中商官网
研究报告
昌兴国际（HK0803）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2019-09 | 1225853000.0000 | -6.68 | 171463000.0000 | 86.09 | -93808000.0000 | -244.93 | -93419000.0000 | 90598.06 |
| 2020-03 | 1950281000.0000 | -16.33 | 438732000.0000 | 873.08 | -490799000.0000 | -75.76 | -481992000.0000 | -73.65 |
| 2020-09 | 383713000.0000 | -68.70 | 68184000.0000 | -60.23 | -154605000.0000 | 64.81 | -165775000.0000 | 77.45 |
| 2019-03 | 2330968000.0000 | -47.97 | 45087000.0000 | -83.91 | -2025033000.0000 | 100.68 | -1829401000.0000 | 90.36 |
| 2018-09 | 1313541000.0000 | -37.43 | 92139000.0000 | 5.16 | 64728000.0000 | -148.23 | -103000.0000 | -99.91 |
| 2018-03 | 4479820000.0000 | -0.92 | 280263000.0000 | -11.80 | -1009071000.0000 | 1503.51 | -961012000.0000 | 702.63 |
| 2016-09 | 1559098000.0000 | 58.04 | 88769000.0000 | 227.89 | 178599000.0000 | -53.65 | 89144000.0000 | -70.75 |
| 2017-09 | 2099168000.0000 | 34.64 | 87618000.0000 | -1.30 | -134195000.0000 | -175.14 | -118786000.0000 | -233.25 |
| 2017-03 | 4521452000.0000 | 125.11 | 317747000.0000 | 729.56 | -62929000.0000 | -79.47 | -119733000.0000 | -54.51 |
| 2015-09 | 986518000.0000 | -56.46 | 27073000.0000 | -92.22 | 385343000.0000 | 45.06 | 304772000.0000 | 1991.78 |
| 2016-03 | 2008509000.0000 | -43.88 | 38303000.0000 | -79.88 | -306487000.0000 | -51.77 | -263209000.0000 | -68.65 |
| 2015-03 | 3578700000.0000 | -34.36 | 190386000.0000 | -71.37 | -635509000.0000 | -187.13 | -839453000.0000 | -742.19 |
| 2014-09 | 2265758000.0000 | 15.40 | 347772000.0000 | 688.37 | 265643000.0000 | 449.86 | 14570000.0000 | 155.03 |
| 2014-03 | 5451942000.0000 | 55.22 | 664912000.0000 | 813.38 | 729353000.0000 | -335.46 | 130717000.0000 | -163.50 |
| 2013-09 | 1963427000.0000 | 10.64 | 44113000.0000 | -999.16 | 48311000.0000 | -126.15 | 5713000.0000 | -104.47 |
| 2013-03 | 3512306000.0000 | -43.26 | 72797000.0000 | -40.34 | -309758000.0000 | 1452.20 | -205841000.0000 | 316.79 |
| 2011-09 | 4089922000.0000 | 14.32 | 66576000.0000 | -33.43 | 40073000.0000 | -145.98 | 5310000.0000 | -99.08 |
| 2012-09 | 1774674000.0000 | -56.61 | -4906000.0000 | -107.37 | -184774000.0000 | -561.09 | -127722000.0000 | -2505.31 |
| 2011-03 | 8136491000.0000 | 217.25 | 168133000.0000 | 6.98 | -219075000.0000 | 7354.07 | 326913000.0000 | 382.96 |
| 2012-03 | 6190034000.0000 | -23.92 | 122026000.0000 | -27.42 | -19956000.0000 | -90.89 | -49387000.0000 | -115.11 |
| 2009-09 | 385528000.0000 | -12.38 | 42934000.0000 | 44.37 | 19458000.0000 | 76.38 | 20557000.0000 | 86.95 |
| 2010-03 | 2564656000.0000 | 226.09 | 157158000.0000 | 88.37 | -2939000.0000 | -112.28 | 67689000.0000 | 175.46 |
| 2010-09 | 3577716000.0000 | 828.00 | 100002000.0000 | 132.92 | -87158000.0000 | -547.93 | 575461000.0000 | 2699.34 |
| 2008-09 | 439980000.0000 | 37.99 | 29738000.0000 | 39.81 | 11032000.0000 | -0.42 | 10996000.0000 | 3.94 |
| 2008-06 | 215506000.0000 | 16.02 | 14058000.0000 | 4.21 | 6169000.0000 | 0.82 | 6107000.0000 | 4.95 |
| 2009-03 | 786492000.0000 | 21.26 | 83430000.0000 | 60.65 | 23937000.0000 | -40.19 | 24573000.0000 | -36.23 |
| 2008-03 | 648611000.0000 | 17.80 | 51932000.0000 | 4.24 | 40024000.0000 | 91.40 | 38533000.0000 | 99.18 |
| 2007-06 | 185744000.0000 | 112.81 | 13490000.0000 | 54.49 | 6119000.0000 | 11.72 | 5819000.0000 | 6.24 |
| 2007-12 | 411813000.0000 | 6.57 | 32322000.0000 | -10.31 | 19122000.0000 | 5.39 | 18122000.0000 | 4.82 |
| 2007-09 | 318838000.0000 | 40.57 | 21271000.0000 | -7.11 | 11079000.0000 | -0.17 | 10579000.0000 | -4.61 |
| 2007-03 | 550597000.0000 | 245.01 | 49822000.0000 | 202.26 | 20911000.0000 | 87.42 | 19346000.0000 | 184.88 |
| 2006-09 | 226819000.0000 | 375.92 | 22899000.0000 | 385.56 | 11098000.0000 | 309.22 | 11090000.0000 | -502.83 |
| 2006-12 | 386420000.0000 | 272.65 | 36036000.0000 | 224.74 | 18144000.0000 | 137.05 | 17289000.0000 | -1356.47 |
| 2006-03 | 159587000.0000 | -- | 16483000.0000 | -- | 11157000.0000 | -- | 6791000.0000 | -- |
| 2006-06 | 87280000.0000 | 934.00 | 8732000.0000 | 857.46 | 5477000.0000 | 2230.64 | 5477000.0000 | -391.02 |
| 2005-12 | 103694000.0000 | 104.48 | 11097000.0000 | 542.93 | 7654000.0000 | -178.74 | -1376000.0000 | -84.41 |
| 2005-06 | 8441000.0000 | -42.15 | 912000.0000 | 5980.00 | 235000.0000 | -106.07 | -1882000.0000 | -46.69 |
| 2005-09 | 47659000.0000 | 44.57 | 4716000.0000 | 17.26 | 2712000.0000 | -179.44 | -2753000.0000 | -10.82 |
| 2004-12 | 50712000.0000 | -3.03 | 1726000.0000 | -118.94 | -9720000.0000 | -57.49 | -8826000.0000 | -58.99 |
| 2005-03 | -- | -100.00 | -- | -100.00 | -3457000.0000 | -89.28 | -36621000.0000 | 24.85 |
| 2004-06 | 14590000.0000 | -22.56 | 15000.0000 | -101.24 | -3873000.0000 | -29.93 | -3530000.0000 | -30.26 |
| 2004-09 | 32966000.0000 | -1.62 | 4022000.0000 | -347.51 | -3414000.0000 | -67.30 | -3087000.0000 | -67.69 |
| 2004-03 | 66499000.0000 | -21.07 | -10038000.0000 | -281.68 | -32263000.0000 | 111.88 | -29333000.0000 | 101.78 |
| 2003-06 | 18841000.0000 | -23.83 | -1207000.0000 | -123.36 | -5527000.0000 | -829.16 | -5062000.0000 | -1322.71 |
| 2003-12 | 52298000.0000 | -31.85 | -9112000.0000 | -176.22 | -22863000.0000 | 1458.49 | -21523000.0000 | 1266.54 |
| 2003-09 | 33509000.0000 | -33.19 | -1625000.0000 | -116.39 | -10441000.0000 | -955.82 | -9553000.0000 | -1567.43 |
| 2003-03 | 84254000.0000 | -23.11 | 5525000.0000 | -77.98 | -15227000.0000 | -631.30 | -14537000.0000 | -985.86 |
| 2002-12 | 76744000.0000 | -16.68 | 11955000.0000 | -46.86 | -1467000.0000 | -121.72 | -1575000.0000 | -136.01 |
| 2002-06 | 24734000.0000 | -22.32 | 5168000.0000 | -45.13 | 758000.0000 | -84.86 | 414000.0000 | -87.47 |
| 2002-09 | 50155000.0000 | -18.94 | 9915000.0000 | -33.55 | 1220000.0000 | -77.71 | 651000.0000 | -81.96 |
| 2001-09 | 61873000.0000 | -14.98 | 14920000.0000 | -24.16 | 5474000.0000 | -54.95 | 3608000.0000 | -62.33 |
| 2001-12 | 92105000.0000 | -16.56 | 22499000.0000 | -25.48 | 6754000.0000 | -63.54 | 4374000.0000 | -70.47 |
| 2002-03 | 109576000.0000 | -20.36 | 25090000.0000 | -39.54 | 2866000.0000 | -88.51 | 1641000.0000 | -90.91 |
| 2000-09 | 72776000.0000 | -- | 19674000.0000 | -- | 12151000.0000 | -- | 9577000.0000 | -- |
| 2001-06 | 31839000.0000 | 0.46 | 9419000.0000 | 14.16 | 5006000.0000 | 15.32 | 3304000.0000 | -4.70 |
| 2000-12 | 110384000.0000 | -- | 30191000.0000 | -- | 18525000.0000 | -- | 14813000.0000 | -- |
| 2001-03 | 137589000.0000 | 18.80 | 41500000.0000 | 18.26 | 24935000.0000 | 26.73 | 18044000.0000 | 18.14 |
| 2000-03 | 115812000.0000 | -- | 35093000.0000 | -- | 19676000.0000 | -- | 15273000.0000 | -- |
| 2000-06 | 31692000.0000 | -- | 8251000.0000 | -- | 4341000.0000 | -- | 3467000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2019-09 | 13.99 | -7.3200 | -1.45 | 27.1000 | 0.39 | -- | 0.19 |
| 2020-03 | 22.50 | -23.6100 | -7.70 | 67.4800 | 0.53 | -- | 0.31 |
| 2020-09 | 17.77 | -39.6600 | -2.31 | 20.1600 | 0.11 | -- | 0.06 |
| 2019-03 | 1.93 | -78.1000 | -26.81 | 1620.1100 | 0.73 | -- | 0.31 |
| 2018-09 | 7.01 | 4.9300 | 0.73 | -0.0100 | 0.40 | -- | 0.15 |
| 2018-03 | 6.26 | -23.2600 | -10.91 | -48.9300 | 1.51 | -- | 0.48 |
| 2016-09 | 5.69 | 11.4600 | 1.96 | 3.3600 | 0.71 | -- | 0.17 |
| 2017-09 | 4.17 | -6.3900 | -1.28 | -4.2600 | 0.70 | -- | 0.20 |
| 2017-03 | 7.03 | -1.3900 | -0.66 | -5.1100 | 1.64 | -- | 0.48 |
| 2015-09 | 2.74 | 39.2300 | 4.11 | 9.9100 | 0.53 | -- | 0.11 |
| 2016-03 | 1.91 | -15.0900 | -3.57 | -10.2400 | 0.98 | -- | 0.23 |
| 2015-03 | 5.32 | -18.3800 | -6.46 | -34.8500 | 1.91 | -- | 0.36 |
| 2014-09 | 15.35 | 9.5700 | 3.33 | 0.5300 | 0.93 | -- | 0.28 |
| 2014-03 | 12.20 | 13.3900 | 8.69 | 4.5500 | 3.12 | -- | 0.65 |
| 2013-09 | 2.25 | 3.3900 | 0.52 | 0.2200 | 0.78 | -- | 0.21 |
| 2013-03 | 2.07 | -8.5800 | -3.46 | -9.3100 | 1.52 | -- | 0.39 |
| 2011-09 | 1.63 | -0.3600 | 0.54 | 0.2200 | 2.63 | -- | 0.56 |
| 2012-09 | -0.28 | -9.8200 | -2.37 | -5.6700 | 1.04 | -- | 0.23 |
| 2011-03 | 2.07 | -2.9300 | -3.14 | 12.9700 | 5.41 | -- | 1.17 |
| 2012-03 | 1.97 | -2.2900 | -0.27 | -2.0600 | 3.85 | -- | 0.83 |
| 2009-09 | 11.14 | 5.0500 | 0.30 | 1.1400 | 4.14 | -- | 0.06 |
| 2010-03 | 6.13 | -0.8900 | -0.03 | 3.2400 | 1.82 | -- | 0.26 |
| 2010-09 | 2.80 | -2.2900 | -1.32 | 25.4200 | 2.41 | -- | 0.54 |
| 2008-09 | 6.76 | 2.5100 | 3.24 | 8.6400 | -- | -- | 1.29 |
| 2008-06 | 6.52 | 2.8600 | -- | -- | -- | -- | -- |
| 2009-03 | 10.61 | 3.0400 | 6.37 | 15.2700 | -- | -- | 2.09 |
| 2008-03 | 8.01 | 6.1700 | 12.66 | 33.1900 | -- | -- | 2.05 |
| 2007-06 | 7.26 | 3.2900 | -- | -- | -- | -- | -- |
| 2007-12 | 7.85 | 4.6400 | -- | -- | -- | -- | -- |
| 2007-09 | 6.67 | 3.4700 | 11.63 | 18.7000 | -- | -- | 3.35 |
| 2007-03 | 9.05 | 3.8000 | 24.23 | 83.6400 | -- | -- | 6.38 |
| 2006-09 | 10.10 | 4.8900 | 48.24 | 78.5600 | -- | -- | 9.86 |
| 2006-12 | 9.33 | 4.7000 | -- | -- | -- | -- | -- |
| 2006-03 | 10.33 | 6.9900 | 30.26 | 110.9100 | 9.48 | -- | 4.33 |
| 2006-06 | 10.00 | 6.2800 | -- | -- | -- | -- | -- |
| 2005-12 | 10.70 | 7.3800 | -- | -- | -- | -- | -- |
| 2005-06 | 10.80 | 2.7800 | -- | -- | -- | -- | -- |
| 2005-09 | 9.90 | 5.6900 | 3.56 | 10.0400 | 2.62 | -- | 0.63 |
| 2004-12 | 3.40 | -19.1700 | -- | -- | -- | -- | -- |
| 2005-03 | -- | -- | -4.65 | 141.3000 | 0.00 | -- | 0.00 |
| 2004-06 | 0.10 | -26.5500 | -- | -- | -- | -- | -- |
| 2004-09 | 12.20 | -10.3600 | -2.80 | -19.7400 | 1.09 | -- | 0.27 |
| 2004-03 | -15.09 | -48.5200 | -24.78 | -155.3400 | 2.83 | -- | 0.51 |
| 2003-06 | -6.41 | -29.3300 | -- | -- | -- | -- | -- |
| 2003-12 | -17.42 | -43.7200 | -- | -- | -- | -- | -- |
| 2003-09 | -4.85 | -31.1600 | -7.34 | -24.6900 | 0.92 | -- | 0.24 |
| 2003-03 | 6.56 | -18.0700 | -9.97 | -34.5700 | 1.83 | -- | 0.55 |
| 2002-12 | 15.58 | -1.9100 | -- | -- | -- | -- | -- |
| 2002-06 | 20.89 | 3.0600 | -- | -- | -- | -- | -- |
| 2002-09 | 19.77 | 2.4300 | 0.76 | 1.0600 | 1.00 | -- | 0.31 |
| 2001-09 | 24.11 | 8.8500 | -- | -- | -- | -- | -- |
| 2001-12 | 24.43 | 7.3300 | -- | -- | -- | -- | -- |
| 2002-03 | 22.90 | 2.6200 | 1.89 | 2.7100 | 2.25 | -- | 0.72 |
| 2000-09 | 27.03 | 16.7000 | -- | -- | -- | -- | -- |
| 2001-06 | 29.58 | 15.7200 | -- | -- | -- | -- | -- |
| 2000-12 | 27.35 | 16.7800 | -- | -- | -- | -- | -- |
| 2001-03 | 30.16 | 18.1200 | 18.21 | 46.8100 | 2.23 | -- | 1.00 |
| 2000-03 | 30.30 | 16.9900 | -- | -- | -- | -- | -- |
| 2000-06 | 26.03 | 13.7000 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2019-09 | 91.12 | 8.88 | 0.68 | 0.15 |
| 2020-03 | 97.25 | 2.75 | 0.61 | 0.11 |
| 2020-09 | 98.46 | 1.54 | 0.62 | 0.13 |
| 2019-03 | 88.13 | 11.87 | 0.76 | 0.22 |
| 2018-09 | 68.14 | 31.86 | 1.00 | 0.36 |
| 2018-03 | 66.06 | 33.94 | 1.03 | 0.40 |
| 2016-09 | 61.37 | 38.63 | 1.10 | 0.49 |
| 2017-09 | 62.92 | 37.08 | 1.06 | 0.46 |
| 2017-03 | 64.57 | 35.43 | 1.09 | 0.48 |
| 2015-09 | 57.34 | 42.66 | 1.20 | 0.59 |
| 2016-03 | 59.73 | 40.27 | 1.01 | 0.42 |
| 2015-03 | 65.83 | 34.17 | 1.00 | 0.56 |
| 2014-09 | 53.13 | 46.87 | 1.09 | 0.47 |
| 2014-03 | 55.75 | 44.25 | 1.04 | 0.60 |
| 2013-09 | 63.94 | 36.06 | 1.28 | 0.68 |
| 2013-03 | 54.30 | 45.70 | 1.32 | 0.73 |
| 2011-09 | 40.20 | 59.80 | 2.13 | 1.35 |
| 2012-09 | 46.72 | 53.28 | 1.37 | 0.78 |
| 2011-03 | 35.30 | 64.70 | 2.32 | 1.56 |
| 2012-03 | 41.08 | 58.92 | 1.62 | 0.91 |
| 2009-09 | 51.86 | 48.14 | 0.64 | 0.61 |
| 2010-03 | 57.78 | 42.22 | 1.72 | 1.46 |
| 2010-09 | 29.85 | 70.15 | 5.51 | 3.85 |
| 2008-09 | 45.76 | 54.24 | 1.32 | 1.32 |
| 2008-06 | -- | -- | -- | -- |
| 2009-03 | 42.18 | 57.82 | 1.82 | 1.82 |
| 2008-03 | 45.01 | 54.99 | 1.00 | 1.00 |
| 2007-06 | -- | -- | -- | -- |
| 2007-12 | -- | -- | -- | -- |
| 2007-09 | 40.62 | 59.38 | 1.83 | 1.83 |
| 2007-03 | 73.20 | 26.80 | 1.16 | 1.16 |
| 2006-09 | 38.65 | 61.35 | 2.59 | 2.59 |
| 2006-12 | -- | -- | -- | -- |
| 2006-03 | 83.39 | 16.61 | 1.20 | 0.71 |
| 2006-06 | -- | -- | -- | -- |
| 2005-12 | -- | -- | -- | -- |
| 2005-06 | -- | -- | -- | -- |
| 2005-09 | 135.98 | -35.98 | 0.33 | 0.17 |
| 2004-12 | -- | -- | -- | -- |
| 2005-03 | 134.83 | -34.83 | 0.34 | 0.17 |
| 2004-06 | -- | -- | -- | -- |
| 2004-09 | 84.92 | 15.08 | 0.64 | 0.28 |
| 2004-03 | 83.11 | 16.89 | 0.59 | 0.28 |
| 2003-06 | -- | -- | -- | -- |
| 2003-12 | -- | -- | -- | -- |
| 2003-09 | 68.80 | 31.20 | 0.64 | 0.25 |
| 2003-03 | 68.61 | 31.39 | 1.07 | 0.41 |
| 2002-12 | -- | -- | -- | -- |
| 2002-06 | -- | -- | -- | -- |
| 2002-09 | 57.43 | 42.57 | 1.35 | 0.66 |
| 2001-09 | -- | -- | -- | -- |
| 2001-12 | -- | -- | -- | -- |
| 2002-03 | 55.32 | 44.68 | 1.35 | 0.59 |
| 2000-09 | -- | -- | -- | -- |
| 2001-06 | -- | -- | -- | -- |
| 2000-12 | -- | -- | -- | -- |
| 2001-03 | 67.15 | 32.85 | 1.55 | 0.57 |
| 2000-03 | -- | -- | -- | -- |
| 2000-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2019/9/30 0:00:00 | 1054390000.0000 | -- | 103485000.0000 | 111663000.0000 |
| 2020/3/31 0:00:00 | 1511549000.0000 | -- | 185169000.0000 | 526811000.0000 |
| 2020/9/30 0:00:00 | 315529000.0000 | -- | 74890000.0000 | 105415000.0000 |
| 2019/3/31 0:00:00 | 2285881000.0000 | -- | 281317000.0000 | 242888000.0000 |
| 2018/9/30 0:00:00 | 1221402000.0000 | -- | 167138000.0000 | 88669000.0000 |
| 2018/3/31 0:00:00 | 4199557000.0000 | -- | 370681000.0000 | 216468000.0000 |
| 2016/9/30 0:00:00 | 1470329000.0000 | -- | 140036000.0000 | 88901000.0000 |
| 2017/9/30 0:00:00 | 2011550000.0000 | -- | 202485000.0000 | 96248000.0000 |
| 2017/3/31 0:00:00 | 4203705000.0000 | -- | 296839000.0000 | 195856000.0000 |
| 2015/9/30 0:00:00 | 959445000.0000 | -- | 134308000.0000 | 111039000.0000 |
| 2016/3/31 0:00:00 | 1970206000.0000 | -- | 296033000.0000 | 200667000.0000 |
| 2015/3/31 0:00:00 | 3388314000.0000 | -- | 386174000.0000 | 248068000.0000 |
| 2014/9/30 0:00:00 | 1917986000.0000 | -- | 228304000.0000 | 146143000.0000 |
| 2014/3/31 0:00:00 | 4787030000.0000 | -- | 281332000.0000 | 239397000.0000 |
| 2013/9/30 0:00:00 | 1919314000.0000 | -- | 150570000.0000 | 82081000.0000 |
| 2013/3/31 0:00:00 | 3439509000.0000 | -- | 281089000.0000 | 60826000.0000 |
| 2011/9/30 0:00:00 | 4023346000.0000 | -- | 110042000.0000 | 13137000.0000 |
| 2012/9/30 0:00:00 | 1779580000.0000 | -- | 131761000.0000 | 23544000.0000 |
| 2011/3/31 0:00:00 | 7968358000.0000 | -- | 408434000.0000 | 32385000.0000 |
| 2012/3/31 0:00:00 | 6068008000.0000 | -- | 297265000.0000 | 35689000.0000 |
| 2009/9/30 0:00:00 | 342594000.0000 | -- | 13847000.0000 | 1499000.0000 |
| 2010/3/31 0:00:00 | 2407498000.0000 | -- | 113456000.0000 | 7777000.0000 |
| 2010/9/30 0:00:00 | 3477714000.0000 | -- | 173663000.0000 | 10604000.0000 |
| 2008/9/30 0:00:00 | 410242000.0000 | -- | 8956000.0000 | 413000.0000 |
| 2008/6/30 0:00:00 | 201448000.0000 | -- | 3932000.0000 | 175000.0000 |
| 2009/3/31 0:00:00 | 703062000.0000 | -- | 28388000.0000 | 1927000.0000 |
| 2008/3/31 0:00:00 | 596679000.0000 | -- | 14530000.0000 | 1187000.0000 |
| 2007/6/30 0:00:00 | 172254000.0000 | -- | 2477000.0000 | 318000.0000 |
| 2007/12/31 0:00:00 | 379491000.0000 | -- | 9650000.0000 | 748000.0000 |
| 2007/9/30 0:00:00 | 297567000.0000 | -- | 6373000.0000 | 566000.0000 |
| 2007/3/31 0:00:00 | 500775000.0000 | -- | 8603000.0000 | 451000.0000 |
| 2006/9/30 0:00:00 | 203920000.0000 | -- | 3199000.0000 | 145000.0000 |
| 2006/12/31 0:00:00 | 350384000.0000 | -- | 5452000.0000 | 290000.0000 |
| 2006/3/31 0:00:00 | 143104000.0000 | -- | 4665000.0000 | 51000.0000 |
| 2006/6/30 0:00:00 | 78548000.0000 | -- | 1308000.0000 | 22000.0000 |
| 2005/12/31 0:00:00 | 92597000.0000 | -- | 3817000.0000 | 26000.0000 |
| 2005/6/30 0:00:00 | 7529000.0000 | -- | 692000.0000 | 4000.0000 |
| 2005/9/30 0:00:00 | 42943000.0000 | -- | 2286000.0000 | 12000.0000 |
| 2004/12/31 0:00:00 | 48986000.0000 | -- | 7027000.0000 | 2664000.0000 |
| 2005/3/31 0:00:00 | -- | -- | 3457000.0000 | -- |
| 2004/6/30 0:00:00 | 14575000.0000 | -- | 2740000.0000 | 806000.0000 |
| 2004/9/30 0:00:00 | 28944000.0000 | -- | 4672000.0000 | 1563000.0000 |
| 2004/3/31 0:00:00 | 76537000.0000 | -- | 15776000.0000 | 3692000.0000 |
| 2003/6/30 0:00:00 | 20048000.0000 | -- | 3058000.0000 | 1019000.0000 |
| 2003/12/31 0:00:00 | 61410000.0000 | -- | 9501000.0000 | 2830000.0000 |
| 2003/9/30 0:00:00 | 35134000.0000 | -- | 6222000.0000 | 1944000.0000 |
| 2003/3/31 0:00:00 | 78729000.0000 | -- | 15048000.0000 | 3602000.0000 |
| 2002/12/31 0:00:00 | 64789000.0000 | -- | 9336000.0000 | 3026000.0000 |
| 2002/6/30 0:00:00 | 19566000.0000 | -- | 2970000.0000 | 940000.0000 |
| 2002/9/30 0:00:00 | 40240000.0000 | -- | 5943000.0000 | 2022000.0000 |
| 2001/9/30 0:00:00 | 46953000.0000 | -- | 6263000.0000 | 2197000.0000 |
| 2001/12/31 0:00:00 | 69606000.0000 | -- | 10416000.0000 | 3337000.0000 |
| 2002/3/31 0:00:00 | 84486000.0000 | -- | 15547000.0000 | 4168000.0000 |
| 2000/9/30 0:00:00 | 53102000.0000 | -- | 5505000.0000 | 1153000.0000 |
| 2001/6/30 0:00:00 | 22420000.0000 | -- | 2758000.0000 | 1077000.0000 |
| 2000/12/31 0:00:00 | 80193000.0000 | -- | 8348000.0000 | 1857000.0000 |
| 2001/3/31 0:00:00 | 96089000.0000 | -- | 11810000.0000 | 2892000.0000 |
| 2000/3/31 0:00:00 | 80719000.0000 | -- | 11138000.0000 | 2696000.0000 |
| 2000/6/30 0:00:00 | 23441000.0000 | -- | 2849000.0000 | 536000.0000 |