0000 | 37723000.0000 | 145000000.0000 | -13659000.0000 |
| 2015-12 | 1147000000.0000 | 34134600.0000 | 144000000.0000 | 1131900.0000 |
| 2015-09 | 812000000.0000 | 24991000.0000 | 93616000.0000 | -12868900.0000 |
| 2015-06 | 503000000.0000 | 15487700.0000 | 59455000.0000 | 2970400.0000 |
| 2015-03 | 250000000.0000 | 6766200.0000 | 26090300.0000 | -1609600.0000 |
| 2014-09 | 700000000.0000 | 18022500.0000 | 72759400.0000 | -2140900.0000 |
| 2014-12 | 971000000.0000 | 25646200.0000 | 102000000.0000 | 4183400.0000 |
| 2013-12 | 879000000.0000 | 21011200.0000 | 85091100.0000 | 16694400.0000 |
| 2014-03 | -- | -- | -- | -- |
| 2014-06 | 462000000.0000 | 11849000.0000 | 47561600.0000 | 1987200.0000 |
| 2012-12 | 869000000.0000 | 16408400.0000 | 74528900.0000 | 20660800.0000 |
| 2011-12 | 637000000.0000 | 10381100.0000 | 52224100.0000 | 27304500.0000 |
| 2025-06 | 6576000000.0000 | 119000000.0000 | 231000000.0000 | 37348800.0000 |
| 2025-09 | 10376000000.0000 | 192000000.0000 | 344000000.0000 | 81665800.0000 |
| 2025-12 | 14287000000.0000 | 257000000.0000 | 500000000.0000 | 120000000.0000 |
| 2026-03 | 4073000000.0000 | 49682400.0000 | 133000000.0000 | 104000000.0000 |
