奇正藏药（002287）

主要经济指标

类别\年份	营业收入（元)	营业收入同比（%)	营业利润（元)	营业利润同比（%)	利润总额（元)	利润总额同比（%)	净利润（元)	净利润同比（%)
2024-12-31	2338000000.0000	14.33	657000000.0000	1.70	646000000.0000	0.31	581000000.0000	0.35
2025-03-31	403000000.0000	10.41	98769300.0000	-12.59	89028200.0000	-21.21	75094500.0000	-23.91
2024-09-30	1472000000.0000	18.14	451000000.0000	8.67	441000000.0000	6.78	394000000.0000	3.68
2024-06-30	1010000000.0000	21.69	367000000.0000	7.94	365000000.0000	7.67	327000000.0000	5.14
2024-03-31	365000000.0000	23.31	113000000.0000	13.73	113000000.0000	13.83	98694200.0000	6.72
2023-12-31	2045000000.0000	0.00	646000000.0000	23.75	644000000.0000	24.08	579000000.0000	23.19
2023-09-30	1246000000.0000	-12.01	415000000.0000	6.41	413000000.0000	6.17	380000000.0000	6.15
2023-03-31	296000000.0000	-27.45	99356400.0000	9.88	99266700.0000	9.83	92477600.0000	6.59
2023-06-30	830000000.0000	-7.47	340000000.0000	35.46	339000000.0000	35.06	311000000.0000	34.63
2022-06-30	897000000.0000	14.12	251000000.0000	-76.95	251000000.0000	-76.93	231000000.0000	-76.62
2022-12-31	2045000000.0000	15.54	522000000.0000	-33.92	519000000.0000	-34.14	470000000.0000	-33.90
2022-03-31	408000000.0000	24.01	90420900.0000	-20.68	90381800.0000	-20.72	86761800.0000	-15.77
2022-09-30	1416000000.0000	19.09	390000000.0000	-45.30	389000000.0000	-45.29	358000000.0000	-44.58
2021-12-31	1770000000.0000	19.19	790000000.0000	73.25	788000000.0000	77.08	711000000.0000	75.99
2021-06-30	786000000.0000	28.43	1089000000.0000	315.65	1088000000.0000	323.35	988000000.0000	347.06
2021-09-30	1189000000.0000	16.34	713000000.0000	89.12	711000000.0000	91.13	646000000.0000	99.38
2020-12-31	1485000000.0000	5.84	456000000.0000	13.43	445000000.0000	10.97	404000000.0000	10.99
2020-09-30	1022000000.0000	5.25	377000000.0000	24.01	372000000.0000	22.37	324000000.0000	17.82
2021-03-31	329000000.0000	116.45	114000000.0000	92.14	114000000.0000	110.54	103000000.0000	112.46
2019-09-30	971000000.0000	13.43	304000000.0000	10.14	304000000.0000	11.76	275000000.0000	11.79
2020-03-31	152000000.0000	-40.16	59332800.0000	-38.11	54146500.0000	-43.51	48478900.0000	-42.61
2019-12-31	1403000000.0000	15.66	402000000.0000	13.56	401000000.0000	14.57	364000000.0000	14.83
2020-06-30	612000000.0000	0.33	262000000.0000	16.44	257000000.0000	14.22	221000000.0000	9.41
2018-12-31	1213000000.0000	15.19	354000000.0000	9.94	350000000.0000	8.02	317000000.0000	5.32
2019-06-30	610000000.0000	12.55	225000000.0000	6.13	225000000.0000	6.64	202000000.0000	6.32
2019-03-31	254000000.0000	11.89	95864100.0000	13.75	95851800.0000	13.75	84479600.0000	9.90
2018-09-30	856000000.0000	23.70	276000000.0000	22.67	272000000.0000	19.30	246000000.0000	18.84
2018-06-30	542000000.0000	18.34	212000000.0000	17.13	211000000.0000	14.67	190000000.0000	12.43
2018-03-31	227000000.0000	17.01	84275900.0000	12.18	84266800.0000	12.00	76867000.0000	11.13
2017-06-30	458000000.0000	4.09	181000000.0000	5.23	184000000.0000	4.55	169000000.0000	5.62
2017-09-30	692000000.0000	7.79	225000000.0000	9.22	228000000.0000	2.70	207000000.0000	4.02
2017-12-31	1053000000.0000	8.78	322000000.0000	17.09	324000000.0000	3.18	301000000.0000	4.51
2017-03-31	194000000.0000	1.57	75128700.0000	7.26	75241400.0000	7.42	69169300.0000	7.51
2016-09-30	642000000.0000	-1.38	206000000.0000	0.00	222000000.0000	6.22	199000000.0000	6.99
2016-12-31	968000000.0000	-2.71	275000000.0000	0.73	314000000.0000	7.90	288000000.0000	10.34
2016-03-31	191000000.0000	7.91	70042700.0000	16.73	70042700.0000	13.60	64336000.0000	15.37
2015-09-30	651000000.0000	5.34	206000000.0000	30.38	209000000.0000	1.46	186000000.0000	8.14
2015-12-31	995000000.0000	4.74	273000000.0000	17.17	291000000.0000	1.75	261000000.0000	11.06
2016-06-30	440000000.0000	-2.44	172000000.0000	3.61	176000000.0000	4.76	160000000.0000	5.26
2014-12-31	950000000.0000	-1.96	233000000.0000	5.91	286000000.0000	10.85	235000000.0000	11.37
2015-03-31	177000000.0000	19.59	60002200.0000	38.92	61657200.0000	3.78	55764800.0000	12.19
2015-06-30	451000000.0000	15.05	166000000.0000	43.10	168000000.0000	8.39	152000000.0000	16.92
2014-03-31	148000000.0000	-29.52	43191700.0000	26.48	59412200.0000	10.65	49703500.0000	10.38
2014-06-30	392000000.0000	-13.85	116000000.0000	10.48	155000000.0000	13.97	130000000.0000	14.04
2014-09-30	618000000.0000	-6.93	158000000.0000	4.64	206000000.0000	13.81	172000000.0000	13.91
2013-06-30	455000000.0000	34.62	105000000.0000	0.00	136000000.0000	28.30	114000000.0000	27.52
2013-09-30	664000000.0000	13.89	151000000.0000	24.79	181000000.0000	34.07	151000000.0000	36.04
2013-12-31	969000000.0000	3.75	220000000.0000	6.28	258000000.0000	15.70	211000000.0000	12.23
2012-09-30	583000000.0000	16.37	121000000.0000	7.08	135000000.0000	16.38	111000000.0000	15.87
2012-12-31	934000000.0000	18.38	207000000.0000	6.15	223000000.0000	9.85	188000000.0000	9.94
2013-03-31	210000000.0000	55.56	34149600.0000	8.72	53691500.0000	69.93	45027600.0000	68.08
2012-06-30	338000000.0000	6.62	105000000.0000	7.78	106000000.0000	6.63	89400100.0000	7.29
2011-09-30	501000000.0000	50.90	113000000.0000	14.11	116000000.0000	5.45	95795100.0000	-10.47
2012-03-31	135000000.0000	73.27	31409800.0000	8.88	31596900.0000	4.33	26789700.0000	5.73
2011-12-31	789000000.0000	50.57	195000000.0000	26.62	203000000.0000	16.67	171000000.0000	0.00
2011-06-30	317000000.0000	38.43	97424700.0000	19.28	99409300.0000	16.83	83328700.0000	1.38
2010-12-31	524000000.0000	11.73	154000000.0000	2.67	174000000.0000	6.75	171000000.0000	6.21
2011-03-31	77914100.0000	-0.76	28846800.0000	17.83	30284800.0000	15.86	25338700.0000	0.17
2010-06-30	229000000.0000	16.24	81678800.0000	10.94	85086600.0000	6.07	82195200.0000	4.89
2010-03-31	78512500.0000	22.15	24482700.0000	12.65	26139800.0000	10.54	25295300.0000	9.60
2010-09-30	332000000.0000	12.93	99026300.0000	4.81	110000000.0000	3.77	107000000.0000	2.88
2009-12-31	469000000.0000	13.56	150000000.0000	12.78	163000000.0000	18.98	161000000.0000	18.38
2009-03-31	64277100.0000	--	21732900.0000	--	23648200.0000	--	23080500.0000	--
2009-06-30	197000000.0000	20.12	73621000.0000	23.66	80218900.0000	35.13	78364400.0000	36.45
2009-09-30	294000000.0000	21.49	94479900.0000	7.80	106000000.0000	16.10	104000000.0000	17.19
2008-06-30	164000000.0000	--	59537300.0000	--	59365300.0000	--	57429900.0000	--
2008-12-31	413000000.0000	21.83	133000000.0000	22.02	137000000.0000	16.10	136000000.0000	17.24
2008-09-30	242000000.0000	--	87644900.0000	--	91297400.0000	--	88741800.0000	--
2005-12-31	273000000.0000	--	102000000.0000	--	109000000.0000	--	109000000.0000	--
2006-12-31	268000000.0000	-1.83	97278300.0000	-4.63	104000000.0000	-4.59	104000000.0000	-4.59
2007-12-31	339000000.0000	26.49	109000000.0000	12.05	118000000.0000	13.46	116000000.0000	11.54
2025-06-30	1175000000.0000	16.34	419000000.0000	14.17	403000000.0000	10.41	359000000.0000	9.79
2025-09-30	1523000000.0000	3.46	492000000.0000	9.09	472000000.0000	7.03	424000000.0000	7.61
2025-12-31	2416000000.0000	3.34	769000000.0000	17.05	740000000.0000	14.55	647000000.0000	11.36
2026-03-31	405000000.0000	0.50	109000000.0000	10.36	109000000.0000	22.43	93964900.0000	25.13
2026-06-30	--	-100.00	416000000.0000	-0.72	414000000.0000	2.73	--	-100.00

盈利能力分析

类别\年份	销售毛利率（%)	营业利润率（%)	总资产利润率（%)	净资产收益率	存货周转率	应收账款周转率（次)	总资产周转率（次)
2024-12	20.44	27.63	9.51	15.0700	2.4500	27.46	0.34
2025-03	19.85	22.09	1.33	1.8400	0.3700	11.32	0.06
2024-09	20.72	29.96	6.75	10.3400	1.6100	12.06	0.23
2024-06	25.15	36.14	5.41	8.4800	1.1400	9.86	0.15
2024-03	17.81	30.96	1.67	2.5900	0.4200	9.21	0.05
2023-12	20.24	31.49	10.23	17.1500	2.2800	22.94	0.32
2023-09	22.87	33.15	6.46	11.0100	1.3400	10.94	0.19
2023-03	10.81	33.54	1.66	2.7400	0.4000	8.55	0.05
2023-06	28.55	40.84	5.22	8.9400	0.9200	8.74	0.13
2022-06	29.88	27.98	4.46	7.1800	1.1000	11.65	0.16
2022-12	23.77	25.38	8.82	13.9800	2.6300	30.77	0.35
2022-03	31.13	22.15	1.65	2.7100	0.4900	14.58	0.07
2022-09	28.95	27.47	7.13	11.5800	1.6400	11.21	0.26
2021-12	21.47	44.52	14.15	23.2100	2.4900	83.72	0.32
2021-06	33.08	138.42	19.43	32.0500	1.2600	14.77	0.14
2021-09	28.76	59.80	13.96	22.6000	1.6900	16.04	0.23
2020-12	25.25	29.97	9.97	17.0100	2.6400	47.31	0.33
2020-09	29.45	36.40	8.67	13.7800	1.9400	10.36	0.24
2021-03	34.04	34.65	2.59	3.8700	0.4800	21.77	0.07
2019-09	29.25	31.31	11.00	13.1300	1.9400	11.55	0.35
2020-03	35.41	35.62	1.80	2.1500	0.3500	10.78	0.05
2019-12	23.73	28.58	13.44	17.1800	2.9500	36.77	0.47
2020-06	31.05	41.99	7.16	9.4900	1.2800	8.91	0.17
2018-12	24.48	28.85	15.13	16.4400	2.6600	33.52	0.52
2019-06	33.93	36.89	8.93	9.6000	1.2000	10.99	0.24
2019-03	35.04	37.74	4.09	4.0900	0.5200	12.02	0.11
2018-09	29.21	31.78	11.82	12.7600	1.6700	9.13	0.37
2018-06	35.42	38.93	8.32	9.7800	1.2000	9.07	0.21
2018-03	37.00	37.12	3.46	4.0200	0.5200	9.73	0.09
2017-06	38.43	40.17	8.16	9.4600	1.2900	8.19	0.20
2017-09	31.94	32.95	10.42	11.7700	1.8400	8.36	0.32
2017-12	27.92	30.77	14.11	16.7800	2.7900	23.83	0.46
2017-03	39.18	38.78	3.57	3.9200	0.6200	7.95	0.09
2016-09	31.46	34.58	10.98	12.2900	1.7800	8.87	0.32
2016-12	25.62	32.44	15.13	17.4700	2.9600	30.82	0.47
2016-03	37.17	36.67	3.12	3.9500	0.5400	10.64	0.09
2015-09	29.95	32.10	11.48	12.1300	1.8100	12.39	0.36
2015-12	25.13	29.25	14.06	17.0100	2.7700	58.73	0.48
2016-06	38.41	40.00	8.01	9.6900	1.1000	11.05	0.20
2014-12	24.21	30.11	15.96	16.3100	2.6800	43.37	0.53
2015-03	32.77	34.83	3.40	3.6300	0.5800	10.10	0.10
2015-06	34.37	37.25	9.49	9.6300	1.4000	13.50	0.25
2014-03	29.05	40.14	3.73	3.4700	0.3900	11.05	0.09
2014-06	29.59	39.54	9.73	8.8700	1.1100	16.62	0.25
2014-09	25.73	33.33	12.51	11.9300	1.6500	10.02	0.38
2013-06	23.08	29.89	9.56	8.4600	1.6900	11.75	0.32
2013-09	22.74	27.26	12.47	11.3500	2.3400	9.17	0.46
2013-12	22.60	26.63	16.81	15.7500	3.2900	22.02	0.63
2012-09	20.75	23.16	10.03	8.9300	1.9900	9.67	0.43
2012-12	22.16	23.88	15.56	14.8200	3.4400	21.95	0.65
2013-03	16.19	25.57	3.66	3.3800	0.9000	10.14	0.14
2012-06	31.07	31.36	7.95	6.9500	0.9000	14.02	0.25
2011-09	22.55	23.15	9.03	8.0900	2.2500	20.19	0.39
2012-03	23.70	23.41	2.33	2.1500	0.3600	11.56	0.10
2011-12	24.71	25.73	14.95	14.1500	3.3100	41.24	0.58
2011-06	30.60	31.36	7.65	7.4200	1.4400	16.30	0.24
2010-12	29.39	33.21	13.18	14.6300	2.0700	60.10	0.40
2011-03	37.02	38.87	2.27	2.1000	0.1600	16.04	0.06
2010-06	35.37	37.16	6.85	6.9300	0.9100	39.05	0.18
2010-03	31.18	33.29	2.04	2.1600	0.4200	32.32	0.06
2010-09	29.82	33.13	9.03	9.2200	1.3400	17.39	0.27
2009-12	31.77	34.75	12.57	21.1100	2.3700	59.70	0.36
2009-03	33.81	36.79	--	4.2400	--	--	--
2009-06	37.56	40.72	11.22	13.7100	0.8400	39.43	0.28
2009-09	31.97	36.05	8.88	0.0000	1.7900	18.86	0.25
2008-06	35.98	36.20	11.90	--	1.1700	20.92	0.33
2008-12	32.20	33.17	21.71	29.3200	2.5700	47.06	0.65
2008-09	36.36	37.73	--	--	--	--	--
2005-12	35.90	39.93	21.46	--	5.6700	27.84	0.54
2006-12	35.45	38.81	17.60	21.5100	4.3700	20.03	0.45
2007-12	27.14	34.81	22.91	24.7600	3.1900	26.07	0.66
2025-06	28.17	34.30	5.90	8.5800	1.0700	8.18	0.17
2025-09	21.14	30.99	7.11	9.8800	1.1600	11.68	0.23
2025-12	23.34	30.63	10.70	14.6800	1.7100	24.90	0.35
2026-03	21.98	26.91	1.64	1.9100	0.2100	9.50	0.06
2026-06	--	--	--	--	--	--	--

偿债能力分析

类别\年份	资产负债率（%)	股东权益比率（%)	流动比率	速动比率
2024-12	39.43	60.57	2.5000	2.3700
2025-03	39.40	60.60	2.5700	2.4100
2024-09	40.11	59.89	3.1600	3.0000
2024-06	43.00	57.00	2.4900	2.3600
2024-03	42.81	57.19	2.2800	2.1400
2023-12	40.14	59.86	2.5700	2.4000
2023-09	44.30	55.70	2.2000	2.0600
2023-03	41.86	58.14	2.5800	2.4300
2023-06	46.24	53.76	2.2100	2.1000
2022-06	44.19	55.79	2.2800	1.9600
2022-12	42.45	57.55	2.3500	2.0700
2022-03	39.65	60.36	2.7300	2.2000
2022-09	40.11	59.89	2.6800	2.2800
2021-12	42.15	57.83	2.2500	1.8900
2021-06	38.46	61.54	3.2800	2.9100
2021-09	38.33	61.67	3.8000	3.2900
2020-12	40.95	59.05	3.9000	3.7500
2020-09	39.31	60.72	4.2100	4.0700
2021-03	37.82	62.18	4.9300	4.7200
2019-09	21.56	78.44	3.6600	3.4600
2020-03	23.05	76.95	2.9800	2.0100
2019-12	24.20	75.80	3.2600	3.1500
2020-06	35.55	64.45	2.2400	1.6700
2018-12	11.59	88.41	7.3600	4.7900
2019-06	17.18	82.82	4.6300	3.8200
2019-03	9.13	90.91	10.3400	6.4000
2018-09	14.29	85.75	5.7400	2.6900
2018-06	24.37	75.63	3.2000	2.0900
2018-03	18.96	81.04	4.2300	2.0100
2017-06	21.85	78.10	3.5900	2.8500
2017-09	17.73	82.31	4.5200	2.6800
2017-12	17.54	82.46	4.5800	3.1600
2017-03	13.70	86.30	6.2300	5.0500
2016-09	16.72	83.28	4.7800	3.4000
2016-12	15.61	84.34	5.2900	4.2000
2016-03	23.54	76.46	3.3800	2.4400
2015-09	13.41	86.59	7.9800	5.1100
2015-12	20.24	79.76	4.0000	2.9300
2016-06	25.16	74.84	3.0500	2.5800
2014-12	13.50	86.50	7.8100	5.0000
2015-03	11.37	88.63	10.2500	6.2700
2015-06	12.87	87.13	8.5100	5.7200
2014-03	6.00	93.98	25.5400	22.6900
2014-06	9.79	90.21	13.2000	11.5200
2014-09	10.26	89.80	12.3400	10.2100
2013-06	5.80	94.23	17.8100	15.7500
2013-09	5.19	94.83	25.5600	22.3100
2013-12	5.62	94.33	29.6400	26.2500
2012-09	5.28	94.73	17.1700	14.3400
2012-12	5.65	94.35	18.8200	16.0900
2013-03	4.83	95.16	22.6900	19.9800
2012-06	6.00	94.00	14.2200	12.1300
2011-09	6.34	93.69	15.0000	12.7200
2012-03	4.04	95.95	24.0800	20.3100
2011-12	5.89	94.11	15.2700	12.8600
2011-06	8.31	91.61	11.1000	9.8500
2010-12	8.41	91.59	11.4200	10.2300
2011-03	7.28	92.72	13.1200	11.5500
2010-06	11.42	88.58	8.5800	7.8600
2010-03	8.74	91.26	11.5600	10.7900
2010-09	7.64	92.36	12.6800	11.1700
2009-12	11.80	88.28	8.3700	7.8600
2009-03	--	--	--	--
2009-06	14.55	85.45	6.1600	5.6600
2009-09	8.96	91.04	11.0000	10.4900
2008-06	9.00	90.98	9.9400	8.7900
2008-12	15.69	84.31	5.5400	5.1700
2008-09	--	--	--	--
2005-12	12.87	87.20	7.2200	7.0300
2006-12	22.67	77.33	3.6900	3.5500
2007-12	22.91	76.89	3.6800	3.4400
2025-06	40.17	59.83	2.5300	2.3600
2025-09	26.92	73.08	2.6300	2.3900
2025-12	27.78	72.24	2.5700	2.3000
2026-03	23.57	76.43	3.1200	2.7100
2026-06	--	--	--	--

成本费用分析

类别\年份	营业成本（元)	销售费用（元)	管理费用（元)	财务费用（元)
2024-12	1860000000.0000	1109000000.0000	171000000.0000	57787400.0000
2025-03	323000000.0000	178000000.0000	39629700.0000	14333100.0000
2024-09	1167000000.0000	667000000.0000	116000000.0000	42429000.0000
2024-06	756000000.0000	419000000.0000	75681800.0000	30274300.0000
2024-03	300000000.0000	170000000.0000	34104800.0000	10323800.0000
2023-12	1631000000.0000	978000000.0000	184000000.0000	63069800.0000
2023-09	961000000.0000	534000000.0000	130000000.0000	37428100.0000
2023-03	264000000.0000	143000000.0000	36530200.0000	12680400.0000
2023-06	593000000.0000	311000000.0000	77983600.0000	35645700.0000
2022-06	629000000.0000	353000000.0000	74902300.0000	28930500.0000
2022-12	1559000000.0000	938000000.0000	169000000.0000	56423500.0000
2022-03	281000000.0000	159000000.0000	35267800.0000	8215500.0000
2022-09	1006000000.0000	584000000.0000	113000000.0000	30399800.0000
2021-12	1390000000.0000	843000000.0000	148000000.0000	53426700.0000
2021-06	526000000.0000	315000000.0000	52763700.0000	24809100.0000
2021-09	847000000.0000	510000000.0000	87921000.0000	11216300.0000
2020-12	1110000000.0000	715000000.0000	116000000.0000	19529400.0000
2020-09	721000000.0000	460000000.0000	75817000.0000	-11843400.0000
2021-03	217000000.0000	127000000.0000	25038100.0000	764200.0000
2019-09	687000000.0000	455000000.0000	74628100.0000	-6233700.0000
2020-03	98173900.0000	49767300.0000	19002600.0000	-4184900.0000
2019-12	1070000000.0000	700000000.0000	126000000.0000	1800000.0000
2020-06	422000000.0000	267000000.0000	50567000.0000	2143400.0000
2018-12	916000000.0000	630000000.0000	70308700.0000	8089000.0000
2019-06	403000000.0000	258000000.0000	46247500.0000	-2166800.0000
2019-03	165000000.0000	103000000.0000	20807600.0000	-601700.0000
2018-09	606000000.0000	416000000.0000	43754400.0000	7537700.0000
2018-06	350000000.0000	231000000.0000	29738400.0000	5844000.0000
2018-03	143000000.0000	91320500.0000	10871400.0000	2567700.0000
2017-06	282000000.0000	184000000.0000	33695600.0000	1058600.0000
2017-09	471000000.0000	316000000.0000	38658100.0000	-1466800.0000
2017-12	759000000.0000	518000000.0000	55796700.0000	3904300.0000
2017-03	118000000.0000	77442500.0000	11528500.0000	-1050400.0000
2016-09	440000000.0000	266000000.0000	57652000.0000	286900.0000
2016-12	720000000.0000	463000000.0000	82864100.0000	3083000.0000
2016-03	120000000.0000	64285200.0000	20322800.0000	5000.0000
2015-09	456000000.0000	256000000.0000	57699900.0000	-3268900.0000
2015-12	745000000.0000	410000000.0000	117000000.0000	560100.0000
2016-06	271000000.0000	161000000.0000	36740600.0000	297700.0000
2014-12	720000000.0000	353000000.0000	98349100.0000	-3784900.0000
2015-03	119000000.0000	59325600.0000	13665200.0000	-907400.0000
2015-06	296000000.0000	161000000.0000	34727300.0000	-2094100.0000
2014-03	105000000.0000	54713600.0000	11214500.0000	-2307500.0000
2014-06	276000000.0000	143000000.0000	33338200.0000	-4097600.0000
2014-09	459000000.0000	219000000.0000	54243000.0000	-3317500.0000
2013-06	350000000.0000	128000000.0000	39320800.0000	-4555100.0000
2013-09	513000000.0000	187000000.0000	58812900.0000	-8040700.0000
2013-12	750000000.0000	282000000.0000	90266000.0000	-11131700.0000
2012-09	462000000.0000	161000000.0000	43395400.0000	-8147600.0000
2012-12	727000000.0000	218000000.0000	70173300.0000	-10676100.0000
2013-03	176000000.0000	56231600.0000	15069300.0000	-789700.0000
2012-06	233000000.0000	91069700.0000	27818000.0000	-5621500.0000
2011-09	388000000.0000	116000000.0000	40794500.0000	-5612400.0000
2012-03	103000000.0000	38263700.0000	13234200.0000	-474600.0000
2011-12	594000000.0000	184000000.0000	52762500.0000	-11045300.0000
2011-06	220000000.0000	66809700.0000	26185300.0000	-4853200.0000
2010-12	370000000.0000	186000000.0000	49914100.0000	-10457300.0000
2011-03	49067300.0000	22744400.0000	11207600.0000	-461200.0000
2010-06	148000000.0000	76003000.0000	19548500.0000	-4401000.0000
2010-03	54029800.0000	22696600.0000	9005700.0000	-707700.0000
2010-09	233000000.0000	111000000.0000	32020600.0000	-4709800.0000
2009-12	320000000.0000	185000000.0000	39021300.0000	-33600.0000
2009-03	42544300.0000	22006000.0000	6116100.0000	-79800.0000
2009-06	123000000.0000	74005500.0000	14567500.0000	-30600.0000
2009-09	200000000.0000	110000000.0000	21301100.0000	-4730500.0000
2008-06	105000000.0000	65590400.0000	13023000.0000	-4568500.0000
2008-12	280000000.0000	178000000.0000	33950100.0000	214200.0000
2008-09	154000000.0000	94685200.0000	19496100.0000	-4794400.0000
2005-12	175000000.0000	96901400.0000	17924300.0000	-3915100.0000
2006-12	173000000.0000	101000000.0000	16987900.0000	-6675800.0000
2007-12	247000000.0000	151000000.0000	30649900.0000	336600.0000
2025-06	844000000.0000	466000000.0000	87799300.0000	29416900.0000
2025-09	1201000000.0000	685000000.0000	132000000.0000	34507800.0000
2025-12	1852000000.0000	1096000000.0000	189000000.0000	36844900.0000
2026-03	316000000.0000	193000000.0000	38837600.0000	-181100.0000
2026-06	639000000.0000	331000000.0000	--	-7200.0000