中商官网
研究报告
*ST新元（300472）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业收入同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2025-03-31 | 3808300.0000 | -96.98 | -18575000.0000 | 28.34 | -18228200.0000 | 22.24 | -18168900.0000 | 35.38 |
| 2024-12-31 | 131000000.0000 | -44.02 | -375000000.0000 | 85.64 | -388000000.0000 | 94.00 | -446000000.0000 | 105.53 |
| 2024-09-30 | 275000000.0000 | 34.80 | -86019800.0000 | -22.50 | -86019500.0000 | -22.50 | -61921800.0000 | -38.69 |
| 2024-03-31 | 126000000.0000 | 112.30 | -14473500.0000 | -7.03 | -14911500.0000 | -4.52 | -13420800.0000 | -13.00 |
| 2024-06-30 | 221000000.0000 | 81.15 | -51727200.0000 | -38.37 | -51714100.0000 | -38.66 | -31518200.0000 | -58.33 |
| 2023-12-31 | 234000000.0000 | -58.73 | -202000000.0000 | 85.32 | -200000000.0000 | 83.49 | -217000000.0000 | 120.89 |
| 2023-06-30 | 122000000.0000 | -67.12 | -83927300.0000 | -338.46 | -84306300.0000 | -338.89 | -75643800.0000 | -309.58 |
| 2023-09-30 | 204000000.0000 | -55.75 | -111000000.0000 | -430.00 | -111000000.0000 | -428.56 | -101000000.0000 | -442.69 |
| 2023-03-31 | 59348800.0000 | -75.58 | -15567500.0000 | -138.34 | -15618200.0000 | -138.37 | -15425900.0000 | -138.57 |
| 2022-12-31 | 567000000.0000 | -17.11 | -109000000.0000 | -64.38 | -109000000.0000 | -63.67 | -98240500.0000 | -67.03 |
| 2022-06-30 | 371000000.0000 | 9.12 | 35195500.0000 | 18.12 | 35290400.0000 | -13.36 | 36092300.0000 | 5.93 |
| 2022-09-30 | 461000000.0000 | -13.67 | 33636500.0000 | -24.10 | 33784200.0000 | -38.90 | 29473100.0000 | -39.45 |
| 2022-03-31 | 243000000.0000 | 15.71 | 40602300.0000 | 90.82 | 40698900.0000 | 68.19 | 39994400.0000 | 83.94 |
| 2021-06-30 | 340000000.0000 | 97.67 | 29797000.0000 | 2003.86 | 40732600.0000 | 416.78 | 34071500.0000 | 473.98 |
| 2021-12-31 | 684000000.0000 | 54.40 | -306000000.0000 | -21.13 | -300000000.0000 | -21.47 | -298000000.0000 | -22.40 |
| 2021-09-30 | 534000000.0000 | 71.70 | 44318900.0000 | 382.70 | 55291700.0000 | 247.27 | 48676300.0000 | 239.67 |
| 2021-03-31 | 210000000.0000 | 136.12 | 21278200.0000 | 152.51 | 24198000.0000 | 187.24 | 21743700.0000 | 195.87 |
| 2020-12-31 | 443000000.0000 | -8.85 | -388000000.0000 | 2744.37 | -382000000.0000 | -527.11 | -384000000.0000 | -631.74 |
| 2020-09-30 | 311000000.0000 | 2.98 | 9181400.0000 | -75.75 | 15921800.0000 | -58.06 | 14330300.0000 | -51.78 |
| 2020-03-31 | 88936900.0000 | -40.31 | 8426600.0000 | -64.71 | 8424400.0000 | -64.72 | 7349000.0000 | -62.51 |
| 2020-06-30 | 172000000.0000 | -24.56 | 1416300.0000 | -95.16 | 7882000.0000 | -72.58 | 5936000.0000 | -74.82 |
| 2019-06-30 | 228000000.0000 | -0.87 | 29285200.0000 | 31.77 | 28746000.0000 | 28.14 | 23574900.0000 | 26.94 |
| 2019-09-30 | 302000000.0000 | -11.70 | 37861700.0000 | 38.07 | 37961800.0000 | 38.35 | 29717300.0000 | 26.42 |
| 2019-12-31 | 486000000.0000 | -9.33 | -13641000.0000 | -155.84 | 89439300.0000 | 2.37 | 72216300.0000 | 0.75 |
| 2019-03-31 | 149000000.0000 | 37.96 | 23877900.0000 | 82.84 | 23877800.0000 | 82.61 | 19603800.0000 | 84.77 |
| 2018-09-30 | 342000000.0000 | 103.57 | 27422400.0000 | 256.14 | 27438200.0000 | 258.05 | 23507700.0000 | 303.56 |
| 2018-12-31 | 536000000.0000 | 76.90 | 24430600.0000 | -4.20 | 87370800.0000 | 258.06 | 71682000.0000 | 212.57 |
| 2018-03-31 | 108000000.0000 | 146.15 | 13059300.0000 | 351.33 | 13075800.0000 | 337.57 | 10609700.0000 | 405.83 |
| 2018-06-30 | 230000000.0000 | 81.10 | 22224400.0000 | 336.34 | 22433300.0000 | 339.98 | 18571800.0000 | 370.85 |
| 2017-12-31 | 303000000.0000 | 38.36 | 25501200.0000 | 68.61 | 24401100.0000 | 32.13 | 22933300.0000 | 41.84 |
| 2017-03-31 | 43875400.0000 | 27.75 | 2893500.0000 | 82.49 | 2988300.0000 | 83.31 | 2097500.0000 | 52.11 |
| 2017-06-30 | 127000000.0000 | 90.64 | 5093400.0000 | 120.17 | 5098700.0000 | 42.64 | 3944300.0000 | 32.64 |
| 2017-09-30 | 168000000.0000 | 63.11 | 7700000.0000 | 71.73 | 7663300.0000 | 16.89 | 5825100.0000 | 15.38 |
| 2016-09-30 | 103000000.0000 | -25.36 | 4483900.0000 | -66.92 | 6556000.0000 | -64.52 | 5048500.0000 | -66.21 |
| 2016-12-31 | 219000000.0000 | 2.34 | 15124600.0000 | -30.13 | 18467700.0000 | -35.80 | 16168400.0000 | -35.91 |
| 2016-03-31 | 34346000.0000 | -20.89 | 1585600.0000 | -78.17 | 1630200.0000 | -79.31 | 1378900.0000 | -78.53 |
| 2015-12-31 | 214000000.0000 | 11.46 | 21645900.0000 | -42.56 | 28765100.0000 | -28.76 | 25228200.0000 | -26.95 |
| 2016-06-30 | 66617300.0000 | -31.90 | 2313400.0000 | -82.32 | 3574500.0000 | -79.55 | 2973800.0000 | -79.90 |
| 2015-09-30 | 138000000.0000 | 28.97 | 13554100.0000 | -23.77 | 18475900.0000 | -4.95 | 14940200.0000 | -5.25 |
| 2015-03-31 | 43416700.0000 | 436.84 | 7262200.0000 | -264.38 | 7880100.0000 | -298.14 | 6421900.0000 | -278.59 |
| 2015-06-30 | 97827200.0000 | 8.33 | 13087600.0000 | -19.23 | 17479400.0000 | 0.76 | 14797300.0000 | 2.75 |
| 2014-09-30 | 107000000.0000 | -- | 17779800.0000 | -- | 19438900.0000 | -- | 15768300.0000 | -- |
| 2014-06-30 | 90308500.0000 | -- | 16203800.0000 | -- | 17347500.0000 | -- | 14400600.0000 | -- |
| 2014-12-31 | 192000000.0000 | 10.98 | 37685400.0000 | 2.73 | 40378400.0000 | 3.93 | 34535500.0000 | 3.59 |
| 2012-12-31 | 163000000.0000 | 28.35 | 35213100.0000 | 29.64 | 36739400.0000 | 35.47 | 31104300.0000 | 31.03 |
| 2014-03-31 | 8087400.0000 | -- | -4417900.0000 | -∞ | -3977000.0000 | -∞ | -3595900.0000 | -∞ |
| 2013-12-31 | 173000000.0000 | 6.13 | 36683200.0000 | 4.17 | 38851600.0000 | 5.75 | 33337300.0000 | 7.18 |
| 2011-12-31 | 127000000.0000 | -- | 27161900.0000 | -- | 27120000.0000 | -- | 23738300.0000 | -- |
| 2025-06-30 | 6422800.0000 | -97.09 | -42309400.0000 | -18.21 | -66154400.0000 | 27.92 | -66153500.0000 | 109.89 |
| 2025-09-30 | 68425800.0000 | -75.12 | -70453700.0000 | -18.10 | -83741100.0000 | -2.65 | -83715100.0000 | 35.19 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2025-03 | -502.99 | -478.64 | -1.77 | -95.3100 | 0.0200 | 0.07 | 0.00 |
| 2024-12 | -312.21 | -296.18 | -38.30 | -175.6500 | 0.6900 | 0.45 | 0.13 |
| 2024-09 | -45.45 | -31.28 | -5.68 | -9.9200 | 1.0500 | 0.72 | 0.18 |
| 2024-03 | -12.70 | -11.83 | -0.97 | -1.9700 | 0.5100 | 0.98 | 0.08 |
| 2024-06 | -38.01 | -23.40 | -3.44 | -4.7400 | 0.7700 | 0.64 | 0.15 |
| 2023-12 | -90.60 | -85.47 | -12.32 | -28.2100 | 0.9200 | 0.31 | 0.14 |
| 2023-06 | -70.49 | -69.10 | -4.98 | -8.5500 | 0.6400 | 0.42 | 0.07 |
| 2023-09 | -55.39 | -54.41 | -6.45 | -11.6900 | 0.9900 | 0.46 | 0.12 |
| 2023-03 | -28.96 | -26.32 | -0.91 | -1.6000 | 0.3100 | 0.40 | 0.03 |
| 2022-12 | -19.22 | -19.22 | -6.24 | -8.9700 | 2.6000 | 0.77 | 0.32 |
| 2022-06 | 6.74 | 9.51 | 1.95 | 4.4800 | 1.6400 | 1.15 | 0.20 |
| 2022-09 | 4.99 | 7.33 | 1.83 | 3.9700 | 1.8500 | 1.00 | 0.25 |
| 2022-03 | 12.76 | 16.75 | 2.17 | 4.6300 | 0.8200 | 1.62 | 0.13 |
| 2021-06 | 7.94 | 11.98 | 2.18 | 3.4900 | 1.3400 | 1.42 | 0.18 |
| 2021-12 | -46.35 | -43.86 | -17.94 | -30.5200 | 2.7600 | 1.41 | 0.41 |
| 2021-09 | 7.68 | 10.35 | 2.91 | 4.8200 | 1.7500 | 1.37 | 0.28 |
| 2021-03 | 7.62 | 11.52 | 1.29 | 2.5300 | 0.8500 | 1.91 | 0.11 |
| 2020-12 | -91.20 | -86.23 | -26.75 | -41.8800 | 1.5800 | 1.14 | 0.31 |
| 2020-09 | -1.93 | 5.12 | 0.98 | 1.7300 | 1.1100 | 1.00 | 0.19 |
| 2020-03 | 4.76 | 9.47 | 0.53 | 0.7800 | 0.3000 | 0.91 | 0.06 |
| 2020-06 | -2.91 | 4.58 | 0.49 | 0.8500 | 0.6100 | 0.87 | 0.11 |
| 2019-06 | 10.53 | 12.61 | 1.91 | 1.9400 | 0.8900 | 1.20 | 0.15 |
| 2019-09 | 8.94 | 12.57 | 2.41 | 2.2200 | 1.0700 | 1.05 | 0.19 |
| 2019-12 | -4.73 | 18.40 | 5.66 | 5.3000 | 1.6900 | 1.27 | 0.31 |
| 2019-03 | 13.42 | 16.03 | 1.58 | 1.5800 | 0.6400 | -- | 0.10 |
| 2018-09 | 3.80 | 8.02 | 1.69 | 1.9400 | 1.2800 | 1.26 | 0.21 |
| 2018-12 | 0.75 | 16.30 | 5.60 | 6.4700 | 2.0400 | 1.47 | 0.34 |
| 2018-03 | 8.32 | 12.11 | 0.72 | 1.2000 | 0.4200 | 1.23 | 0.06 |
| 2018-06 | 6.09 | 9.75 | 1.40 | 1.4500 | 0.8400 | 1.22 | 0.14 |
| 2017-12 | 6.60 | 8.05 | 1.54 | 5.3000 | 1.7300 | 1.05 | 0.19 |
| 2017-03 | 6.59 | 6.81 | 0.50 | 0.6400 | 0.3600 | 0.86 | 0.07 |
| 2017-06 | 3.94 | 4.01 | 0.86 | 1.0400 | 1.2400 | 1.25 | 0.21 |
| 2017-09 | 2.98 | 4.56 | 1.29 | 1.5800 | 1.3900 | 1.09 | 0.28 |
| 2016-09 | 3.98 | 6.37 | 1.16 | 1.3100 | 0.7700 | 0.93 | 0.18 |
| 2016-12 | 6.85 | 8.43 | 3.01 | 4.2600 | 1.8000 | 1.21 | 0.36 |
| 2016-03 | 3.70 | 4.75 | 0.34 | 0.3000 | 0.2800 | 0.95 | 0.07 |
| 2015-12 | 9.81 | 13.44 | 5.72 | 8.9100 | 1.7000 | 1.99 | 0.43 |
| 2016-06 | 3.00 | 5.37 | 0.71 | 0.8000 | 0.5100 | 0.92 | 0.13 |
| 2015-09 | 10.14 | 13.39 | 3.85 | 5.9400 | 0.9800 | 2.06 | 0.29 |
| 2015-03 | 16.73 | 18.15 | 2.49 | 3.2900 | 0.3000 | 2.16 | 0.14 |
| 2015-06 | 13.38 | 17.87 | 3.61 | 7.4400 | 0.6900 | 2.24 | 0.20 |
| 2014-09 | 16.65 | 18.17 | -- | -- | -- | -- | -- |
| 2014-06 | 17.94 | 19.21 | -- | 8.4700 | -- | -- | -- |
| 2014-12 | 19.27 | 21.03 | 11.37 | 19.3800 | 1.9000 | 2.55 | 0.54 |
| 2012-12 | 21.47 | 22.54 | 15.70 | 26.0600 | 2.9600 | 3.28 | 0.70 |
| 2014-03 | -54.97 | -49.18 | -- | -- | -- | -- | -- |
| 2013-12 | 20.81 | 22.46 | 14.61 | 22.2900 | 2.9700 | 2.60 | 0.65 |
| 2011-12 | 21.26 | 21.35 | 14.13 | 30.7300 | 2.5800 | 2.95 | 0.66 |
| 2025-06 | -718.14 | -1029.99 | -6.44 | -- | 0.0300 | 0.06 | 0.01 |
| 2025-09 | -107.52 | -122.38 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2025-03 | 101.56 | -1.55 | 0.6100 | 0.3400 |
| 2024-12 | 99.70 | 0.31 | 0.5900 | 0.3300 |
| 2024-09 | 64.20 | 35.73 | 1.0600 | 0.7200 |
| 2024-03 | 62.87 | 37.20 | 1.1700 | 0.8000 |
| 2024-06 | 62.50 | 37.50 | 1.1200 | 0.7800 |
| 2023-12 | 64.04 | 35.96 | 1.1700 | 0.7900 |
| 2023-06 | 57.32 | 42.74 | 1.3200 | 0.9200 |
| 2023-09 | 59.00 | 41.00 | 1.2800 | 0.8900 |
| 2023-03 | 54.33 | 45.73 | 1.4500 | 1.0900 |
| 2022-12 | 54.41 | 45.59 | 1.4600 | 1.1500 |
| 2022-06 | 48.70 | 51.30 | 1.5800 | 1.2900 |
| 2022-09 | 49.95 | 50.05 | 1.5600 | 1.2000 |
| 2022-03 | 50.45 | 49.55 | 1.5400 | 1.2300 |
| 2021-06 | 34.96 | 65.09 | 1.8700 | 1.3900 |
| 2021-12 | 46.83 | 53.17 | 1.5700 | 1.2700 |
| 2021-09 | 35.37 | 64.63 | 1.8000 | 1.3200 |
| 2021-03 | 35.89 | 64.11 | 1.8600 | 1.5200 |
| 2020-12 | 49.23 | 50.70 | 1.2200 | 0.8800 |
| 2020-09 | 30.98 | 69.02 | 1.5700 | 1.0400 |
| 2020-03 | 28.44 | 71.56 | 1.6500 | 1.0800 |
| 2020-06 | 30.26 | 69.80 | 1.5700 | 1.0600 |
| 2019-06 | 23.52 | 76.48 | 1.9500 | 1.4200 |
| 2019-09 | 25.82 | 74.18 | 1.7200 | 1.2000 |
| 2019-12 | 29.07 | 70.87 | 1.6100 | 1.1000 |
| 2019-03 | 23.05 | 76.95 | 1.9900 | 1.5000 |
| 2018-09 | 24.75 | 75.25 | 1.9400 | 1.3300 |
| 2018-12 | 26.79 | 73.21 | 1.7600 | 1.2700 |
| 2018-03 | 33.28 | 66.72 | 1.5900 | 1.2300 |
| 2018-06 | 24.03 | 75.97 | 1.9700 | 1.3700 |
| 2017-12 | 46.31 | 53.69 | 0.9800 | 0.7100 |
| 2017-03 | 34.91 | 65.09 | 1.9300 | 1.3900 |
| 2017-06 | 34.46 | 65.54 | 1.9200 | 1.4800 |
| 2017-09 | 34.62 | 65.55 | 1.9300 | 1.3600 |
| 2016-09 | 33.51 | 66.49 | 2.1000 | 1.5100 |
| 2016-12 | 36.97 | 63.03 | 1.8700 | 1.4500 |
| 2016-03 | 23.03 | 76.97 | 3.6300 | 2.7100 |
| 2015-12 | 25.45 | 74.55 | 3.3300 | 2.5600 |
| 2016-06 | 25.70 | 74.30 | 3.0700 | 2.2500 |
| 2015-09 | 23.96 | 76.04 | 3.6400 | 2.5500 |
| 2015-03 | 39.12 | 60.88 | 2.0700 | 1.1000 |
| 2015-06 | 24.79 | 75.41 | 3.6300 | 2.7100 |
| 2014-09 | -- | -- | -- | -- |
| 2014-06 | -- | -- | -- | -- |
| 2014-12 | 45.35 | 54.65 | 1.8100 | 1.1400 |
| 2012-12 | 43.16 | 56.84 | 1.7300 | 1.2400 |
| 2014-03 | -- | -- | -- | -- |
| 2013-12 | 37.48 | 62.41 | 2.1000 | 1.6700 |
| 2011-12 | 45.03 | 55.21 | 1.9700 | 1.3400 |
| 2025-06 | 106.13 | -6.14 | 0.5900 | 0.3100 |
| 2025-09 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2025-03 | 22963500.0000 | 658500.0000 | 9406600.0000 | 2469000.0000 |
| 2024-12 | 540000000.0000 | 6786700.0000 | 65958600.0000 | 24322900.0000 |
| 2024-09 | 400000000.0000 | 5738700.0000 | 57387500.0000 | 13018500.0000 |
| 2024-03 | 142000000.0000 | 2674000.0000 | 18188100.0000 | 2427600.0000 |
| 2024-06 | 305000000.0000 | 4862500.0000 | 40688000.0000 | 9408600.0000 |
| 2023-12 | 446000000.0000 | 14897000.0000 | 74508700.0000 | 16028700.0000 |
| 2023-06 | 208000000.0000 | 6030900.0000 | 29833700.0000 | 9740300.0000 |
| 2023-09 | 317000000.0000 | 9347200.0000 | 52721000.0000 | 15654900.0000 |
| 2023-03 | 76538500.0000 | 3749600.0000 | 16042500.0000 | 3125100.0000 |
| 2022-12 | 676000000.0000 | 14426700.0000 | 68664000.0000 | 8756700.0000 |
| 2022-06 | 346000000.0000 | 8151000.0000 | 41798300.0000 | 3834600.0000 |
| 2022-09 | 438000000.0000 | 11159300.0000 | 63660100.0000 | 3808900.0000 |
| 2022-03 | 212000000.0000 | 5511100.0000 | 21924400.0000 | 2249500.0000 |
| 2021-06 | 313000000.0000 | 8890400.0000 | 26449600.0000 | 6013900.0000 |
| 2021-12 | 1001000000.0000 | 18788000.0000 | 72273700.0000 | 13337300.0000 |
| 2021-09 | 493000000.0000 | 15229100.0000 | 46783900.0000 | 10374000.0000 |
| 2021-03 | 194000000.0000 | 5201600.0000 | 12141200.0000 | 2781900.0000 |
| 2020-12 | 847000000.0000 | 22628400.0000 | 54079300.0000 | 12621300.0000 |
| 2020-09 | 317000000.0000 | 17635200.0000 | 39554100.0000 | 6769900.0000 |
| 2020-03 | 84700900.0000 | 4824400.0000 | 9971500.0000 | 2126900.0000 |
| 2020-06 | 177000000.0000 | 11557200.0000 | 22830200.0000 | 4243600.0000 |
| 2019-06 | 204000000.0000 | 13856400.0000 | 20996300.0000 | 6075800.0000 |
| 2019-09 | 275000000.0000 | 22346900.0000 | 30913200.0000 | 8570200.0000 |
| 2019-12 | 509000000.0000 | 27169600.0000 | 45385200.0000 | 11651300.0000 |
| 2019-03 | 129000000.0000 | 8668300.0000 | 9153800.0000 | 2570800.0000 |
| 2018-09 | 329000000.0000 | 24094800.0000 | 34102300.0000 | 6126700.0000 |
| 2018-12 | 532000000.0000 | 30251300.0000 | 44415400.0000 | 9246400.0000 |
| 2018-03 | 99009300.0000 | 7632400.0000 | 9767100.0000 | 1938400.0000 |
| 2018-06 | 216000000.0000 | 15489300.0000 | 23038900.0000 | 4263200.0000 |
| 2017-12 | 283000000.0000 | 10471600.0000 | 32095100.0000 | 4197400.0000 |
| 2017-03 | 40981900.0000 | 956400.0000 | 10484500.0000 | 1010300.0000 |
| 2017-06 | 122000000.0000 | 3158100.0000 | 23873800.0000 | 2308700.0000 |
| 2017-09 | 163000000.0000 | 5409900.0000 | 22542500.0000 | 3319200.0000 |
| 2016-09 | 98903500.0000 | 2375700.0000 | 27979000.0000 | -66600.0000 |
| 2016-12 | 204000000.0000 | 3641100.0000 | 41472600.0000 | 639300.0000 |
| 2016-03 | 33076400.0000 | 562700.0000 | 8141700.0000 | -238200.0000 |
| 2015-12 | 193000000.0000 | 4036200.0000 | 35163400.0000 | -291500.0000 |
| 2016-06 | 64619800.0000 | 1181100.0000 | 17867500.0000 | 2800.0000 |
| 2015-09 | 124000000.0000 | 2770800.0000 | 25926500.0000 | -697400.0000 |
| 2015-03 | 36154400.0000 | 1367000.0000 | 7725400.0000 | -243100.0000 |
| 2015-06 | 84739600.0000 | 2093800.0000 | 17720300.0000 | 32900.0000 |
| 2014-09 | 89185400.0000 | 1932100.0000 | 20482200.0000 | 445700.0000 |
| 2014-06 | 74104600.0000 | 1494400.0000 | 14355900.0000 | 469300.0000 |
| 2014-12 | 155000000.0000 | 5214200.0000 | 29834000.0000 | 845200.0000 |
| 2012-12 | 128000000.0000 | 2845900.0000 | 18206700.0000 | 720700.0000 |
| 2014-03 | 12532900.0000 | 655200.0000 | 7559500.0000 | 169800.0000 |
| 2013-12 | 137000000.0000 | 2431400.0000 | 22350300.0000 | 987000.0000 |
| 2011-12 | 100000000.0000 | 1770300.0000 | 13607900.0000 | 582800.0000 |
| 2025-06 | 52547300.0000 | 2793200.0000 | 27240800.0000 | 15274200.0000 |
| 2025-09 | 142000000.0000 | 3412300.0000 | 40427500.0000 | 20146000.0000 |