中商官网
研究报告
伟禄集团（HK1196）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2023-12 | 801485000.0000 | -33.14 | 319362000.0000 | 11.12 | 440777000.0000 | 19.59 | 76689000.0000 | -32.01 |
| 2024-06 | 349608000.0000 | -10.92 | 135898000.0000 | -12.37 | -611694000.0000 | -581.96 | -515424000.0000 | -1161.39 |
| 2024-12 | 428353000.0000 | -46.56 | 152941000.0000 | -52.11 | -957915000.0000 | -317.32 | -886670000.0000 | -1256.19 |
| 2022-06 | 583297000.0000 | 30.96 | 137783000.0000 | 4.04 | 153830000.0000 | -36.03 | 51275000.0000 | 8.28 |
| 2022-12 | 1198810000.0000 | 0.31 | 287398000.0000 | 5.36 | 368570000.0000 | -13.98 | 112787000.0000 | -7.70 |
| 2023-06 | 392469000.0000 | -32.72 | 155081000.0000 | 12.55 | 126918000.0000 | -17.49 | 48561000.0000 | -5.29 |
| 2021-06 | 445408000.0000 | 45.50 | 132439000.0000 | 52.92 | 240484000.0000 | 46.46 | 47356000.0000 | 3.08 |
| 2020-12 | 869341000.0000 | 4.88 | 201103000.0000 | 6.90 | 1449970000.0000 | -436.62 | 885185000.0000 | -313.03 |
| 2021-12 | 1195079000.0000 | 37.47 | 272785000.0000 | 35.64 | 428467000.0000 | -70.45 | 122197000.0000 | -86.20 |
| 2019-12 | 828898000.0000 | 2.20 | 188115000.0000 | 3.51 | -430745000.0000 | -177.48 | -415529000.0000 | -214.38 |
| 2019-06 | 403401000.0000 | 83.11 | 101084000.0000 | 64.45 | 522445000.0000 | 3.61 | 314107000.0000 | -8.69 |
| 2018-12 | 811039000.0000 | 6.30 | 181728000.0000 | 28.42 | 555949000.0000 | 234.34 | 363282000.0000 | 289.56 |
| 2020-06 | 306112000.0000 | -24.12 | 86604000.0000 | -14.32 | 164197000.0000 | -68.57 | 45940000.0000 | -85.37 |
| 2017-12 | 762959000.0000 | 263.69 | 141508000.0000 | 55.51 | 166281000.0000 | -20.12 | 93254000.0000 | 16.43 |
| 2017-06 | 216233000.0000 | 132.90 | 52280000.0000 | 25.45 | 129486000.0000 | -22.70 | 84273000.0000 | 3.16 |
| 2018-06 | 220308000.0000 | 1.88 | 61468000.0000 | 17.57 | 504265000.0000 | 289.44 | 343992000.0000 | 308.19 |
| 2016-12 | 209784000.0000 | 0.99 | 90999000.0000 | 27.95 | 208175000.0000 | 330.59 | 80097000.0000 | 147.01 |
| 2015-12 | 207732000.0000 | 132.93 | 71121000.0000 | 64.99 | 48346000.0000 | 1417.93 | 32427000.0000 | -545.92 |
| 2016-06 | 92844000.0000 | 20.05 | 41674000.0000 | 30.59 | 167507000.0000 | -1900.96 | 81689000.0000 | -910.00 |
| 2015-06 | 77335000.0000 | -- | 31912000.0000 | -- | -9301000.0000 | -- | -10085000.0000 | -- |
| 2014-09 | 51050000.0000 | 5.21 | 33932000.0000 | 4.84 | -1813000.0000 | -131.39 | -6574000.0000 | -137.20 |
| 2014-03 | 80076000.0000 | -81.36 | 52698000.0000 | -51.94 | -6747000.0000 | -129.00 | -12444000.0000 | -169.86 |
| 2014-12 | 89184000.0000 | -- | 43105000.0000 | -- | 3185000.0000 | -- | -7272000.0000 | -- |
| 2012-09 | 243701000.0000 | -22.03 | 62717000.0000 | -7.77 | 14339000.0000 | 150.11 | 11476000.0000 | 166.70 |
| 2013-03 | 429701000.0000 | -14.70 | 109652000.0000 | -3.53 | 23268000.0000 | -370.56 | 17813000.0000 | -247.65 |
| 2013-09 | 48524000.0000 | -80.09 | 32367000.0000 | -48.39 | 5775000.0000 | -59.73 | 17673000.0000 | 54.00 |
| 2012-03 | 503780000.0000 | -2.63 | 113662000.0000 | -21.50 | -8600000.0000 | -121.54 | -12064000.0000 | -134.56 |
| 2011-09 | 312540000.0000 | -3.47 | 68003000.0000 | -21.96 | 5733000.0000 | -81.09 | 4303000.0000 | -82.56 |
| 2011-03 | 517409000.0000 | 12.80 | 144795000.0000 | 13.60 | 39926000.0000 | 111.10 | 34907000.0000 | 122.17 |
| 2009-09 | 278316000.0000 | -15.04 | 80250000.0000 | 0.73 | 13226000.0000 | 219.01 | 9595000.0000 | 554.95 |
| 2010-09 | 323763000.0000 | 16.33 | 87137000.0000 | 8.58 | 30314000.0000 | 129.20 | 24679000.0000 | 157.21 |
| 2009-03 | 519638000.0000 | -19.90 | 129429000.0000 | -18.82 | -7926000.0000 | -116.25 | -6603000.0000 | -115.68 |
| 2010-03 | 458680000.0000 | -11.73 | 127457000.0000 | -1.52 | 18913000.0000 | -338.62 | 15712000.0000 | -337.95 |
| 2008-09 | 327585000.0000 | -21.34 | 79670000.0000 | -23.35 | 4146000.0000 | -91.90 | 1465000.0000 | -96.76 |
| 2007-09 | 416459000.0000 | 30.14 | 103939000.0000 | 23.61 | 51166000.0000 | 75.07 | 45151000.0000 | 87.00 |
| 2008-03 | 648730000.0000 | 12.85 | 159443000.0000 | 15.86 | 48785000.0000 | 54.24 | 42098000.0000 | 59.71 |
| 2006-03 | 554343000.0000 | 10.39 | 152700000.0000 | 16.66 | 46412000.0000 | 21.73 | 40662000.0000 | 16.34 |
| 2007-03 | 574882000.0000 | 3.71 | 137615000.0000 | -9.88 | 31630000.0000 | -31.85 | 26359000.0000 | -35.18 |
| 2006-09 | 320007000.0000 | -8.16 | 84089000.0000 | -9.98 | 29226000.0000 | -15.32 | 24145000.0000 | -17.68 |
| 2004-03 | 446082000.0000 | 20.24 | 116668000.0000 | 24.14 | 43736000.0000 | -1509.93 | 39096000.0000 | -851.27 |
| 2004-09 | 283871000.0000 | 6.80 | 72247000.0000 | 8.79 | 23461000.0000 | -5.00 | 20378000.0000 | -4.88 |
| 2005-03 | 502183000.0000 | 12.58 | 130892000.0000 | 12.19 | 38126000.0000 | -12.83 | 34951000.0000 | -10.60 |
| 2005-09 | 348431000.0000 | 22.74 | 93411000.0000 | 29.29 | 34513000.0000 | 47.11 | 29329000.0000 | 43.92 |
| 2002-09 | 214707000.0000 | 21.94 | 52505000.0000 | 5.44 | -5939000.0000 | -135.81 | -7043000.0000 | -145.82 |
| 2003-03 | 370992000.0000 | 30.97 | 93979000.0000 | 16.39 | -3102000.0000 | -118.11 | -5204000.0000 | -134.29 |
| 2003-09 | 265807000.0000 | 23.80 | 66412000.0000 | 26.49 | 24697000.0000 | -515.84 | 21423000.0000 | -404.17 |
| 2002-03 | 283270000.0000 | -4.71 | 80748000.0000 | 13.71 | 17126000.0000 | 8173.43 | 15176000.0000 | 962.75 |
| 2001-09 | 176075000.0000 | -7.12 | 49798000.0000 | -3.50 | 16584000.0000 | 8.80 | 15371000.0000 | -4.72 |
| 2001-03 | 297281000.0000 | 0.67 | 71010000.0000 | 10.76 | 207000.0000 | -99.18 | 1428000.0000 | -93.86 |
| 2000-09 | 189565000.0000 | -- | 51604000.0000 | -- | 15242000.0000 | -- | 16132000.0000 | -- |
| 2000-03 | 295313000.0000 | -- | 64114000.0000 | -- | 25245000.0000 | -- | 23273000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2023-12 | 39.85 | 73.3100 | 2.15 | 2.1300 | 0.09 | -- | 0.04 |
| 2024-06 | 38.87 | -174.9700 | -3.08 | -17.6200 | 0.04 | -- | 0.02 |
| 2024-12 | 35.70 | -223.6300 | -5.04 | -32.8200 | 0.05 | -- | 0.02 |
| 2022-06 | 23.62 | 26.3700 | 0.81 | 1.3200 | 0.14 | -- | 0.03 |
| 2022-12 | 23.97 | 30.7400 | 1.85 | 3.1200 | 0.16 | -- | 0.06 |
| 2023-06 | 39.51 | 32.3400 | 0.64 | 1.4100 | 0.04 | -- | 0.02 |
| 2021-06 | 29.73 | 53.9900 | 1.37 | 1.3000 | 0.09 | -- | 0.03 |
| 2020-12 | 23.13 | 166.7900 | 8.67 | 25.2500 | 18.29 | -- | 0.05 |
| 2021-12 | 22.83 | 35.8500 | 2.29 | 2.9600 | 0.28 | -- | 0.06 |
| 2019-12 | 22.69 | -51.8200 | -3.42 | -17.7200 | 9.56 | -- | 0.07 |
| 2019-06 | 25.06 | 129.8100 | 4.06 | 12.7800 | 2.36 | -- | 0.03 |
| 2018-12 | 22.41 | 68.7200 | 4.87 | 12.6200 | 4.31 | -- | 0.07 |
| 2020-06 | 28.29 | 53.6400 | 1.15 | 2.0000 | 1.70 | -- | 0.02 |
| 2017-12 | 18.55 | 21.7900 | 7.64 | 8.7100 | 14.61 | -- | 0.35 |
| 2017-06 | 24.18 | 59.8800 | 6.40 | 8.3700 | 1.52 | -- | 0.11 |
| 2018-06 | 27.90 | 228.8900 | 4.89 | 13.9500 | 2.63 | -- | 0.02 |
| 2016-12 | 43.38 | 99.2300 | 12.95 | 8.9200 | 16.97 | -- | 0.13 |
| 2015-12 | 34.24 | 23.2700 | 4.25 | 3.8000 | 17.33 | -- | 0.18 |
| 2016-06 | 44.89 | 180.4200 | 10.82 | 8.7300 | 3.29 | -- | 0.06 |
| 2015-06 | 41.26 | -12.0300 | -0.94 | -1.2400 | 102.77 | -- | 0.08 |
| 2014-09 | 66.47 | -3.5500 | -0.80 | -3.7500 | 28.39 | -- | 0.22 |
| 2014-03 | 65.81 | -8.4300 | -1.04 | -2.5600 | 1.03 | -- | 0.12 |
| 2014-12 | 48.33 | 3.5700 | 0.66 | -2.2800 | 12.79 | -- | 0.18 |
| 2012-09 | 25.74 | 5.8800 | 2.15 | 2.3000 | 6.18 | -- | 0.36 |
| 2013-03 | 25.52 | 5.4100 | 3.43 | 3.4100 | 9.96 | -- | 0.63 |
| 2013-09 | 66.70 | 11.9000 | 0.79 | 3.3500 | 0.57 | -- | 0.07 |
| 2012-03 | 22.56 | -1.7000 | -1.30 | -2.4100 | 12.81 | -- | 0.76 |
| 2011-09 | 21.76 | 1.8500 | 0.86 | 0.9000 | 6.87 | -- | 0.47 |
| 2011-03 | 27.98 | 7.7200 | 6.46 | 7.4400 | 7.30 | -- | 0.84 |
| 2009-09 | 28.83 | 4.7500 | 2.09 | 2.1500 | 4.74 | -- | 0.44 |
| 2010-09 | 26.91 | 9.3600 | 4.60 | 5.2300 | 5.34 | -- | 0.49 |
| 2009-03 | 24.91 | -1.5300 | -1.44 | -1.5100 | 9.08 | -- | 0.94 |
| 2010-03 | 27.79 | 4.1200 | 3.26 | 3.4700 | 7.22 | -- | 0.79 |
| 2008-09 | 24.32 | 1.2700 | 0.62 | 0.3200 | 4.58 | -- | 0.49 |
| 2007-09 | 24.96 | 12.2900 | 7.25 | 9.8300 | 5.99 | -- | 0.59 |
| 2008-03 | 24.58 | 7.5200 | 7.76 | 9.1200 | 5.43 | -- | 1.03 |
| 2006-03 | 27.55 | 8.3700 | 8.83 | 10.6500 | 8.05 | -- | 1.05 |
| 2007-03 | 23.94 | 5.5000 | 5.22 | 6.7300 | 4.80 | -- | 0.95 |
| 2006-09 | 26.28 | 9.1300 | 4.80 | 6.1700 | 4.26 | -- | 0.53 |
| 2004-03 | 26.15 | 9.8000 | 9.54 | 11.5700 | 7.75 | -- | 0.97 |
| 2004-09 | 25.45 | 8.2600 | 4.58 | 5.9000 | 5.18 | -- | 0.55 |
| 2005-03 | 26.06 | 7.5900 | 7.51 | 9.8000 | 8.10 | -- | 0.99 |
| 2005-09 | 26.81 | 9.9100 | 5.75 | 7.8600 | 4.93 | -- | 0.58 |
| 2002-09 | 24.45 | -2.7700 | -1.48 | -2.3900 | 6.06 | -- | 0.53 |
| 2003-03 | 25.33 | -0.8400 | -0.84 | -1.8000 | 8.77 | -- | 1.00 |
| 2003-09 | 24.99 | 9.2900 | 5.58 | 6.9700 | 4.97 | -- | 0.60 |
| 2002-03 | 28.51 | 6.0500 | 4.55 | 4.9200 | 9.75 | -- | 0.75 |
| 2001-09 | 28.28 | 9.4200 | 4.10 | 4.9200 | 8.10 | -- | 0.44 |
| 2001-03 | 23.89 | 0.0600 | 0.04 | 0.3200 | 7.85 | -- | 0.57 |
| 2000-09 | 27.22 | 8.0300 | -- | -- | -- | -- | -- |
| 2000-03 | 21.71 | 8.5400 | 6.20 | 8.3200 | 8.17 | -- | 0.73 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2023-12 | 75.11 | 24.89 | 4.73 | 2.01 |
| 2024-06 | 77.93 | 22.07 | 1.02 | 0.44 |
| 2024-12 | 78.56 | 21.44 | 1.00 | 0.40 |
| 2022-06 | 73.00 | 27.00 | 1.20 | 0.64 |
| 2022-12 | 74.01 | 25.99 | 1.47 | 0.64 |
| 2023-06 | 74.89 | 25.11 | 1.79 | 0.78 |
| 2021-06 | 73.47 | 26.53 | 6.43 | 3.33 |
| 2020-12 | 73.61 | 26.39 | 3.52 | 3.49 |
| 2021-12 | 71.91 | 28.09 | 6.31 | 3.24 |
| 2019-12 | 74.42 | 25.58 | 3.75 | 3.67 |
| 2019-06 | 79.37 | 20.63 | 1.63 | 1.54 |
| 2018-12 | 74.33 | 25.67 | 2.15 | 2.00 |
| 2020-06 | 77.67 | 22.33 | 3.91 | 3.80 |
| 2017-12 | 49.25 | 50.75 | 1.43 | 1.34 |
| 2017-06 | 49.24 | 50.76 | 1.24 | 1.00 |
| 2018-06 | 75.74 | 24.26 | 1.32 | 1.24 |
| 2016-12 | 44.14 | 55.86 | 1.20 | 1.18 |
| 2015-12 | 24.86 | 75.14 | 1.93 | 1.90 |
| 2016-06 | 39.56 | 60.44 | 1.61 | 1.54 |
| 2015-06 | 17.47 | 82.53 | 4.25 | 4.24 |
| 2014-09 | 23.06 | 76.94 | 4.02 | 3.99 |
| 2014-03 | 24.93 | 75.07 | 3.00 | 2.79 |
| 2014-12 | 31.64 | 68.36 | 2.75 | 2.72 |
| 2012-09 | 25.24 | 74.76 | 3.05 | 2.84 |
| 2013-03 | 23.03 | 76.97 | 3.24 | 2.96 |
| 2013-09 | 27.95 | 72.05 | 2.62 | 2.44 |
| 2012-03 | 24.43 | 75.57 | 3.15 | 2.91 |
| 2011-09 | 28.04 | 71.96 | 2.14 | 1.93 |
| 2011-03 | 24.06 | 75.94 | 2.81 | 2.44 |
| 2009-09 | 29.45 | 70.55 | 2.70 | 2.45 |
| 2010-09 | 28.44 | 71.56 | 2.91 | 2.64 |
| 2009-03 | 20.63 | 79.37 | 3.85 | 3.39 |
| 2010-03 | 21.95 | 78.05 | 3.41 | 3.02 |
| 2008-09 | 32.41 | 67.59 | 2.41 | 2.14 |
| 2007-09 | 34.85 | 65.15 | 2.11 | 1.89 |
| 2008-03 | 26.51 | 73.49 | 3.02 | 2.38 |
| 2006-03 | 27.19 | 72.81 | 2.58 | 2.15 |
| 2007-03 | 34.59 | 65.41 | 2.18 | 1.67 |
| 2006-09 | 35.50 | 64.50 | 2.03 | 1.75 |
| 2004-03 | 26.29 | 73.71 | 2.36 | 1.93 |
| 2004-09 | 32.63 | 67.37 | 1.99 | 1.71 |
| 2005-03 | 29.79 | 70.21 | 2.09 | 1.76 |
| 2005-09 | 37.86 | 62.14 | 1.78 | 1.54 |
| 2002-09 | 26.63 | 73.37 | 2.06 | 1.81 |
| 2003-03 | 21.91 | 78.09 | 2.56 | 2.12 |
| 2003-09 | 30.61 | 69.39 | 1.91 | 1.60 |
| 2002-03 | 17.99 | 82.01 | 2.54 | 2.22 |
| 2001-09 | 22.51 | 77.49 | 1.93 | 1.75 |
| 2001-03 | 15.01 | 84.99 | 2.25 | 1.84 |
| 2000-09 | -- | -- | -- | -- |
| 2000-03 | 31.29 | 68.71 | 1.79 | 1.50 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2023/12/31 0:00:00 | 482123000.0000 | -- | 275265000.0000 | 766401000.0000 |
| 2024/6/30 0:00:00 | 213710000.0000 | -- | 131015000.0000 | 377543000.0000 |
| 2024/12/31 0:00:00 | 275412000.0000 | -- | 167664000.0000 | 699069000.0000 |
| 2022/6/30 0:00:00 | 445514000.0000 | -- | 162147000.0000 | 357220000.0000 |
| 2022/12/31 0:00:00 | 911412000.0000 | -- | 315297000.0000 | 727849000.0000 |
| 2023/6/30 0:00:00 | 237388000.0000 | -- | 144481000.0000 | 390606000.0000 |
| 2021/6/30 0:00:00 | 312969000.0000 | -- | 137595000.0000 | 342430000.0000 |
| 2020/12/31 0:00:00 | 668238000.0000 | -- | 244504000.0000 | 630382000.0000 |
| 2021/12/31 0:00:00 | 922294000.0000 | -- | 276371000.0000 | 695806000.0000 |
| 2019/12/31 0:00:00 | 640783000.0000 | -- | 191015000.0000 | 534104000.0000 |
| 2019/6/30 0:00:00 | 302317000.0000 | -- | 81007000.0000 | 280354000.0000 |
| 2018/12/31 0:00:00 | 629311000.0000 | -- | 148637000.0000 | 423972000.0000 |
| 2020/6/30 0:00:00 | 219508000.0000 | -- | 113443000.0000 | 308392000.0000 |
| 2017/12/31 0:00:00 | 621451000.0000 | -- | 128387000.0000 | 30819000.0000 |
| 2017/6/30 0:00:00 | 163953000.0000 | -- | 63697000.0000 | 13517000.0000 |
| 2018/6/30 0:00:00 | 158840000.0000 | -- | 71048000.0000 | 162671000.0000 |
| 2016/12/31 0:00:00 | 118785000.0000 | -- | 116847000.0000 | 19847000.0000 |
| 2015/12/31 0:00:00 | 136611000.0000 | -- | 99690000.0000 | 1690000.0000 |
| 2016/6/30 0:00:00 | 51170000.0000 | -- | 58520000.0000 | 5809000.0000 |
| 2015/6/30 0:00:00 | 45423000.0000 | -- | 44601000.0000 | 939000.0000 |
| 2014/9/30 0:00:00 | 17118000.0000 | -- | 36726000.0000 | 101000.0000 |
| 2014/3/31 0:00:00 | 27378000.0000 | -- | 54889000.0000 | 177000.0000 |
| 2014/12/31 0:00:00 | 46079000.0000 | -- | 54998000.0000 | 101000.0000 |
| 2012/9/30 0:00:00 | 180984000.0000 | -- | 48597000.0000 | 335000.0000 |
| 2013/3/31 0:00:00 | 320049000.0000 | -- | 96870000.0000 | 614000.0000 |
| 2013/9/30 0:00:00 | 16157000.0000 | -- | 28953000.0000 | 68000.0000 |
| 2012/3/31 0:00:00 | 390118000.0000 | -- | 94576000.0000 | 882000.0000 |
| 2011/9/30 0:00:00 | 244537000.0000 | -- | 43392000.0000 | 414000.0000 |
| 2011/3/31 0:00:00 | 372614000.0000 | -- | 96889000.0000 | 816000.0000 |
| 2009/9/30 0:00:00 | 198066000.0000 | -- | 53936000.0000 | 363000.0000 |
| 2010/9/30 0:00:00 | 236626000.0000 | -- | 49566000.0000 | 430000.0000 |
| 2009/3/31 0:00:00 | 390209000.0000 | -- | 99799000.0000 | 1970000.0000 |
| 2010/3/31 0:00:00 | 331223000.0000 | -- | 90698000.0000 | 977000.0000 |
| 2008/9/30 0:00:00 | 247915000.0000 | -- | 49862000.0000 | 1137000.0000 |
| 2007/9/30 0:00:00 | 312520000.0000 | -- | 54782000.0000 | 1742000.0000 |
| 2008/3/31 0:00:00 | 489287000.0000 | -- | 100603000.0000 | 3047000.0000 |
| 2006/3/31 0:00:00 | 401643000.0000 | -- | 91865000.0000 | 1558000.0000 |
| 2007/3/31 0:00:00 | 437267000.0000 | -- | 86385000.0000 | 2182000.0000 |
| 2006/9/30 0:00:00 | 235918000.0000 | -- | 43352000.0000 | 799000.0000 |
| 2004/3/31 0:00:00 | 329414000.0000 | -- | 64526000.0000 | 155000.0000 |
| 2004/9/30 0:00:00 | 211624000.0000 | -- | 37863000.0000 | 215000.0000 |
| 2005/3/31 0:00:00 | 371291000.0000 | -- | 79008000.0000 | 638000.0000 |
| 2005/9/30 0:00:00 | 255020000.0000 | -- | 44461000.0000 | 645000.0000 |
| 2002/9/30 0:00:00 | 162202000.0000 | -- | 30201000.0000 | 182000.0000 |
| 2003/3/31 0:00:00 | 277013000.0000 | -- | 62835000.0000 | 259000.0000 |
| 2003/9/30 0:00:00 | 199395000.0000 | -- | 35315000.0000 | 111000.0000 |
| 2002/3/31 0:00:00 | 202522000.0000 | -- | 60308000.0000 | 625000.0000 |
| 2001/9/30 0:00:00 | 126277000.0000 | -- | 36247000.0000 | 445000.0000 |
| 2001/3/31 0:00:00 | 226271000.0000 | -- | 64203000.0000 | 1912000.0000 |
| 2000/9/30 0:00:00 | 137961000.0000 | -- | 37340000.0000 | 1140000.0000 |
| 2000/3/31 0:00:00 | 231199000.0000 | -- | 44220000.0000 | 2127000.0000 |