英力特(000635)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
1993 21414200.0000 2804000.0000 3159800.0000 1042700.0000 45862700.0000 30745600.0000 15117100.0000
1994 34391400.0000 5246000.0000 5141900.0000 3445100.0000 69697400.0000 51135200.0000 18562100.0000
1995 53070700.0000 7169000.0000 9090200.0000 6090400.0000 98250700.0000 66718000.0000 31532700.0000
1996 77604900.0000 13463400.0000 15091600.0000 15091600.0000 219000000.0000 69901900.0000 149000000.0000
1997 117000000.0000 25216900.0000 25941800.0000 25941800.0000 271000000.0000 97129300.0000 174000000.0000
1998 170000000.0000 27297800.0000 30831500.0000 30831500.0000 414000000.0000 113000000.0000 301000000.0000
1999 178000000.0000 26758100.0000 28856700.0000 28856700.0000 487000000.0000 158000000.0000 329000000.0000
2000 194000000.0000 17564100.0000 18315400.0000 18315400.0000 617000000.0000 240000000.0000 378000000.0000
2001 140000000.0000 -191000000.0000 -197000000.0000 -197000000.0000 549000000.0000 366000000.0000 183000000.0000
2002 81005200.0000 -55575800.0000 -85209100.0000 -85209100.0000 540000000.0000 441000000.0000 99033200.0000
2003 233000000.0000 26379100.0000 24520400.0000 24498400.0000 660000000.0000 476000000.0000 184000000.0000
2004 365000000.0000 57398200.0000 46515000.0000 46514700.0000 1194000000.0000 851000000.0000 343000000.0000
2005 528000000.0000 36471100.0000 46354100.0000 46337800.0000 2003000000.0000 1483000000.0000 521000000.0000
2006 1131000000.0000 88247000.0000 91084900.0000 82698000.0000 3181000000.0000 2567000000.0000 614000000.0000
2007 1566000000.0000 208000000.0000 211000000.0000 209000000.0000 3724000000.0000 3009000000.0000 715000000.0000
2008 2026000000.0000 54963600.0000 75398800.0000 78424400.0000 3979000000.0000 3210000000.0000 768000000.0000
2009 1873000000.0000 87846100.0000 92020400.0000 77450600.0000 3751000000.0000 2844000000.0000 907000000.0000
2010 2468000000.0000 141000000.0000 147000000.0000 131000000.0000 3679000000.0000 2744000000.0000 935000000.0000
2011 2879000000.0000 121000000.0000 144000000.0000 137000000.0000 4004000000.0000 2924000000.0000 1080000000.0000
2012 2721000000.0000 29219400.0000 39623900.0000 30365600.0000 3626000000.0000 946000000.0000 2680000000.0000
2013 2740000000.0000 80101100.0000 106000000.0000 77012000.0000 3552000000.0000 808000000.0000 2744000000.0000
2014 1933000000.0000 65506900.0000 74967000.0000 52294500.0000 3097000000.0000 329000000.0000 2768000000.0000
2015 1696000000.0000 28370600.0000 40424300.0000 29709200.0000 3144000000.0000 351000000.0000 2793000000.0000
2016 1596000000.0000 126000000.0000 149000000.0000 110000000.0000 3330000000.0000 435000000.0000 2895000000.0000
2017 1965000000.0000 136000000.0000 128000000.0000 93313000.0000 3444000000.0000 459000000.0000 2986000000.0000
2018 1987000000.0000 35078100.0000 35279100.0000 26846400.0000 3136000000.0000 491000000.0000 2645000000.0000
2019 2087000000.0000 67220300.0000 70863200.0000 51085000.0000 3098000000.0000 427000000.0000 2672000000.0000
2020 1955000000.0000 90635800.0000 95840400.0000 69588400.0000 3134000000.0000 437000000.0000 2698000000.0000
2021 2295000000.0000 12303500.0000 11038500.0000 4295000.0000 3056000000.0000 398000000.0000 2658000000.0000
2022 1875000000.0000 -465000000.0000 -463000000.0000 -389000000.0000 2731000000.0000 462000000.0000 2269000000.0000
2023 1747000000.0000 -596000000.0000 -609000000.0000 -668000000.0000 2681000000.0000 1080000000.0000 1601000000.0000
2024 1846000000.0000 -498000000.0000 -511000000.0000 -503000000.0000 2572000000.0000 1472000000.0000 1100000000.0000
2025 1710000000.0000 -579000000.0000 -578000000.0000 -554000000.0000 2482000000.0000 1256000000.0000 1226000000.0000

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
1993 10.53 14.76 6.89 -- -- -- 0.47
1994 15.02 14.95 7.38 -- -- -- 0.49
1995 13.42 17.13 9.25 -- 2.6300 1.77 0.54
1996 17.15 19.45 6.89 -- 2.5400 2.68 0.35
1997 18.15 22.17 9.57 16.0900 2.9600 2.70 0.43
1998 14.12 18.14 7.45 13.6800 2.7300 1.70 0.41
1999 11.24 16.21 5.93 -- 2.3300 -- 0.37
2000 8.76 9.44 2.97 8.4500 1.6500 -- 0.31
2001 -130.71 -140.71 -35.88 -70.3400 1.9400 3.15 0.26
2002 -56.78 -105.19 -15.78 -60.5900 3.7200 2.35 0.15
2003 13.30 10.52 3.72 22.0400 5.4000 10.53 0.35
2004 15.89 12.74 3.90 31.6900 5.1800 23.58 0.31
2005 7.20 8.78 2.31 21.6800 6.1800 22.43 0.26
2006 7.96 8.05 2.86 17.1000 9.2000 32.26 0.36
2007 13.54 13.47 5.67 31.1800 8.5000 49.59 0.42
2008 2.17 3.72 1.89 10.8700 8.8200 72.73 0.51
2009 4.32 4.91 2.45 8.8100 6.8800 58.92 0.50
2010 5.55 5.96 4.00 14.5000 8.6600 47.00 0.67
2011 3.61 5.00 3.60 10.8100 7.6600 36.22 0.72
2012 0.88 1.46 1.09 1.3200 6.9600 33.68 0.75
2013 2.81 3.87 2.98 2.8400 9.9700 45.11 0.77
2014 3.41 3.88 2.42 1.9000 10.2200 80.18 0.62
2015 1.71 2.38 1.29 1.0700 9.7900 1285.71 0.54
2016 7.58 9.34 4.47 3.8600 6.9300 3272.73 0.48
2017 6.51 6.51 3.72 3.1700 7.1900 18000.00 0.57
2018 0.96 1.78 1.12 0.9300 7.9900 1440.00 0.63
2019 2.87 3.40 2.29 1.9200 11.6600 107.14 0.67
2020 4.14 4.90 3.06 2.6000 15.2600 104.35 0.62
2021 -0.31 0.48 0.36 0.1600 15.9600 705.88 0.75
2022 -25.01 -24.69 -16.95 -15.7900 9.2600 473.68 0.69
2023 -37.03 -34.86 -22.72 -34.5100 9.7200 220.86 0.65
2024 -27.25 -27.68 -19.87 -37.2100 15.3100 76.27 0.72
2025 -34.15 -33.80 -23.29 -- -- -- 0.69

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
1993 67.04 32.96 1.2100 1.2100
1994 73.37 26.63 1.2900 1.2900
1995 67.91 32.09 1.2600 0.9000
1996 31.92 68.04 3.1000 1.8600
1997 35.84 64.21 1.6100 1.0800
1998 27.29 72.71 2.9400 1.8900
1999 32.44 67.56 1.9400 1.1900
2000 38.90 61.26 2.0900 1.1200
2001 66.67 33.33 1.0800 0.9400
2002 81.67 18.34 0.5700 0.5100
2003 72.12 27.88 0.3000 0.1900
2004 71.27 28.73 0.1900 0.1200
2005 74.04 26.01 0.2600 0.1600
2006 80.70 19.30 0.2500 0.1200
2007 80.80 19.20 0.2700 0.1000
2008 80.67 19.30 0.3400 0.1300
2009 75.82 24.18 0.2100 0.0700
2010 74.59 25.41 0.2200 0.1100
2011 73.03 26.97 0.3300 0.1700
2012 26.09 73.91 1.1500 0.5400
2013 22.75 77.25 0.9900 0.7900
2014 10.62 89.38 1.6300 1.0700
2015 11.16 88.84 2.2800 1.8400
2016 13.06 86.94 2.7400 2.1500
2017 13.33 86.70 3.1700 1.6400
2018 15.66 84.34 2.6600 1.3700
2019 13.78 86.25 3.3400 3.0800
2020 13.94 86.09 3.7200 3.4300
2021 13.02 86.98 3.9900 3.5600
2022 16.92 83.08 2.3700 1.6500
2023 40.28 59.72 0.4700 0.2300
2024 57.23 42.77 0.2100 0.1000
2025 50.60 49.40 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
1993 19159300.0000 1335500.0000 1285100.0000 1844000.0000
1994 29225600.0000 937300.0000 2276600.0000 2711000.0000
1995 45946200.0000 2241600.0000 3330700.0000 5462900.0000
1996 64292300.0000 3182900.0000 3479700.0000 1501500.0000
1997 95767100.0000 3905400.0000 2247300.0000 1331500.0000
1998 146000000.0000 8288100.0000 3215400.0000 2796300.0000
1999 158000000.0000 2960400.0000 3277600.0000 5163300.0000
2000 177000000.0000 14161200.0000 6839900.0000 8303700.0000
2001 323000000.0000 28257500.0000 126000000.0000 17158900.0000
2002 127000000.0000 7663000.0000 30815000.0000 19091200.0000
2003 202000000.0000 11922100.0000 21759900.0000 18153300.0000
2004 307000000.0000 16073000.0000 26602100.0000 18076300.0000
2005 490000000.0000 18731500.0000 33876000.0000 29332300.0000
2006 1041000000.0000 23378700.0000 50519900.0000 68583800.0000
2007 1354000000.0000 42243700.0000 57323900.0000 98861200.0000
2008 1982000000.0000 68681600.0000 93162500.0000 164000000.0000
2009 1792000000.0000 56701200.0000 71624600.0000 124000000.0000
2010 2331000000.0000 78961500.0000 116000000.0000 115000000.0000
2011 2775000000.0000 67117300.0000 158000000.0000 130000000.0000
2012 2697000000.0000 56976600.0000 156000000.0000 72152100.0000
2013 2663000000.0000 48985800.0000 181000000.0000 29180000.0000
2014 1867000000.0000 35599900.0000 168000000.0000 17450700.0000
2015 1667000000.0000 28803000.0000 160000000.0000 -694800.0000
2016 1475000000.0000 23815000.0000 147000000.0000 -1261200.0000
2017 1837000000.0000 26047300.0000 162000000.0000 -4322000.0000
2018 1968000000.0000 41379400.0000 165000000.0000 -2961800.0000
2019 2027000000.0000 19051300.0000 169000000.0000 -9275700.0000
2020 1874000000.0000 23345900.0000 111000000.0000 -7365400.0000
2021 2302000000.0000 16008300.0000 155000000.0000 -9589200.0000
2022 2344000000.0000 16806300.0000 119000000.0000 -11109200.0000
2023 2394000000.0000 5983900.0000 175000000.0000 440100.0000
2024 2349000000.0000 4551500.0000 107000000.0000 12983500.0000
2025 2294000000.0000 5782800.0000 107000000.0000 15875100.0000