中商官网
研究报告
金风科技（HK2208）
| 科目\年度 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
原始货币 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 审计意见 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 报表核心指标 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 税后利润 |
-- | 185639.40 | 152220.20 | 243687.50 | 378091.60 | 296547.60 | 222975.30 | 328259.80 | 314880.70 | 310573.20 | 287539.10 | 185351.30 | 43363.60 | 16546.90 |
| 营业收入 |
-- | 5651621.00 | 5024373.00 | 4625354.00 | 5074632.00 | 5614583.00 | 3787821.00 | 2859031.00 | 2497084.00 | 2617389.00 | 2984600.00 | 1757260.00 | 1219624.00 | 1122493.00 |
| 销售成本 |
2414278.00 | 4879945.00 | 4389864.00 | 3821534.00 | 3926983.00 | 4649834.00 | 3091462.00 | 2124651.00 | 1750512.00 | 1861582.00 | 2206904.00 | 1300619.00 | 974196.30 | 963260.00 |
| 税前利润 |
-- | 210378.60 | 251922.60 | 277178.40 | 462866.40 | 327354.00 | 256110.60 | 368243.10 | 349055.60 | 355195.60 | 324683.00 | 210898.60 | 50555.00 | 20685.60 |
| 归属于母公司股东利润 |
143088.60 | 177361.90 | 121650.40 | 219843.40 | 360671.90 | 284447.00 | 210885.40 | 314519.30 | 298365.70 | 296554.30 | 284949.70 | 182968.20 | 42764.60 | 15305.40 |
| 营业收入 |
-- | 5651621.00 | 5024373.00 | 4625354.00 | 5074632.00 | 5614583.00 | 3787821.00 | 2859031.00 | 2497084.00 | 2617389.00 | 2984600.00 | 1757260.00 | 1219624.00 | 1122493.00 |
| 其中：营业额 |
2849382.00 | 5651621.00 | 5024373.00 | 4625354.00 | 5074632.00 | 5614583.00 | 3787821.00 | 2859031.00 | 2497084.00 | 2617389.00 | 2984600.00 | 1757260.00 | 1219624.00 | 1122493.00 |
| 销售成本 |
2414278.00 | 4879945.00 | 4389864.00 | 3821534.00 | 3926983.00 | 4649834.00 | 3091462.00 | 2124651.00 | 1750512.00 | 1861582.00 | 2206904.00 | 1300619.00 | 974196.30 | 963260.00 |
| 毛利 |
435104.10 | 771675.70 | 840340.40 | 803819.20 | 1147650.00 | 964748.70 | 696358.40 | 734379.70 | 746571.80 | 755806.80 | 777695.70 | 456640.70 | 245427.70 | 159232.60 |
| 加：其他收入 |
107403.20 | 323357.40 | 362532.70 | 310736.90 | 278409.50 | 214723.90 | 237331.40 | 207316.30 | 163106.50 | 108510.40 | 77282.70 | 79382.09 | 41901.80 | 58555.40 |
| 减：销售费用 |
65939.40 | 132152.90 | 316475.10 | 319327.00 | 317372.00 | 365144.50 | 280413.60 | 189660.50 | 210105.80 | 221076.30 | 286786.80 | 146452.90 | 120240.70 | 87645.60 |
| 管理费用 |
192816.00 | 493413.70 | 407966.90 | 372572.10 | 352985.40 | 348514.30 | 263653.10 | 273778.30 | 252046.30 | 194048.30 | 163575.60 | 119118.90 | 83914.70 | 71274.09 |
| 财务费用 |
53118.00 | 121655.10 | 137397.70 | 133390.90 | 114911.60 | 88100.50 | 110931.90 | 107130.00 | 81778.20 | 68665.00 | 55568.10 | 58429.20 | 31980.60 | 39212.70 |
| 其他费用 |
-- | 118382.20 | 83420.50 | 61474.30 | 138035.40 | 61820.10 | 61145.10 | 19595.20 | 11930.20 | 44507.20 | 40518.60 | 9857.10 | 15448.30 | 10992.80 |
| 经营溢利特殊科目 |
-12182.20 | -32717.50 | -30655.70 | 26988.10 | -70759.30 | -14954.70 | 2444.00 | -9934.60 | -25793.30 | -- | -- | -- | -- | -- |
| 经营溢利 |
204258.40 | 196711.70 | 226957.20 | 254779.90 | 431995.40 | 300938.50 | 219990.10 | 341597.40 | 328024.50 | 336020.40 | 308529.30 | 202164.70 | 35745.20 | 8662.80 |
| 加：应占联营公司业绩 |
2333.70 | 1525.10 | 1009.60 | 20224.40 | -1014.90 | 1648.10 | 1277.00 | 6337.90 | 6540.00 | 4240.30 | 6282.40 | 3632.00 | 4206.90 | 7791.70 |
| 应占共同控制实体业绩 |
4146.20 | 12141.80 | 24311.40 | 2174.10 | 31885.90 | 24767.40 | 34843.50 | 20307.80 | 14491.10 | 14934.90 | 9871.30 | 5101.90 | 10602.90 | 4231.10 |
| 税前利润 |
-- | 210378.60 | 251922.60 | 277178.40 | 462866.40 | 327354.00 | 256110.60 | 368243.10 | 349055.60 | 355195.60 | 324683.00 | 210898.60 | 50555.00 | 20685.60 |
| 减：所得税费用 |
44366.60 | 24739.20 | 99702.40 | 33490.90 | 84774.80 | 30806.40 | 33135.30 | 39983.30 | 34174.90 | 44622.40 | 37143.90 | 25547.30 | 7191.40 | 4138.70 |
| 税后利润 |
-- | 185639.40 | 152220.20 | 243687.50 | 378091.60 | 296547.60 | 222975.30 | 328259.80 | 314880.70 | 310573.20 | 287539.10 | 185351.30 | 43363.60 | 16546.90 |
| 归属于母公司股东利润 |
143088.60 | 177361.90 | 121650.40 | 219843.40 | 360671.90 | 284447.00 | 210885.40 | 314519.30 | 298365.70 | 296554.30 | 284949.70 | 182968.20 | 42764.60 | 15305.40 |
| 归属于非控制股股东利润 |
17617.50 | -405.20 | 19120.40 | 5344.20 | 4952.20 | 196.20 | 1989.90 | 6599.40 | 9415.00 | 10275.00 | 2589.40 | 2383.10 | 599.00 | 1241.50 |
| 归属于非股东利润 |
-- | 8682.70 | 11449.40 | 18499.90 | 12467.50 | 11904.40 | 10100.00 | 7141.10 | 7100.00 | 3743.90 | -- | -- | -- | -- |
| 基本每股收益 |
-- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 稀释每股收益 |
-- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 其他综合收益 |
-6813.00 | -6975.40 | -23126.00 | 8042.60 | 10244.60 | 27615.70 | 7614.80 | -45557.50 | 28410.50 | 8917.40 | -7165.00 | -18366.50 | 18407.20 | 866.30 |
| 综合收益总额 |
159558.70 | 178664.00 | 129094.20 | 251730.10 | 388336.20 | 324163.30 | 230590.10 | 282702.30 | 343291.20 | 319490.60 | 280374.10 | 166984.80 | 61770.80 | 17413.20 |
| 归属于母公司股东综合收益总额 |
142435.20 | 178868.50 | 109933.30 | 246387.80 | 383152.40 | 324336.30 | 228577.10 | 276102.90 | 333876.20 | 309215.60 | 277784.70 | 164601.70 | 61171.80 | 16171.70 |
| 归属于非控制股股东综合收益总额 |
17123.50 | -204.50 | 19160.90 | 5342.30 | 5183.80 | -173.00 | 2013.00 | 6599.40 | 9415.00 | 10275.00 | 2589.40 | 2383.10 | 599.00 | 1241.50 |