中商官网
研究报告
MI能源（HK1555）
主要经济指标
| 类别\年份 | 营业额 （元) |
营业利润 （元) |
利润总额 （元) |
净利润 （元) |
资产合计 （元) |
负债合计 （元) |
权益合计 （元) |
| 2007 | 1221624000.0000 | 1109895000.0000 | 434116000.0000 | 308953000.0000 | 2972337000.0000 | 2302970000.0000 | 669367000.0000 |
| 2008 | 1971688000.0000 | 1874783000.0000 | 773838000.0000 | 611090000.0000 | 3825339000.0000 | 2681574000.0000 | 1143765000.0000 |
| 2009 | 1166827000.0000 | 1043240000.0000 | 183939000.0000 | 110477000.0000 | 3726132000.0000 | 2472686000.0000 | 1253446000.0000 |
| 2010 | 1804976000.0000 | 1678459000.0000 | 582569000.0000 | 420864000.0000 | 4226731000.0000 | 2266800000.0000 | 1959931000.0000 |
| 2011 | 2827141000.0000 | 2641647000.0000 | 1399751000.0000 | 1106072000.0000 | 7426325000.0000 | 4463672000.0000 | 2962653000.0000 |
| 2012 | 3485616000.0000 | 3206937000.0000 | 837037000.0000 | 543966000.0000 | 8912140000.0000 | 5447957000.0000 | 3464183000.0000 |
| 2013 | 3256061000.0000 | 2885856000.0000 | 454867000.0000 | 283009000.0000 | 9302546000.0000 | 5598116000.0000 | 3704430000.0000 |
| 2014 | 2982909000.0000 | 2645569000.0000 | 236712000.0000 | 58482000.0000 | 9593567000.0000 | 6029056000.0000 | 3564511000.0000 |
| 2015 | 722185000.0000 | 601219000.0000 | -1467259000.0000 | -1523203000.0000 | 8090105000.0000 | 5879109000.0000 | 2210996000.0000 |
| 2016 | 534974000.0000 | 429401000.0000 | -457981000.0000 | -1322453000.0000 | 5847628000.0000 | 5207841000.0000 | 639787000.0000 |
| 2017 | 657365000.0000 | 541912000.0000 | -842566000.0000 | -1099476000.0000 | 11308343000.0000 | 11576804000.0000 | -268461000.0000 |
| 2018 | 2556351000.0000 | 2402546000.0000 | -1180917000.0000 | -1195793000.0000 | 8244899000.0000 | 9936916000.0000 | -1692017000.0000 |
| 2019 | 756094000.0000 | 463078000.0000 | -1398673000.0000 | -1125037000.0000 | 2422915000.0000 | 5167047000.0000 | -2744132000.0000 |
| 2020 | 572471000.0000 | 368211000.0000 | -1308722000.0000 | -1351313000.0000 | 1691332000.0000 | 5463463000.0000 | -3772131000.0000 |
| 2021 | 1017835000.0000 | 755036000.0000 | -238425000.0000 | -338361000.0000 | 2264695000.0000 | 6237400000.0000 | -3972705000.0000 |
| 2022 | 1431294000.0000 | 1174765000.0000 | 2506503000.0000 | 2378790000.0000 | 2432164000.0000 | 4152388000.0000 | -1720224000.0000 |
| 2023 | 1035983000.0000 | 819597000.0000 | -73708000.0000 | -157530000.0000 | 1726326000.0000 | 3628825000.0000 | -1902499000.0000 |
| 2024 | 897537000.0000 | 683997000.0000 | -270828000.0000 | -328960000.0000 | 1382193000.0000 | 3652018000.0000 | -2269825000.0000 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2007 | 90.85 | 35.5400 | 14.61 | 46.1600 | 3.05 | -- | 0.41 |
| 2008 | 95.09 | 39.2500 | 20.23 | 53.4300 | 1.31 | -- | 0.52 |
| 2009 | 89.41 | 15.7600 | 4.94 | 8.8100 | 1.62 | -- | 0.31 |
| 2010 | 92.99 | 32.2800 | 13.78 | 21.4700 | 3.45 | -- | 0.43 |
| 2011 | 93.44 | 49.5100 | 18.85 | 37.3800 | 3.58 | -- | 0.38 |
| 2012 | 92.00 | 24.2500 | 9.39 | 15.7100 | 5.30 | -- | 0.39 |
| 2013 | 88.63 | 16.0800 | 4.89 | 7.7300 | 8.26 | -- | 0.35 |
| 2014 | 88.69 | 9.7900 | 2.47 | 1.6400 | 8.22 | -- | 0.31 |
| 2015 | 83.25 | -199.4800 | -18.14 | -70.1400 | 2.27 | -- | 0.09 |
| 2016 | 80.27 | -91.6500 | -7.83 | -206.6900 | 3.50 | -- | 0.09 |
| 2017 | 82.44 | -118.5900 | -7.45 | 409.5900 | 6.89 | -- | 0.06 |
| 2018 | 93.98 | -45.8300 | -14.32 | 70.1200 | 6.87 | -- | 0.31 |
| 2019 | 61.25 | -184.9900 | -57.73 | 41.0000 | 17.90 | -- | 0.31 |
| 2020 | 64.32 | -228.6100 | -77.38 | 35.8200 | 9.88 | -- | 0.34 |
| 2021 | 74.18 | -23.4200 | -10.53 | 8.5200 | 13.50 | -- | 0.45 |
| 2022 | 82.08 | 175.1200 | 103.06 | -138.2800 | 15.66 | -- | 0.59 |
| 2023 | 79.11 | -7.1100 | -4.27 | 8.2800 | 7.11 | -- | 0.60 |
| 2024 | 76.21 | -30.1700 | -19.59 | 14.4900 | 7.76 | -- | 0.65 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2007 | 77.48 | 22.52 | 0.54 | 0.52 |
| 2008 | 70.10 | 29.90 | 0.74 | 0.69 |
| 2009 | 66.36 | 33.64 | 1.02 | 0.94 |
| 2010 | 53.63 | 46.37 | 1.26 | 1.22 |
| 2011 | 60.11 | 39.89 | 0.98 | 0.94 |
| 2012 | 61.13 | 38.87 | 0.85 | 0.81 |
| 2013 | 60.18 | 39.82 | 0.76 | 0.73 |
| 2014 | 62.84 | 37.16 | 1.23 | 1.20 |
| 2015 | 72.67 | 27.33 | 0.87 | 0.82 |
| 2016 | 89.06 | 10.94 | 4.71 | 4.65 |
| 2017 | 102.37 | -2.37 | 0.67 | 0.66 |
| 2018 | 120.52 | -20.52 | 0.74 | 0.74 |
| 2019 | 213.26 | -113.26 | 0.07 | 0.06 |
| 2020 | 323.03 | -223.03 | 0.03 | 0.03 |
| 2021 | 275.42 | -175.42 | 0.10 | 0.10 |
| 2022 | 170.73 | -70.73 | 0.57 | 0.56 |
| 2023 | 210.21 | -110.21 | 0.33 | 0.28 |
| 2024 | 264.22 | -164.22 | 0.49 | 0.43 |
成本费用分析
| 类别\年份 | 销售成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2007 | 111729000.0000 | -- | 404842000.0000 | 76911000.0000 |
| 2008 | 96905000.0000 | -- | 633435000.0000 | 7787000.0000 |
| 2009 | 123587000.0000 | -- | 575728000.0000 | 57280000.0000 |
| 2010 | 126517000.0000 | -- | 689082000.0000 | 51444000.0000 |
| 2011 | 185494000.0000 | -- | 829351000.0000 | 159754000.0000 |
| 2012 | 278679000.0000 | -- | 1271217000.0000 | 279510000.0000 |
| 2013 | 370205000.0000 | -- | 1240050000.0000 | 345553000.0000 |
| 2014 | 337340000.0000 | -- | 1287861000.0000 | 481327000.0000 |
| 2015 | 120966000.0000 | -- | 763314000.0000 | 421774000.0000 |
| 2016 | 105573000.0000 | -- | 564817000.0000 | 386461000.0000 |
| 2017 | 115453000.0000 | -- | 575374000.0000 | -9695000.0000 |
| 2018 | 153805000.0000 | -- | 605616000.0000 | 591749000.0000 |
| 2019 | 293016000.0000 | -- | 506911000.0000 | 563285000.0000 |
| 2020 | 204260000.0000 | -- | 352070000.0000 | 845933000.0000 |
| 2021 | 262799000.0000 | -- | 365794000.0000 | 802846000.0000 |
| 2022 | 256529000.0000 | -- | 479911000.0000 | 596488000.0000 |
| 2023 | 216386000.0000 | -- | 462702000.0000 | 383500000.0000 |
| 2024 | 213540000.0000 | -- | 456061000.0000 | 394782000.0000 |