绿城中国(HK3900)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12 158546170000.0000 20.67 20225297000.0000 18.46 7073852000.0000 -27.26 1596426000.0000 -48.36
2023-12 131383150000.0000 3.33 17072861000.0000 -22.47 9724646000.0000 -26.64 3091730000.0000 19.63
2023-06 56976464000.0000 -11.98 9920443000.0000 -11.68 7151676000.0000 -7.38 2519157000.0000 51.18
2024-06 69562037000.0000 22.09 9103633000.0000 -8.23 4668759000.0000 -34.72 2044902000.0000 -18.83
2021-12 100240064000.0000 52.38 18168480000.0000 16.67 12555302000.0000 16.76 3255370000.0000 31.61
2022-06 64730853000.0000 79.14 11232982000.0000 41.56 7721145000.0000 30.37 1666354000.0000 -5.79
2022-12 127153071000.0000 26.85 22020747000.0000 21.20 13256317000.0000 5.58 2584450000.0000 -20.61
2020-06 23896208000.0000 28.07 6183877000.0000 3.61 4648362000.0000 -8.62 1449572000.0000 -29.55
2021-06 36134812000.0000 51.22 7935167000.0000 28.32 5922433000.0000 27.41 1768793000.0000 22.02
2020-12 65782531000.0000 6.80 15572900000.0000 -0.43 10753528000.0000 8.04 2473528000.0000 107.28
2019-06 18658115000.0000 -44.36 5968506000.0000 -1.81 5086580000.0000 -8.76 2057571000.0000 0.97
2018-12 60302510000.0000 43.74 13752353000.0000 70.30 7903972000.0000 23.68 391696000.0000 -76.44
2019-12 61592939000.0000 2.14 15640408000.0000 13.73 9953126000.0000 25.93 1193344000.0000 204.66
2017-12 41952752000.0000 44.79 8075600000.0000 34.10 6390768000.0000 70.50 1662454000.0000 9.87
2018-06 33533600000.0000 220.92 6078263000.0000 196.78 5574728000.0000 111.04 2037832000.0000 103.55
2017-06 10449095000.0000 7.92 2048041000.0000 -13.82 2641613000.0000 101.29 1001141000.0000 135.23
2016-06 9682113000.0000 -9.98 2376553000.0000 -7.19 1312330000.0000 -15.06 425601000.0000 11.27
2016-12 28975603000.0000 11.24 6021975000.0000 11.09 3748229000.0000 27.72 1513045000.0000 184.17
2014-12 32048979000.0000 10.55 8132660000.0000 -7.32 5928465000.0000 -35.18 1724777000.0000 -63.32
2015-06 10755916000.0000 -14.37 2560729000.0000 -20.58 1545056000.0000 -28.30 382504000.0000 -5.41
2015-12 26047051000.0000 -18.73 5420945000.0000 -33.34 2934671000.0000 -50.50 532443000.0000 -69.13
2013-12 28990570000.0000 -18.09 8775369000.0000 -18.09 9146062000.0000 -10.83 4702600000.0000 -3.06
2013-06 10213995000.0000 -18.94 3158066000.0000 -9.13 3619867000.0000 -1.64 1763520000.0000 -2.65
2014-06 12560245000.0000 22.97 3224096000.0000 2.09 2154860000.0000 -40.47 404396000.0000 -77.07
2012-06 12600812000.0000 12.35 3475446000.0000 -8.33 3680124000.0000 20.94 1811498000.0000 103.14
2011-12 21963747000.0000 96.79 7408393000.0000 117.81 6700714000.0000 123.33 2574637000.0000 68.08
2012-12 35392506000.0000 61.14 10713696000.0000 44.62 10257200000.0000 53.08 4851123000.0000 88.42
2011-06 11216159000.0000 189.81 3791238000.0000 159.41 3042955000.0000 309.34 891770000.0000 168.84
2010-12 11161260000.0000 27.89 3401333000.0000 47.11 3000313000.0000 91.08 1531774000.0000 51.34
2009-06 1940468000.0000 9.93 582293000.0000 -10.01 468805000.0000 -16.19 323176000.0000 -5.23
2010-06 3870171000.0000 99.45 1461464000.0000 150.98 743387000.0000 58.57 331713000.0000 2.64
2009-12 8727429000.0000 31.53 2312151000.0000 23.67 1570210000.0000 31.32 1012120000.0000 87.33
2008-12 6635357000.0000 15.62 1869629000.0000 -9.40 1195710000.0000 -31.10 540285000.0000 -41.49
2008-06 1765161000.0000 -15.95 647048000.0000 -12.15 559399000.0000 6.41 340999000.0000 31.72
2007-12 5738791000.0000 -10.34 2063593000.0000 -26.84 1735473000.0000 -20.09 923376000.0000 -27.24
2007-06 2100239000.0000 73.51 736498000.0000 42.24 525707000.0000 39.98 258891000.0000 0.77
2006-06 1210449000.0000 22.10 517782000.0000 69.11 375559000.0000 36.01 256901000.0000 7.76
2006-12 6400467000.0000 152.48 2820521000.0000 214.99 2171867000.0000 205.23 1269066000.0000 103.80
2004-12 2739082000.0000 123.72 882236000.0000 142.38 653733000.0000 240.14 454395000.0000 488.34
2005-12 2535075000.0000 -7.45 895441000.0000 1.50 711559000.0000 8.85 622688000.0000 37.04
2005-06 991372000.0000 -- 306189000.0000 -- 276119000.0000 -- 238403000.0000 --
2003-12 1224362000.0000 -- 363990000.0000 -- 192195000.0000 -- 77234000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 12.76 4.8500 1.39 4.3900 0.55 -- 0.31
2023-12 12.99 5.4600 1.82 8.5600 0.40 -- 0.25
2023-06 17.41 10.9700 1.32 6.9400 0.16 -- 0.10
2024-06 13.09 7.0100 0.87 5.5600 0.22 -- 0.13
2021-12 18.12 11.0500 2.41 9.3900 0.29 -- 0.19
2022-06 17.35 10.7700 1.46 4.6800 0.19 -- 0.12
2022-12 17.32 9.0900 2.48 7.1700 0.37 -- 0.24
2020-06 25.88 17.4800 1.24 4.6400 0.09 -- 0.06
2021-06 21.96 15.2400 1.23 5.2900 0.10 -- 0.08
2020-12 23.67 15.0200 2.60 7.6800 0.22 -- 0.16
2019-06 31.99 24.6000 1.69 7.3800 0.08 -- 0.06
2018-12 22.81 12.2800 2.83 1.4200 0.31 -- 0.22
2019-12 25.39 14.5000 2.95 4.3200 0.26 -- 0.18
2017-12 19.25 13.9200 2.71 6.2800 0.26 -- 0.18
2018-06 18.13 15.7200 2.17 7.0000 0.20 -- 0.13
2017-06 19.60 21.6800 1.32 3.9100 0.08 -- 0.05
2016-06 24.55 5.9400 0.81 1.7400 0.08 -- 0.06
2016-12 20.78 8.0200 2.21 6.1300 0.26 -- 0.17
2014-12 25.38 17.2300 4.66 7.3000 0.38 -- 0.25
2015-06 23.81 7.3200 1.09 1.6000 0.11 -- 0.08
2015-12 20.81 4.8600 2.03 2.2200 0.28 -- 0.18
2013-12 30.27 26.1300 7.48 18.8500 0.35 -- 0.24
2013-06 30.92 28.7300 3.08 8.0000 0.12 -- 0.09
2014-06 25.67 18.1200 1.65 1.8100 0.14 -- 0.10
2012-06 27.58 27.1500 2.91 11.9600 0.14 -- 0.10
2011-12 33.73 26.7100 5.24 21.5600 0.17 -- 0.17
2012-12 30.27 27.5300 9.52 22.9500 0.44 -- 0.33
2011-06 33.80 26.9900 2.41 8.5600 0.09 -- 0.09
2010-12 30.47 21.8200 2.39 15.0200 0.10 -- 0.09
2009-06 30.01 15.1600 0.90 3.8300 0.04 -- 0.04
2010-06 37.76 15.4900 0.75 3.5800 0.04 -- 0.04
2009-12 26.49 10.9400 2.08 10.5400 0.14 -- 0.12
2008-12 28.18 12.2400 2.79 6.5800 0.15 -- 0.15
2008-06 36.66 22.0600 1.39 4.2600 0.04 -- 0.04
2007-12 35.96 28.1500 5.28 11.3900 0.16 -- 0.17
2007-06 35.07 24.5500 2.26 3.5900 0.10 -- 0.09
2006-06 42.78 31.8400 2.83 48.5800 0.07 -- 0.09
2006-12 44.07 34.5100 12.18 29.0200 0.32 -- 0.36
2004-12 32.21 25.4400 6.29 83.0400 0.36 -- 0.26
2005-12 35.32 26.8400 5.66 93.5100 0.18 -- 0.20
2005-06 30.89 25.1400 -- -- -- -- --
2003-12 29.73 16.2600 2.52 64.2200 0.21 -- 0.16

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 77.65 22.35 1.53 0.65
2023-12 78.73 21.27 1.53 0.58
2023-06 80.67 19.33 1.46 0.56
2024-06 79.70 20.30 1.49 0.60
2021-12 79.34 20.66 1.47 0.55
2022-06 79.71 20.29 1.52 0.58
2022-12 79.18 20.82 1.52 0.58
2020-06 80.26 19.74 1.54 0.64
2021-06 81.33 18.67 1.49 0.55
2020-12 79.58 20.42 1.55 0.57
2019-06 78.20 21.80 1.67 0.65
2018-12 78.51 21.49 1.66 0.64
2019-12 79.48 20.52 1.49 0.60
2017-12 80.16 19.84 1.47 0.57
2018-06 79.70 20.30 1.52 0.60
2017-06 79.75 20.25 1.58 0.66
2016-06 75.74 24.26 1.77 0.69
2016-12 76.84 23.16 1.68 0.68
2014-12 72.59 27.41 1.57 0.64
2015-06 74.29 25.71 1.61 0.63
2015-12 74.63 25.37 1.68 0.69
2013-12 73.83 26.17 1.56 0.66
2013-06 75.48 24.52 1.41 0.58
2014-06 74.21 25.79 1.61 0.63
2012-06 83.27 16.73 1.18 0.50
2011-12 86.21 13.79 1.24 0.33
2012-12 74.48 25.52 1.27 0.50
2011-06 87.71 12.29 1.35 0.41
2010-12 88.47 11.53 1.33 0.43
2009-06 79.34 20.66 1.79 0.52
2010-06 87.75 12.25 1.44 0.45
2009-12 83.51 16.49 1.50 0.53
2008-12 75.99 24.01 1.72 0.35
2008-06 75.46 24.54 1.98 0.45
2007-12 71.14 28.86 2.17 0.56
2007-06 66.33 33.67 2.95 1.10
2006-06 94.37 5.63 1.32 0.27
2006-12 73.44 26.56 2.22 0.72
2004-12 93.44 6.56 1.19 0.57
2005-12 93.14 6.86 1.28 0.31
2005-06 -- -- -- --
2003-12 96.25 3.75 1.23 0.52

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024/12/31 0:00:00 138320873000.0000 -- 4441331000.0000 2578615000.0000
2023/12/31 0:00:00 114310289000.0000 -- 5139440000.0000 2916047000.0000
2023/6/30 0:00:00 47056021000.0000 -- 1823718000.0000 1483222000.0000
2024/6/30 0:00:00 60458404000.0000 -- 1690308000.0000 1295004000.0000
2021/12/31 0:00:00 82071584000.0000 -- 5159996000.0000 2298568000.0000
2022/6/30 0:00:00 53497871000.0000 -- 1944778000.0000 1377945000.0000
2022/12/31 0:00:00 105132324000.0000 -- 5386876000.0000 2728633000.0000
2020/6/30 0:00:00 17712331000.0000 -- 1446688000.0000 1252360000.0000
2021/6/30 0:00:00 28199645000.0000 -- 1643159000.0000 1327250000.0000
2020/12/31 0:00:00 50209631000.0000 -- 4323472000.0000 2228464000.0000
2019/6/30 0:00:00 12689609000.0000 -- 1404919000.0000 800890000.0000
2018/12/31 0:00:00 46550157000.0000 -- 3895426000.0000 1551663000.0000
2019/12/31 0:00:00 45952531000.0000 -- 4297225000.0000 1570860000.0000
2017/12/31 0:00:00 33877152000.0000 -- 2859701000.0000 1476671000.0000
2018/6/30 0:00:00 27455337000.0000 -- 1245869000.0000 627128000.0000
2017/6/30 0:00:00 8401054000.0000 -- 924971000.0000 736038000.0000
2016/6/30 0:00:00 7305560000.0000 -- 1089885000.0000 565020000.0000
2016/12/31 0:00:00 22953628000.0000 -- 2860501000.0000 1037480000.0000
2014/12/31 0:00:00 23916319000.0000 -- 1835533000.0000 679688000.0000
2015/6/30 0:00:00 8195187000.0000 -- 1016706000.0000 548885000.0000
2015/12/31 0:00:00 20626106000.0000 -- 2572730000.0000 885945000.0000
2013/12/31 0:00:00 20215201000.0000 -- 1491574000.0000 506815000.0000
2013/6/30 0:00:00 7055929000.0000 -- 668375000.0000 265672000.0000
2014/6/30 0:00:00 9336149000.0000 -- 889278000.0000 273082000.0000
2012/6/30 0:00:00 9125366000.0000 -- 599646000.0000 272137000.0000
2011/12/31 0:00:00 14555354000.0000 -- 1320020000.0000 415698000.0000
2012/12/31 0:00:00 24678810000.0000 -- 1403873000.0000 564115000.0000
2011/6/30 0:00:00 7424921000.0000 -- 687262000.0000 228883000.0000
2010/12/31 0:00:00 7759927000.0000 -- 1116891000.0000 340063000.0000
2009/6/30 0:00:00 1358175000.0000 -- 293406000.0000 192804000.0000
2010/6/30 0:00:00 2408707000.0000 -- 439511000.0000 201832000.0000
2009/12/31 0:00:00 6415278000.0000 -- 811382000.0000 657798000.0000
2008/12/31 0:00:00 4765728000.0000 -- 443565000.0000 401290000.0000
2008/6/30 0:00:00 1118113000.0000 -- 210742000.0000 244615000.0000
2007/12/31 0:00:00 3675198000.0000 -- 293654000.0000 217269000.0000
2007/6/30 0:00:00 1363741000.0000 -- 134355000.0000 78927000.0000
2006/6/30 0:00:00 692667000.0000 -- 96775000.0000 22116000.0000
2006/12/31 0:00:00 3579946000.0000 -- 253857000.0000 64202000.0000
2004/12/31 0:00:00 1856846000.0000 -- -- 36833000.0000
2005/12/31 0:00:00 1639634000.0000 -- -- 70790000.0000
2005/6/30 0:00:00 685183000.0000 -- -- 27138000.0000
2003/12/31 0:00:00 860372000.0000 -- -- 53758000.0000