中商官网
研究报告
云智汇科技（HK1037）
主要经济指标
| 类别\年份 | 营业额 （元) |
营业额同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2023-06 | 353815000.0000 | -1.44 | 51102000.0000 | -5.91 | 9211000.0000 | 27.98 | 5696000.0000 | -10.20 |
| 2024-06 | 258925000.0000 | -26.82 | 49099000.0000 | -3.92 | -15935000.0000 | -273.00 | -16198000.0000 | -384.38 |
| 2024-12 | 558939000.0000 | -17.55 | 87941000.0000 | -9.13 | -9061000.0000 | -36.17 | -12443000.0000 | -26.07 |
| 2023-12 | 677877000.0000 | -18.57 | 96779000.0000 | -23.88 | -14195000.0000 | -146.57 | -16831000.0000 | -160.48 |
| 2021-12 | 596349000.0000 | 13.93 | 114117000.0000 | 21.06 | 37607000.0000 | 68.07 | 34261000.0000 | 134.12 |
| 2022-12 | 832461000.0000 | 39.59 | 127148000.0000 | 11.42 | 30483000.0000 | -18.94 | 27830000.0000 | -18.77 |
| 2022-06 | 359002000.0000 | 38.86 | 54314000.0000 | 5.78 | 7197000.0000 | -51.84 | 6343000.0000 | -44.78 |
| 2020-12 | 523417000.0000 | 21.44 | 94264000.0000 | 22.10 | 22376000.0000 | 50.90 | 14634000.0000 | 26.43 |
| 2021-06 | 258542000.0000 | 0.26 | 51347000.0000 | 31.68 | 14943000.0000 | 27.21 | 11486000.0000 | 18.25 |
| 2020-06 | 257864000.0000 | 68.62 | 38995000.0000 | 39.59 | 11747000.0000 | 55.42 | 9713000.0000 | 61.08 |
| 2018-12 | 326188000.0000 | -2.74 | 125831000.0000 | 20.00 | 13598000.0000 | -76.18 | 1440000.0000 | -97.07 |
| 2019-06 | 152924000.0000 | 45.45 | 27935000.0000 | 86.81 | 7558000.0000 | -138.06 | 6030000.0000 | -130.09 |
| 2019-12 | 430995000.0000 | 32.13 | 77205000.0000 | -38.64 | 14828000.0000 | 9.05 | 11575000.0000 | 703.82 |
| 2018-06 | 105140000.0000 | -44.49 | 14954000.0000 | -76.09 | -19860000.0000 | -150.69 | -20038000.0000 | -179.51 |
| 2017-12 | 335384000.0000 | -- | 104862000.0000 | -- | 57084000.0000 | -- | 49215000.0000 | -- |
| 2017-09 | 269246000.0000 | 11.18 | 81784000.0000 | -7.86 | 42901000.0000 | -27.28 | 29834000.0000 | -38.65 |
| 2017-06 | 189409000.0000 | -- | 62548000.0000 | -- | 39179000.0000 | -- | 25203000.0000 | -- |
| 2016-09 | 242166000.0000 | 401.02 | 88761000.0000 | 611.06 | 58993000.0000 | 2247.51 | 48630000.0000 | 3221.72 |
| 2016-03 | 111317000.0000 | -14.58 | -27990000.0000 | -217.29 | -72489000.0000 | -2183.02 | -97599000.0000 | 145.69 |
| 2017-03 | 344587000.0000 | 209.55 | 147062000.0000 | -625.41 | 108940000.0000 | -250.28 | 65793000.0000 | -167.41 |
| 2015-09 | 48335000.0000 | -27.82 | 12483000.0000 | 4.65 | 2513000.0000 | -18.70 | 1464000.0000 | -4.75 |
| 2014-09 | 66963000.0000 | -78.76 | 11928000.0000 | -66.43 | 3091000.0000 | -19.92 | 1537000.0000 | -49.92 |
| 2015-03 | 130310000.0000 | -78.92 | 23864000.0000 | -72.81 | 3480000.0000 | -53.09 | -39724000.0000 | -585.92 |
| 2014-03 | 618300000.0000 | 12.85 | 87763000.0000 | 27.71 | 7419000.0000 | -53.14 | 8175000.0000 | -104.78 |
| 2013-03 | 547916000.0000 | -14.79 | 68719000.0000 | -2.48 | 15832000.0000 | -63.85 | -171008000.0000 | -2046.37 |
| 2012-09 | 283714000.0000 | -64.62 | 31741000.0000 | -57.57 | 19197000.0000 | 151.66 | 2507000.0000 | -37.82 |
| 2013-09 | 315321000.0000 | 11.14 | 35535000.0000 | 11.95 | 3860000.0000 | -79.89 | 3069000.0000 | 22.42 |
| 2012-03 | 643016000.0000 | -63.90 | 70468000.0000 | -54.35 | 43791000.0000 | 198.73 | 8786000.0000 | 7.22 |
| 2011-09 | 801796000.0000 | -15.25 | 74806000.0000 | -5.37 | 7628000.0000 | -14.33 | 4032000.0000 | -27.44 |
| 2011-03 | 1781010000.0000 | 9.37 | 154367000.0000 | 33.11 | 14659000.0000 | -156.49 | 8194000.0000 | -125.91 |
| 2009-09 | 798397000.0000 | -8.01 | 70748000.0000 | -19.05 | 5967000.0000 | -15.18 | 4536000.0000 | -27.42 |
| 2010-09 | 946025000.0000 | 18.49 | 79048000.0000 | 11.73 | 8904000.0000 | 49.22 | 5557000.0000 | 22.51 |
| 2009-03 | 1542134000.0000 | -19.30 | 143463000.0000 | -24.44 | 9464000.0000 | -29.94 | 7115000.0000 | 3.25 |
| 2010-03 | 1628377000.0000 | 5.59 | 115972000.0000 | -19.16 | -25951000.0000 | -374.21 | -31630000.0000 | -544.55 |
| 2008-03 | 1911025000.0000 | 9.99 | 189870000.0000 | 8.77 | 13509000.0000 | -11.87 | 6891000.0000 | -37.32 |
| 2008-09 | 867903000.0000 | -14.71 | 87393000.0000 | -13.18 | 7035000.0000 | -42.20 | 6250000.0000 | -34.35 |
| 2007-09 | 1017599000.0000 | 14.16 | 100662000.0000 | 8.09 | 12172000.0000 | -8.45 | 9520000.0000 | -16.91 |
| 2007-03 | 1737449000.0000 | 12.81 | 174556000.0000 | 20.70 | 15328000.0000 | -3.21 | 10994000.0000 | -13.08 |
| 2006-03 | 1540139000.0000 | 25.64 | 144619000.0000 | 0.90 | 15837000.0000 | -32.76 | 12648000.0000 | -38.53 |
| 2006-09 | 891367000.0000 | 16.42 | 93129000.0000 | 18.03 | 13295000.0000 | 21.49 | 11457000.0000 | 9.37 |
| 2005-03 | 1225840000.0000 | 45.65 | 143323000.0000 | 25.75 | 23554000.0000 | 55.10 | 20575000.0000 | 41.88 |
| 2005-09 | 765639000.0000 | 24.19 | 78902000.0000 | 8.66 | 10943000.0000 | -19.19 | 10475000.0000 | -17.08 |
| 2004-03 | 841606000.0000 | 8.81 | 113974000.0000 | 9.69 | 15186000.0000 | 7.30 | 14502000.0000 | 22.94 |
| 2004-09 | 616518000.0000 | 50.39 | 72611000.0000 | 26.44 | 13542000.0000 | 43.04 | 12632000.0000 | 54.27 |
| 2003-09 | 409934000.0000 | -2.94 | 57427000.0000 | 10.28 | 9467000.0000 | 2.52 | 8188000.0000 | 3.84 |
| 2002-09 | 422345000.0000 | 1.32 | 52072000.0000 | -2.33 | 9234000.0000 | -17.81 | 7885000.0000 | -21.36 |
| 2003-03 | 773487000.0000 | 5.44 | 103906000.0000 | 7.27 | 14153000.0000 | 20.64 | 11796000.0000 | 13.85 |
| 2001-03 | 880543000.0000 | 41.47 | 128609000.0000 | 21.86 | 30885000.0000 | 40.94 | 26212000.0000 | 30.93 |
| 2002-03 | 733574000.0000 | -16.69 | 96868000.0000 | -24.68 | 11732000.0000 | -62.01 | 10361000.0000 | -60.47 |
| 2001-09 | 416842000.0000 | -15.13 | 53312000.0000 | -19.46 | 11235000.0000 | -44.90 | 10027000.0000 | -41.50 |
| 2000-09 | 491144000.0000 | -- | 66192000.0000 | -- | 20391000.0000 | -- | 17141000.0000 | -- |
| 2000-03 | 622436000.0000 | -- | 105540000.0000 | -- | 21914000.0000 | -- | 20020000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2023-06 | 14.44 | 3.2700 | 1.40 | 1.2200 | 2.21 | -- | 0.54 |
| 2024-06 | 18.96 | -6.1600 | -2.77 | -3.8500 | 2.85 | -- | 0.45 |
| 2024-12 | 15.73 | -1.6200 | -1.39 | -2.9300 | 3.82 | -- | 0.85 |
| 2023-12 | 14.28 | -1.1000 | -2.29 | -3.8600 | 7.02 | -- | 1.09 |
| 2021-12 | 19.14 | 6.3100 | 5.86 | 8.3100 | 4.38 | -- | 0.93 |
| 2022-12 | 15.27 | 4.0600 | 4.20 | 6.1700 | 4.75 | -- | 1.15 |
| 2022-06 | 15.13 | 2.2200 | 1.10 | 1.4900 | 2.45 | -- | 0.55 |
| 2020-12 | 18.01 | 4.2800 | 4.17 | 4.1200 | 18.51 | -- | 0.98 |
| 2021-06 | 19.86 | 5.7800 | 2.60 | 3.0000 | 3.32 | -- | 0.45 |
| 2020-06 | 15.12 | 4.5600 | 2.10 | 2.7300 | 8.79 | -- | 0.46 |
| 2018-12 | 38.58 | 4.1700 | 2.97 | 0.4400 | 8.09 | -- | 0.71 |
| 2019-06 | 18.27 | 5.1200 | 1.59 | 1.8100 | 4.64 | -- | 0.32 |
| 2019-12 | 17.91 | 3.5200 | 2.81 | 3.3700 | 11.51 | -- | 0.82 |
| 2018-06 | 14.22 | -18.8900 | -4.92 | -6.4800 | 3.18 | -- | 0.26 |
| 2017-12 | 31.27 | 17.0200 | 11.21 | 14.9600 | 9.52 | -- | 0.66 |
| 2017-09 | 30.38 | 15.9300 | 7.48 | 8.2700 | 5.68 | -- | 0.47 |
| 2017-06 | 33.02 | 20.6800 | -- | -- | -- | -- | -- |
| 2016-09 | 36.65 | 24.3600 | 13.41 | 15.8600 | 2.09 | -- | 0.55 |
| 2016-03 | -25.14 | -65.1200 | -22.20 | -37.6200 | 3.22 | -- | 0.34 |
| 2017-03 | 42.68 | 31.6100 | 25.15 | 22.6500 | 8.75 | -- | 0.80 |
| 2015-09 | 25.83 | 5.2000 | 0.69 | 0.7800 | 0.65 | -- | 0.13 |
| 2014-09 | 17.81 | 4.6200 | 0.68 | 0.6700 | 0.45 | -- | 0.15 |
| 2015-03 | 18.31 | 2.6700 | 0.98 | -21.3200 | 0.92 | -- | 0.37 |
| 2014-03 | 14.19 | 1.2000 | 1.63 | 3.4100 | 4.59 | -- | 1.36 |
| 2013-03 | 12.54 | 2.8900 | 3.61 | -80.4000 | 4.89 | -- | 1.25 |
| 2012-09 | 11.19 | 6.7700 | 1.97 | 0.6600 | 0.97 | -- | 0.29 |
| 2013-09 | 11.27 | 1.2200 | 0.84 | 1.3500 | 2.51 | -- | 0.68 |
| 2012-03 | 10.96 | 6.8100 | 5.36 | 2.3200 | 2.19 | -- | 0.79 |
| 2011-09 | 9.33 | 0.9500 | 0.86 | 1.0800 | 2.82 | -- | 0.90 |
| 2011-03 | 8.67 | 0.8200 | 1.69 | 2.2100 | 7.15 | -- | 2.05 |
| 2009-09 | 8.86 | 0.7500 | 0.76 | 1.1600 | 3.68 | -- | 1.02 |
| 2010-09 | 8.36 | 0.9400 | 0.98 | 1.5400 | 3.69 | -- | 1.04 |
| 2009-03 | 9.30 | 0.6100 | 1.27 | 1.8500 | 6.81 | -- | 2.07 |
| 2010-03 | 7.12 | -1.5900 | -2.94 | -8.7700 | 6.41 | -- | 1.85 |
| 2008-03 | 9.94 | 0.8400 | 1.67 | 1.7800 | 7.21 | -- | 2.36 |
| 2008-09 | 10.07 | 0.8100 | 0.81 | 1.6000 | 3.09 | -- | 1.00 |
| 2007-09 | 9.89 | 1.2000 | 1.37 | 2.4200 | 3.52 | -- | 1.14 |
| 2007-03 | 10.05 | 0.8800 | 1.98 | 2.9700 | 6.09 | -- | 2.25 |
| 2006-03 | 9.39 | 1.1300 | 2.31 | 3.5300 | 6.91 | -- | 2.25 |
| 2006-09 | 10.45 | 1.4900 | 1.57 | 3.1200 | 2.92 | -- | 1.05 |
| 2005-03 | 11.69 | 1.9200 | 3.88 | 5.9000 | 5.75 | -- | 2.02 |
| 2005-09 | 10.31 | 1.4300 | 1.59 | 2.9500 | 3.32 | -- | 1.11 |
| 2004-03 | 13.54 | 1.8200 | 3.21 | 5.1800 | 5.53 | -- | 1.78 |
| 2004-09 | 11.78 | 2.2000 | 2.17 | 3.7300 | 3.20 | -- | 0.99 |
| 2003-09 | 14.01 | 2.3100 | 2.11 | 2.9600 | 2.96 | -- | 0.91 |
| 2002-09 | 12.33 | 2.6500 | 2.08 | 2.9000 | 3.35 | -- | 0.95 |
| 2003-03 | 13.43 | 2.2600 | 3.29 | 4.3600 | 5.52 | -- | 1.80 |
| 2001-03 | 14.61 | 3.4300 | 6.63 | 9.8100 | 7.11 | -- | 1.89 |
| 2002-03 | 13.20 | 1.7900 | 3.13 | 3.8900 | 7.69 | -- | 1.96 |
| 2001-09 | 12.79 | 2.7700 | 2.58 | 3.7200 | 4.15 | -- | 0.96 |
| 2000-09 | 13.48 | 3.9800 | -- | -- | -- | -- | -- |
| 2000-03 | 16.96 | 3.6100 | 5.28 | 8.4400 | 5.63 | -- | 1.50 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2023-06 | 28.99 | 71.01 | 2.86 | 2.12 |
| 2024-06 | 26.82 | 73.18 | 3.28 | 2.80 |
| 2024-12 | 35.05 | 64.95 | 2.50 | 1.95 |
| 2023-12 | 29.62 | 70.38 | 2.87 | 2.41 |
| 2021-12 | 35.74 | 64.26 | 2.43 | 1.92 |
| 2022-12 | 37.90 | 62.10 | 2.20 | 1.65 |
| 2022-06 | 35.18 | 64.82 | 2.38 | 1.82 |
| 2020-12 | 33.86 | 66.14 | 2.75 | 2.61 |
| 2021-06 | 33.35 | 66.65 | 2.69 | 2.34 |
| 2020-06 | 36.34 | 63.66 | 2.55 | 2.41 |
| 2018-12 | 27.93 | 72.07 | 3.51 | 3.28 |
| 2019-06 | 29.95 | 70.05 | 3.47 | 3.23 |
| 2019-12 | 34.93 | 65.07 | 2.73 | 2.53 |
| 2018-06 | 23.39 | 76.61 | 4.42 | 4.07 |
| 2017-12 | 35.40 | 64.60 | 2.75 | 2.61 |
| 2017-09 | 37.09 | 62.91 | 2.66 | 2.49 |
| 2017-06 | -- | -- | -- | -- |
| 2016-09 | 30.31 | 69.69 | 3.11 | 2.56 |
| 2016-03 | 20.56 | 79.44 | 4.75 | 4.11 |
| 2017-03 | 32.92 | 67.08 | 2.83 | 2.67 |
| 2015-09 | 48.75 | 51.25 | 1.97 | 1.66 |
| 2014-09 | 48.69 | 51.31 | 1.75 | 1.19 |
| 2015-03 | 47.55 | 52.45 | 1.87 | 1.13 |
| 2014-03 | 47.22 | 52.78 | 1.33 | 0.78 |
| 2013-03 | 51.46 | 48.54 | 1.21 | 0.78 |
| 2012-09 | 60.75 | 39.25 | 1.32 | 0.87 |
| 2013-09 | 50.57 | 49.43 | 1.27 | 0.79 |
| 2012-03 | 53.71 | 46.29 | 1.42 | 0.81 |
| 2011-09 | 58.14 | 41.86 | 1.34 | 0.84 |
| 2011-03 | 57.27 | 42.73 | 1.26 | 0.80 |
| 2009-09 | 49.89 | 50.11 | 1.61 | 1.02 |
| 2010-09 | 60.26 | 39.74 | 1.41 | 0.92 |
| 2009-03 | 48.40 | 51.60 | 1.55 | 0.92 |
| 2010-03 | 59.07 | 40.93 | 1.24 | 0.79 |
| 2008-03 | 52.07 | 47.93 | 1.51 | 0.87 |
| 2008-09 | 54.70 | 45.30 | 1.47 | 0.87 |
| 2007-09 | 55.75 | 44.25 | 1.51 | 0.90 |
| 2007-03 | 51.98 | 48.02 | 1.56 | 0.81 |
| 2006-03 | 47.55 | 52.45 | 1.57 | 0.92 |
| 2006-09 | 56.38 | 43.62 | 1.49 | 0.84 |
| 2005-03 | 42.51 | 57.49 | 1.78 | 0.99 |
| 2005-09 | 48.32 | 51.68 | 1.63 | 0.96 |
| 2004-03 | 40.70 | 59.30 | 1.81 | 1.10 |
| 2004-09 | 45.61 | 54.39 | 1.62 | 1.00 |
| 2003-09 | 38.31 | 61.69 | 1.92 | 1.19 |
| 2002-09 | 38.17 | 61.83 | 1.85 | 1.20 |
| 2003-03 | 36.79 | 63.21 | 1.96 | 1.15 |
| 2001-03 | 42.23 | 57.77 | 1.69 | 1.15 |
| 2002-03 | 28.56 | 71.44 | 2.26 | 1.48 |
| 2001-09 | 37.88 | 62.12 | 1.84 | 1.31 |
| 2000-09 | -- | -- | -- | -- |
| 2000-03 | 42.43 | 57.57 | 1.61 | 1.08 |
成本费用分析
| 类别\年份 | 销售成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2023/6/30 0:00:00 | 302713000.0000 | -- | 26742000.0000 | -644000.0000 |
| 2024/6/30 0:00:00 | 209826000.0000 | -- | 31663000.0000 | -1301000.0000 |
| 2024/12/31 0:00:00 | 470998000.0000 | -- | 51655000.0000 | -2169000.0000 |
| 2023/12/31 0:00:00 | 581098000.0000 | -- | 62854000.0000 | -1636000.0000 |
| 2021/12/31 0:00:00 | 482232000.0000 | -- | 74558000.0000 | -1463000.0000 |
| 2022/12/31 0:00:00 | 705313000.0000 | -- | 63902000.0000 | -1404000.0000 |
| 2022/6/30 0:00:00 | 304688000.0000 | -- | 28556000.0000 | -816000.0000 |
| 2020/12/31 0:00:00 | 429153000.0000 | -- | 59786000.0000 | -1516000.0000 |
| 2021/6/30 0:00:00 | 207195000.0000 | -- | 30510000.0000 | -1094000.0000 |
| 2020/6/30 0:00:00 | 218869000.0000 | -- | 27162000.0000 | -1355000.0000 |
| 2018/12/31 0:00:00 | 200357000.0000 | -- | 52690000.0000 | -2805000.0000 |
| 2019/6/30 0:00:00 | 124989000.0000 | -- | 20640000.0000 | -1183000.0000 |
| 2019/12/31 0:00:00 | 353790000.0000 | -- | 55028000.0000 | -1384000.0000 |
| 2018/6/30 0:00:00 | 90186000.0000 | -- | 20114000.0000 | -1087000.0000 |
| 2017/12/31 0:00:00 | 230522000.0000 | -- | 40175000.0000 | -1261000.0000 |
| 2017/9/30 0:00:00 | 187462000.0000 | -- | 29687000.0000 | -430000.0000 |
| 2017/6/30 0:00:00 | 126861000.0000 | -- | 21349000.0000 | -476000.0000 |
| 2016/9/30 0:00:00 | 153405000.0000 | -- | 26771000.0000 | 48000.0000 |
| 2016/3/31 0:00:00 | 139307000.0000 | -- | 38072000.0000 | 483000.0000 |
| 2017/3/31 0:00:00 | 197525000.0000 | -- | 28068000.0000 | -249000.0000 |
| 2015/9/30 0:00:00 | 35852000.0000 | -- | 7182000.0000 | 284000.0000 |
| 2014/9/30 0:00:00 | 55035000.0000 | -- | 6086000.0000 | 421000.0000 |
| 2015/3/31 0:00:00 | 106446000.0000 | -- | 15234000.0000 | 605000.0000 |
| 2014/3/31 0:00:00 | 530537000.0000 | -- | 68001000.0000 | 1407000.0000 |
| 2013/3/31 0:00:00 | 479197000.0000 | -- | 54299000.0000 | 878000.0000 |
| 2012/9/30 0:00:00 | 251973000.0000 | -- | 26020000.0000 | 544000.0000 |
| 2013/9/30 0:00:00 | 279786000.0000 | -- | 26538000.0000 | 741000.0000 |
| 2012/3/31 0:00:00 | 572548000.0000 | -- | 59311000.0000 | 616000.0000 |
| 2011/9/30 0:00:00 | 726990000.0000 | -- | 55127000.0000 | 2648000.0000 |
| 2011/3/31 0:00:00 | 1626643000.0000 | -- | 113759000.0000 | 5166000.0000 |
| 2009/9/30 0:00:00 | 727649000.0000 | -- | 53705000.0000 | 1737000.0000 |
| 2010/9/30 0:00:00 | 866977000.0000 | -- | 56683000.0000 | 2170000.0000 |
| 2009/3/31 0:00:00 | 1398671000.0000 | -- | 119667000.0000 | 7826000.0000 |
| 2010/3/31 0:00:00 | 1512405000.0000 | -- | 121136000.0000 | 3619000.0000 |
| 2008/3/31 0:00:00 | 1721155000.0000 | -- | 141668000.0000 | 8459000.0000 |
| 2008/9/30 0:00:00 | 780510000.0000 | -- | 66392000.0000 | 3363000.0000 |
| 2007/9/30 0:00:00 | 916937000.0000 | -- | 71489000.0000 | 4520000.0000 |
| 2007/3/31 0:00:00 | 1562893000.0000 | -- | 123351000.0000 | 7080000.0000 |
| 2006/3/31 0:00:00 | 1395520000.0000 | -- | 100774000.0000 | 3769000.0000 |
| 2006/9/30 0:00:00 | 798238000.0000 | -- | 64092000.0000 | 3297000.0000 |
| 2005/3/31 0:00:00 | 1082517000.0000 | -- | 93357000.0000 | 1194000.0000 |
| 2005/9/30 0:00:00 | 686737000.0000 | -- | 53634000.0000 | 1432000.0000 |
| 2004/3/31 0:00:00 | 727632000.0000 | -- | 73863000.0000 | 1074000.0000 |
| 2004/9/30 0:00:00 | 543907000.0000 | -- | 45784000.0000 | 513000.0000 |
| 2003/9/30 0:00:00 | 352507000.0000 | -- | 39053000.0000 | 599000.0000 |
| 2002/9/30 0:00:00 | 370273000.0000 | -- | 35649000.0000 | 336000.0000 |
| 2003/3/31 0:00:00 | 669581000.0000 | -- | 64949000.0000 | 764000.0000 |
| 2001/3/31 0:00:00 | 751934000.0000 | -- | 72231000.0000 | 5520000.0000 |
| 2002/3/31 0:00:00 | 636706000.0000 | -- | 65644000.0000 | 3701000.0000 |
| 2001/9/30 0:00:00 | 363530000.0000 | -- | 32795000.0000 | 2719000.0000 |
| 2000/9/30 0:00:00 | 424952000.0000 | -- | 34935000.0000 | 2647000.0000 |
| 2000/3/31 0:00:00 | 516896000.0000 | -- | 62382000.0000 | 3731000.0000 |