兆驰股份(002429)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 20326000000.0000 18.40 2010000000.0000 17.27 1993000000.0000 16.55 1731000000.0000 4.97
2024-09-30 16162000000.0000 27.39 1684000000.0000 24.46 1667000000.0000 23.48 1457000000.0000 10.21
2025-03-31 3723000000.0000 -9.33 390000000.0000 -18.92 397000000.0000 -16.95 358000000.0000 -21.15
2023-12-31 17167000000.0000 14.23 1714000000.0000 42.24 1710000000.0000 43.22 1649000000.0000 41.30
2024-03-31 4106000000.0000 11.12 481000000.0000 19.95 478000000.0000 19.20 454000000.0000 13.22
2024-06-30 9520000000.0000 23.06 1146000000.0000 44.51 1135000000.0000 43.49 989000000.0000 28.44
2023-09-30 12687000000.0000 15.83 1353000000.0000 35.57 1350000000.0000 35.68 1322000000.0000 46.89
2023-03-31 3695000000.0000 -1.02 401000000.0000 4.43 401000000.0000 4.16 401000000.0000 12.96
2023-06-30 7736000000.0000 8.80 793000000.0000 33.50 791000000.0000 33.16 770000000.0000 40.51
2022-12-31 15028000000.0000 -33.32 1205000000.0000 115.18 1194000000.0000 118.28 1167000000.0000 188.86
2022-09-30 10953000000.0000 -39.76 998000000.0000 -44.21 995000000.0000 -44.32 900000000.0000 -45.05
2022-06-30 7110000000.0000 -36.56 594000000.0000 -50.29 594000000.0000 -50.29 548000000.0000 -49.68
2021-12-31 22538000000.0000 11.65 560000000.0000 -70.53 547000000.0000 -71.13 404000000.0000 -77.10
2022-03-31 3733000000.0000 -28.71 384000000.0000 -25.87 385000000.0000 -25.82 355000000.0000 -26.65
2021-09-30 18183000000.0000 29.69 1789000000.0000 45.33 1787000000.0000 45.76 1638000000.0000 46.77
2021-06-30 11207000000.0000 50.15 1195000000.0000 78.62 1195000000.0000 79.43 1089000000.0000 78.52
2020-12-31 20186000000.0000 51.75 1900000000.0000 43.83 1895000000.0000 53.32 1764000000.0000 51.94
2020-09-30 14020000000.0000 55.23 1231000000.0000 40.05 1226000000.0000 56.18 1116000000.0000 58.07
2021-03-31 5236000000.0000 99.92 518000000.0000 135.45 519000000.0000 139.17 484000000.0000 143.22
2020-06-30 7464000000.0000 28.40 669000000.0000 40.25 666000000.0000 39.33 610000000.0000 46.28
2020-03-31 2619000000.0000 6.20 220000000.0000 -0.45 217000000.0000 -1.81 199000000.0000 3.11
2019-12-31 13302000000.0000 3.35 1321000000.0000 174.64 1236000000.0000 159.66 1161000000.0000 179.76
2019-03-31 2466000000.0000 -13.90 221000000.0000 13.92 221000000.0000 13.92 193000000.0000 16.27
2019-06-30 5813000000.0000 3.93 477000000.0000 81.37 478000000.0000 83.14 417000000.0000 75.95
2019-09-30 9032000000.0000 0.65 879000000.0000 136.29 785000000.0000 113.90 706000000.0000 101.71
2018-09-30 8974000000.0000 34.99 372000000.0000 -33.33 367000000.0000 -35.27 350000000.0000 -28.28
2018-06-30 5593000000.0000 49.31 263000000.0000 -29.30 261000000.0000 -30.77 237000000.0000 -26.63
2018-12-31 12871000000.0000 25.83 481000000.0000 -30.09 476000000.0000 -31.21 415000000.0000 -30.60
2018-03-31 2864000000.0000 59.55 194000000.0000 31.08 194000000.0000 12.14 166000000.0000 14.48
2017-09-30 6648000000.0000 29.16 558000000.0000 58.52 567000000.0000 41.40 488000000.0000 44.38
2017-12-31 10229000000.0000 36.81 688000000.0000 125.57 692000000.0000 61.68 598000000.0000 68.45
2017-03-31 1795000000.0000 12.19 148000000.0000 37.04 173000000.0000 53.10 145000000.0000 50.58
2016-12-31 7477000000.0000 22.65 305000000.0000 -11.08 428000000.0000 6.73 355000000.0000 2.90
2017-06-30 3746000000.0000 20.88 372000000.0000 69.09 377000000.0000 50.80 323000000.0000 49.54
2016-06-30 3099000000.0000 17.34 220000000.0000 -24.66 250000000.0000 -21.88 216000000.0000 -19.70
2016-09-30 5147000000.0000 15.48 352000000.0000 -25.89 401000000.0000 -21.06 338000000.0000 -21.58
2016-03-31 1600000000.0000 20.39 108000000.0000 -13.60 113000000.0000 -18.12 96295400.0000 -17.70
2015-06-30 2641000000.0000 -21.54 292000000.0000 -1.68 320000000.0000 -2.44 269000000.0000 -4.95
2015-12-31 6096000000.0000 -14.24 343000000.0000 -52.62 401000000.0000 -48.85 345000000.0000 -48.20
2015-09-30 4457000000.0000 -18.19 475000000.0000 -13.95 508000000.0000 -14.19 431000000.0000 -14.31
2014-06-30 3366000000.0000 29.76 297000000.0000 7.61 328000000.0000 17.56 283000000.0000 17.92
2014-09-30 5448000000.0000 16.51 552000000.0000 8.02 592000000.0000 13.41 503000000.0000 12.78
2015-03-31 1329000000.0000 -21.08 125000000.0000 -28.16 138000000.0000 -27.75 117000000.0000 -29.09
2014-12-31 7108000000.0000 4.90 724000000.0000 1.97 784000000.0000 5.95 666000000.0000 4.88
2013-12-31 6776000000.0000 4.94 710000000.0000 14.33 740000000.0000 18.21 635000000.0000 18.47
2014-03-31 1684000000.0000 24.74 174000000.0000 1.16 191000000.0000 10.40 165000000.0000 13.01
2013-09-30 4676000000.0000 1.74 511000000.0000 4.50 522000000.0000 6.10 446000000.0000 7.47
2013-03-31 1350000000.0000 31.07 172000000.0000 39.84 173000000.0000 39.52 146000000.0000 39.05
2012-12-31 6457000000.0000 44.36 621000000.0000 31.29 626000000.0000 29.34 536000000.0000 31.37
2013-06-30 2594000000.0000 5.92 276000000.0000 3.76 279000000.0000 3.72 240000000.0000 5.26
2012-03-31 1030000000.0000 53.50 123000000.0000 59.11 124000000.0000 58.34 105000000.0000 58.28
2012-06-30 2449000000.0000 56.29 266000000.0000 54.65 269000000.0000 51.98 228000000.0000 50.99
2012-09-30 4596000000.0000 61.60 489000000.0000 64.65 492000000.0000 61.84 415000000.0000 57.20
2011-06-30 1567000000.0000 25.76 172000000.0000 -2.27 177000000.0000 -2.21 151000000.0000 0.67
2011-12-31 4473000000.0000 48.16 473000000.0000 19.44 484000000.0000 20.70 408000000.0000 18.95
2011-09-30 2844000000.0000 37.26 297000000.0000 3.13 304000000.0000 3.05 264000000.0000 6.88
2010-06-30 1246000000.0000 9.01 176000000.0000 85.76 181000000.0000 86.60 150000000.0000 70.04
2010-12-31 3019000000.0000 6.23 396000000.0000 45.05 401000000.0000 44.24 343000000.0000 36.65
2010-09-30 2072000000.0000 0.73 288000000.0000 52.38 295000000.0000 54.45 247000000.0000 43.60
2011-03-31 671000000.0000 15.09 77304900.0000 3.92 78311400.0000 2.77 66339000.0000 2.49
2010-03-31 583000000.0000 31.90 74390700.0000 91.42 76200300.0000 85.72 64730000.0000 75.89
2009-12-31 2842000000.0000 53.46 273000000.0000 152.78 278000000.0000 157.41 251000000.0000 156.10
2009-09-30 2057000000.0000 -- 189000000.0000 -- 191000000.0000 -- 172000000.0000 --
2009-06-30 1143000000.0000 -- 94746400.0000 -- 96998900.0000 -- 88214000.0000 --
2009-03-31 442000000.0000 -- 38861700.0000 -- 41030400.0000 -- 36802300.0000 --
2008-12-31 1852000000.0000 -8.95 108000000.0000 -30.77 108000000.0000 -31.21 98009700.0000 -32.41
2007-12-31 2034000000.0000 -- 156000000.0000 -- 157000000.0000 -- 145000000.0000 --
2025-06-30 8483000000.0000 -10.89 792000000.0000 -30.89 800000000.0000 -29.52 721000000.0000 -27.10

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 8.27 9.81 6.87 10.4700 5.5300 4.21 0.70
2024-09 8.70 10.31 5.51 8.9500 4.5100 3.76 0.53
2025-03 8.33 10.66 1.36 2.0800 0.7600 3.37 0.13
2023-12 8.52 9.96 6.40 11.1800 5.6700 3.93 0.64
2024-03 9.64 11.64 1.71 2.7600 1.1100 3.74 0.15
2024-06 9.86 11.92 3.79 5.8100 2.3300 3.66 0.32
2023-09 9.36 10.64 4.74 9.0000 4.3700 3.48 0.45
2023-03 9.28 10.85 1.50 2.7700 1.3800 3.91 0.14
2023-06 8.76 10.22 2.87 5.1500 2.7700 3.55 0.28
2022-12 6.28 7.95 4.66 8.7300 5.2700 3.16 0.59
2022-09 7.51 9.08 4.05 6.7500 3.9200 3.07 0.45
2022-06 6.60 8.35 2.45 4.1200 2.5200 3.02 0.29
2021-12 0.47 2.43 2.14 2.8600 7.7800 4.18 0.88
2022-03 8.06 10.31 1.59 2.7200 1.2700 3.27 0.15
2021-09 7.88 9.83 6.35 12.9100 6.6900 4.35 0.65
2021-06 8.74 10.66 4.30 8.7900 3.4000 4.22 0.40
2020-12 7.28 9.39 7.14 16.7400 7.5900 4.50 0.76
2020-09 6.86 8.74 4.98 10.8500 4.8100 4.57 0.57
2021-03 8.21 9.91 1.91 4.0100 1.7800 4.37 0.19
2020-06 7.05 8.92 2.90 6.1400 2.6700 3.95 0.33
2020-03 6.03 8.29 0.97 2.0400 0.8300 3.01 0.12
2019-12 7.14 9.29 5.63 12.3000 6.5400 3.68 0.61
2019-03 5.76 8.96 1.17 2.1800 1.4800 5.19 0.13
2019-06 5.69 8.22 2.65 4.3600 3.3000 4.08 0.32
2019-09 7.35 8.69 4.10 7.4100 5.1500 3.73 0.47
2018-09 1.06 4.09 2.05 4.1300 4.5300 4.28 0.50
2018-06 1.25 4.67 1.47 2.9100 2.6600 4.39 0.32
2018-12 0.55 3.70 2.54 5.2500 7.3000 -- 0.69
2018-03 4.33 6.77 1.10 2.0400 1.3200 4.46 0.16
2017-09 4.57 8.53 3.94 6.1400 4.0800 3.40 0.46
2017-12 2.72 6.77 4.16 7.5600 6.1600 3.80 0.62
2017-03 5.68 9.64 1.33 1.8300 1.2400 2.91 0.14
2016-12 1.24 5.72 3.48 7.2600 5.8700 3.44 0.61
2017-06 5.63 10.06 2.79 4.1600 2.2900 3.10 0.28
2016-06 3.71 8.07 2.72 4.4800 2.3600 3.76 0.34
2016-09 4.08 7.79 4.26 6.9800 3.8800 3.48 0.55
2016-03 4.00 7.06 1.24 2.1400 1.4500 3.52 0.18
2015-06 6.02 12.12 3.79 5.8300 2.5300 4.03 0.31
2015-12 2.30 6.58 4.24 7.4300 6.1300 3.94 0.64
2015-09 7.88 11.40 5.26 9.1700 3.9500 3.96 0.46
2014-06 8.53 9.74 4.80 7.1300 2.6700 6.06 0.49
2014-09 8.96 10.87 8.21 12.3000 4.9800 5.82 0.76
2015-03 5.94 10.38 1.84 2.5700 1.3600 4.46 0.18
2014-12 8.58 11.03 11.37 16.0500 7.3100 5.75 1.03
2013-12 9.31 10.92 10.26 17.8800 6.3000 6.76 0.94
2014-03 10.69 11.34 2.69 4.2100 1.2700 5.84 0.24
2013-09 10.37 11.16 7.86 12.7000 4.2700 5.47 0.70
2013-03 12.74 12.81 3.14 4.2900 1.1200 6.81 0.25
2012-12 9.25 9.69 11.62 17.3000 7.2100 7.75 1.20
2013-06 10.14 10.76 4.92 6.9500 2.2900 5.90 0.46
2012-03 11.94 12.04 2.88 3.5200 1.2900 6.25 0.24
2012-06 10.86 10.98 5.92 7.6200 2.6500 6.91 0.54
2012-09 10.64 10.70 9.64 13.5800 5.5100 6.44 0.90
2011-06 10.98 11.30 4.46 5.5100 2.2000 7.51 0.40
2011-12 10.31 10.82 9.48 14.5800 6.4000 7.70 0.88
2011-09 10.44 10.69 6.53 9.4600 3.7800 6.70 0.61
2010-06 14.21 14.53 6.48 19.7800 2.9000 10.63 0.45
2010-12 13.12 13.28 12.75 20.4900 5.3900 9.48 0.96
2010-09 13.85 14.24 9.85 18.3100 3.8400 8.56 0.69
2011-03 11.48 11.67 2.27 2.4600 0.9700 7.20 0.19
2010-03 12.86 13.07 6.45 -- 1.2400 10.00 0.49
2009-12 9.61 9.78 20.68 41.5000 8.3000 16.78 2.11
2009-09 9.19 9.29 -- -- -- -- --
2009-06 8.31 8.49 -- 16.9400 -- -- --
2009-03 8.82 9.28 -- -- -- -- --
2008-12 5.83 5.83 12.04 22.8800 5.3000 11.78 2.06
2007-12 7.67 7.72 14.70 62.6000 4.6400 10.16 1.90
2025-06 5.96 9.43 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 43.70 56.30 2.1800 1.6600
2024-09 46.73 53.27 2.0600 1.6300
2025-03 42.99 57.01 2.2400 1.5800
2023-12 43.02 56.98 2.0100 1.5800
2024-03 43.91 56.09 2.1100 1.6000
2024-06 47.44 52.56 1.9800 1.4600
2023-09 47.70 52.30 1.7000 1.3800
2023-03 46.53 53.46 1.7800 1.4700
2023-06 48.05 51.95 1.6900 1.3900
2022-12 45.75 54.26 1.5800 1.2600
2022-09 43.95 56.05 1.5900 1.2400
2022-06 43.51 56.49 1.6200 1.2700
2021-12 49.36 50.64 1.4500 1.1400
2022-03 44.35 55.66 1.5800 1.1900
2021-09 52.06 47.93 1.5900 0.9300
2021-06 53.51 46.49 1.5900 0.8800
2020-12 55.76 44.24 1.4400 0.8400
2020-09 54.94 45.06 1.4400 0.6700
2021-03 54.86 45.14 1.5300 0.8200
2020-06 53.72 46.28 1.4600 0.7000
2020-03 54.16 45.84 1.4400 0.6400
2019-12 55.59 44.41 1.4600 0.7400
2019-03 53.27 46.74 1.7000 0.9400
2019-06 50.01 49.99 1.7800 1.0400
2019-09 51.33 48.68 1.8100 0.8700
2018-09 51.70 48.30 1.8900 1.2300
2018-06 52.05 47.96 2.0600 1.3800
2018-12 53.60 46.40 1.7200 1.0800
2018-03 52.20 47.80 2.0700 1.3200
2017-09 43.20 56.79 1.9200 1.0000
2017-12 50.28 49.72 2.0300 1.2600
2017-03 39.24 60.76 2.1200 0.9100
2016-12 36.87 63.13 2.2300 0.8500
2017-06 40.75 59.25 2.0300 1.1400
2016-06 45.78 54.22 1.6100 0.7200
2016-09 45.76 54.24 1.6700 0.7800
2016-03 45.73 54.27 1.5400 0.7800
2015-06 44.06 55.95 1.8300 0.7400
2015-12 48.74 51.26 1.4500 0.7400
2015-09 49.21 50.79 1.9100 0.7400
2014-06 39.95 60.05 1.9300 0.8900
2014-09 39.79 60.21 1.8400 1.0600
2015-03 38.67 61.33 1.8900 0.7900
2014-12 34.95 65.05 2.1900 1.1300
2013-12 47.14 52.86 1.9900 1.0400
2014-03 43.79 56.21 2.0500 1.1500
2013-09 45.28 54.70 2.1000 1.0400
2013-03 36.70 63.30 2.6300 1.2600
2012-12 38.03 61.97 2.5100 1.5400
2013-06 39.56 60.46 2.4200 1.0600
2012-03 29.53 70.47 3.2600 2.0700
2012-06 33.67 66.35 2.8500 1.7000
2012-09 37.28 62.72 2.5700 1.5400
2011-06 32.61 67.36 3.0000 2.3500
2011-12 42.72 57.28 2.2300 1.6500
2011-09 40.22 59.78 2.3400 1.8500
2010-06 11.81 88.19 8.0300 6.6400
2010-12 15.36 84.64 6.6000 5.1700
2010-09 14.52 85.48 6.5700 5.0300
2011-03 20.78 79.22 4.7500 3.6600
2010-03 36.63 63.37 2.3600 1.2000
2009-12 48.96 51.04 1.8300 1.2200
2009-09 -- -- -- --
2009-06 -- -- -- --
2009-03 -- -- -- --
2008-12 46.82 53.18 1.8300 1.2600
2007-12 64.42 35.49 1.4600 0.8700
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 18645000000.0000 257000000.0000 275000000.0000 163000000.0000
2024-09 14756000000.0000 178000000.0000 166000000.0000 47138700.0000
2025-03 3413000000.0000 77702600.0000 70062300.0000 14307500.0000
2023-12 15704000000.0000 370000000.0000 219000000.0000 162000000.0000
2024-03 3710000000.0000 72536300.0000 60742600.0000 15042700.0000
2024-06 8581000000.0000 116000000.0000 110000000.0000 77893100.0000
2023-09 11500000000.0000 238000000.0000 118000000.0000 48727600.0000
2023-03 3352000000.0000 76216800.0000 49913800.0000 37093500.0000
2023-06 7058000000.0000 166000000.0000 91394500.0000 86444100.0000
2022-12 14084000000.0000 333000000.0000 222000000.0000 142000000.0000
2022-09 10130000000.0000 187000000.0000 156000000.0000 20738400.0000
2022-06 6641000000.0000 110000000.0000 109000000.0000 88292300.0000
2021-12 22431000000.0000 347000000.0000 236000000.0000 219000000.0000
2022-03 3432000000.0000 59565900.0000 42431400.0000 35877900.0000
2021-09 16750000000.0000 236000000.0000 132000000.0000 96742100.0000
2021-06 10228000000.0000 140000000.0000 84112100.0000 75808700.0000
2020-12 18717000000.0000 343000000.0000 231000000.0000 157000000.0000
2020-09 13058000000.0000 343000000.0000 171000000.0000 128000000.0000
2021-03 4806000000.0000 93776000.0000 41176900.0000 63351800.0000
2020-06 6938000000.0000 203000000.0000 120000000.0000 42865400.0000
2020-03 2461000000.0000 97526400.0000 53602700.0000 60567300.0000
2019-12 12352000000.0000 417000000.0000 191000000.0000 -143000000.0000
2019-03 2324000000.0000 74878600.0000 53208600.0000 -68864300.0000
2019-06 5482000000.0000 159000000.0000 110000000.0000 -95981500.0000
2019-09 8368000000.0000 281000000.0000 146000000.0000 -123000000.0000
2018-09 8879000000.0000 284000000.0000 165000000.0000 193000000.0000
2018-06 5523000000.0000 181000000.0000 99178300.0000 77585100.0000
2018-12 12800000000.0000 421000000.0000 200000000.0000 83038400.0000
2018-03 2740000000.0000 89954200.0000 52730800.0000 -50691300.0000
2017-09 6344000000.0000 301000000.0000 112000000.0000 -2204400.0000
2017-12 9951000000.0000 402000000.0000 158000000.0000 122000000.0000
2017-03 1693000000.0000 83836600.0000 70162900.0000 13678400.0000
2016-12 7384000000.0000 364000000.0000 353000000.0000 138000000.0000
2017-06 3535000000.0000 186000000.0000 145000000.0000 8212700.0000
2016-06 2984000000.0000 111000000.0000 143000000.0000 68921600.0000
2016-09 4937000000.0000 185000000.0000 263000000.0000 82001300.0000
2016-03 1536000000.0000 54946500.0000 49500900.0000 42652100.0000
2015-06 2482000000.0000 74903900.0000 62321000.0000 12405300.0000
2015-12 5956000000.0000 179000000.0000 168000000.0000 215000000.0000
2015-09 4106000000.0000 102000000.0000 102000000.0000 21988500.0000
2014-06 3079000000.0000 80455100.0000 87109200.0000 -11908000.0000
2014-09 4960000000.0000 118000000.0000 121000000.0000 -9598800.0000
2015-03 1250000000.0000 45406300.0000 29041800.0000 16188400.0000
2014-12 6498000000.0000 164000000.0000 156000000.0000 17194800.0000
2013-12 6145000000.0000 114000000.0000 89882100.0000 -15697700.0000
2014-03 1504000000.0000 39056900.0000 34339400.0000 -15024100.0000
2013-09 4191000000.0000 80376500.0000 54592100.0000 -33213300.0000
2013-03 1178000000.0000 27017200.0000 18652300.0000 -4653400.0000
2012-12 5860000000.0000 102000000.0000 106000000.0000 -10521400.0000
2013-06 2331000000.0000 55054100.0000 35064000.0000 -12655100.0000
2012-03 907000000.0000 18792200.0000 19261200.0000 -16225800.0000
2012-06 2183000000.0000 37249600.0000 42290000.0000 -27558800.0000
2012-09 4107000000.0000 64763900.0000 70952300.0000 -36928800.0000
2011-06 1395000000.0000 26285100.0000 26644700.0000 -13434500.0000
2011-12 4012000000.0000 66183000.0000 79492600.0000 -18611600.0000
2011-09 2547000000.0000 43277600.0000 45445300.0000 -22663200.0000
2010-06 1069000000.0000 18448400.0000 13412600.0000 756100.0000
2010-12 2623000000.0000 44200000.0000 40862100.0000 -10027100.0000
2010-09 1785000000.0000 31114700.0000 22247300.0000 5965700.0000
2011-03 594000000.0000 9238200.0000 13163100.0000 -1517300.0000
2010-03 508000000.0000 9314200.0000 5741300.0000 -2176500.0000
2009-12 2569000000.0000 48435100.0000 29644200.0000 4407700.0000
2009-09 1868000000.0000 32174100.0000 21553200.0000 3624500.0000
2009-06 1048000000.0000 16428100.0000 12611900.0000 3081700.0000
2009-03 403000000.0000 7194900.0000 6998700.0000 2202000.0000
2008-12 1744000000.0000 41682800.0000 28880000.0000 18190000.0000
2007-12 1878000000.0000 40325000.0000 15829600.0000 17797400.0000
2025-06 7977000000.0000 108000000.0000 181000000.0000 74143500.0000