中商官网
研究报告
金风科技（002202）
| 2022-12-31 | 2021-12-31 | 2020-12-31 | |
| 营业收入 | |||
GW3S/4S
|
1010600.00 | 1307200.00 | -- |
|
3S/4S
|
-- | -- | 589100.00 |
|
MSPM
|
1544700.00 | 21000.00 | -- |
|
1.5MW
|
1757.99 | 25600.00 | 96200.00 |
|
风电服务
|
564700.00 | 408200.00 | 443400.00 |
|
风电场开发
|
691000.00 | 532700.00 | 401900.00 |
|
GW6S/8S
|
145400.00 | 1214200.00 | -- |
|
风机零部件销售
|
258900.00 | 100600.00 | 267800.00 |
|
其他
|
127700.00 | 122900.00 | 115400.00 |
|
GW2S
|
298800.00 | 1324600.00 | -- |
|
2S
|
-- | -- | 3418100.00 |
|
6S/8S
|
-- | -- | 294600.00 |
| 营业成本 | |||
|
GW3S/4S
|
922100.00 | 1135000.00 | -- |
|
3S/4S
|
-- | -- | 506000.00 |
|
MSPM
|
1498300.00 | 19500.00 | -- |
|
1.5MW
|
1694.62 | 19800.00 | 71000.00 |
|
风电服务
|
430200.00 | 359100.00 | 455500.00 |
|
风电场开发
|
239200.00 | 174900.00 | 130400.00 |
|
GW6S/8S
|
119100.00 | 874500.00 | -- |
|
风机零部件销售
|
232100.00 | 93400.00 | 236600.00 |
|
其他
|
97299.99 | 96600.00 | 49300.00 |
|
GW2S
|
283800.00 | 1143700.00 | -- |
|
2S
|
-- | -- | 2944800.00 |
|
6S/8S
|
-- | -- | 235200.00 |
| 营业利润 | |||
|
GW3S/4S
|
88500.00 | 172200.00 | -- |
|
3S/4S
|
-- | -- | 83100.00 |
|
MSPM
|
46400.00 | 1500.00 | -- |
|
1.5MW
|
63.37 | 5800.00 | 25200.00 |
|
风电服务
|
134500.00 | 49100.00 | -12100.00 |
|
风电场开发
|
451800.00 | 357800.00 | 271500.00 |
|
GW6S/8S
|
26300.00 | 339700.00 | -- |
|
风机零部件销售
|
26800.02 | 7200.01 | 31200.00 |
|
其他
|
30400.02 | 26300.00 | 66100.00 |
|
GW2S
|
15000.00 | 180900.10 | -- |
|
2S
|
-- | -- | 473300.00 |
|
6S/8S
|
-- | -- | 59400.00 |
| 毛利率(%) | |||
|
GW3S/4S(%)
|
8.76% | 13.17% | -- |
|
3S/4S(%)
|
-- | -- | 14.11% |
|
MSPM(%)
|
3.00% | 7.26% | -- |
|
1.5MW(%)
|
3.60% | 22.57% | 26.19% |
|
风电服务(%)
|
23.81% | 12.04% | -2.74% |
|
风电场开发(%)
|
65.39% | 67.17% | 67.54% |
|
GW6S/8S(%)
|
18.11% | 27.98% | -- |
|
风机零部件销售(%)
|
10.38% | 7.13% | 11.64% |
|
其他(%)
|
23.82% | 21.44% | 57.25% |
|
GW2S(%)
|
5.02% | 13.66% | -- |
|
2S(%)
|
-- | -- | 13.85% |
|
6S/8S(%)
|
-- | -- | 20.16% |