招金矿业（HK1818）

主要经济指标

类别\年份	营业额（元)	营业额同比（%)	营业利润（元)	营业利润同比（%)	利润总额（元)	利润总额同比（%)	净利润（元)	净利润同比（%)
2025-03	2933153477.6700	52.82	1422845182.3800	84.25	989259455.6100	175.61	659179209.7800	197.76
2024-09	7820918584.5600	26.18	3358618207.4300	46.64	1591578127.5700	108.07	880640882.6800	141.07
2024-12	11550680000.0000	37.12	4521953000.0000	34.17	2228888000.0000	97.86	1450799000.0000	111.35
2024-06	4627203000.0000	34.24	1976643000.0000	47.03	953079000.0000	111.34	552793000.0000	118.62
2024-03	1919295785.3600	13.19	772231669.6900	40.11	358934405.2200	128.46	221379945.7400	124.30
2023-12	8423618000.0000	6.82	3370285000.0000	26.90	1126525000.0000	52.40	686430000.0000	70.77
2023-09	6198072649.2600	10.90	2290443242.8300	18.54	764908298.9600	28.42	365308789.2900	37.69
2023-06	3446912000.0000	-2.51	1344407000.0000	0.89	450975000.0000	41.46	252858000.0000	134.61
2023-03	1695587842.8000	3.32	551152092.9700	-15.52	157113643.9900	9.62	98697211.5800	17.11
2022-12	7885557000.0000	14.96	2655912000.0000	-1.34	739205000.0000	162.42	401952000.0000	1092.84
2022-09	5588713504.1200	8.04	1932196940.0100	20.21	595642625.8100	96.62	265319654.6600	659.78
2022-06	3535654000.0000	1.41	1332491000.0000	12.97	318801000.0000	99.05	107780000.0000	493.40
2022-03	1641026214.9200	24.60	652428274.2400	26.72	143322947.5900	97.33	84277253.2600	269.44
2021-12	6859446000.0000	-10.32	2692077000.0000	-25.53	281683000.0000	-78.94	33697000.0000	-96.80
2021-09	5172662081.9300	-7.54	1607366595.5400	-38.42	302934625.1800	-77.19	34920735.7800	-96.08
2021-03	1316987411.9800	-1.39	514865639.0400	7.19	72630257.6900	-24.85	22812079.5300	-71.82
2021-06	3486564000.0000	11.32	1179467000.0000	-13.06	160159000.0000	-72.36	18163000.0000	-95.60
2020-12	7648587000.0000	20.83	3615171000.0000	57.87	1337421000.0000	124.52	1052163000.0000	119.53
2020-03	1335590803.4400	-8.27	480322862.5500	-22.92	96644837.1000	-50.04	80944221.1200	-38.66
2020-06	3131980000.0000	11.14	1356700000.0000	26.60	579525000.0000	78.36	412392000.0000	72.65
2020-09	5594383639.0600	20.72	2610247649.5000	44.63	1327853122.5800	198.90	890738851.7100	181.11
2019-09	4634173561.6500	1.64	1804753429.5300	1.92	444253701.9200	-30.22	316865203.7600	-10.88
2019-12	6329928000.0000	-11.80	2289963000.0000	-7.74	595687000.0000	-21.28	479270000.0000	1.05
2018-12	7177057000.0000	7.54	2482208000.0000	-5.78	756703000.0000	-14.80	474287000.0000	-26.35
2019-06	2817982000.0000	-1.76	1071636000.0000	-10.02	324919000.0000	-33.05	238855000.0000	-20.81
2019-03	1455944944.8400	12.64	623144905.3800	7.92	193439891.7000	-13.33	131954861.5000	-1.35
2018-03	1292508831.5000	-15.00	577440314.5000	-0.13	223198354.1300	7.30	133764058.4600	11.48
2018-06	2868567000.0000	-5.56	1190984000.0000	-11.18	485334000.0000	-0.17	301638000.0000	-23.95
2018-09	4559420664.8900	-4.57	1770736680.1900	-9.71	636616997.8000	-14.17	355554190.6900	-16.53
2017-06	3037528000.0000	-6.10	1340908000.0000	-4.81	486157000.0000	8.74	396641000.0000	55.82
2017-09	4777549706.2600	-2.35	1961097011.3000	-3.74	741711974.2100	23.62	425963502.6700	27.26
2017-12	6673999000.0000	0.14	2634529000.0000	-3.47	888184000.0000	11.10	643951000.0000	82.26
2016-12	6664785000.0000	13.21	2729320000.0000	22.33	799444000.0000	44.17	353322000.0000	14.66
2016-09	4892336582.1100	16.04	2037279476.6700	14.04	599999376.9000	19.54	334730072.6900	16.90
2017-03	1520589750.8400	17.41	578163308.7000	16.70	208017432.9300	221.00	119992330.5800	736.58
2016-06	3234800000.0000	20.82	1408612000.0000	26.88	447085000.0000	40.00	254557000.0000	13.07
2016-03	1295158545.2400	23.74	495409616.1300	-4.01	64803839.1200	-57.92	14343236.1500	-85.17
2015-12	5886845000.0000	5.01	2231092000.0000	2.70	554513000.0000	-18.82	308140000.0000	-32.33
2015-06	2677384000.0000	-5.90	1110195000.0000	7.79	319356000.0000	-21.79	225127000.0000	-30.54
2015-09	4216190894.2400	-4.19	1786439393.4000	5.66	501909343.1100	-16.61	286336164.1300	-29.92
2014-09	4400533139.0600	20.27	1690704398.9600	-8.26	601864947.5100	-18.24	408591483.3200	-18.70
2015-03	1046643705.4400	-4.02	516123181.6400	-11.16	154013118.3500	-23.67	96701575.2000	-32.16
2014-12	5606182000.0000	-11.63	2172407000.0000	-3.04	683024000.0000	-31.25	455388000.0000	-37.97
2014-03	1090507963.7400	-6.31	580951219.6000	-14.38	201779262.3800	-43.41	142533806.0200	-39.06
2014-06	2845195000.0000	19.99	1029918000.0000	-1.14	408357000.0000	0.71	324101000.0000	8.16
2013-12	6344124000.0000	-16.57	2240495000.0000	-39.31	993557000.0000	-62.67	734085000.0000	-61.84
2013-09	3658828326.8600	--	1842885321.7700	--	736105060.5300	--	502570435.1100	--
2013-03	1163915947.7800	29.20	678527084.4200	30.97	356539787.7800	22.37	233893373.9600	8.26
2013-06	2371095000.0000	22.87	1041803000.0000	-6.38	405477000.0000	-39.19	299663000.0000	-39.51
2012-12	7603745000.0000	32.44	3691668000.0000	20.50	2661852000.0000	16.42	1923521000.0000	15.76
2012-06	1929766000.0000	-22.80	1112787000.0000	-14.90	666825000.0000	-32.62	495398000.0000	-31.21
2012-03	900864608.6000	9.97	518077498.2400	-0.54	291357714.1400	-11.14	216040397.7000	-3.55
2011-06	2499756000.0000	49.16	1307643000.0000	27.57	989682000.0000	32.23	720129000.0000	28.32
2011-09	3698883712.2500	49.75	2252725569.3100	43.68	1558660159.5500	45.71	1154961318.6900	51.56
2011-12	5741105000.0000	40.10	3063743000.0000	32.58	2286519000.0000	38.42	1661578000.0000	38.27
2010-12	4097800000.0000	46.51	2310842000.0000	59.45	1651898000.0000	58.13	1201731000.0000	59.38
2011-03	819209412.9300	--	520879986.4500	--	327883048.6600	--	223981890.3800	--
2010-06	1675854000.0000	57.64	1025049000.0000	77.26	748445000.0000	78.09	561192000.0000	75.53
2010-09	2470051775.3400	--	1567842416.3100	--	1069719993.0100	--	762054883.6300	--
2009-12	2796991000.0000	29.93	1449287000.0000	34.20	1044632000.0000	47.06	754020000.0000	41.23
2008-12	2152731000.0000	42.35	1079917000.0000	43.07	710339000.0000	26.85	533905000.0000	37.45
2009-06	1063102000.0000	41.48	578266000.0000	42.63	420253000.0000	56.08	319708000.0000	49.11
2008-06	751394000.0000	41.79	405424000.0000	21.00	269260000.0000	11.49	214404000.0000	34.56
2007-12	1512273000.0000	29.87	754821000.0000	21.13	559995000.0000	8.16	388447000.0000	10.61
2006-12	1164415000.0000	34.20	623175000.0000	41.83	517750000.0000	115.75	351190000.0000	115.60
2007-06	529943000.0000	0.23	335061000.0000	5.74	241505000.0000	8.11	159334000.0000	8.25
2006-06	528712000.0000	30.99	316869000.0000	71.77	223392000.0000	142.69	147186000.0000	132.60
2005-06	403642000.0000	--	184475000.0000	--	92047000.0000	--	63278000.0000	--
2005-12	867687000.0000	102.69	439387000.0000	130.20	239976000.0000	139.91	162891000.0000	-1.62
2003-12	383970000.0000	--	146049000.0000	--	74717000.0000	--	45462000.0000	--
2004-12	428084000.0000	11.49	190869000.0000	30.69	100027000.0000	33.87	165565000.0000	264.18
2025-06	6972841000.0000	50.69	3050236000.0000	54.31	2248870000.0000	135.96	1439690000.0000	160.44
2025-09	12051957203.6800	54.10	4649929899.8900	38.45	3571255597.7000	124.38	2117325631.9800	140.43

盈利能力分析

类别\年份	销售毛利率（%)	主营利润率（%)	总资产利润率（%)	净资产收益率（%)	存货周转率	应收账款周转率（次)	总资产周转率（次)
2025-03	48.51	34.2000	1.76	3.0300	0.24	--	0.05
2024-09	42.94	21.2100	2.99	4.2600	0.70	--	0.15
2024-12	39.15	19.2100	4.16	6.8500	1.13	--	0.22
2024-06	42.72	20.5200	1.81	2.6900	0.43	--	0.09
2024-03	40.24	19.5800	0.73	1.1900	0.21	--	0.04
2023-12	40.01	13.3600	2.40	3.6400	0.98	--	0.18
2023-09	36.95	12.7600	1.67	2.2100	0.84	--	0.14
2023-06	39.00	13.0100	0.89	1.4300	0.40	--	0.07
2023-03	32.51	9.2400	0.33	0.6000	0.24	--	0.04
2022-12	33.68	9.4100	1.61	2.4200	1.12	--	0.17
2022-09	34.57	10.9200	1.28	1.6700	0.78	--	0.12
2022-06	37.69	8.9300	0.69	0.6800	0.49	--	0.08
2022-03	39.76	9.0800	0.31	0.5200	0.23	--	0.04
2021-12	39.25	4.1100	0.65	0.2100	1.00	--	0.16
2021-09	31.07	6.0700	0.73	0.2400	0.81	--	0.13
2021-03	39.09	5.6000	0.17	0.1700	0.15	--	0.03
2021-06	33.83	4.8100	0.40	0.1400	0.52	--	0.09
2020-12	47.27	17.1900	3.37	7.7600	0.79	--	0.19
2020-03	35.96	7.4300	0.24	0.6000	0.20	--	0.03
2020-06	43.32	18.1100	1.32	3.0100	0.42	--	0.07
2020-09	46.66	23.7100	3.10	6.6700	0.65	--	0.13
2019-09	38.94	9.5000	1.08	2.3500	0.62	--	0.11
2019-12	36.18	10.1700	1.48	3.4400	0.94	--	0.16
2018-12	34.59	10.2200	2.11	3.5700	1.12	--	0.20
2019-06	38.03	11.0300	0.83	1.7900	0.41	--	0.07
2019-03	42.80	13.0300	0.54	1.0000	0.20	--	0.04
2018-03	44.68	17.2200	0.64	1.0100	0.18	--	0.04
2018-06	41.52	16.9600	1.36	2.2700	0.42	--	0.08
2018-09	38.84	13.1300	1.79	2.6900	0.65	--	0.13
2017-06	44.14	15.7600	1.50	3.0400	0.48	--	0.09
2017-09	41.05	15.0500	2.14	3.2800	0.79	--	0.14
2017-12	39.47	13.1000	2.63	4.8800	1.13	--	0.20
2016-12	40.95	11.9100	2.43	3.1500	1.08	--	0.20
2016-09	41.64	11.7900	1.73	3.0700	0.78	--	0.14
2017-03	38.02	13.2700	0.63	1.0600	0.28	--	0.05
2016-06	43.55	13.9500	1.37	2.3400	0.50	--	0.10
2016-03	38.25	5.1000	0.20	0.1300	0.25	--	0.04
2015-12	37.90	9.3600	1.79	2.8700	1.06	--	0.19
2015-06	41.47	12.2500	1.12	2.4400	0.44	--	0.09
2015-09	42.37	10.9100	1.71	2.6600	0.64	--	0.14
2014-09	38.42	13.9700	2.45	4.8100	0.87	--	0.18
2015-03	49.31	14.9800	0.58	1.0600	0.15	--	0.04
2014-12	38.75	11.7200	2.59	5.2500	1.08	--	0.21
2014-03	53.27	19.0300	--	--	--	--	--
2014-06	36.20	13.4900	1.65	3.8200	0.68	--	0.11
2013-12	35.32	15.3400	4.25	8.7100	1.64	--	0.27
2013-09	50.37	19.4600	--	--	--	--	--
2013-03	58.30	30.7500	2.04	2.7900	0.23	--	0.07
2013-06	43.94	16.8400	2.01	3.7500	0.52	--	0.12
2012-12	48.55	34.9800	14.86	22.8900	1.95	--	0.42
2012-06	57.66	34.7400	4.51	7.7700	0.35	--	0.13
2012-03	57.51	32.9100	2.20	3.2300	0.25	--	0.07
2011-06	52.31	39.4100	9.97	12.7500	1.45	--	0.25
2011-09	60.90	42.6100	17.35	21.9700	1.59	--	0.41
2011-12	53.37	39.7100	17.20	25.2400	1.26	--	0.43
2010-12	56.39	40.2200	17.55	22.3100	2.29	--	0.44
2011-03	63.58	40.2800	--	--	--	--	--
2010-06	61.17	44.4800	8.52	11.6700	0.95	--	0.19
2010-09	63.47	44.1200	--	--	--	--	--
2009-12	51.82	37.3000	12.17	16.5100	2.84	--	0.33
2008-12	50.16	32.8700	11.98	13.1700	2.54	--	0.36
2009-06	54.39	39.3400	6.63	7.7400	0.78	--	0.17
2008-06	53.96	35.6600	5.15	5.7700	0.71	--	0.14
2007-12	49.91	36.9000	11.17	10.5500	2.27	--	0.30
2006-12	53.52	44.6300	10.55	10.3100	1.96	--	0.24
2007-06	63.23	45.7700	5.45	4.6100	0.62	--	0.12
2006-06	59.93	42.3700	10.02	17.6100	1.02	--	0.24
2005-06	45.70	22.8200	4.88	9.7800	2.17	--	0.21
2005-12	50.64	27.7400	11.25	21.8200	2.78	--	0.41
2003-12	38.04	19.4600	20.20	37.9500	3.66	--	1.04
2004-12	44.59	23.3700	9.76	27.0400	3.16	--	0.42
2025-06	43.74	32.0900	3.86	6.1300	0.56	--	0.12
2025-09	38.58	29.9000	6.13	8.7600	1.10	--	0.21

偿债能力分析

类别\年份	资产负债率（%)	股东权益比率（%)	流动比率	速动比率
2025-03	54.03	45.97	0.95	0.54
2024-09	53.95	46.05	0.98	0.57
2024-12	52.97	47.03	0.96	0.53
2024-06	53.33	46.67	1.12	0.62
2024-03	55.12	44.88	1.12	0.73
2023-12	52.54	47.46	1.06	0.64
2023-09	56.37	43.63	0.84	0.54
2023-06	58.38	41.62	0.93	0.65
2023-03	58.51	41.49	0.93	0.64
2022-12	56.31	43.69	0.83	0.53
2022-09	57.53	42.47	0.85	0.58
2022-06	57.64	42.36	0.78	0.54
2022-03	56.89	43.11	0.85	0.61
2021-12	54.14	45.86	0.74	0.47
2021-09	57.32	42.68	0.89	0.58
2021-03	59.37	40.63	0.73	0.44
2021-06	58.06	41.94	0.66	0.39
2020-12	57.02	42.98	0.66	0.35
2020-03	57.83	42.17	0.92	0.60
2020-06	60.85	39.15	0.83	0.60
2020-09	60.52	39.48	0.88	0.60
2019-09	57.78	42.22	1.23	0.80
2019-12	56.86	43.14	0.96	0.61
2018-12	53.17	46.83	0.76	0.41
2019-06	57.01	42.99	0.91	0.59
2019-03	53.20	46.80	0.78	0.43
2018-03	51.99	48.01	0.70	0.39
2018-06	52.88	47.12	0.64	0.35
2018-09	52.08	47.92	0.77	0.42
2017-06	50.68	49.32	0.49	0.24
2017-09	51.27	48.73	0.57	0.34
2017-12	50.42	49.58	0.58	0.32
2016-12	57.12	42.88	0.48	0.25
2016-09	58.98	41.02	0.56	0.31
2017-03	56.20	43.80	0.45	0.24
2016-06	57.53	42.47	0.50	0.24
2016-03	56.47	43.53	0.46	0.22
2015-12	56.07	43.93	0.52	0.25
2015-06	64.09	35.91	0.61	0.29
2015-09	57.92	42.08	0.70	0.34
2014-09	61.89	38.11	0.79	0.51
2015-03	61.45	38.55	0.66	0.32
2014-12	63.07	36.93	0.54	0.25
2014-03	--	--	--	--
2014-06	61.48	38.52	0.49	0.24
2013-12	60.11	39.89	0.46	0.23
2013-09	--	--	--	--
2013-03	47.48	52.52	1.16	0.74
2013-06	56.30	43.70	0.64	0.30
2012-12	48.39	51.61	0.89	0.48
2012-06	53.18	46.82	0.72	0.27
2012-03	45.11	54.89	1.24	0.85
2011-06	39.12	60.88	1.26	0.78
2011-09	37.50	62.50	1.62	1.03
2011-12	47.35	52.65	1.01	0.47
2010-12	38.65	61.35	1.47	0.95
2011-03	--	--	--	--
2010-06	40.11	59.89	1.65	1.16
2010-09	--	--	--	--
2009-12	42.12	57.88	1.95	1.64
2008-12	25.67	74.33	1.37	0.99
2009-06	28.49	71.51	1.30	0.80
2008-06	22.05	77.95	1.75	1.10
2007-12	25.14	74.86	2.12	1.80
2006-12	29.41	70.59	4.54	4.13
2007-06	20.82	79.18	3.82	3.35
2006-06	59.88	40.12	0.85	0.41
2005-06	62.61	37.39	0.46	0.26
2005-12	62.26	37.74	0.56	0.31
2003-12	67.61	32.39	0.59	0.30
2004-12	40.25	59.75	1.48	1.28
2025-06	52.66	47.34	0.99	0.59
2025-09	50.94	49.06	1.02	0.62

成本费用分析

类别\年份	销售成本（元)	销售费用（元)	管理费用（元)	财务费用（元)
2025/3/31 0:00:00	1510308295.2900	--	363839835.6800	78607552.2400
2024/9/30 0:00:00	4462300377.1300	--	967005111.0300	337983651.4800
2024/12/31 0:00:00	7028727000.0000	--	1473587000.0000	544594000.0000
2024/6/30 0:00:00	2650560000.0000	--	622464000.0000	264207000.0000
2024/3/31 0:00:00	1147064115.6700	--	312968288.4300	92626029.9700
2023/12/31 0:00:00	5053333000.0000	--	1302072000.0000	607694000.0000
2023/9/30 0:00:00	3907629406.4300	--	899417770.0100	321389094.9800
2023/6/30 0:00:00	2102505000.0000	--	571637000.0000	311238000.0000
2023/3/31 0:00:00	1144435749.8300	--	277982050.3000	113153471.9200
2022/12/31 0:00:00	5229645000.0000	--	1306307000.0000	533191000.0000
2022/9/30 0:00:00	3656516564.1100	--	908903365.7500	299080556.9400
2022/6/30 0:00:00	2203163000.0000	--	645919000.0000	280267000.0000
2022/3/31 0:00:00	988597940.6800	--	275604265.1900	123876803.1100
2021/12/31 0:00:00	4167369000.0000	--	1495844000.0000	607867000.0000
2021/9/30 0:00:00	3565295486.3900	--	799498696.7400	408041513.0100
2021/3/31 0:00:00	802121772.9400	--	257551575.5100	164473314.4300
2021/6/30 0:00:00	2307097000.0000	--	564761000.0000	334545000.0000
2020/12/31 0:00:00	4033416000.0000	--	1209386000.0000	699444000.0000
2020/3/31 0:00:00	855267940.8900	--	232342940.2100	174367413.7800
2020/6/30 0:00:00	1775280000.0000	--	491338000.0000	354244000.0000
2020/9/30 0:00:00	2984135989.5600	--	830983747.6200	428442828.0000
2019/9/30 0:00:00	2829420132.1200	--	661252474.8500	553271990.8100
2019/12/31 0:00:00	4039965000.0000	--	955612000.0000	662180000.0000
2018/12/31 0:00:00	4694849000.0000	--	941521000.0000	480525000.0000
2019/6/30 0:00:00	1746346000.0000	--	443056000.0000	316108000.0000
2019/3/31 0:00:00	832800039.4600	--	229651864.8100	186337088.8000
2018/3/31 0:00:00	715068517.0000	--	193946420.7300	156868993.2800
2018/6/30 0:00:00	1677583000.0000	--	442141000.0000	236119000.0000
2018/9/30 0:00:00	2788683984.7000	--	592831032.2400	419664222.9600
2017/6/30 0:00:00	1696620000.0000	--	512188000.0000	198113000.0000
2017/9/30 0:00:00	2816452694.9600	--	649622532.5000	442067031.5400
2017/12/31 0:00:00	4039470000.0000	--	893850000.0000	432974000.0000
2016/12/31 0:00:00	3935465000.0000	--	1054665000.0000	465083000.0000
2016/9/30 0:00:00	2855057105.4400	--	774821310.7700	394437693.9900
2017/3/31 0:00:00	942426442.1400	--	251268261.7500	136966220.4100
2016/6/30 0:00:00	1826188000.0000	--	432720000.0000	193741000.0000
2016/3/31 0:00:00	799748929.1100	--	266951249.2200	104443711.0100
2015/12/31 0:00:00	3655753000.0000	--	957406000.0000	526333000.0000
2015/6/30 0:00:00	1567189000.0000	--	431521000.0000	301915000.0000
2015/9/30 0:00:00	2429751500.8400	--	791211469.2900	381285997.6100
2014/9/30 0:00:00	2709828740.1000	--	734213893.6700	321778058.7800
2015/3/31 0:00:00	530520523.8000	--	235160714.1800	106585872.0400
2014/12/31 0:00:00	3433775000.0000	--	907491000.0000	514406000.0000
2014/3/31 0:00:00	509556744.1400	--	224665599.2000	101583118.5400
2014/6/30 0:00:00	1815277000.0000	--	367002000.0000	255503000.0000
2013/12/31 0:00:00	4103629000.0000	--	820636000.0000	342123000.0000
2013/9/30 0:00:00	1815943005.0900	--	723588616.6400	238998154.2300
2013/3/31 0:00:00	485388863.3600	--	229600876.0200	69071521.0300
2013/6/30 0:00:00	1329292000.0000	--	360497000.0000	162415000.0000
2012/12/31 0:00:00	3912077000.0000	--	767345000.0000	218537000.0000
2012/6/30 0:00:00	816979000.0000	--	317285000.0000	96498000.0000
2012/3/31 0:00:00	382787110.3600	--	173941274.1700	36481937.4700
2011/6/30 0:00:00	1192113000.0000	--	252552000.0000	38551000.0000
2011/9/30 0:00:00	1446158142.9400	--	508800087.0400	61184619.8400
2011/12/31 0:00:00	2677362000.0000	--	614646000.0000	98016000.0000
2010/12/31 0:00:00	1786958000.0000	--	546650000.0000	92340000.0000
2011/3/31 0:00:00	298329426.4800	--	128325642.4900	21072267.0600
2010/6/30 0:00:00	650805000.0000	--	224528000.0000	45139000.0000
2010/9/30 0:00:00	902209359.0300	--	391462446.7500	56103744.0900
2009/12/31 0:00:00	1347704000.0000	--	381603000.0000	23137000.0000
2008/12/31 0:00:00	1072814000.0000	--	295952000.0000	17260000.0000
2009/6/30 0:00:00	484836000.0000	--	162350000.0000	11815000.0000
2008/6/30 0:00:00	345970000.0000	--	118997000.0000	7400000.0000
2007/12/31 0:00:00	757452000.0000	--	216039000.0000	20745000.0000
2006/12/31 0:00:00	541240000.0000	--	143488000.0000	-35057000.0000
2007/6/30 0:00:00	194882000.0000	--	81636000.0000	11275000.0000
2006/6/30 0:00:00	211843000.0000	--	65624000.0000	23575000.0000
2005/6/30 0:00:00	219167000.0000	--	70070000.0000	21355000.0000
2005/12/31 0:00:00	428300000.0000	--	139736000.0000	46107000.0000
2003/12/31 0:00:00	237921000.0000	--	54049000.0000	6710000.0000
2004/12/31 0:00:00	237215000.0000	--	83322000.0000	6040000.0000
2025/6/30 0:00:00	3922605000.0000	--	699935000.0000	252687000.0000
2025/9/30 0:00:00	7402027303.7900	--	1067686870.1200	272898726.9200