中航光电（002179）

主要经济指标

类别\年份	营业收入（元)	营业收入同比（%)	营业利润（元)	营业利润同比（%)	利润总额（元)	利润总额同比（%)	净利润（元)	净利润同比（%)
2024-12-31	20686000000.0000	3.05	3729000000.0000	1.17	3764000000.0000	0.80	3548000000.0000	0.34
2025-03-31	4839000000.0000	20.58	741000000.0000	-16.93	751000000.0000	-16.83	673000000.0000	-15.24
2024-03-31	4013000000.0000	-24.88	892000000.0000	-23.70	903000000.0000	-23.28	794000000.0000	-23.87
2024-06-30	9197000000.0000	-14.51	1938000000.0000	-14.13	1955000000.0000	-14.10	1762000000.0000	-14.22
2024-09-30	14095000000.0000	-8.23	2885000000.0000	-13.60	2920000000.0000	-13.43	2655000000.0000	-12.72
2023-12-31	20074000000.0000	26.75	3686000000.0000	22.01	3734000000.0000	22.27	3536000000.0000	21.85
2023-06-30	10758000000.0000	31.34	2257000000.0000	26.73	2276000000.0000	26.44	2054000000.0000	27.18
2023-09-30	15359000000.0000	23.33	3339000000.0000	24.17	3373000000.0000	23.64	3042000000.0000	24.47
2022-09-30	12454000000.0000	26.09	2689000000.0000	42.43	2728000000.0000	43.13	2444000000.0000	41.76
2022-12-31	15838000000.0000	23.09	3021000000.0000	34.51	3054000000.0000	34.72	2902000000.0000	36.50
2023-03-31	5342000000.0000	34.69	1169000000.0000	32.09	1177000000.0000	31.95	1043000000.0000	32.36
2022-06-30	8191000000.0000	22.93	1781000000.0000	37.00	1800000000.0000	36.88	1615000000.0000	36.86
2021-12-31	12867000000.0000	24.86	2246000000.0000	35.14	2267000000.0000	34.86	2126000000.0000	38.86
2022-03-31	3966000000.0000	17.13	885000000.0000	19.92	892000000.0000	20.05	788000000.0000	19.21
2021-06-30	6663000000.0000	38.52	1300000000.0000	68.18	1315000000.0000	69.90	1180000000.0000	68.81
2021-03-31	3386000000.0000	88.11	738000000.0000	316.95	743000000.0000	322.16	661000000.0000	300.61
2021-09-30	9877000000.0000	28.84	1888000000.0000	44.79	1906000000.0000	45.27	1724000000.0000	46.35
2020-09-30	7666000000.0000	11.23	1304000000.0000	32.25	1312000000.0000	32.12	1178000000.0000	30.60
2020-06-30	4810000000.0000	4.63	773000000.0000	16.24	774000000.0000	15.18	699000000.0000	13.11
2020-12-31	10305000000.0000	12.51	1662000000.0000	33.60	1681000000.0000	34.05	1531000000.0000	31.64
2019-06-30	4597000000.0000	28.23	665000000.0000	22.92	672000000.0000	22.63	618000000.0000	26.12
2020-03-31	1800000000.0000	-16.51	177000000.0000	-34.93	176000000.0000	-36.23	165000000.0000	-33.20
2019-09-30	6892000000.0000	19.34	986000000.0000	20.69	993000000.0000	19.78	902000000.0000	22.06
2019-12-31	9159000000.0000	17.18	1244000000.0000	13.40	1254000000.0000	12.47	1163000000.0000	15.49
2018-09-30	5775000000.0000	28.33	817000000.0000	10.11	829000000.0000	10.68	739000000.0000	11.30
2019-03-31	2156000000.0000	45.97	272000000.0000	44.68	276000000.0000	43.75	247000000.0000	44.44
2018-12-31	7816000000.0000	22.85	1097000000.0000	13.33	1115000000.0000	14.24	1007000000.0000	16.28
2017-12-31	6362000000.0000	8.66	968000000.0000	15.38	976000000.0000	9.66	866000000.0000	11.60
2018-06-30	3585000000.0000	18.20	541000000.0000	0.37	548000000.0000	0.74	490000000.0000	2.51
2018-03-31	1477000000.0000	3.87	188000000.0000	-13.76	192000000.0000	-13.90	171000000.0000	-13.20
2017-09-30	4500000000.0000	3.12	742000000.0000	12.59	749000000.0000	8.87	664000000.0000	10.67
2017-03-31	1422000000.0000	-2.80	218000000.0000	13.54	223000000.0000	13.20	197000000.0000	13.87
2017-06-30	3033000000.0000	1.00	539000000.0000	13.47	544000000.0000	10.57	478000000.0000	12.47
2016-12-31	5855000000.0000	23.92	839000000.0000	24.11	890000000.0000	28.06	776000000.0000	28.69
2016-09-30	4364000000.0000	25.62	659000000.0000	27.22	688000000.0000	30.30	600000000.0000	33.93
2016-06-30	3003000000.0000	36.07	475000000.0000	55.23	492000000.0000	57.19	425000000.0000	56.83
2015-09-30	3474000000.0000	44.69	518000000.0000	76.79	528000000.0000	76.00	448000000.0000	71.65
2016-03-31	1463000000.0000	51.45	192000000.0000	113.26	197000000.0000	111.53	173000000.0000	104.89
2015-12-31	4725000000.0000	35.35	676000000.0000	59.06	695000000.0000	58.68	603000000.0000	61.23
2014-12-31	3491000000.0000	34.17	425000000.0000	43.58	438000000.0000	44.08	374000000.0000	44.96
2014-09-30	2401000000.0000	42.07	293000000.0000	47.98	300000000.0000	48.51	261000000.0000	48.30
2015-06-30	2207000000.0000	49.83	306000000.0000	78.95	313000000.0000	77.84	271000000.0000	78.29
2015-03-31	966000000.0000	36.83	90029500.0000	46.73	93129700.0000	46.75	84435900.0000	56.20
2013-12-31	2602000000.0000	18.11	296000000.0000	25.96	304000000.0000	26.14	258000000.0000	27.72
2014-06-30	1473000000.0000	32.46	171000000.0000	33.59	176000000.0000	35.38	152000000.0000	34.51
2014-03-31	706000000.0000	42.34	61357700.0000	54.91	63461000.0000	56.44	54055200.0000	49.48
2013-06-30	1112000000.0000	4.51	128000000.0000	14.29	130000000.0000	10.17	113000000.0000	13.00
2013-03-31	496000000.0000	0.61	39608800.0000	11.37	40566100.0000	14.51	36161700.0000	18.20
2013-09-30	1690000000.0000	5.43	198000000.0000	12.50	202000000.0000	10.38	176000000.0000	11.39
2012-06-30	1064000000.0000	12.71	112000000.0000	8.74	118000000.0000	10.28	100000000.0000	10.94
2012-12-31	2203000000.0000	18.06	235000000.0000	2.62	241000000.0000	2.12	202000000.0000	1.51
2012-09-30	1603000000.0000	12.57	176000000.0000	6.67	183000000.0000	9.58	158000000.0000	8.97
2011-09-30	1424000000.0000	32.47	165000000.0000	15.38	167000000.0000	22.79	145000000.0000	28.32
2011-12-31	1866000000.0000	22.68	229000000.0000	10.63	236000000.0000	21.03	199000000.0000	23.60
2012-03-31	493000000.0000	16.00	35564900.0000	12.92	35427300.0000	8.50	30593200.0000	13.92
2010-12-31	1521000000.0000	26.12	207000000.0000	58.02	195000000.0000	41.30	161000000.0000	33.06
2011-03-31	425000000.0000	46.05	31495200.0000	39.53	32651800.0000	40.33	26854600.0000	44.19
2011-06-30	944000000.0000	43.68	103000000.0000	27.51	107000000.0000	38.76	90141500.0000	46.83
2010-09-30	1075000000.0000	19.84	143000000.0000	47.83	136000000.0000	36.00	113000000.0000	29.97
2010-06-30	657000000.0000	9.87	80775500.0000	24.76	77109000.0000	13.60	61389900.0000	3.46
2010-03-31	291000000.0000	5.05	22572400.0000	-1.86	23267900.0000	-11.20	18624100.0000	-17.70
2009-09-30	897000000.0000	15.89	96734800.0000	-6.99	100000000.0000	-3.85	86940700.0000	7.94
2009-06-30	598000000.0000	18.65	64744000.0000	3.95	67877100.0000	7.30	59334900.0000	21.36
2009-12-31	1206000000.0000	11.98	131000000.0000	-7.09	138000000.0000	-4.83	121000000.0000	3.42
2008-12-31	1077000000.0000	29.45	141000000.0000	24.78	145000000.0000	19.83	117000000.0000	15.84
2009-03-31	277000000.0000	23.66	22999200.0000	5.43	26203100.0000	13.82	22629700.0000	17.36
2008-09-30	774000000.0000	23.05	104000000.0000	27.25	104000000.0000	26.62	80546400.0000	20.21
2008-03-31	224000000.0000	19.15	21813800.0000	-13.47	23021300.0000	-9.31	19281800.0000	-3.22
2008-06-30	504000000.0000	25.37	62281900.0000	10.42	63260700.0000	13.26	48892000.0000	14.59
2007-12-31	832000000.0000	59.39	113000000.0000	52.25	121000000.0000	57.91	101000000.0000	52.42
2007-09-30	629000000.0000	58.84	81728900.0000	30.45	82138600.0000	30.37	67003700.0000	25.12
2007-06-30	402000000.0000	--	56403300.0000	--	55854700.0000	--	42667900.0000	--
2007-03-31	188000000.0000	--	25209700.0000	--	25386000.0000	--	19923200.0000	--
2005-12-31	418000000.0000	80.17	65777800.0000	77.63	67939600.0000	76.97	62261800.0000	82.27
2006-09-30	396000000.0000	--	62649600.0000	--	63003200.0000	--	53552700.0000	--
2006-12-31	522000000.0000	24.88	74221100.0000	12.84	76624900.0000	12.78	66264900.0000	6.43
2004-12-31	232000000.0000	--	37031500.0000	--	38390900.0000	--	34158600.0000	--
2025-06-30	11183000000.0000	21.59	1755000000.0000	-9.44	1775000000.0000	-9.21	1539000000.0000	-12.66
2025-09-30	15838000000.0000	12.37	2176000000.0000	-24.58	2203000000.0000	-24.55	1884000000.0000	-29.04
2025-12-31	21386000000.0000	3.38	2664000000.0000	-28.56	2691000000.0000	-28.51	2350000000.0000	-33.77
2026-03-31	4872000000.0000	0.68	444000000.0000	-40.08	461000000.0000	-38.62	428000000.0000	-36.40

盈利能力分析

类别\年份	销售毛利率（%)	营业利润率（%)	总资产利润率（%)	净资产收益率	存货周转率	应收账款周转率（次)	总资产周转率（次)
2024-12	16.29	18.20	9.13	15.6700	2.9500	1.97	0.50
2025-03	14.05	15.52	1.83	2.6700	0.7100	1.47	0.12
2024-03	20.66	22.50	2.54	3.5700	0.6000	1.80	0.11
2024-06	19.18	21.26	5.44	7.8600	1.3400	1.86	0.26
2024-09	18.70	20.72	7.70	11.8900	1.9800	1.77	0.37
2023-12	16.99	18.60	10.50	17.6800	2.5900	3.03	0.56
2023-06	20.25	21.16	6.99	10.6300	1.4000	2.97	0.33
2023-09	21.08	21.96	9.76	15.4700	1.9600	2.55	0.44
2022-09	20.74	21.90	9.19	14.2400	1.5500	3.00	0.42
2022-12	17.83	19.28	9.59	16.8200	1.9800	3.42	0.50
2023-03	21.15	22.03	3.59	5.4800	0.6400	3.34	0.16
2022-06	20.85	21.98	6.35	9.5500	1.0400	3.01	0.29
2021-12	16.00	17.62	8.40	18.2200	2.1600	2.91	0.48
2022-03	21.41	22.49	3.20	4.7700	0.4900	3.06	0.14
2021-06	18.43	19.74	6.06	10.8200	1.2700	2.44	0.31
2021-03	20.70	21.94	3.67	6.2000	0.6800	2.62	0.17
2021-09	17.97	19.30	8.56	15.4500	1.7600	2.37	0.44
2020-09	16.28	17.11	7.41	12.5500	2.3300	1.99	0.43
2020-06	15.30	16.09	4.79	7.7700	1.5300	1.98	0.30
2020-12	15.06	16.31	8.75	16.0800	2.7200	2.38	0.54
2019-06	13.99	14.62	4.67	9.0600	1.5000	2.09	0.32
2020-03	8.61	9.78	1.13	1.8900	0.6100	1.63	0.12
2019-09	13.87	14.41	6.68	12.9700	2.2100	2.03	0.46
2019-12	12.46	13.69	8.29	15.7800	3.0700	2.34	0.61
2018-09	13.58	14.35	7.09	13.4000	2.5000	2.07	0.49
2019-03	12.34	12.80	2.02	3.7800	0.7400	2.09	0.16
2018-12	12.79	14.27	8.33	17.8100	3.1900	2.37	0.58
2017-12	13.93	15.34	9.73	18.4100	3.1600	2.51	0.63
2018-06	14.64	15.29	4.89	9.1000	1.5200	2.07	0.32
2018-03	12.32	13.00	1.85	3.3600	0.6400	1.87	0.14
2017-09	15.31	16.64	8.10	14.3300	2.2900	2.22	0.49
2017-03	14.98	15.68	2.56	4.3700	0.7400	2.38	0.16
2017-06	16.52	17.94	6.09	10.2500	1.5900	2.32	0.34
2016-12	13.85	15.20	10.46	19.5700	3.0700	2.92	0.69
2016-09	14.69	15.77	8.41	14.4600	2.2900	2.50	0.53
2016-06	15.38	16.38	6.10	11.0400	1.5900	2.63	0.37
2015-09	14.48	15.20	7.61	13.8600	2.3100	2.30	0.50
2016-03	12.58	13.47	2.51	4.7600	0.7700	2.76	0.19
2015-12	13.86	14.71	9.31	18.2100	2.9600	2.71	0.63
2014-12	11.72	12.55	7.02	12.5400	3.4300	2.33	0.56
2014-09	11.83	12.49	5.27	8.8700	2.3500	1.94	0.42
2015-06	13.37	14.18	4.72	8.5900	1.5400	2.31	0.33
2015-03	8.49	9.64	1.44	2.8800	0.7100	2.18	0.15
2013-12	10.88	11.68	5.71	10.7600	3.3200	2.27	0.49
2014-06	11.20	11.95	3.23	5.0600	1.5700	1.93	0.27
2014-03	8.36	8.99	1.18	1.8000	0.8600	1.89	0.13
2013-06	11.33	11.69	2.83	5.4400	1.3500	2.07	0.24
2013-03	7.86	8.18	0.89	2.1800	0.5900	2.00	0.11
2013-09	11.66	11.95	4.24	7.9300	2.0200	2.01	0.36
2012-06	10.53	11.09	3.70	6.9700	1.1200	2.52	0.33
2012-12	10.67	10.94	7.16	13.8600	2.4500	2.74	0.65
2012-09	10.98	11.42	5.58	10.9300	1.7000	2.40	0.49
2011-09	11.66	11.73	5.65	11.1500	1.8900	2.61	0.48
2011-12	12.27	12.65	7.81	14.3500	2.2200	2.93	0.62
2012-03	7.10	7.19	1.17	2.2200	0.5100	2.51	0.16
2010-12	13.54	12.82	7.11	13.9200	2.5900	2.96	0.55
2011-03	7.53	7.68	1.16	2.2400	0.6100	2.62	0.15
2011-06	10.91	11.33	3.68	7.3200	1.2900	2.68	0.32
2010-09	13.21	12.65	5.21	10.0900	1.8800	2.54	0.41
2010-06	12.33	11.74	3.09	6.3600	1.2300	2.56	0.26
2010-03	7.90	8.00	0.95	2.1300	0.5600	2.46	0.12
2009-09	10.70	11.15	4.59	0.0000	2.1800	2.69	0.41
2009-06	10.70	11.35	3.22	6.0400	1.4700	2.80	0.28
2009-12	10.86	11.44	5.61	11.7700	2.8600	2.90	0.49
2008-12	13.09	13.46	7.96	11.7100	3.7400	3.80	0.59
2009-03	8.30	9.46	1.38	0.0000	0.6900	2.61	0.15
2008-09	13.44	13.44	6.10	0.0000	2.5500	3.46	0.45
2008-03	9.82	10.28	1.44	--	0.9100	3.50	0.14
2008-06	12.30	12.55	4.19	4.7100	1.8000	3.55	0.33
2007-12	13.58	14.54	7.67	22.0300	3.6100	3.70	0.53
2007-09	12.88	13.06	10.94	--	2.7500	3.31	0.84
2007-06	13.93	13.89	8.27	11.7600	1.7800	3.36	0.60
2007-03	13.30	13.50	--	--	--	--	--
2005-12	15.55	16.25	16.33	37.2600	4.2900	4.80	1.00
2006-09	15.91	15.91	--	--	--	--	--
2006-12	14.18	14.68	12.40	29.6600	4.0000	4.06	0.84
2004-12	15.95	16.55	12.51	27.8400	2.3900	3.34	0.76
2025-06	14.47	15.87	4.29	5.9600	1.5800	1.59	0.27
2025-09	12.56	13.91	5.27	7.3100	2.1400	1.49	0.38
2025-12	11.08	12.58	6.33	9.1600	2.8100	1.76	0.50
2026-03	7.66	9.46	--	--	--	--	--

偿债能力分析

类别\年份	资产负债率（%)	股东权益比率（%)	流动比率	速动比率
2024-12	38.78	61.22	2.1100	1.7600
2025-03	36.68	63.32	2.2300	1.8300
2024-03	35.15	64.85	2.3800	1.9700
2024-06	36.19	63.81	2.2500	1.8700
2024-09	36.98	63.02	2.1600	1.7700
2023-12	38.11	61.89	2.2100	1.8500
2023-06	38.87	61.13	2.2600	1.8800
2023-09	37.93	62.07	2.2800	1.9100
2022-09	39.74	60.26	2.1800	1.6900
2022-12	41.87	58.13	2.0700	1.6100
2023-03	39.25	60.75	2.2000	1.7800
2022-06	39.52	60.48	2.2200	1.7200
2021-12	41.10	58.91	2.2600	1.7700
2022-03	39.12	60.88	2.3800	1.8400
2021-06	47.25	52.75	1.9000	1.5000
2021-03	43.91	56.09	2.0200	1.6400
2021-09	45.84	54.16	2.0000	1.5300
2020-09	43.03	56.97	2.1600	1.8200
2020-06	42.07	57.93	2.1000	1.7400
2020-12	45.39	54.61	1.9100	1.5600
2019-06	50.55	49.45	1.9500	1.5800
2020-03	42.21	57.79	2.0100	1.6400
2019-09	46.68	53.32	2.0100	1.6300
2019-12	42.28	57.71	2.0400	1.6800
2018-09	47.89	52.12	1.7400	1.3700
2019-03	49.73	50.27	1.9800	1.6100
2018-12	50.94	49.06	1.9500	1.5700
2017-12	45.88	54.12	1.8300	1.4900
2018-06	47.90	52.11	1.7400	1.3600
2018-03	45.94	54.06	1.8300	1.4200
2017-09	43.46	56.54	1.9100	1.5600
2017-03	44.87	55.12	1.8700	1.5200
2017-06	43.86	56.14	1.9100	1.5800
2016-12	45.80	54.20	2.1500	1.7000
2016-09	45.92	54.08	2.1100	1.6600
2016-06	47.37	52.63	2.0300	1.6000
2015-09	46.96	53.04	2.2500	1.7200
2016-03	48.46	51.54	1.9900	1.5200
2015-12	48.31	51.69	2.0900	1.6000
2014-12	47.37	52.63	2.3300	1.8500
2014-09	45.74	54.28	2.5900	2.0100
2015-06	47.29	52.73	2.2600	1.7300
2015-03	47.80	52.21	2.2500	1.7200
2013-12	45.52	54.48	2.7100	2.3200
2014-06	45.08	54.92	2.7000	2.1300
2014-03	44.96	55.04	2.7800	2.3000
2013-06	42.38	57.62	3.3300	2.3500
2013-03	43.77	56.23	3.1700	2.6500
2013-09	43.90	56.10	3.1000	2.3300
2012-06	49.37	50.63	1.9900	1.4200
2012-12	48.60	51.40	1.8600	1.3900
2012-09	48.67	51.36	1.9500	1.4200
2011-09	49.46	50.54	2.1100	1.5100
2011-12	48.59	51.41	2.1200	1.4400
2012-03	47.69	52.34	2.2000	1.5100
2010-12	49.89	50.11	2.1000	1.5800
2011-03	50.18	49.82	2.0700	1.5100
2011-06	50.64	49.36	2.0600	1.4900
2010-09	49.79	50.21	2.7400	2.0400
2010-06	49.48	50.52	2.8300	2.1600
2010-03	50.12	49.88	2.9000	2.2600
2009-09	46.35	53.65	2.7400	2.1400
2009-06	46.02	53.98	2.2100	1.7200
2009-12	51.00	49.00	2.7800	2.2500
2008-12	40.14	59.86	2.1500	1.6600
2009-03	41.50	58.50	2.0300	1.5600
2008-09	38.57	61.37	2.3600	1.7200
2008-03	37.66	62.34	2.3900	1.8500
2008-06	32.78	67.28	2.7700	2.0000
2007-12	38.11	61.89	2.8500	2.4600
2007-09	49.80	50.20	1.4600	1.1000
2007-06	47.85	52.15	1.4900	1.0800
2007-03	--	--	--	--
2005-12	52.88	47.12	1.4500	1.0800
2006-09	--	--	--	--
2006-12	47.09	52.91	1.7800	1.3300
2004-12	54.40	45.60	1.1500	0.7800
2025-06	39.11	60.89	2.0500	1.6900
2025-09	38.75	61.25	2.0800	1.6700
2025-12	38.54	61.46	2.0300	1.6100
2026-03	--	--	--	--

成本费用分析

类别\年份	营业成本（元)	销售费用（元)	管理费用（元)	财务费用（元)
2024-12	17317000000.0000	488000000.0000	1235000000.0000	28174300.0000
2025-03	4159000000.0000	86894500.0000	222000000.0000	-21305100.0000
2024-03	3184000000.0000	73352500.0000	186000000.0000	-32802600.0000
2024-06	7433000000.0000	193000000.0000	545000000.0000	17502100.0000
2024-09	11459000000.0000	296000000.0000	796000000.0000	-65429400.0000
2023-12	16663000000.0000	523000000.0000	1333000000.0000	32079600.0000
2023-06	8579000000.0000	260000000.0000	592000000.0000	13208500.0000
2023-09	12122000000.0000	358000000.0000	853000000.0000	-132000000.0000
2022-09	9871000000.0000	300000000.0000	636000000.0000	-212000000.0000
2022-12	13014000000.0000	419000000.0000	910000000.0000	-89048800.0000
2023-03	4212000000.0000	127000000.0000	350000000.0000	-29999000.0000
2022-06	6483000000.0000	212000000.0000	403000000.0000	-120000000.0000
2021-12	10808000000.0000	366000000.0000	832000000.0000	52533900.0000
2022-03	3117000000.0000	82097800.0000	238000000.0000	137000.0000
2021-06	5435000000.0000	177000000.0000	356000000.0000	43258100.0000
2021-03	2685000000.0000	95146000.0000	185000000.0000	-5992900.0000
2021-09	8102000000.0000	264000000.0000	554000000.0000	19216300.0000
2020-09	6418000000.0000	200000000.0000	420000000.0000	29742000.0000
2020-06	4074000000.0000	129000000.0000	259000000.0000	6076100.0000
2020-12	8753000000.0000	327000000.0000	631000000.0000	120000000.0000
2019-06	3954000000.0000	176000000.0000	190000000.0000	41447200.0000
2020-03	1645000000.0000	62572200.0000	118000000.0000	-18281400.0000
2019-09	5936000000.0000	262000000.0000	291000000.0000	5505400.0000
2019-12	8018000000.0000	374000000.0000	429000000.0000	74461600.0000
2018-09	4991000000.0000	243000000.0000	280000000.0000	-18249500.0000
2019-03	1890000000.0000	94129000.0000	90273700.0000	32751000.0000
2018-12	6816000000.0000	360000000.0000	418000000.0000	16040900.0000
2017-12	5476000000.0000	299000000.0000	350000000.0000	79849100.0000
2018-06	3060000000.0000	143000000.0000	182000000.0000	10780600.0000
2018-03	1295000000.0000	69625500.0000	79549100.0000	25928500.0000
2017-09	3811000000.0000	202000000.0000	240000000.0000	55709300.0000
2017-03	1209000000.0000	67773900.0000	169000000.0000	14676500.0000
2017-06	2532000000.0000	137000000.0000	370000000.0000	37791600.0000
2016-12	5044000000.0000	282000000.0000	780000000.0000	28107300.0000
2016-09	3723000000.0000	193000000.0000	535000000.0000	26002600.0000
2016-06	2541000000.0000	131000000.0000	348000000.0000	21996500.0000
2015-09	2971000000.0000	154000000.0000	401000000.0000	39135800.0000
2016-03	1279000000.0000	62109300.0000	171000000.0000	12726000.0000
2015-12	4070000000.0000	256000000.0000	589000000.0000	51960000.0000
2014-12	3082000000.0000	215000000.0000	439000000.0000	63039100.0000
2014-09	2117000000.0000	140000000.0000	300000000.0000	21854300.0000
2015-06	1912000000.0000	100000000.0000	257000000.0000	35869500.0000
2015-03	884000000.0000	47025100.0000	126000000.0000	14308300.0000
2013-12	2319000000.0000	173000000.0000	322000000.0000	54409700.0000
2014-06	1308000000.0000	93398600.0000	186000000.0000	28982900.0000
2014-03	647000000.0000	51875000.0000	90803300.0000	6166700.0000
2013-06	986000000.0000	82505200.0000	145000000.0000	18829600.0000
2013-03	457000000.0000	45418600.0000	70208600.0000	9818100.0000
2013-09	1493000000.0000	118000000.0000	220000000.0000	20508700.0000
2012-06	952000000.0000	74356000.0000	131000000.0000	12021200.0000
2012-12	1968000000.0000	162000000.0000	265000000.0000	29749600.0000
2012-09	1427000000.0000	110000000.0000	203000000.0000	15855800.0000
2011-09	1258000000.0000	82002000.0000	182000000.0000	10151500.0000
2011-12	1637000000.0000	123000000.0000	236000000.0000	18780600.0000
2012-03	458000000.0000	39835300.0000	68714700.0000	3486100.0000
2010-12	1315000000.0000	123000000.0000	184000000.0000	17786300.0000
2011-03	393000000.0000	29718000.0000	62946500.0000	3632900.0000
2011-06	841000000.0000	54774200.0000	121000000.0000	8430200.0000
2010-09	933000000.0000	77829500.0000	141000000.0000	12191400.0000
2010-06	576000000.0000	51762900.0000	89558400.0000	5436700.0000
2010-03	268000000.0000	29317600.0000	48002000.0000	1880800.0000
2009-09	801000000.0000	63577000.0000	104000000.0000	8215600.0000
2009-06	534000000.0000	44424000.0000	68216900.0000	7022600.0000
2009-12	1075000000.0000	90081700.0000	145000000.0000	13006400.0000
2008-12	936000000.0000	72269200.0000	120000000.0000	14390000.0000
2009-03	254000000.0000	24586000.0000	37470800.0000	3331600.0000
2008-09	670000000.0000	49787400.0000	86022700.0000	8385300.0000
2008-03	202000000.0000	13967100.0000	26466400.0000	2705500.0000
2008-06	442000000.0000	31152100.0000	56592600.0000	8529300.0000
2007-12	719000000.0000	56892800.0000	96850900.0000	13865200.0000
2007-09	548000000.0000	38371200.0000	73523800.0000	8991000.0000
2007-06	346000000.0000	27034800.0000	46755000.0000	5855900.0000
2007-03	163000000.0000	13753200.0000	20684500.0000	2291000.0000
2005-12	353000000.0000	27679500.0000	50948800.0000	3293900.0000
2006-09	333000000.0000	19512800.0000	40518200.0000	1759000.0000
2006-12	448000000.0000	28007300.0000	60237000.0000	4393400.0000
2004-12	195000000.0000	17438400.0000	33819400.0000	3210600.0000
2025-06	9565000000.0000	213000000.0000	496000000.0000	1091900.0000
2025-09	13848000000.0000	332000000.0000	770000000.0000	-47709700.0000
2025-12	19017000000.0000	468000000.0000	902000000.0000	25398400.0000
2026-03	4499000000.0000	137000000.0000	277000000.0000	25279000.0000