中商官网
研究报告
江苏银行（600919）
| 科目\年度 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
净利润 |
-- | 3330600.00 | 3001300.00 | 2635200.00 | 2040900.00 | 1562000.00 | 1496000.00 | 1326300.00 | 1201600.00 | 1063700.00 | 950500.00 | 869899.90 | 819900.00 | 703900.00 |
| 营业总收入 |
-- | 8081500.00 | 7429300.00 | 7057000.00 | 6377100.00 | 5202600.00 | 4497400.00 | 3522400.00 | 3383900.00 | 3145600.00 | 2804700.00 | 2532600.00 | 2232600.00 | 1984200.00 |
| 一、营业总收入 |
4486400.00 | 8081500.00 | 7429300.00 | 7057000.00 | 6377100.00 | 5202600.00 | 4497400.00 | 3522400.00 | 3383900.00 | 3145600.00 | 2804700.00 | 2532600.00 | 2232600.00 | 1984200.00 |
| 其中：营业收入 |
4486400.00 | 8081500.00 | 7429300.00 | 7057000.00 | 6377100.00 | 5202600.00 | 4497400.00 | 3522400.00 | 3383900.00 | 3145600.00 | 2804700.00 | 2532600.00 | 2232600.00 | 1984200.00 |
| 利息净收入 |
3293900.00 | 5595700.00 | 5264500.00 | 5226400.00 | 4548000.00 | 3698700.00 | 2701700.00 | 2544700.00 | 2781500.00 | 2524500.00 | 2397100.00 | 2233900.00 | 1981800.00 | 1764500.00 |
| 利息收入 |
6992400.00 | 13070200.00 | 12597200.00 | 11570700.00 | 10487100.00 | 9240400.00 | 8284200.00 | 8175300.00 | 7589300.00 | 5997500.00 | 5878800.00 | 4867900.00 | 3775500.00 | 3245100.00 |
| 利息支出 |
3698400.00 | 7474600.00 | 7332800.00 | 6344300.00 | 5939200.00 | 5541700.00 | 5582500.00 | 5630600.00 | 4807900.00 | 3473000.00 | 3481600.00 | 2634000.00 | 1793700.00 | 1480600.00 |
| 手续费及佣金净收入 |
318600.00 | 441700.00 | 427600.00 | 625200.00 | 748999.90 | 535700.00 | 454300.00 | 522200.00 | 577899.90 | 582200.00 | 389900.00 | 280200.00 | 238300.00 | 170800.00 |
| 手续费及佣金收入 |
378600.00 | 628200.00 | 620800.00 | 688200.00 | 819000.00 | 569400.00 | 481400.00 | 546300.00 | 607700.00 | 593999.90 | 402600.00 | 290600.00 | 245900.00 | 179900.00 |
| 手续费及佣金支出 |
60100.00 | 186500.00 | 193200.00 | 63000.00 | 70000.00 | 33800.00 | 27200.00 | 24000.00 | 29800.00 | 11900.00 | 12700.00 | 10300.00 | 7640.20 | 9094.90 |
| 投资收益 |
796000.00 | 1465000.00 | 1212100.00 | 1050000.00 | 850400.00 | 828299.90 | 1297200.00 | 383400.00 | 22900.00 | 2283.00 | 19600.00 | 3401.20 | 2210.50 | 37700.00 |
| 公允价值变动收益 |
-22600.00 | 375600.00 | 382000.00 | 14800.00 | 130700.00 | 51400.00 | -18300.00 | -16400.00 | -70600.00 | 60300.00 | -569.00 | 7703.70 | -2720.70 | -1832.80 |
| 汇兑收益 |
65700.00 | 113400.00 | 44200.00 | 62000.00 | 45600.00 | 31300.00 | 34300.00 | 61000.00 | 58700.00 | -35600.00 | -7155.40 | 5820.20 | 10900.00 | 11000.00 |
| 其他业务收入 |
16600.00 | 34200.00 | 21800.00 | 14900.00 | 6861.30 | 6624.40 | 4962.90 | 1779.10 | 1651.90 | 2277.40 | 5796.90 | 1568.80 | 2078.20 | 2097.20 |
| 二、营业支出 |
2137400.00 | 3950900.00 | 3554100.00 | 3789600.00 | 3736300.00 | 3526200.00 | 2929500.00 | 2080700.00 | 2004500.00 | 1789000.00 | 1600200.00 | 1395000.00 | 1144600.00 | 1030000.00 |
| 营业税金及附加 |
48600.00 | 94700.00 | 84700.00 | 79700.00 | 73700.00 | 64100.00 | 52700.00 | 44100.00 | 37200.00 | 94800.00 | 199100.00 | 178700.00 | 152200.00 | 136300.00 |
| 业务及管理费 |
996600.00 | 1998300.00 | 1782600.00 | 1730700.00 | 1430700.00 | 1220500.00 | 1153100.00 | 1010400.00 | 974599.90 | 916100.00 | 823700.00 | 748800.00 | 720900.00 | 663000.00 |
| 资产减值损失 |
162.50 | -- | 16300.00 | -- | -- | -- | -- | 1026000.00 | 992300.00 | 777899.90 | 577300.00 | 467200.00 | 271200.00 | 229700.00 |
| 信用减值损失 |
1081500.00 | 1837700.00 | 1657600.00 | 1967600.00 | 2228000.00 | 2238900.00 | 1721600.00 | -- | -- | -- | -- | -- | -- | -- |
| 二、营业总成本 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 营业税金及附加 |
48600.00 | 94700.00 | 84700.00 | 79700.00 | 73700.00 | 64100.00 | 52700.00 | 44100.00 | 37200.00 | 94800.00 | 199100.00 | 178700.00 | 152200.00 | 136300.00 |
| 利息收入 |
6992400.00 | 13070200.00 | 12597200.00 | 11570700.00 | 10487100.00 | 9240400.00 | 8284200.00 | 8175300.00 | 7589300.00 | 5997500.00 | 5878800.00 | 4867900.00 | 3775500.00 | 3245100.00 |
| 资产减值损失 |
162.50 | -- | 16300.00 | -- | -- | -- | -- | 1026000.00 | 992300.00 | 777899.90 | 577300.00 | 467200.00 | 271200.00 | 229700.00 |
| 信用减值损失 |
1081500.00 | 1837700.00 | 1657600.00 | 1967600.00 | 2228000.00 | 2238900.00 | 1721600.00 | -- | -- | -- | -- | -- | -- | -- |
| 投资收益 |
796000.00 | 1465000.00 | 1212100.00 | 1050000.00 | 850400.00 | 828299.90 | 1297200.00 | 383400.00 | 22900.00 | 2283.00 | 19600.00 | 3401.20 | 2210.50 | 37700.00 |
| 三、营业利润 |
2349000.00 | 4130600.00 | 3875300.00 | 3267400.00 | 2640800.00 | 1676500.00 | 1567900.00 | 1441700.00 | 1379400.00 | 1356600.00 | 1204500.00 | 1137600.00 | 1088000.00 | 954199.90 |
| 加：营业外收入 |
878.80 | 2184.20 | 1688.80 | 4382.30 | 12300.00 | 4193.00 | 1939.30 | 787.40 | 3180.50 | 4569.30 | 8566.60 | 8139.40 | 18400.00 | 12400.00 |
| 减：营业外支出 |
5585.30 | 5971.50 | 7542.80 | 8900.70 | 5506.70 | 5855.30 | 8273.70 | 15700.00 | 3671.70 | 8736.00 | 4849.00 | 4235.20 | 2197.50 | 2065.80 |
| 四、利润总额 |
2344300.00 | 4126800.00 | 3869400.00 | 3262900.00 | 2647600.00 | 1674800.00 | 1561500.00 | 1426700.00 | 1379000.00 | 1352400.00 | 1208200.00 | 1141500.00 | 1104200.00 | 964600.00 |
| 减：所得税费用 |
238400.00 | 796199.90 | 868100.00 | 627700.00 | 606699.90 | 112800.00 | 65600.00 | 100500.00 | 177400.00 | 288700.00 | 257700.00 | 271600.00 | 284300.00 | 259700.00 |
| 五、净利润 |
2106000.00 | 3330600.00 | 3001300.00 | 2635200.00 | 2040900.00 | 1562000.00 | 1496000.00 | 1326300.00 | 1201600.00 | 1063700.00 | 950500.00 | 869899.90 | 819900.00 | 704800.00 |
| 归属母公司所有者的净利润 |
2023800.00 | 3184300.00 | 2875000.00 | 2538600.00 | 1969400.00 | 1506600.00 | 1461900.00 | 1306500.00 | 1187500.00 | 1061100.00 | 949700.00 | 868499.90 | 818599.90 | 703900.00 |
| 少数股东损益 |
82100.00 | 146300.00 | 126300.00 | 96600.00 | 71500.00 | 55400.00 | 34100.00 | 19800.00 | 14100.00 | 2634.90 | 737.50 | 1417.70 | 1386.10 | 900.00 |
| 扣除非经常性损益后的利润 |
2017100.00 | 3146400.00 | 2824500.00 | 2495700.00 | 1929400.00 | 1470200.00 | 1449400.00 | 1299000.00 | 1179200.00 | 1057200.00 | 947599.90 | 866500.00 | 806400.00 | 695200.00 |
| 六、每股收益 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| （一）基本每股收益 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| （二）稀释每股收益 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 七、其他综合收益 |
85700.00 | 714400.00 | 119100.00 | -126900.00 | 96200.00 | -34000.00 | -86700.00 | 153300.00 | -131800.00 | -23400.00 | 55400.00 | 31800.00 | -29500.00 | 2036.40 |
| 归属母公司所有者的其他综合收益 |
82500.00 | 711400.00 | 117500.00 | -127300.00 | 96200.00 | -34000.00 | -86700.00 | 153300.00 | -131800.00 | -23400.00 | 55400.00 | 31800.00 | -29500.00 | -- |
| 八、综合收益总额 |
2191700.00 | 4045100.00 | 3120500.00 | 2508300.00 | 2137100.00 | 1528000.00 | 1409300.00 | 1479500.00 | 1069800.00 | 1040300.00 | 1005900.00 | 901700.00 | 790400.00 | 706900.00 |
| 归属于母公司股东的综合收益总额 |
2106300.00 | 3895800.00 | 2992500.00 | 2411300.00 | 2065600.00 | 1472600.00 | 1375200.00 | 1459800.00 | 1055700.00 | 1037700.00 | 1005200.00 | 900299.90 | 788999.90 | 705999.90 |
| 归属于少数股东的综合收益总额 |
85300.00 | 149300.00 | 127900.00 | 97000.00 | 71500.00 | 55400.00 | 34100.00 | 19800.00 | 14100.00 | 2634.90 | 737.50 | 1417.70 | 1386.10 | 900.00 |