万和电气(002543)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 7342000000.0000 20.28 769000000.0000 18.13 767000000.0000 17.28 658000000.0000 15.85
2025-03-31 2295000000.0000 15.91 215000000.0000 4.88 213000000.0000 4.93 179000000.0000 7.83
2024-09-30 5234000000.0000 18.60 538000000.0000 -17.61 539000000.0000 -17.96 454000000.0000 -18.78
2023-12-31 6104000000.0000 -7.91 651000000.0000 4.49 654000000.0000 3.48 568000000.0000 3.27
2024-03-31 1980000000.0000 23.52 205000000.0000 42.36 203000000.0000 39.04 166000000.0000 34.96
2024-06-30 3811000000.0000 24.18 430000000.0000 -10.23 429000000.0000 -11.36 355000000.0000 -14.25
2023-06-30 3069000000.0000 -19.85 479000000.0000 -3.04 484000000.0000 -3.01 414000000.0000 -2.36
2023-03-31 1603000000.0000 -27.79 144000000.0000 -21.74 146000000.0000 -21.93 123000000.0000 -22.64
2023-09-30 4413000000.0000 -13.06 653000000.0000 3.49 657000000.0000 1.39 559000000.0000 2.57
2022-12-31 6628000000.0000 -11.94 623000000.0000 46.59 632000000.0000 52.29 550000000.0000 54.06
2022-09-30 5076000000.0000 -9.71 631000000.0000 2.94 648000000.0000 4.68 545000000.0000 4.01
2022-06-30 3829000000.0000 -2.82 494000000.0000 -7.14 499000000.0000 -6.73 424000000.0000 -5.36
2021-06-30 3940000000.0000 34.79 532000000.0000 56.47 535000000.0000 58.75 448000000.0000 61.15
2021-12-31 7527000000.0000 20.05 425000000.0000 -42.02 415000000.0000 -41.80 357000000.0000 -41.67
2022-03-31 2220000000.0000 5.01 184000000.0000 -0.54 187000000.0000 0.54 159000000.0000 3.25
2021-09-30 5622000000.0000 24.24 613000000.0000 18.11 619000000.0000 19.96 524000000.0000 22.72
2021-03-31 2114000000.0000 47.83 185000000.0000 27.59 186000000.0000 26.53 154000000.0000 27.27
2020-12-31 6270000000.0000 0.80 733000000.0000 3.53 713000000.0000 -2.06 612000000.0000 0.49
2020-09-30 4525000000.0000 -5.61 519000000.0000 -4.24 516000000.0000 -5.84 427000000.0000 -5.95
2019-12-31 6220000000.0000 -10.04 708000000.0000 18.99 728000000.0000 22.35 609000000.0000 23.03
2020-03-31 1430000000.0000 -29.31 145000000.0000 -33.49 147000000.0000 -32.88 121000000.0000 -33.52
2020-06-30 2923000000.0000 -17.69 340000000.0000 -16.46 337000000.0000 -17.60 278000000.0000 -17.26
2019-09-30 4794000000.0000 -9.41 542000000.0000 19.65 548000000.0000 20.18 454000000.0000 20.74
2019-03-31 2023000000.0000 -6.77 218000000.0000 22.47 219000000.0000 21.67 182000000.0000 23.81
2019-06-30 3551000000.0000 -5.66 407000000.0000 21.13 409000000.0000 21.01 336000000.0000 19.15
2018-06-30 3764000000.0000 22.77 336000000.0000 53.42 338000000.0000 33.07 282000000.0000 32.39
2018-03-31 2170000000.0000 49.55 178000000.0000 19.46 180000000.0000 20.00 147000000.0000 17.60
2018-09-30 5292000000.0000 13.46 453000000.0000 51.00 456000000.0000 33.72 376000000.0000 33.33
2018-12-31 6914000000.0000 5.85 595000000.0000 20.69 595000000.0000 19.24 495000000.0000 17.86
2017-06-30 3066000000.0000 28.82 219000000.0000 -17.98 254000000.0000 -7.97 213000000.0000 -7.39
2017-12-31 6532000000.0000 31.69 493000000.0000 -0.40 499000000.0000 -3.85 420000000.0000 -2.33
2017-09-30 4664000000.0000 34.91 300000000.0000 -11.76 341000000.0000 -3.13 282000000.0000 -3.75
2016-12-31 4960000000.0000 18.32 495000000.0000 35.99 519000000.0000 36.94 430000000.0000 34.80
2017-03-31 1451000000.0000 12.05 149000000.0000 16.41 150000000.0000 16.28 125000000.0000 16.82
2016-09-30 3457000000.0000 12.20 340000000.0000 12.21 352000000.0000 13.92 293000000.0000 14.45
2016-03-31 1295000000.0000 10.49 128000000.0000 4.92 129000000.0000 4.88 107000000.0000 3.88
2016-06-30 2380000000.0000 12.05 267000000.0000 12.18 276000000.0000 14.52 230000000.0000 14.43
2015-12-31 4192000000.0000 5.38 364000000.0000 21.33 379000000.0000 21.47 319000000.0000 19.48
2015-09-30 3081000000.0000 3.04 303000000.0000 15.65 309000000.0000 14.02 256000000.0000 13.27
2015-03-31 1172000000.0000 5.68 122000000.0000 16.19 123000000.0000 14.95 103000000.0000 23.40
2015-06-30 2124000000.0000 2.21 238000000.0000 22.68 241000000.0000 20.50 201000000.0000 18.93
2014-09-30 2990000000.0000 9.00 262000000.0000 9.17 271000000.0000 10.61 226000000.0000 9.71
2014-12-31 3978000000.0000 7.75 300000000.0000 3.09 312000000.0000 4.35 267000000.0000 7.66
2014-03-31 1109000000.0000 29.25 105000000.0000 36.14 107000000.0000 33.75 83466000.0000 27.60
2014-06-30 2078000000.0000 13.12 194000000.0000 11.49 200000000.0000 12.36 169000000.0000 15.75
2013-09-30 2743000000.0000 24.01 240000000.0000 11.11 245000000.0000 10.86 206000000.0000 13.81
2013-06-30 1837000000.0000 26.34 174000000.0000 13.73 178000000.0000 11.95 146000000.0000 13.18
2013-12-31 3692000000.0000 21.25 291000000.0000 15.02 299000000.0000 14.12 248000000.0000 12.22
2012-09-30 2212000000.0000 10.21 216000000.0000 6.40 221000000.0000 3.76 181000000.0000 4.02
2013-03-31 858000000.0000 11.86 77128200.0000 11.91 80001000.0000 7.68 65412000.0000 7.84
2012-12-31 3045000000.0000 15.78 253000000.0000 5.42 262000000.0000 1.55 221000000.0000 3.76
2011-12-31 2630000000.0000 14.70 240000000.0000 2.13 258000000.0000 7.05 213000000.0000 7.58
2012-06-30 1454000000.0000 8.67 153000000.0000 6.99 159000000.0000 4.61 129000000.0000 4.03
2012-03-31 767000000.0000 11.48 68918200.0000 -2.74 74295100.0000 2.78 60658600.0000 -0.07
2011-06-30 1338000000.0000 24.00 143000000.0000 19.17 152000000.0000 26.67 124000000.0000 28.06
2011-09-30 2007000000.0000 22.68 203000000.0000 14.69 213000000.0000 18.33 174000000.0000 18.37
2010-12-31 2293000000.0000 32.24 235000000.0000 49.68 241000000.0000 49.69 198000000.0000 48.87
2011-03-31 688000000.0000 34.90 70859700.0000 43.23 72284900.0000 43.50 60703900.0000 40.60
2010-03-31 510000000.0000 -- 49473100.0000 -- 50372800.0000 -- 43174800.0000 --
2010-09-30 1636000000.0000 31.62 177000000.0000 68.57 180000000.0000 66.67 147000000.0000 64.10
2010-06-30 1079000000.0000 -- 120000000.0000 -- 120000000.0000 -- 96825900.0000 --
2008-12-31 1542000000.0000 17.35 61202000.0000 135.83 60448500.0000 125.02 53628200.0000 111.78
2009-12-31 1734000000.0000 12.45 157000000.0000 156.53 161000000.0000 166.34 133000000.0000 148.00
2009-09-30 1243000000.0000 -- 105000000.0000 -- 108000000.0000 -- 89581600.0000 --
2007-12-31 1314000000.0000 -- 25951300.0000 -- 26863600.0000 -- 25322500.0000 --
2025-06-30 4083000000.0000 7.14 446000000.0000 3.72 441000000.0000 2.80 379000000.0000 6.76
2025-09-30 5524000000.0000 5.54 579000000.0000 7.62 570000000.0000 5.75 479000000.0000 5.51
2025-12-31 -- -100.00 -- -100.00 -- -100.00 -- -100.00
2026-03-31 -- -100.00 -- -100.00 -- -100.00 -- -100.00

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 10.31 10.45 8.73 14.8600 5.6300 7.10 0.84
2025-03 10.85 9.28 2.46 3.7000 1.6600 7.01 0.27
2024-09 11.31 10.30 6.42 9.5200 4.2800 9.62 0.62
2023-12 10.91 10.71 7.79 12.7700 4.7900 7.81 0.73
2024-03 11.46 10.25 2.27 3.5900 1.7700 8.37 0.22
2024-06 12.15 11.26 4.93 8.0300 3.3500 8.82 0.44
2023-06 13.26 15.77 6.56 9.2400 2.7700 9.49 0.42
2023-03 9.05 9.11 2.07 2.8100 1.4100 8.51 0.23
2023-09 12.87 14.89 8.30 12.1600 3.8000 9.74 0.56
2022-12 10.94 9.54 9.17 13.2800 3.9700 8.42 0.96
2022-09 12.96 12.77 9.57 12.7200 2.9900 9.57 0.75
2022-06 13.19 13.03 7.03 10.1300 2.2800 8.36 0.54
2021-06 8.38 13.58 6.18 10.5600 2.4200 8.40 0.45
2021-12 4.49 5.51 5.11 8.4800 4.0900 8.61 0.93
2022-03 8.42 8.42 2.37 3.8800 1.2200 8.50 0.28
2021-09 7.54 11.01 7.54 12.1400 3.3600 9.24 0.69
2021-03 8.51 8.80 2.30 3.7300 1.4300 7.60 0.26
2020-12 6.79 11.37 9.14 15.6100 3.4500 7.51 0.80
2020-09 8.38 11.40 7.07 10.9100 2.7900 7.16 0.62
2019-12 8.70 11.70 10.46 17.1800 3.1000 8.91 0.89
2020-03 9.65 10.28 2.14 3.3700 0.9300 7.82 0.21
2020-06 7.97 11.53 4.71 7.3400 1.9600 7.70 0.41
2019-09 8.78 11.43 8.22 12.7100 2.6100 9.49 0.72
2019-03 10.28 10.83 3.16 5.2600 1.1500 10.56 0.29
2019-06 9.72 11.52 6.21 9.5600 2.0600 9.41 0.54
2018-06 7.78 8.98 5.00 8.7700 2.1500 13.75 0.56
2018-03 6.59 8.29 2.65 4.7300 1.2100 13.44 0.32
2018-09 6.93 8.62 7.12 11.5200 2.9800 10.66 0.83
2018-12 7.36 8.61 8.75 15.4300 3.4400 11.25 1.02
2017-06 8.35 8.28 4.65 7.0500 2.4200 8.70 0.56
2017-12 6.28 7.64 7.67 13.2100 4.0400 10.60 1.00
2017-09 6.99 7.31 5.60 8.9900 3.3500 10.79 0.77
2016-12 9.48 10.46 10.20 14.2000 3.9600 9.07 0.97
2017-03 7.79 10.34 2.81 4.2200 1.1900 9.78 0.27
2016-09 9.20 10.18 7.69 10.4600 2.9200 17.03 0.75
2016-03 11.51 9.96 2.93 3.7100 1.2300 9.98 0.29
2016-06 10.97 11.60 6.00 7.8500 2.1100 10.52 0.52
2015-12 8.13 9.04 8.91 11.6500 3.6300 9.30 0.98
2015-09 9.28 10.03 7.68 9.6000 2.9000 11.06 0.77
2015-03 9.98 10.49 3.24 3.9200 1.2100 9.87 0.31
2015-06 10.78 11.35 6.18 7.4900 2.1500 11.14 0.54
2014-09 8.39 9.06 7.23 8.6800 3.1100 12.17 0.80
2014-12 7.01 7.84 8.31 10.2000 3.7400 10.60 1.06
2014-03 8.84 9.65 2.93 3.2400 1.3000 10.90 0.30
2014-06 8.90 9.62 5.30 6.4600 2.2500 11.81 0.55
2013-09 8.24 8.93 7.03 8.6100 3.6500 12.74 0.79
2013-06 8.87 9.69 5.41 6.1700 2.6500 11.14 0.56
2013-12 7.37 8.10 8.40 10.1800 4.3400 12.27 1.04
2012-09 9.76 9.99 7.47 7.9900 3.5300 13.72 0.75
2013-03 8.16 9.32 2.54 2.8200 1.2000 13.59 0.27
2012-12 8.34 8.60 8.38 9.7300 4.3900 12.37 0.97
2011-12 9.13 9.81 9.35 10.4600 4.2800 14.13 0.95
2012-06 10.59 10.94 5.38 5.7900 2.3100 12.78 0.49
2012-03 9.00 9.69 2.57 2.7200 1.2500 12.90 0.27
2011-06 10.69 11.36 5.71 6.5700 2.5700 17.56 0.50
2011-09 10.11 10.61 7.91 8.7000 3.7900 16.06 0.75
2010-12 10.25 10.51 18.50 38.2300 4.7000 17.22 1.76
2011-03 10.32 10.51 2.61 4.3600 1.2900 16.74 0.25
2010-03 9.61 9.88 -- 8.2600 -- -- --
2010-09 10.88 11.00 13.87 -- 3.7500 16.57 1.26
2010-06 11.03 11.12 10.13 20.6300 2.6400 15.98 0.91
2008-12 4.02 3.92 6.13 32.9300 3.6800 15.65 1.56
2009-12 9.05 9.28 14.68 38.0800 4.3100 16.15 1.58
2009-09 8.37 8.69 -- -- -- -- --
2007-12 1.90 2.04 2.91 24.6900 2.7600 12.73 1.42
2025-06 11.27 10.80 5.32 7.9500 3.3400 6.94 0.49
2025-09 10.03 10.32 6.77 9.9800 3.6300 7.39 0.66
2025-12 -- -- -- -- -- -- --
2026-03 -- -- -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 45.89 54.12 1.3700 1.0100
2025-03 42.96 57.04 1.4200 1.1600
2024-09 43.97 56.03 1.4300 1.1900
2023-12 45.93 54.06 1.4000 1.1500
2024-03 47.51 52.49 1.4000 1.2300
2024-06 47.28 52.72 1.3600 1.1800
2023-06 39.93 60.08 1.5600 1.2400
2023-03 36.95 63.06 1.6900 1.3100
2023-09 42.15 57.84 1.5200 1.2200
2022-12 37.34 62.66 1.6400 1.1500
2022-09 36.28 63.72 1.5700 1.0900
2022-06 40.94 59.06 1.4200 1.0200
2021-06 50.66 49.34 1.1900 0.8600
2021-12 50.65 49.35 1.2100 0.7800
2022-03 47.04 52.95 1.2900 0.9200
2021-09 49.07 50.93 1.2500 0.8800
2021-03 47.75 52.25 1.2400 0.9400
2020-12 47.84 52.15 1.1300 0.7500
2020-09 43.91 56.07 1.2800 0.9300
2019-12 43.85 56.15 1.2400 0.7600
2020-03 41.34 58.65 1.3200 0.9300
2020-06 44.86 55.14 1.2400 0.9500
2019-09 45.19 54.81 1.1900 0.7800
2019-03 47.62 52.38 1.2400 0.8800
2019-06 42.53 57.47 1.3500 0.9800
2018-06 48.94 51.05 1.1700 0.7600
2018-03 51.06 48.95 1.1300 0.7200
2018-09 48.06 51.94 1.1500 0.7300
2018-12 49.30 50.70 1.1800 0.7000
2017-06 45.59 54.41 1.5000 1.0600
2017-12 51.21 48.79 1.1100 0.6000
2017-09 50.10 49.89 1.2400 0.8200
2016-12 42.57 57.43 1.6700 1.2100
2017-03 42.92 57.08 1.6700 1.2500
2016-09 39.18 60.84 1.7800 1.3300
2016-03 33.41 66.59 2.1400 1.5100
2016-06 36.09 63.91 1.9800 1.4800
2015-12 33.72 66.28 2.0900 1.3100
2015-09 31.50 68.50 2.1800 1.4200
2015-03 29.28 70.70 2.3300 1.7000
2015-06 30.66 69.34 2.2300 1.5000
2014-09 29.31 70.67 2.4800 1.7300
2014-12 31.31 68.69 2.1700 1.3900
2014-03 28.34 71.66 2.5600 1.9000
2014-06 30.67 69.33 2.4200 1.7500
2013-09 28.46 71.54 2.5200 1.8200
2013-06 26.07 73.93 2.7200 1.9900
2013-12 28.77 71.23 2.4700 1.6700
2012-09 22.03 77.97 3.2400 2.4000
2013-03 23.35 76.65 2.8900 2.0400
2012-12 24.92 75.08 2.8500 2.0600
2011-12 20.73 79.27 3.6800 2.6900
2012-06 23.71 76.29 3.0700 2.3100
2012-03 22.30 77.67 3.3300 2.5200
2011-06 21.14 78.86 3.8500 3.1300
2011-09 20.16 79.84 3.9600 3.1900
2010-12 53.65 46.35 1.2200 0.5400
2011-03 24.65 75.39 3.3500 2.7700
2010-03 -- -- -- --
2010-09 57.32 42.60 1.1600 0.6000
2010-06 57.55 42.45 1.1200 0.6100
2008-12 72.21 27.69 0.9000 0.4900
2009-12 62.99 37.01 0.9900 0.5400
2009-09 -- -- -- --
2007-12 85.37 14.63 0.9100 0.3400
2025-06 40.16 59.84 1.3700 1.1300
2025-09 39.90 60.10 1.4200 1.0600
2025-12 -- -- -- --
2026-03 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 6585000000.0000 754000000.0000 224000000.0000 17135700.0000
2025-03 2046000000.0000 322000000.0000 50163100.0000 -21794900.0000
2024-09 4642000000.0000 814000000.0000 141000000.0000 -67372700.0000
2023-12 5438000000.0000 760000000.0000 201000000.0000 17068200.0000
2024-03 1753000000.0000 284000000.0000 42464100.0000 -17132500.0000
2024-06 3348000000.0000 572000000.0000 90455900.0000 20092800.0000
2023-06 2662000000.0000 350000000.0000 78395800.0000 -17535000.0000
2023-03 1458000000.0000 230000000.0000 31262300.0000 -143500.0000
2023-09 3845000000.0000 584000000.0000 131000000.0000 -51244200.0000
2022-12 5903000000.0000 665000000.0000 182000000.0000 -84664800.0000
2022-09 4418000000.0000 510000000.0000 112000000.0000 -111000000.0000
2022-06 3324000000.0000 352000000.0000 71256700.0000 -76614100.0000
2021-06 3610000000.0000 304000000.0000 75935700.0000 25556100.0000
2021-12 7189000000.0000 630000000.0000 208000000.0000 45860300.0000
2022-03 2033000000.0000 281000000.0000 31319400.0000 7674000.0000
2021-09 5198000000.0000 512000000.0000 133000000.0000 29464100.0000
2021-03 1934000000.0000 198000000.0000 24380700.0000 -9504000.0000
2020-12 5844000000.0000 797000000.0000 168000000.0000 56939600.0000
2020-09 4146000000.0000 677000000.0000 90402900.0000 30049600.0000
2019-12 5679000000.0000 984000000.0000 175000000.0000 30418500.0000
2020-03 1292000000.0000 199000000.0000 24714700.0000 -5216300.0000
2020-06 2690000000.0000 462000000.0000 57827600.0000 4905300.0000
2019-09 4373000000.0000 844000000.0000 130000000.0000 12123300.0000
2019-03 1815000000.0000 304000000.0000 38452000.0000 18004500.0000
2019-06 3206000000.0000 585000000.0000 89979700.0000 19938200.0000
2018-06 3471000000.0000 479000000.0000 112000000.0000 25693900.0000
2018-03 2027000000.0000 288000000.0000 38321400.0000 36412800.0000
2018-09 4925000000.0000 762000000.0000 137000000.0000 29178000.0000
2018-12 6405000000.0000 946000000.0000 226000000.0000 48019700.0000
2017-06 2810000000.0000 403000000.0000 175000000.0000 10569900.0000
2017-12 6122000000.0000 919000000.0000 247000000.0000 38268900.0000
2017-09 4338000000.0000 715000000.0000 150000000.0000 26887900.0000
2016-12 4490000000.0000 877000000.0000 295000000.0000 -10383200.0000
2017-03 1338000000.0000 220000000.0000 84306000.0000 1177300.0000
2016-09 3139000000.0000 656000000.0000 208000000.0000 -18714500.0000
2016-03 1146000000.0000 201000000.0000 73964100.0000 957000.0000
2016-06 2119000000.0000 412000000.0000 132000000.0000 -3134100.0000
2015-12 3851000000.0000 661000000.0000 300000000.0000 -7411800.0000
2015-09 2795000000.0000 475000000.0000 210000000.0000 -26766300.0000
2015-03 1055000000.0000 160000000.0000 54534900.0000 -6655200.0000
2015-06 1895000000.0000 294000000.0000 124000000.0000 -8004600.0000
2014-09 2739000000.0000 428000000.0000 185000000.0000 -15381100.0000
2014-12 3699000000.0000 617000000.0000 269000000.0000 -1352000.0000
2014-03 1011000000.0000 140000000.0000 49399500.0000 -4402800.0000
2014-06 1893000000.0000 280000000.0000 116000000.0000 -2282400.0000
2013-09 2517000000.0000 362000000.0000 153000000.0000 5440800.0000
2013-06 1674000000.0000 213000000.0000 99183400.0000 4989200.0000
2013-12 3420000000.0000 496000000.0000 243000000.0000 6588500.0000
2012-09 1996000000.0000 287000000.0000 119000000.0000 -16056800.0000
2013-03 788000000.0000 122000000.0000 47479600.0000 1055600.0000
2012-12 2791000000.0000 415000000.0000 174000000.0000 -15106300.0000
2011-12 2390000000.0000 350000000.0000 129000000.0000 -5115300.0000
2012-06 1300000000.0000 188000000.0000 75501600.0000 -10851900.0000
2012-03 698000000.0000 111000000.0000 35661900.0000 -3110300.0000
2011-06 1195000000.0000 184000000.0000 56450600.0000 644300.0000
2011-09 1804000000.0000 266000000.0000 88881200.0000 -512700.0000
2010-12 2058000000.0000 292000000.0000 102000000.0000 7963800.0000
2011-03 617000000.0000 97400400.0000 27587600.0000 2708500.0000
2010-03 461000000.0000 66516900.0000 19739900.0000 839600.0000
2010-09 1458000000.0000 202000000.0000 62036200.0000 4842700.0000
2010-06 960000000.0000 129000000.0000 39713400.0000 2202100.0000
2008-12 1480000000.0000 165000000.0000 44782900.0000 15989300.0000
2009-12 1577000000.0000 276000000.0000 59129400.0000 6179400.0000
2009-09 1139000000.0000 220000000.0000 34111400.0000 5924900.0000
2007-12 1289000000.0000 131000000.0000 38067500.0000 9154100.0000
2025-06 3623000000.0000 435000000.0000 104000000.0000 5583000.0000
2025-09 4970000000.0000 703000000.0000 167000000.0000 -32017400.0000
2025-12 -- -- 242000000.0000 --
2026-03 2076000000.0000 -- -- --