中商官网
研究报告
中核科技（000777）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业利润 （元) |
利润总额 （元) |
净利润 （元) |
资产总计 （元) |
负债合计 （元) |
股东权益合计 （元) |
| 1994 | 111000000.0000 | 12875600.0000 | 13471400.0000 | 9025900.0000 | 159000000.0000 | 111000000.0000 | 48124200.0000 |
| 1995 | 178000000.0000 | 22402500.0000 | 23113600.0000 | 19646500.0000 | 171000000.0000 | 119000000.0000 | 52053500.0000 |
| 1996 | 238000000.0000 | 15868300.0000 | 18900400.0000 | 16343500.0000 | 201000000.0000 | 140000000.0000 | 60934100.0000 |
| 1997 | 301000000.0000 | 30712900.0000 | 31715600.0000 | 23452500.0000 | 327000000.0000 | 102000000.0000 | 224000000.0000 |
| 1998 | 268000000.0000 | 35378400.0000 | 35105700.0000 | 27513400.0000 | 378000000.0000 | 130000000.0000 | 248000000.0000 |
| 1999 | 255000000.0000 | 29861400.0000 | 29856000.0000 | 25328100.0000 | 423000000.0000 | 142000000.0000 | 281000000.0000 |
| 2000 | 200000000.0000 | 23757500.0000 | 23242200.0000 | 18961600.0000 | 438000000.0000 | 153000000.0000 | 285000000.0000 |
| 2001 | 255000000.0000 | 12326700.0000 | 12943500.0000 | 10034700.0000 | 461000000.0000 | 173000000.0000 | 288000000.0000 |
| 2002 | 228000000.0000 | -7009600.0000 | -7272800.0000 | -7272800.0000 | 453000000.0000 | 172000000.0000 | 281000000.0000 |
| 2003 | 244000000.0000 | 2200100.0000 | 2818200.0000 | 2068500.0000 | 441000000.0000 | 169000000.0000 | 273000000.0000 |
| 2004 | 303000000.0000 | 9927200.0000 | 10229400.0000 | 6676700.0000 | 432000000.0000 | 153000000.0000 | 279000000.0000 |
| 2005 | 332000000.0000 | 14190700.0000 | 14400400.0000 | 11592300.0000 | 508000000.0000 | 217000000.0000 | 291000000.0000 |
| 2006 | 385000000.0000 | 17610300.0000 | 17187200.0000 | 14310300.0000 | 553000000.0000 | 240000000.0000 | 313000000.0000 |
| 2007 | 437000000.0000 | 266000000.0000 | 266000000.0000 | 226000000.0000 | 767000000.0000 | 223000000.0000 | 544000000.0000 |
| 2008 | 566000000.0000 | 40982200.0000 | 41744000.0000 | 36636600.0000 | 816000000.0000 | 227000000.0000 | 589000000.0000 |
| 2009 | 569000000.0000 | 46424500.0000 | 47507200.0000 | 41934400.0000 | 982000000.0000 | 367000000.0000 | 615000000.0000 |
| 2010 | 594000000.0000 | 44542600.0000 | 56778900.0000 | 50801900.0000 | 1434000000.0000 | 497000000.0000 | 937000000.0000 |
| 2011 | 728000000.0000 | 37563500.0000 | 57316400.0000 | 53697400.0000 | 1559000000.0000 | 589000000.0000 | 970000000.0000 |
| 2012 | 812000000.0000 | 45933400.0000 | 62265200.0000 | 55473900.0000 | 1734000000.0000 | 710000000.0000 | 1024000000.0000 |
| 2013 | 942000000.0000 | 61474600.0000 | 69838600.0000 | 62093900.0000 | 1831000000.0000 | 771000000.0000 | 1061000000.0000 |
| 2014 | 1041000000.0000 | 48204700.0000 | 77978800.0000 | 71099200.0000 | 1822000000.0000 | 712000000.0000 | 1110000000.0000 |
| 2015 | 1035000000.0000 | 64208800.0000 | 88468900.0000 | 83656700.0000 | 1901000000.0000 | 726000000.0000 | 1175000000.0000 |
| 2016 | 967000000.0000 | 85564500.0000 | 107000000.0000 | 102000000.0000 | 1924000000.0000 | 636000000.0000 | 1289000000.0000 |
| 2017 | 874000000.0000 | 34161700.0000 | 38277900.0000 | 40033700.0000 | 2066000000.0000 | 779000000.0000 | 1287000000.0000 |
| 2018 | 1226000000.0000 | 99519400.0000 | 101000000.0000 | 103000000.0000 | 2256000000.0000 | 898000000.0000 | 1357000000.0000 |
| 2019 | 1266000000.0000 | 126000000.0000 | 129000000.0000 | 136000000.0000 | 2419000000.0000 | 946000000.0000 | 1473000000.0000 |
| 2020 | 1167000000.0000 | 98493400.0000 | 105000000.0000 | 105000000.0000 | 2468000000.0000 | 924000000.0000 | 1544000000.0000 |
| 2021 | 1558000000.0000 | 112000000.0000 | 120000000.0000 | 120000000.0000 | 2931000000.0000 | 1266000000.0000 | 1665000000.0000 |
| 2022 | 1500000000.0000 | 172000000.0000 | 173000000.0000 | 172000000.0000 | 3024000000.0000 | 1228000000.0000 | 1796000000.0000 |
| 2023 | 1810000000.0000 | 219000000.0000 | 221000000.0000 | 222000000.0000 | 3284000000.0000 | 1283000000.0000 | 2001000000.0000 |
| 2024 | 1843000000.0000 | 230000000.0000 | 235000000.0000 | 229000000.0000 | 3661000000.0000 | 1502000000.0000 | 2158000000.0000 |
| 2025 | 1731000000.0000 | 173000000.0000 | 174000000.0000 | 170000000.0000 | -- | -- | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 1994 | 11.53 | 12.14 | 8.47 | -- | 1.4000 | 2.44 | 0.70 |
| 1995 | 11.80 | 12.99 | 13.52 | -- | 2.1500 | 3.64 | 1.04 |
| 1996 | 5.88 | 7.94 | 9.40 | -- | 2.4500 | 5.17 | 1.18 |
| 1997 | 9.30 | 10.54 | 9.70 | 16.4400 | 2.7700 | 6.96 | 0.92 |
| 1998 | 11.57 | 13.10 | 9.29 | 13.0900 | 2.4500 | 3.46 | 0.71 |
| 1999 | 7.06 | 11.71 | 7.06 | -- | 2.7200 | -- | 0.60 |
| 2000 | 7.00 | 11.62 | 5.31 | 7.4400 | 2.1100 | -- | 0.46 |
| 2001 | 2.35 | 5.08 | 2.81 | 3.5800 | 2.3000 | 2.10 | 0.55 |
| 2002 | -6.14 | -3.19 | -1.61 | -2.5900 | 2.1500 | 1.94 | 0.50 |
| 2003 | -0.41 | 1.16 | 0.64 | 0.8200 | 2.2700 | 2.00 | 0.55 |
| 2004 | 1.98 | 3.38 | 2.37 | 2.4500 | 2.6000 | 2.36 | 0.70 |
| 2005 | 2.11 | 4.34 | 2.83 | 4.1600 | 2.5800 | 2.73 | 0.65 |
| 2006 | 3.38 | 4.46 | 3.11 | 4.3500 | 2.9900 | 3.63 | 0.70 |
| 2007 | 7.32 | 60.87 | 34.68 | 53.1700 | 2.6800 | 4.63 | 0.57 |
| 2008 | 8.83 | 7.38 | 5.12 | 6.6800 | 2.7900 | 5.55 | 0.69 |
| 2009 | 5.10 | 8.35 | 4.84 | 7.5800 | 2.5300 | 4.31 | 0.58 |
| 2010 | 3.87 | 9.56 | 3.96 | 8.1300 | 2.4300 | 2.79 | 0.41 |
| 2011 | 1.92 | 7.87 | 3.68 | 6.1200 | 2.1100 | 2.51 | 0.47 |
| 2012 | 2.46 | 7.67 | 3.59 | 6.1800 | 1.6100 | 2.55 | 0.47 |
| 2013 | 3.08 | 7.41 | 3.81 | 6.3300 | 1.5600 | 3.25 | 0.51 |
| 2014 | 1.06 | 7.49 | 4.28 | 6.8000 | 1.6800 | 3.56 | 0.57 |
| 2015 | 1.55 | 8.55 | 4.65 | 7.8300 | 1.8600 | 2.68 | 0.54 |
| 2016 | -0.10 | 11.07 | 5.56 | 8.7400 | 2.4300 | 1.91 | 0.50 |
| 2017 | -6.06 | 4.38 | 1.85 | 3.4300 | 2.2900 | 1.42 | 0.42 |
| 2018 | -0.98 | 8.24 | 4.48 | 7.7500 | 2.3000 | 1.83 | 0.54 |
| 2019 | 0.16 | 10.19 | 5.33 | 9.5300 | 2.2800 | 1.76 | 0.52 |
| 2020 | -0.26 | 9.00 | 4.25 | 6.8600 | 2.2600 | 1.62 | 0.47 |
| 2021 | 0.58 | 7.70 | 4.09 | 7.5500 | 2.8100 | 2.13 | 0.53 |
| 2022 | 0.60 | 11.53 | 5.72 | 9.9100 | 2.4600 | 2.01 | 0.50 |
| 2023 | 2.04 | 12.21 | 6.73 | 11.7600 | 2.8000 | 2.10 | 0.55 |
| 2024 | 3.09 | 12.75 | 6.42 | 10.9800 | 2.7800 | 1.68 | 0.50 |
| 2025 | 2.95 | 10.05 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 1994 | 69.81 | 30.27 | 1.8800 | 0.9900 |
| 1995 | 69.59 | 30.44 | 1.6300 | 0.8400 |
| 1996 | 69.65 | 30.32 | 1.3500 | 0.5200 |
| 1997 | 31.19 | 68.50 | 3.0300 | 2.0000 |
| 1998 | 34.39 | 65.61 | 2.8100 | 2.0700 |
| 1999 | 33.57 | 66.43 | 2.8300 | 2.2900 |
| 2000 | 34.93 | 65.07 | 2.3900 | 1.7900 |
| 2001 | 37.53 | 62.47 | 2.1400 | 1.5000 |
| 2002 | 37.97 | 62.03 | 1.9000 | 1.3400 |
| 2003 | 38.32 | 61.90 | 2.0200 | 1.4500 |
| 2004 | 35.42 | 64.58 | 2.2100 | 1.4200 |
| 2005 | 42.72 | 57.28 | 1.5300 | 1.0700 |
| 2006 | 43.40 | 56.60 | 1.5800 | 1.0300 |
| 2007 | 29.07 | 70.93 | 2.6500 | 1.9500 |
| 2008 | 27.82 | 72.18 | 2.4600 | 1.6300 |
| 2009 | 37.37 | 62.63 | 2.5800 | 1.5800 |
| 2010 | 34.66 | 65.34 | 2.8500 | 2.1000 |
| 2011 | 37.78 | 62.22 | 2.8500 | 1.8600 |
| 2012 | 40.95 | 59.05 | 2.6900 | 1.5000 |
| 2013 | 42.11 | 57.95 | 2.4200 | 1.3000 |
| 2014 | 39.08 | 60.92 | 2.2200 | 1.2000 |
| 2015 | 38.19 | 61.81 | 2.0900 | 1.3800 |
| 2016 | 33.06 | 67.00 | 2.3700 | 1.8100 |
| 2017 | 37.71 | 62.29 | 2.0800 | 1.4200 |
| 2018 | 39.80 | 60.15 | 1.8300 | 1.2400 |
| 2019 | 39.11 | 60.89 | 1.7600 | 1.2900 |
| 2020 | 37.44 | 62.56 | 1.7700 | 1.1600 |
| 2021 | 43.19 | 56.81 | 1.5800 | 1.1400 |
| 2022 | 40.61 | 59.39 | 1.7100 | 1.1200 |
| 2023 | 39.07 | 60.93 | 1.7400 | 1.1900 |
| 2024 | 41.03 | 58.95 | 1.7200 | 1.2700 |
| 2025 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 1994 | 98198500.0000 | 5878400.0000 | 11094600.0000 | 2211900.0000 |
| 1995 | 157000000.0000 | 7880000.0000 | 15676000.0000 | 5964300.0000 |
| 1996 | 224000000.0000 | 9798600.0000 | 20747500.0000 | 9841300.0000 |
| 1997 | 273000000.0000 | 12264100.0000 | 21457500.0000 | 4399300.0000 |
| 1998 | 237000000.0000 | 11676700.0000 | 32806700.0000 | -5036200.0000 |
| 1999 | 237000000.0000 | 10033900.0000 | 29103100.0000 | 3663500.0000 |
| 2000 | 186000000.0000 | 13797900.0000 | 22067700.0000 | 3093800.0000 |
| 2001 | 249000000.0000 | 15633900.0000 | 36598200.0000 | 3693100.0000 |
| 2002 | 242000000.0000 | 14301400.0000 | 34961300.0000 | 3882100.0000 |
| 2003 | 245000000.0000 | 17695300.0000 | 34385300.0000 | 3180100.0000 |
| 2004 | 297000000.0000 | 22873000.0000 | 32239600.0000 | 3099200.0000 |
| 2005 | 325000000.0000 | 32923900.0000 | 35659300.0000 | 4591700.0000 |
| 2006 | 372000000.0000 | 32040100.0000 | 31987200.0000 | 4151300.0000 |
| 2007 | 405000000.0000 | 40285500.0000 | 31946600.0000 | 3212900.0000 |
| 2008 | 516000000.0000 | 66769000.0000 | 40394600.0000 | 1445000.0000 |
| 2009 | 540000000.0000 | 63700200.0000 | 54412400.0000 | 481800.0000 |
| 2010 | 571000000.0000 | 52070300.0000 | 57630100.0000 | 94100.0000 |
| 2011 | 714000000.0000 | 69175600.0000 | 84369300.0000 | 5186300.0000 |
| 2012 | 792000000.0000 | 86756300.0000 | 98569100.0000 | 12659400.0000 |
| 2013 | 913000000.0000 | 98687000.0000 | 110000000.0000 | 11701400.0000 |
| 2014 | 1030000000.0000 | 76276300.0000 | 127000000.0000 | 11197200.0000 |
| 2015 | 1019000000.0000 | 79236500.0000 | 122000000.0000 | 5246200.0000 |
| 2016 | 968000000.0000 | 66759900.0000 | 117000000.0000 | 3619800.0000 |
| 2017 | 927000000.0000 | 67924400.0000 | 71037600.0000 | 6788300.0000 |
| 2018 | 1238000000.0000 | 93258600.0000 | 101000000.0000 | 2489800.0000 |
| 2019 | 1264000000.0000 | 127000000.0000 | 103000000.0000 | 7724100.0000 |
| 2020 | 1170000000.0000 | 92093200.0000 | 95036100.0000 | 9673600.0000 |
| 2021 | 1549000000.0000 | 74570600.0000 | 121000000.0000 | 10451600.0000 |
| 2022 | 1491000000.0000 | 68009700.0000 | 130000000.0000 | 7277600.0000 |
| 2023 | 1773000000.0000 | 88086800.0000 | 139000000.0000 | 4497400.0000 |
| 2024 | 1786000000.0000 | 63795900.0000 | 150000000.0000 | 5408400.0000 |
| 2025 | 1680000000.0000 | 54001100.0000 | 153000000.0000 | 5792600.0000 |