洛阳钼业(HK3993)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03 45011157265.5900 -0.40 9280642309.0100 86.73 6281504919.3400 77.39 3946025081.1000 90.47
2024-09 151674811809.6700 16.94 24198477295.0200 232.90 16729305917.1300 232.16 8272917557.7200 238.62
2024-06 100828103715.1900 17.42 16904139811.2500 490.43 11153116748.5700 585.59 5417259340.4100 670.43
2024-12 208893463890.0500 14.03 31119477598.1400 107.10 25124037230.7500 90.22 13532035002.9400 64.03
2023-12 183184596487.3300 6.65 15026398700.3900 1.33 13207963293.2600 34.71 8249711872.5100 35.98
2024-03 45191713236.8200 2.54 4970068952.7400 214.74 3541002945.9200 721.22 2071690611.9600 553.28
2023-06 85867030064.5400 -5.52 2862997986.2800 -72.94 1626797907.9000 -79.44 703144213.6900 -83.05
2023-09 129702397335.8300 -1.27 7268915514.6000 -40.43 5036451941.2900 -46.43 2443115073.4100 -53.96
2023-03 44070974399.1500 -0.13 1579117223.3300 -76.62 431189375.9000 -86.66 317121315.8200 -82.30
2022-09 131364692491.0100 4.48 12202481913.1700 12.39 9401003505.1300 47.48 5305930223.5900 49.12
2022-12 171755746421.0800 -0.49 14829498289.4100 -1.58 9804466705.7900 11.98 6066946564.1900 18.82
2022-03 44127987485.1700 11.24 6753648592.4200 70.28 3231702146.1300 71.15 1792062256.4800 77.88
2022-06 90883294565.8900 7.82 10582031068.2100 24.91 7911721017.7900 81.47 4147930309.5600 72.21
2021-12 172606508346.6200 53.99 15066965997.8800 99.49 8755314341.7200 204.40 5106017249.8100 119.26
2021-06 84288063782.4600 82.16 8471405378.5800 3613.91 4359689543.4700 1143.70 2408598438.7000 138.99
2021-09 125728973078.6300 57.88 10857637879.3800 146.19 6374578348.7200 331.30 3558157949.4200 121.07
2021-03 39669248474.1500 79.36 3966143380.5100 -379.29 1888277545.1000 1281.80 1007464715.6600 124.82
2020-09 79636929110.9300 138.37 4410340659.5700 26.06 1477995930.6800 4.04 1609504257.6900 29.37
2020-12 112088796881.1900 65.17 7552790223.4800 234.47 2876289792.1100 21.96 2328787511.9200 25.40
2020-03 22116945338.1400 393.89 -1420093161.7800 -309.92 136653848.6200 28.73 448129593.1800 39.24
2020-06 46270333535.0200 363.69 228099400.7100 -89.64 350542988.1700 -57.45 1007820700.1800 24.73
2019-12 67863848806.6200 161.39 2258157130.2200 -76.92 2358448463.9200 -66.26 1857014210.9800 -59.94
2019-09 33409050982.8200 66.35 3498688487.4100 -56.37 1420655362.8900 -76.18 1244135605.1000 -69.93
2019-06 9978669307.7400 -29.03 2201513917.9200 -63.75 823911803.8500 -82.18 807990808.8100 -74.12
2019-03 4478113985.7300 -39.75 676497390.7200 -79.62 106156640.2500 -95.88 321846690.3900 -79.20
2018-09 20083814004.3600 13.43 8019411287.0600 28.18 5963266175.8800 74.09 4136840896.0200 155.92
2018-12 25962862773.7700 7.52 9782615653.3100 9.48 6989857415.6300 29.88 4635583953.1600 69.94
2018-06 14059795748.0400 20.63 6073507208.3200 46.94 4624373732.0700 121.26 3122510222.1400 273.89
2018-03 7432136592.8400 28.53 3318613010.0800 51.33 2575657918.4500 72.51 1547182488.9000 159.06
2017-09 17706532000.0000 406.47 6256380000.0000 341.51 3425474000.0000 361.32 1616440000.0000 177.02
2017-12 24147557764.1000 247.47 8935616707.9400 284.20 5381816656.4500 352.20 2727796169.7300 173.32
2017-06 11654941000.0000 415.74 4133351000.0000 385.19 2090044000.0000 251.00 835139000.0000 63.14
2016-09 3496040000.0000 10.12 1417040000.0000 16.03 742540000.0000 40.56 583500000.0000 -8.96
2017-03 5782530000.0000 399.64 2193000000.0000 388.71 1493080000.0000 588.22 597220000.0000 323.28
2016-12 6949571006.9700 65.59 2325752875.6000 47.72 1190141289.5000 74.30 998040580.7500 31.12
2016-06 2259851600.0000 -0.41 851905500.0000 -9.40 595461800.0000 52.12 511906300.0000 10.56
2016-03 1157332634.7600 -2.28 448730435.5300 0.18 216949129.1500 -33.20 141091827.3800 -53.67
2015-06 2269257230.2200 -38.77 940302489.0500 -31.47 391453791.4700 -68.04 463024467.8300 -53.92
2015-12 4196839621.1900 -37.01 1574391379.7600 -43.59 682818377.2100 -68.21 761160070.1800 -58.28
2015-09 3174663752.5700 -39.10 1221311471.4800 -40.47 528275421.9800 -70.15 640919051.4800 -56.25
2014-09 5212533693.0700 30.52 2051565513.8400 57.16 1769708943.0600 82.49 1465109883.3100 62.36
2015-03 1184311684.3300 -27.46 447918249.6300 -22.18 324779655.7900 -17.49 304530072.3100 -19.29
2014-12 6662382123.4500 20.34 2790952328.0500 54.79 2148060077.2400 73.77 1824255286.9700 55.36
2014-03 1632541316.3800 45.15 575604374.1300 60.94 393625556.9800 52.99 377319717.4600 79.18
2014-06 3706264957.2200 37.79 1372168585.7400 56.66 1224686883.8200 83.92 1004883580.2500 66.13
2013-06 2689732751.2600 -11.32 875909182.1400 -16.26 665887447.9500 -9.82 604890267.1000 -16.07
2013-09 3993691384.5600 -9.96 1305367647.9600 -7.71 969741635.9200 0.15 902362920.2800 -2.95
2013-12 5536469246.7300 -3.05 1803000979.5300 5.95 1236182214.1200 12.69 1174203715.5700 11.80
2013-03 1124732357.1100 -27.05 357659552.3600 -28.14 257293952.9700 -29.17 210578129.7800 -25.18
2012-12 5710893904.2700 -6.37 1701677096.3800 -22.24 1096957043.9300 -27.45 1050304676.5700 -6.07
2012-09 4435651425.9200 -9.37 1414373489.6700 -14.68 968326601.2900 -18.99 929773042.9500 6.46
2012-06 3033114111.6400 -3.46 1045995487.0000 3.91 738430705.7300 -9.53 720672367.5800 22.97
2012-03 1541868845.5400 -- 497745029.4600 -- 363243873.7900 -- 281435519.3300 --
2011-12 6099651578.2300 38.74 2188281463.0000 36.99 1511916517.4900 12.36 1118175996.9100 15.81
2011-09 4894067336.5100 8.83 1657643367.1000 -10.56 1195287238.7000 -15.51 873386110.5500 -14.43
2011-06 3141723000.0000 51.97 1006656000.0000 44.87 816201000.0000 32.98 586052000.0000 40.05
2010-09 4496966550.6200 -- 1853264281.3400 -- 1414700556.6700 -- 1020691889.7300 --
2010-12 4396369000.0000 44.35 1597398000.0000 92.46 1345618000.0000 86.07 965549000.0000 91.84
2009-06 1315766000.0000 -60.44 307393000.0000 -84.44 272616000.0000 -84.98 196593000.0000 -84.17
2010-06 2067270000.0000 57.12 694846000.0000 126.04 613775000.0000 125.14 418467000.0000 112.86
2009-12 3045649000.0000 -45.25 829969000.0000 -69.48 723186000.0000 -71.13 503315000.0000 -69.33
2007-12 5897806000.0000 54.14 3619886000.0000 38.83 3560255000.0000 45.06 2240834000.0000 47.88
2008-06 3325892000.0000 15.41 1976154000.0000 9.26 1815363000.0000 -0.45 1242070000.0000 12.47
2008-12 5563275000.0000 -5.67 2719700000.0000 -24.87 2505000000.0000 -29.64 1640902000.0000 -26.77
2007-06 2881810000.0000 95.83 1808749000.0000 81.19 1823553000.0000 93.36 1104333000.0000 85.33
2006-12 3826221000.0000 66.32 2607432000.0000 47.34 2454286000.0000 49.67 1515263000.0000 30.93
2006-06 1471587000.0000 -- 998261000.0000 -- 943087000.0000 -- 595870000.0000 --
2005-12 2300527000.0000 96.56 1769664000.0000 137.04 1639836000.0000 266.69 1157327000.0000 318.88
2004-12 1170384000.0000 -- 746570000.0000 -- 447198000.0000 -- 276289000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 20.62 14.0200 3.46 5.2800 1.10 -- 0.25
2024-09 15.95 11.0500 9.21 12.9000 3.97 -- 0.83
2024-06 16.77 11.0500 6.00 8.7400 2.63 -- 0.54
2024-12 14.90 12.1000 14.76 19.0500 5.95 -- 1.23
2023-12 8.20 7.2500 7.64 13.8600 5.35 -- 1.06
2024-03 11.00 7.8000 1.99 3.3400 1.33 -- 0.25
2023-06 3.33 1.9200 0.90 1.3300 2.53 -- 0.48
2023-09 5.60 3.9300 2.73 4.4900 3.51 -- 0.70
2023-03 3.58 0.9900 0.26 0.6200 1.44 -- 0.27
2022-09 9.29 7.2000 5.50 10.4300 4.00 -- 0.77
2022-12 8.63 5.7600 5.94 11.7400 4.87 -- 1.04
2022-03 15.30 7.4000 1.94 4.3700 1.18 -- 0.26
2022-06 11.64 8.7500 5.09 8.9200 2.97 -- 0.58
2021-12 8.73 5.0900 6.37 12.8100 5.84 -- 1.26
2021-06 10.05 5.1700 3.43 6.2800 3.13 -- 0.66
2021-09 8.64 5.0800 4.49 9.0200 4.42 -- 0.89
2021-03 10.00 4.7600 1.43 2.6100 1.56 -- 0.30
2020-09 5.54 1.8600 1.19 3.9900 3.55 -- 0.64
2020-12 6.74 2.6300 2.35 5.9900 4.94 -- 0.92
2020-03 -6.42 0.6300 0.11 1.1000 1.24 -- 0.18
2020-06 0.49 0.7600 0.29 2.4700 2.11 -- 0.38
2019-12 3.33 3.2700 2.02 4.5500 3.16 -- 0.58
2019-09 10.47 4.2400 1.16 3.0900 1.46 -- 0.27
2019-06 22.06 8.3000 0.83 2.0500 1.12 -- 0.10
2019-03 15.11 2.4700 0.10 0.7900 0.57 -- 0.04
2018-09 39.93 29.9300 5.70 10.0200 1.87 -- 0.19
2018-12 37.68 27.1800 6.91 11.3200 2.45 -- 0.26
2018-06 43.20 33.2200 4.58 7.8900 1.30 -- 0.14
2018-03 44.65 34.7900 2.62 3.9800 0.73 -- 0.08
2017-09 35.33 19.5900 3.42 4.3400 2.12 -- 0.18
2017-12 37.00 22.2700 5.50 7.1500 2.67 -- 0.25
2017-06 35.46 18.1000 2.38 4.4600 1.45 -- 0.13
2016-09 40.53 21.2900 1.66 3.2700 4.92 -- 0.08
2017-03 37.92 25.8300 1.69 3.0900 0.71 -- 0.07
2016-12 33.47 10.8900 1.35 5.3300 0.91 -- 0.08
2016-06 37.70 27.0700 1.73 2.9600 3.02 -- 0.07
2016-03 38.77 20.0800 0.66 0.8000 1.43 -- 0.04
2015-06 41.44 19.0700 1.21 3.2600 2.05 -- 0.07
2015-12 37.51 17.3300 2.21 4.3900 4.43 -- 0.14
2015-09 38.47 17.2500 1.75 3.7000 3.13 -- 0.11
2014-09 39.36 34.1200 7.94 11.1800 7.16 -- 0.23
2015-03 37.82 26.9500 1.11 2.0500 1.51 -- 0.04
2014-12 41.89 32.0900 7.66 12.4700 8.95 -- 0.24
2014-03 35.26 24.3000 1.76 2.9800 1.20 -- 0.07
2014-06 37.02 34.1800 5.44 7.9500 4.77 -- 0.16
2013-06 32.56 24.5600 4.07 5.2200 1.89 -- 0.16
2013-09 32.69 24.1300 6.01 7.5800 3.16 -- 0.25
2013-12 32.57 18.2400 5.64 9.6400 4.55 -- 0.25
2013-03 31.80 22.5800 1.58 1.7900 0.67 -- 0.07
2012-12 29.80 18.3300 6.97 9.1000 3.06 -- 0.36
2012-09 31.89 21.3200 -- -- -- -- --
2012-06 34.49 23.6100 5.31 6.3000 1.28 -- 0.22
2012-03 32.28 23.5100 2.37 2.6300 0.67 -- 0.10
2011-12 35.88 24.8800 10.12 10.7600 2.38 -- 0.41
2011-09 33.87 24.3500 8.10 8.5700 2.27 -- 0.33
2011-06 32.04 24.6900 5.56 5.7700 1.58 -- 0.21
2010-09 41.21 31.4600 -- -- -- -- --
2010-12 36.33 30.0200 9.53 8.3600 1.94 -- 0.31
2009-06 23.36 20.4600 1.92 1.8400 1.40 -- 0.09
2010-06 33.61 29.0600 4.37 3.8000 1.27 -- 0.15
2009-12 27.25 23.2000 5.70 4.5900 2.61 -- 0.24
2007-12 61.38 60.1500 30.00 21.6100 6.42 -- 0.50
2008-06 59.42 54.3400 14.79 11.4600 3.28 -- 0.27
2008-12 48.89 44.7600 19.67 14.6000 4.37 -- 0.44
2007-06 62.76 63.0900 16.40 11.9600 4.82 -- 0.26
2006-12 68.15 63.9600 54.23 81.4900 5.52 -- 0.85
2006-06 67.84 63.8800 -- -- -- -- --
2005-12 76.92 70.8000 68.48 110.1600 3.24 -- 0.96
2004-12 63.79 38.0200 37.24 66.8600 7.60 -- 0.97

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 50.38 49.62 1.70 1.10
2024-09 57.06 42.94 1.46 0.96
2024-06 59.16 40.84 1.52 1.01
2024-12 49.52 50.48 1.74 1.08
2023-12 58.40 41.60 1.71 1.07
2024-03 57.95 42.05 1.64 1.08
2023-06 64.88 35.12 1.62 1.02
2023-09 63.70 36.30 1.56 0.97
2023-03 62.61 37.39 1.73 1.11
2022-09 64.19 35.81 1.69 1.16
2022-12 62.41 37.59 1.71 1.07
2022-03 70.31 29.69 1.35 0.93
2022-06 63.95 36.05 1.75 1.20
2021-12 64.89 35.11 1.40 0.87
2021-06 63.02 36.98 1.34 0.82
2021-09 65.92 34.08 1.39 0.92
2021-03 64.20 35.80 1.31 0.86
2020-09 60.56 39.44 1.48 0.98
2020-12 61.34 38.66 1.35 0.85
2020-03 60.25 39.75 1.44 0.99
2020-06 58.95 41.05 1.51 0.94
2019-12 57.65 42.35 1.57 0.97
2019-09 59.98 40.02 1.42 0.92
2019-06 51.87 48.13 1.88 1.53
2019-03 52.83 47.17 2.20 1.86
2018-09 52.22 47.78 2.27 1.91
2018-12 51.00 49.00 2.45 2.04
2018-06 52.55 47.45 2.32 1.95
2018-03 52.45 47.55 2.81 2.42
2017-09 55.21 44.79 2.93 2.52
2017-12 53.08 46.92 2.89 2.47
2017-06 69.99 30.01 1.33 1.04
2016-09 59.18 40.82 1.49 1.45
2017-03 60.35 39.65 1.30 0.98
2016-12 60.95 39.05 1.24 0.92
2016-06 48.24 51.76 1.98 1.93
2016-03 45.32 54.68 2.02 1.97
2015-06 54.74 45.26 1.44 1.39
2015-12 42.30 57.70 1.79 1.73
2015-09 41.02 58.98 2.40 2.30
2014-09 38.86 61.14 4.40 4.18
2015-03 47.75 52.25 3.84 3.72
2014-12 46.02 53.98 4.92 4.78
2014-03 40.08 59.92 3.89 3.43
2014-06 41.58 58.42 3.72 3.50
2013-06 24.55 75.45 4.30 3.81
2013-09 21.77 78.23 5.72 5.13
2013-12 41.13 58.87 3.51 3.11
2013-03 22.40 77.60 5.24 4.50
2012-12 21.45 78.55 5.83 4.83
2012-09 -- -- -- --
2012-06 11.57 88.43 3.66 2.65
2012-03 24.49 75.51 2.14 1.69
2011-12 24.67 75.33 2.03 1.55
2011-09 25.02 74.98 4.88 3.84
2011-06 24.93 75.07 1.90 1.50
2010-09 -- -- -- --
2010-12 15.10 84.90 3.07 2.37
2009-06 23.10 76.90 2.82 2.60
2010-06 19.49 80.51 2.53 2.12
2009-12 10.99 89.01 5.64 4.98
2007-12 9.78 90.22 7.43 7.10
2008-06 8.98 91.02 7.86 7.45
2008-12 8.57 91.43 7.32 6.69
2007-06 15.54 84.46 6.81 6.62
2006-12 52.74 47.26 1.00 0.88
2006-06 -- -- -- --
2005-12 56.12 43.88 0.81 0.68
2004-12 65.58 34.42 0.59 0.52

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025/3/31 0:00:00 35730514956.5800 -- 615842340.1100 535007124.4900
2024/9/30 0:00:00 127476334514.6500 -- 1965291513.9100 2563677379.2500
2024/6/30 0:00:00 83923963903.9400 -- 1302807696.3600 1747564589.4100
2024/12/31 0:00:00 177773986291.9100 -- 2481511138.1200 2878860565.0800
2023/12/31 0:00:00 168158197786.9400 -- 2713615317.8400 3003843245.9700
2024/3/31 0:00:00 40221644284.0800 -- 800315574.4200 731498800.4800
2023/6/30 0:00:00 83004032078.2600 -- 1317981743.1400 1370089054.4900
2023/9/30 0:00:00 122433481821.2300 -- 2055263721.1500 2039042673.3100
2023/3/31 0:00:00 42491857175.8200 -- 549366850.1300 643048958.8800
2022/9/30 0:00:00 119162210577.8400 -- 1812018474.2300 1195388714.8300
2022/12/31 0:00:00 156926248131.6700 -- 2179421807.9000 1808465367.0800
2022/3/31 0:00:00 37374338892.7500 -- 597935024.8500 155417432.6600
2022/6/30 0:00:00 80301263497.6800 -- 1075770946.6000 729521587.5500
2021/12/31 0:00:00 157539542348.7400 -- 1828395287.1900 1095057460.9100
2021/6/30 0:00:00 75816658403.8800 -- 749031571.9300 555136076.0900
2021/9/30 0:00:00 114871335199.2500 -- 1138359580.9000 919076553.8700
2021/3/31 0:00:00 35703105093.6400 -- 386677640.5200 239840639.2900
2020/9/30 0:00:00 75226588451.3600 -- 1077850950.4300 1002847699.2600
2020/12/31 0:00:00 104536006657.7100 -- 1503889147.9200 1323263376.2200
2020/3/31 0:00:00 23537038499.9200 -- 353078697.7600 367271181.6700
2020/6/30 0:00:00 46042234134.3100 -- 697672419.2200 695450967.0500
2019/12/31 0:00:00 65605691676.4000 -- 1502017409.9900 1250837802.1700
2019/9/30 0:00:00 29910362495.4100 -- 1000665217.4800 842991677.5700
2019/6/30 0:00:00 7777155389.8200 -- 604447792.2000 507797633.4700
2019/3/31 0:00:00 3801616595.0100 -- 277566610.3400 241668932.5700
2018/9/30 0:00:00 12064402717.3000 -- 813226602.1000 576013049.5500
2018/12/31 0:00:00 16180247120.4600 -- 1187701551.5300 643046128.4200
2018/6/30 0:00:00 7986288539.7200 -- 529931025.4800 435389783.9500
2018/3/31 0:00:00 4113523582.7600 -- 204017019.6200 294236408.0400
2017/9/30 0:00:00 11450152000.0000 -- 761491000.0000 1371835000.0000
2017/12/31 0:00:00 15211941056.1600 -- 1159094020.7300 1416973989.6300
2017/6/30 0:00:00 7521590000.0000 -- 463399000.0000 1026135000.0000
2016/9/30 0:00:00 2079000000.0000 -- 276600000.0000 163450000.0000
2017/3/31 0:00:00 3589530000.0000 -- 210950000.0000 409920000.0000
2016/12/31 0:00:00 4623818131.3700 -- 714734732.8900 407668376.3100
2016/6/30 0:00:00 1407946100.0000 -- 181225200.0000 88997500.0000
2016/3/31 0:00:00 708602199.2300 -- 80069556.6800 118716390.6500
2015/6/30 0:00:00 1328954741.1700 -- 152765412.1300 161247938.9200
2015/12/31 0:00:00 2622448241.4300 -- 357173860.2900 46182116.5300
2015/9/30 0:00:00 1953352281.0900 -- 230504574.2600 138428967.0500
2014/9/30 0:00:00 3160968179.2300 -- 308652609.6800 76910321.6900
2015/3/31 0:00:00 736393434.7000 -- 76559865.8300 5773336.0600
2014/12/31 0:00:00 3871429795.4000 -- 448352128.5200 181697640.0500
2014/3/31 0:00:00 1056936942.2500 -- 90635530.3600 27644375.4100
2014/6/30 0:00:00 2334096371.4800 -- 174097056.6700 55375977.7800
2013/6/30 0:00:00 1813823569.1200 -- 139233853.0500 9583033.5100
2013/9/30 0:00:00 2688323736.6000 -- 260485140.6900 20702584.7500
2013/12/31 0:00:00 3733468267.2000 -- 686204836.5200 103227553.2800
2013/3/31 0:00:00 767072804.7500 -- 70842936.5100 7415474.4100
2012/12/31 0:00:00 4009216807.8900 -- 433331447.5900 49597057.1600
2012/9/30 0:00:00 3021277936.2500 -- 314817749.9500 47808275.4100
2012/6/30 0:00:00 1987118624.6400 -- 210563607.2700 30276216.6200
2012/3/31 0:00:00 1044123816.0800 -- 84772994.8900 27644647.8200
2011/12/31 0:00:00 3911370115.2300 -- 460023025.0500 68700862.6700
2011/9/30 0:00:00 3236423969.4100 -- 326045779.5600 25239797.0900
2011/6/30 0:00:00 2135067000.0000 -- 208314000.0000 36471000.0000
2010/9/30 0:00:00 2643702269.2800 -- 334990183.0300 -6737309.7100
2010/12/31 0:00:00 2798971000.0000 -- 220657000.0000 41786000.0000
2009/6/30 0:00:00 1008373000.0000 -- 98601000.0000 15000000.0000
2010/6/30 0:00:00 1372424000.0000 -- 108417000.0000 21326000.0000
2009/12/31 0:00:00 2215680000.0000 -- 248617000.0000 21363000.0000
2007/12/31 0:00:00 2277920000.0000 -- 208622000.0000 19871000.0000
2008/6/30 0:00:00 1349738000.0000 -- 118685000.0000 4591000.0000
2008/12/31 0:00:00 2843575000.0000 -- 253494000.0000 2939000.0000
2007/6/30 0:00:00 1073061000.0000 -- 119777000.0000 25622000.0000
2006/12/31 0:00:00 1218789000.0000 -- 95646000.0000 48275000.0000
2006/6/30 0:00:00 473326000.0000 -- 45374000.0000 14811000.0000
2005/12/31 0:00:00 530863000.0000 -- 93935000.0000 14312000.0000
2004/12/31 0:00:00 423814000.0000 -- 218087000.0000 15410000.0000