蒙牛乳业(HK2319)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12 88674774000.0000 -10.09 35090440000.0000 -4.23 999177000.0000 -84.17 104507000.0000 -97.83
2023-12 98624041000.0000 6.51 36640095000.0000 12.08 6312187000.0000 -2.92 4809197000.0000 -9.31
2024-06 44670500000.0000 -12.61 17984678000.0000 -8.38 3102290000.0000 -16.23 2445810000.0000 -19.03
2022-06 47722296000.0000 3.96 17458805000.0000 -0.53 4147733000.0000 22.10 3751401000.0000 27.32
2022-12 92593322000.0000 5.05 32689782000.0000 0.93 6502353000.0000 10.81 5302972000.0000 5.52
2023-06 51118523000.0000 7.12 19630242000.0000 12.44 3703278000.0000 -10.72 3020476000.0000 -19.48
2021-06 45905209000.0000 22.30 17552633000.0000 19.79 3397047000.0000 142.24 2946537000.0000 143.21
2021-12 88141475000.0000 15.92 32389914000.0000 13.14 5868168000.0000 41.24 5025537000.0000 42.57
2020-12 76034844000.0000 -3.79 28629280000.0000 -3.54 4154786000.0000 -25.88 3525044000.0000 -14.14
2020-06 37533459000.0000 -5.83 14652386000.0000 -5.95 1402336000.0000 -45.98 1211526000.0000 -41.67
2019-12 79029856000.0000 14.57 29678614000.0000 15.11 5605447000.0000 45.49 4105437000.0000 34.91
2018-06 34474336000.0000 17.00 13522279000.0000 28.75 2017065000.0000 35.47 1562013000.0000 38.49
2018-12 68977066000.0000 14.66 25783626000.0000 21.72 3852722000.0000 46.77 3043030000.0000 48.60
2019-06 39857239000.0000 15.61 15578729000.0000 15.21 2595930000.0000 28.70 2076926000.0000 32.96
2017-06 29465755000.0000 8.10 10502573000.0000 14.39 1488931000.0000 -0.58 1127900000.0000 4.70
2017-12 60155622000.0000 11.86 21182695000.0000 20.11 2624961000.0000 -668.93 2047839000.0000 -372.63
2016-12 53779339000.0000 9.69 17635402000.0000 14.70 -461386000.0000 -115.23 -751155000.0000 -131.73
2016-06 27257154000.0000 6.62 9181405000.0000 12.75 1497551000.0000 -14.63 1077290000.0000 -19.53
2015-12 49026516000.0000 -2.04 15375474000.0000 -0.38 3030170000.0000 -3.80 2367291000.0000 0.70
2014-12 50049243000.0000 15.44 15433613000.0000 31.94 3150008000.0000 42.89 2350803000.0000 44.14
2014-06 25835834000.0000 25.00 8381818000.0000 51.88 1481457000.0000 44.92 1048609000.0000 39.91
2015-06 25564409000.0000 -1.05 8142810000.0000 -2.85 1754199000.0000 18.41 1338669000.0000 27.66
2012-12 35999990000.0000 -3.71 8949998000.0000 -6.69 1733863000.0000 -15.86 1303101000.0000 -18.01
2013-12 43356908000.0000 20.44 11697245000.0000 30.70 2204503000.0000 27.14 1630925000.0000 25.16
2013-06 20667898000.0000 13.29 5518775000.0000 18.85 1022249000.0000 13.26 749494000.0000 16.26
2012-06 18243824000.0000 -1.80 4643553000.0000 -3.76 902590000.0000 -13.91 644690000.0000 -18.37
2011-12 37387844000.0000 23.53 9592152000.0000 23.19 2060630000.0000 33.97 1589274000.0000 28.45
2011-06 18578642000.0000 28.71 4824888000.0000 27.40 1048486000.0000 39.90 789754000.0000 27.62
2010-12 30265415000.0000 17.72 7786436000.0000 13.63 1538102000.0000 14.24 1237273000.0000 10.89
2010-06 14434223000.0000 19.31 3787172000.0000 17.14 749456000.0000 -8.61 618820000.0000 -6.51
2009-06 12097615000.0000 -11.71 3233040000.0000 -2.16 820087000.0000 9.36 661898000.0000 13.55
2009-12 25710460000.0000 7.73 6852231000.0000 46.75 1346346000.0000 -223.60 1115799000.0000 -217.63
2008-12 23864975000.0000 11.95 4669399000.0000 -2.79 -1089275000.0000 -196.37 -948600000.0000 -201.37
2008-06 13702409000.0000 36.73 3304424000.0000 34.81 749888000.0000 27.32 582913000.0000 20.15
2007-06 10021178000.0000 32.79 2451231000.0000 39.46 588981000.0000 27.16 485143000.0000 41.27
2007-12 21318062000.0000 31.22 4803505000.0000 29.07 1130310000.0000 19.95 935786000.0000 28.66
2006-12 16246368000.0000 50.08 3721771000.0000 54.23 942320000.0000 52.69 727352000.0000 59.21
2006-06 7546355000.0000 58.74 1757685000.0000 64.84 463181000.0000 41.86 343425000.0000 39.31
2005-06 4754042000.0000 36.90 1066295000.0000 28.95 326497000.0000 35.73 246527000.0000 33.92
2005-12 10824950000.0000 50.06 2413205000.0000 50.22 617135000.0000 50.32 456847000.0000 43.04
2004-12 7213827000.0000 77.18 1606464000.0000 56.95 410553000.0000 39.74 319393000.0000 94.31
2003-06 1692705000.0000 -- 425733000.0000 -- 148959000.0000 -- 75963000.0000 --
2003-12 4071468000.0000 143.98 1023519000.0000 126.65 293788000.0000 114.19 164372000.0000 114.32
2004-06 3472671000.0000 105.16 826934000.0000 94.24 240542000.0000 61.48 184080000.0000 142.33
2002-12 1668745000.0000 130.49 451578000.0000 145.28 137164000.0000 169.66 76694000.0000 128.79
2001-12 723997000.0000 -- 184106000.0000 -- 50866000.0000 -- 33521000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 39.57 2.1100 0.94 0.2500 10.85 -- 0.83
2023-12 37.15 6.3100 5.48 10.8500 10.18 -- 0.86
2024-06 40.26 7.3300 2.66 5.4700 4.67 -- 0.38
2022-06 36.58 7.9100 3.94 9.6500 4.85 -- 0.45
2022-12 35.30 6.5800 5.52 13.2200 7.42 -- 0.79
2023-06 38.40 7.0300 3.00 7.2100 4.71 -- 0.41
2021-06 38.24 6.6800 3.94 8.4900 5.49 -- 0.53
2021-12 36.75 5.8700 5.98 13.6500 8.60 -- 0.90
2020-12 37.65 4.9000 5.18 10.6900 8.60 -- 0.95
2020-06 39.04 3.1900 1.65 4.0900 5.72 -- 0.44
2019-12 37.55 6.8700 7.14 14.0900 9.70 -- 1.01
2018-06 39.22 6.1400 3.26 6.6300 5.46 -- 0.56
2018-12 37.38 6.0200 5.80 12.0700 10.09 -- 1.04
2019-06 39.09 6.2500 3.52 7.7800 7.74 -- 0.54
2017-06 35.64 6.2600 2.67 5.2100 5.71 -- 0.53
2017-12 35.21 5.2500 4.51 9.0600 11.10 -- 1.03
2016-12 32.79 -0.4400 -0.94 -3.6000 10.91 -- 1.09
2016-06 33.68 6.0600 2.92 4.8300 5.21 -- 0.53
2015-12 31.36 5.9000 5.98 10.6900 7.75 -- 0.97
2014-12 30.84 5.7400 6.69 10.9400 7.97 -- 1.06
2014-06 32.44 5.0300 3.20 5.1700 3.91 -- 0.56
2015-06 31.85 6.3000 3.50 6.2500 4.06 -- 0.51
2012-12 24.86 4.9600 8.29 10.4300 19.85 -- 1.72
2013-12 26.98 4.7300 5.46 10.6200 12.29 -- 1.07
2013-06 26.70 4.8000 3.77 5.4600 10.93 -- 0.76
2012-06 25.45 5.2800 4.26 5.4100 8.25 -- 0.86
2011-12 25.66 5.3700 10.20 13.8500 16.49 -- 1.85
2011-06 25.97 5.5600 5.58 7.6000 8.23 -- 0.99
2010-12 25.73 4.9500 8.89 12.6800 19.11 -- 1.75
2010-06 26.24 5.1600 4.94 6.7800 11.39 -- 0.95
2009-06 26.72 6.7200 7.03 12.5700 11.30 -- 1.04
2009-12 26.65 5.1600 9.55 13.0100 26.38 -- 1.82
2008-12 19.57 -4.6900 -9.63 -21.2500 23.28 -- 2.11
2008-06 24.12 5.4400 7.03 10.5700 7.72 -- 1.28
2007-06 24.46 5.8400 5.93 10.3900 8.85 -- 1.01
2007-12 22.53 5.2000 11.68 18.3100 18.82 -- 2.20
2006-12 22.91 5.7500 12.14 24.2500 11.69 -- 2.09
2006-06 23.29 6.1100 6.07 13.2200 4.70 -- 0.99
2005-06 22.43 6.9700 5.82 11.6200 4.30 -- 0.85
2005-12 22.29 5.7300 10.14 19.6000 10.77 -- 1.78
2004-12 22.27 5.6900 8.49 16.3400 7.84 -- 1.49
2003-06 25.15 8.7700 -- -- -- -- --
2003-12 25.14 7.2000 12.59 23.8500 7.46 -- 1.74
2004-06 23.81 6.9100 5.36 10.2900 5.87 -- 0.77
2002-12 27.06 8.2000 16.52 20.5400 6.68 -- 2.01
2001-12 25.43 7.0500 13.00 24.4600 6.21 -- 1.85

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 54.82 45.18 0.97 0.83
2023-12 56.04 43.96 1.05 0.86
2024-06 56.21 43.79 0.99 0.83
2022-06 58.20 41.80 1.08 0.87
2022-12 57.52 42.48 1.11 0.87
2023-06 59.41 40.59 1.20 1.00
2021-06 54.16 45.84 1.11 0.92
2021-12 57.19 42.81 1.07 0.84
2020-12 53.53 46.47 1.21 0.99
2020-06 60.29 39.71 1.27 1.15
2019-12 57.54 42.46 1.18 1.02
2018-06 54.56 45.44 1.16 1.01
2018-12 54.16 45.84 1.18 1.01
2019-06 57.06 42.94 1.18 1.09
2017-06 52.98 47.02 1.39 1.20
2017-12 53.38 46.62 1.15 1.00
2016-12 48.08 51.92 1.30 1.08
2016-06 47.82 52.18 1.26 1.06
2015-12 47.46 52.54 1.40 1.13
2014-12 47.98 52.02 1.42 1.11
2014-06 49.78 50.22 1.22 0.94
2015-06 47.64 52.36 1.44 1.17
2012-12 37.27 62.73 1.44 1.24
2013-12 55.35 44.65 0.90 0.76
2013-06 47.15 52.85 1.06 0.94
2012-06 40.97 59.03 1.40 1.19
2011-12 40.36 59.64 1.44 1.20
2011-06 42.02 57.98 1.46 1.22
2010-12 40.96 59.04 1.55 1.36
2010-06 37.33 62.67 1.72 1.54
2009-06 52.05 47.95 1.03 0.89
2009-12 36.78 63.22 1.76 1.60
2008-12 58.13 41.87 0.88 0.74
2008-06 40.92 59.08 1.17 0.82
2007-06 46.54 53.46 1.18 0.96
2007-12 39.73 60.27 1.12 0.86
2006-12 53.21 46.79 0.96 0.61
2006-06 58.73 41.27 0.99 0.63
2005-06 55.29 44.71 0.93 0.61
2005-12 54.54 45.46 1.00 0.69
2004-12 52.38 47.62 1.06 0.71
2003-06 -- -- -- --
2003-12 63.17 36.83 0.96 0.56
2004-06 55.58 44.42 1.29 1.07
2002-12 54.82 45.18 1.23 0.73
2001-12 64.89 35.11 1.04 0.57

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024/12/31 0:00:00 53584334000.0000 -- 4228995000.0000 55813000.0000
2023/12/31 0:00:00 61983946000.0000 -- 4742531000.0000 -106274000.0000
2024/6/30 0:00:00 26685822000.0000 -- 1941034000.0000 -29856000.0000
2022/6/30 0:00:00 30263491000.0000 -- 1980819000.0000 -107586000.0000
2022/12/31 0:00:00 59903540000.0000 -- 4441844000.0000 -260122000.0000
2023/6/30 0:00:00 31488281000.0000 -- 2184456000.0000 -114007000.0000
2021/6/30 0:00:00 28352576000.0000 -- 1634341000.0000 -171554000.0000
2021/12/31 0:00:00 55751561000.0000 -- 3524302000.0000 -284322000.0000
2020/12/31 0:00:00 47405564000.0000 -- 3132947000.0000 -512358000.0000
2020/6/30 0:00:00 22881073000.0000 -- 1438981000.0000 -240041000.0000
2019/12/31 0:00:00 49351242000.0000 -- 3319414000.0000 -460589000.0000
2018/6/30 0:00:00 20952057000.0000 -- 1360443000.0000 -171932000.0000
2018/12/31 0:00:00 43193440000.0000 -- 2915035000.0000 -317595000.0000
2019/6/30 0:00:00 24278510000.0000 -- 1585750000.0000 -188991000.0000
2017/6/30 0:00:00 18963182000.0000 -- 1087499000.0000 -37927000.0000
2017/12/31 0:00:00 38972927000.0000 -- 2497212000.0000 -184139000.0000
2016/12/31 0:00:00 36143937000.0000 -- 2471365000.0000 -184144000.0000
2016/6/30 0:00:00 18075749000.0000 -- 1135934000.0000 -126638000.0000
2015/12/31 0:00:00 33651042000.0000 -- 1871250000.0000 -244639000.0000
2014/12/31 0:00:00 34615630000.0000 -- 1941237000.0000 -207728000.0000
2014/6/30 0:00:00 17454016000.0000 -- 962047000.0000 -77620000.0000
2015/6/30 0:00:00 17421599000.0000 -- 1093651000.0000 -139148000.0000
2012/12/31 0:00:00 27049992000.0000 -- 1174851000.0000 -178989000.0000
2013/12/31 0:00:00 31659663000.0000 -- 1605791000.0000 -198918000.0000
2013/6/30 0:00:00 15149123000.0000 -- 801400000.0000 -98639000.0000
2012/6/30 0:00:00 13600271000.0000 -- 563449000.0000 -91193000.0000
2011/12/31 0:00:00 27795692000.0000 -- 1110089000.0000 -112110000.0000
2011/6/30 0:00:00 13753754000.0000 -- 522284000.0000 -37239000.0000
2010/12/31 0:00:00 22478979000.0000 -- 1036039000.0000 -42681000.0000
2010/6/30 0:00:00 10647051000.0000 -- 492891000.0000 -17328000.0000
2009/6/30 0:00:00 8864575000.0000 -- 376279000.0000 31674000.0000
2009/12/31 0:00:00 18858229000.0000 -- 863750000.0000 -23889000.0000
2008/12/31 0:00:00 19195576000.0000 -- 622162000.0000 -15447000.0000
2008/6/30 0:00:00 10397985000.0000 -- 326643000.0000 -2478000.0000
2007/6/30 0:00:00 7569947000.0000 -- 213776000.0000 9834000.0000
2007/12/31 0:00:00 16514557000.0000 -- 461902000.0000 6494000.0000
2006/12/31 0:00:00 12524597000.0000 -- 420004000.0000 47254000.0000
2006/6/30 0:00:00 5788670000.0000 -- 191661000.0000 20985000.0000
2005/6/30 0:00:00 3687747000.0000 -- 110219000.0000 12892000.0000
2005/12/31 0:00:00 8411745000.0000 -- 267817000.0000 31058000.0000
2004/12/31 0:00:00 5607363000.0000 -- 136662000.0000 29086000.0000
2003/6/30 0:00:00 1266972000.0000 -- 34368000.0000 3878000.0000
2003/12/31 0:00:00 3047949000.0000 -- 86099000.0000 12900000.0000
2004/6/30 0:00:00 2645737000.0000 -- 58266000.0000 13622000.0000
2002/12/31 0:00:00 1217167000.0000 -- 37075000.0000 5911000.0000
2001/12/31 0:00:00 539891000.0000 -- 19809000.0000 4901000.0000