中商官网
研究报告
中国稀土（HK0769）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-06 | 293821000.0000 | -21.82 | -43175000.0000 | -52.95 | -61712000.0000 | -54.43 | -60328000.0000 | -53.38 |
| 2024-12 | 756657000.0000 | 10.29 | -52989000.0000 | -64.98 | -106577000.0000 | -49.29 | -104924000.0000 | -47.68 |
| 2023-06 | 375822000.0000 | -6.14 | -91762000.0000 | -306.07 | -135417000.0000 | -1145.21 | -129390000.0000 | -1235.40 |
| 2023-12 | 686073000.0000 | -15.34 | -151315000.0000 | -13658.69 | -210165000.0000 | -46.38 | -200545000.0000 | -46.28 |
| 2022-12 | 810413000.0000 | -33.16 | 1116000.0000 | -98.70 | -391946000.0000 | -1495.67 | -373296000.0000 | -1637.84 |
| 2021-06 | 539065000.0000 | 17.23 | 49578000.0000 | 24.47 | 16965000.0000 | 21.06 | 14469000.0000 | 36.33 |
| 2021-12 | 1212471000.0000 | 9.00 | 85983000.0000 | 13.40 | 28083000.0000 | 5.99 | 24274000.0000 | 23.16 |
| 2020-12 | 1112317000.0000 | 9.21 | 75825000.0000 | -1.66 | 26495000.0000 | -35.23 | 19710000.0000 | -49.31 |
| 2022-06 | 400403000.0000 | -25.72 | 44529000.0000 | -10.18 | 12956000.0000 | -23.63 | 11396000.0000 | -21.24 |
| 2020-06 | 459842000.0000 | 4.75 | 39830000.0000 | -7.32 | 14014000.0000 | -16.07 | 10613000.0000 | -23.86 |
| 2019-12 | 1018535000.0000 | 12.91 | 77108000.0000 | 27.60 | 40908000.0000 | 4341.69 | 38885000.0000 | -816.91 |
| 2019-06 | 438972000.0000 | 1.00 | 42978000.0000 | 133.51 | 16698000.0000 | -281.26 | 13939000.0000 | -222.57 |
| 2018-12 | 902095000.0000 | 41.58 | 60428000.0000 | 135.76 | 921000.0000 | -101.08 | -5424000.0000 | -5.77 |
| 2018-06 | 434626000.0000 | 78.82 | 18405000.0000 | 162.67 | -9212000.0000 | -78.66 | -11372000.0000 | -73.35 |
| 2017-06 | 243047000.0000 | -6.76 | 7007000.0000 | -2367.64 | -43173000.0000 | -9.24 | -42669000.0000 | -9.42 |
| 2017-12 | 637162000.0000 | -10.15 | 25631000.0000 | 419.90 | -85158000.0000 | -13.46 | -5756000.0000 | -94.48 |
| 2015-12 | 843110000.0000 | -28.78 | -100465000.0000 | -7.44 | -264083000.0000 | 167.77 | -256650000.0000 | 176.05 |
| 2016-06 | 260677000.0000 | -40.90 | -309000.0000 | -99.50 | -47566000.0000 | -43.14 | -47108000.0000 | -43.28 |
| 2016-12 | 709120000.0000 | -15.89 | 4930000.0000 | -104.91 | -98403000.0000 | -62.74 | -104242000.0000 | -59.38 |
| 2015-06 | 441045000.0000 | -22.05 | -62243000.0000 | -222.05 | -83659000.0000 | -489.22 | -83054000.0000 | -478.43 |
| 2014-12 | 1183786000.0000 | -20.46 | -108546000.0000 | -50.11 | -98622000.0000 | -74.08 | -92972000.0000 | -73.78 |
| 2014-06 | 565834000.0000 | -23.97 | 50998000.0000 | -118.65 | 21494000.0000 | -106.33 | 21947000.0000 | -106.62 |
| 2013-12 | 1488282000.0000 | -29.19 | -217560000.0000 | -50.88 | -380455000.0000 | -44.63 | -354650000.0000 | -47.82 |
| 2012-12 | 2101918000.0000 | -5.03 | -442925000.0000 | -142.05 | -687158000.0000 | -195.96 | -679702000.0000 | -229.84 |
| 2012-06 | 1265601000.0000 | 32.28 | -95027000.0000 | -117.81 | -172081000.0000 | -141.94 | -172730000.0000 | -155.44 |
| 2013-06 | 744176000.0000 | -41.20 | -273480000.0000 | 187.79 | -339720000.0000 | 97.42 | -331328000.0000 | 91.82 |
| 2011-06 | 956768000.0000 | 59.80 | 533441000.0000 | 284.99 | 410340000.0000 | 394.16 | 311580000.0000 | 406.96 |
| 2010-12 | 1116755000.0000 | -7.83 | 253037000.0000 | 9.33 | 146197000.0000 | 1.29 | 133359000.0000 | 57.65 |
| 2011-12 | 2213354000.0000 | 98.20 | 1053432000.0000 | 316.32 | 716083000.0000 | 389.81 | 523476000.0000 | 292.53 |
| 2009-12 | 1211683000.0000 | -11.22 | 231437000.0000 | -33.74 | 144342000.0000 | -221.76 | 84593000.0000 | -149.48 |
| 2009-06 | 499943000.0000 | -36.22 | 85455000.0000 | -70.21 | 41042000.0000 | -85.89 | 21011000.0000 | -90.58 |
| 2010-06 | 598723000.0000 | 19.76 | 138560000.0000 | 62.14 | 83038000.0000 | 102.32 | 61460000.0000 | 192.51 |
| 2008-06 | 783880000.0000 | 26.46 | 286854000.0000 | 50.59 | 290960000.0000 | 71.23 | 222934000.0000 | 81.39 |
| 2008-12 | 1364890000.0000 | -1.48 | 349287000.0000 | -23.08 | -118551000.0000 | -129.93 | -170972000.0000 | -157.95 |
| 2007-06 | 619848000.0000 | 31.69 | 190486000.0000 | 33.73 | 169921000.0000 | 36.28 | 122900000.0000 | 29.72 |
| 2007-12 | 1385345000.0000 | 34.36 | 454113000.0000 | 52.13 | 396134000.0000 | 44.53 | 295045000.0000 | 41.00 |
| 2005-12 | 769370000.0000 | 15.64 | 203963000.0000 | 12.90 | 171646000.0000 | 23.24 | 130207000.0000 | 8.82 |
| 2006-06 | 470703000.0000 | 25.35 | 142444000.0000 | 56.07 | 124684000.0000 | 68.97 | 94743000.0000 | 68.77 |
| 2006-12 | 1031082000.0000 | 34.02 | 298505000.0000 | 46.35 | 274075000.0000 | 59.67 | 209255000.0000 | 60.71 |
| 2005-06 | 375505000.0000 | 11.60 | 91272000.0000 | 3.04 | 73789000.0000 | 5.61 | 56136000.0000 | -6.35 |
| 2004-06 | 336471000.0000 | 71.19 | 88577000.0000 | 123.74 | 69868000.0000 | 179.46 | 59941000.0000 | 174.67 |
| 2004-12 | 665320000.0000 | 45.56 | 180653000.0000 | 61.25 | 139283000.0000 | 82.58 | 119658000.0000 | 79.73 |
| 2002-12 | 467663000.0000 | -24.30 | 104053000.0000 | -43.16 | 48915000.0000 | -66.66 | 41032000.0000 | -71.15 |
| 2002-06 | 196113000.0000 | -41.12 | 57650000.0000 | -45.87 | 45051000.0000 | -44.72 | 37918000.0000 | -51.77 |
| 2003-12 | 457077000.0000 | -2.26 | 112035000.0000 | 7.67 | 76285000.0000 | 55.95 | 66578000.0000 | 62.26 |
| 2003-06 | 196549000.0000 | 0.22 | 39589000.0000 | -31.33 | 25001000.0000 | -44.51 | 21823000.0000 | -42.45 |
| 2000-12 | 558231000.0000 | 24.65 | 190776000.0000 | 18.67 | 145679000.0000 | 24.61 | 140923000.0000 | 73.62 |
| 2001-06 | 333059000.0000 | 37.55 | 106502000.0000 | 31.70 | 81503000.0000 | 37.79 | 78623000.0000 | 38.06 |
| 2001-12 | 617808000.0000 | 10.67 | 183051000.0000 | -4.05 | 146707000.0000 | 0.71 | 142214000.0000 | 0.92 |
| 2000-06 | 242131000.0000 | -- | 80867000.0000 | -- | 59151000.0000 | -- | 56949000.0000 | -- |
| 1999-12 | 447845000.0000 | -- | 160757000.0000 | -- | 116904000.0000 | -- | 81167000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-06 | -14.69 | -21.0000 | -2.96 | -3.0300 | 1.29 | -- | 0.14 |
| 2024-12 | -7.00 | -14.0900 | -5.32 | -5.4700 | 3.12 | -- | 0.38 |
| 2023-06 | -24.42 | -36.0300 | -6.10 | -6.1700 | 1.69 | -- | 0.17 |
| 2023-12 | -22.06 | -30.6300 | -9.76 | -9.7100 | 4.12 | -- | 0.32 |
| 2022-12 | 0.14 | -48.3600 | -16.27 | -16.3200 | 4.23 | -- | 0.34 |
| 2021-06 | 9.20 | 3.1500 | 0.57 | 0.5100 | 1.44 | -- | 0.18 |
| 2021-12 | 7.09 | 2.3200 | 0.92 | 0.8400 | 3.30 | -- | 0.40 |
| 2020-12 | 6.82 | 2.3800 | 0.90 | 0.7100 | 3.05 | -- | 0.38 |
| 2022-06 | 11.12 | 3.2400 | 0.44 | 0.4100 | 1.04 | -- | 0.14 |
| 2020-06 | 8.66 | 3.0500 | 0.52 | 0.4100 | 2.32 | -- | 0.17 |
| 2019-12 | 7.57 | 4.0200 | 1.50 | 1.5000 | 3.67 | -- | 0.37 |
| 2019-06 | 9.79 | 3.8000 | 0.60 | 0.5300 | 2.63 | -- | 0.16 |
| 2018-12 | 6.70 | 0.1000 | 0.03 | -0.2100 | 5.48 | -- | 0.33 |
| 2018-06 | 4.23 | -2.1200 | -0.32 | -0.4200 | 1.27 | -- | 0.15 |
| 2017-06 | 2.88 | -17.7600 | -1.47 | -1.5900 | 1.26 | -- | 0.08 |
| 2017-12 | 4.02 | -13.3700 | -2.91 | -0.2100 | 3.54 | -- | 0.22 |
| 2015-12 | -11.92 | -31.3200 | -8.28 | -8.7800 | 2.77 | -- | 0.26 |
| 2016-06 | -0.12 | -18.2500 | -1.54 | -1.6700 | 0.88 | -- | 0.08 |
| 2016-12 | 0.70 | -13.8800 | -3.38 | -3.9400 | 3.65 | -- | 0.24 |
| 2015-06 | -14.11 | -18.9700 | -2.61 | -2.8600 | 1.17 | -- | 0.14 |
| 2014-12 | -9.17 | -8.5500 | -3.09 | -3.1300 | 2.72 | -- | 0.37 |
| 2014-06 | 9.01 | 4.2100 | 0.63 | 0.7000 | 0.82 | -- | 0.17 |
| 2013-12 | -14.62 | -25.0100 | -11.47 | -11.3000 | 3.00 | -- | 0.45 |
| 2012-12 | -21.07 | -31.4600 | -18.87 | -20.0800 | 2.61 | -- | 0.58 |
| 2012-06 | -7.51 | -12.8700 | -4.07 | -4.4600 | 0.99 | -- | 0.30 |
| 2013-06 | -36.75 | -45.1000 | -10.17 | -10.6400 | 1.90 | -- | 0.22 |
| 2011-06 | 55.75 | 43.3200 | 9.45 | 8.1800 | 0.41 | -- | 0.22 |
| 2010-12 | 22.66 | 13.1700 | 3.88 | 3.9200 | 1.43 | -- | 0.30 |
| 2011-12 | 47.59 | 32.9100 | 15.72 | 12.7800 | 0.89 | -- | 0.49 |
| 2009-12 | 19.10 | 11.9100 | 4.46 | 3.1100 | 4.18 | -- | 0.37 |
| 2009-06 | 17.09 | 8.2100 | 1.30 | 0.8500 | 1.45 | -- | 0.16 |
| 2010-06 | 23.14 | 13.8700 | 2.58 | 2.1900 | 1.58 | -- | 0.19 |
| 2008-06 | 36.59 | 37.1200 | 9.17 | 8.0000 | 1.39 | -- | 0.25 |
| 2008-12 | 25.59 | -8.6900 | -3.69 | -6.9900 | 3.29 | -- | 0.42 |
| 2007-06 | 30.73 | 27.4100 | 6.59 | 5.3300 | 1.63 | -- | 0.24 |
| 2007-12 | 32.78 | 28.5900 | 14.16 | 11.7000 | 3.14 | -- | 0.50 |
| 2005-12 | 26.51 | 22.3100 | 10.77 | 9.1100 | 2.48 | -- | 0.48 |
| 2006-06 | 30.26 | 26.4900 | 6.22 | 5.4100 | 1.50 | -- | 0.23 |
| 2006-12 | 28.95 | 26.5800 | 11.12 | 9.4400 | 3.17 | -- | 0.42 |
| 2005-06 | 24.31 | 19.6500 | 4.97 | 4.1900 | 1.28 | -- | 0.25 |
| 2004-06 | 26.33 | 20.7600 | 5.00 | 4.8200 | 1.24 | -- | 0.24 |
| 2004-12 | 27.15 | 20.9300 | 9.76 | 9.1900 | 2.15 | -- | 0.47 |
| 2002-12 | 22.25 | 10.4600 | 4.75 | 4.3700 | 1.94 | -- | 0.45 |
| 2002-06 | 29.40 | 22.9700 | 4.32 | 4.0200 | 0.73 | -- | 0.19 |
| 2003-12 | 24.51 | 16.6900 | 6.99 | 6.6800 | 1.69 | -- | 0.42 |
| 2003-06 | 20.14 | 12.7200 | 2.40 | 2.2700 | 0.83 | -- | 0.19 |
| 2000-12 | 34.18 | 26.1000 | 21.77 | 27.0600 | 3.31 | -- | 0.83 |
| 2001-06 | 31.98 | 24.4700 | 10.94 | 12.6900 | 1.62 | -- | 0.45 |
| 2001-12 | 29.63 | 23.7500 | 14.43 | 15.4300 | 2.63 | -- | 0.61 |
| 2000-06 | 33.40 | 24.4300 | -- | -- | -- | -- | -- |
| 1999-12 | 35.90 | 26.1000 | 25.61 | 26.4900 | 5.22 | -- | 0.98 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-06 | 5.52 | 94.48 | 16.41 | 14.12 |
| 2024-12 | 5.35 | 94.65 | 17.17 | 14.75 |
| 2023-06 | 6.30 | 93.70 | 14.28 | 12.28 |
| 2023-12 | 5.09 | 94.91 | 17.74 | 15.88 |
| 2022-12 | 5.53 | 94.47 | 16.26 | 14.82 |
| 2021-06 | 5.11 | 94.89 | 18.17 | 15.92 |
| 2021-12 | 5.14 | 94.86 | 17.58 | 15.38 |
| 2020-12 | 5.04 | 94.96 | 18.38 | 16.04 |
| 2022-06 | 5.09 | 94.91 | 17.86 | 15.54 |
| 2020-06 | 4.95 | 95.05 | 18.72 | 17.33 |
| 2019-12 | 4.77 | 95.23 | 19.39 | 17.38 |
| 2019-06 | 5.39 | 94.61 | 17.08 | 16.05 |
| 2018-12 | 5.47 | 94.53 | 16.31 | 15.30 |
| 2018-06 | 6.46 | 93.54 | 13.76 | 12.01 |
| 2017-06 | 8.62 | 91.38 | 9.80 | 9.06 |
| 2017-12 | 5.74 | 94.26 | 14.97 | 13.95 |
| 2015-12 | 7.89 | 92.11 | 10.42 | 9.06 |
| 2016-06 | 8.23 | 91.77 | 10.09 | 8.91 |
| 2016-12 | 8.92 | 91.08 | 9.39 | 8.65 |
| 2015-06 | 8.95 | 91.05 | 8.61 | 7.08 |
| 2014-12 | 6.04 | 93.96 | 12.36 | 9.88 |
| 2014-06 | 7.29 | 92.71 | 10.42 | 7.81 |
| 2013-12 | 4.29 | 95.71 | 18.44 | 14.26 |
| 2012-12 | 5.64 | 94.36 | 15.96 | 10.53 |
| 2012-06 | 7.00 | 93.00 | 12.27 | 7.14 |
| 2013-06 | 5.67 | 94.33 | 15.19 | 11.95 |
| 2011-06 | 10.99 | 89.01 | 7.88 | 5.11 |
| 2010-12 | 8.63 | 91.37 | 9.89 | 7.26 |
| 2011-12 | 8.54 | 91.46 | 10.04 | 6.42 |
| 2009-12 | 15.17 | 84.83 | 7.24 | 6.33 |
| 2009-06 | 20.70 | 79.30 | 4.85 | 4.05 |
| 2010-06 | 11.86 | 88.14 | 7.56 | 6.39 |
| 2008-06 | 11.21 | 88.79 | 5.26 | 4.26 |
| 2008-12 | 23.05 | 76.95 | 3.57 | 2.93 |
| 2007-06 | 9.63 | 90.37 | 6.29 | 5.23 |
| 2007-12 | 8.87 | 91.13 | 6.19 | 4.99 |
| 2005-12 | 9.11 | 90.89 | 5.59 | 4.02 |
| 2006-06 | 11.66 | 88.34 | 5.31 | 4.37 |
| 2006-12 | 9.23 | 90.77 | 6.09 | 5.07 |
| 2005-06 | 8.70 | 91.30 | 6.33 | 4.61 |
| 2004-06 | 9.95 | 90.05 | 5.28 | 3.85 |
| 2004-12 | 7.54 | 92.46 | 6.79 | 4.70 |
| 2002-12 | 7.31 | 92.69 | 8.98 | 6.49 |
| 2002-06 | 7.94 | 92.06 | 7.67 | 5.38 |
| 2003-12 | 7.19 | 92.81 | 8.92 | 6.31 |
| 2003-06 | 6.42 | 93.58 | 10.53 | 7.72 |
| 2000-12 | 20.44 | 79.56 | 4.42 | 3.33 |
| 2001-06 | 14.92 | 85.08 | 4.21 | 2.95 |
| 2001-12 | 7.78 | 92.22 | 7.48 | 5.39 |
| 2000-06 | -- | -- | -- | -- |
| 1999-12 | 31.51 | 68.49 | 3.09 | 2.56 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/6/30 0:00:00 | 336996000.0000 | -- | 13925000.0000 | 23000.0000 |
| 2024/12/31 0:00:00 | 809646000.0000 | -- | 31508000.0000 | 42000.0000 |
| 2023/6/30 0:00:00 | 467584000.0000 | -- | 23468000.0000 | 151000.0000 |
| 2023/12/31 0:00:00 | 837388000.0000 | -- | 46035000.0000 | 309000.0000 |
| 2022/12/31 0:00:00 | 809297000.0000 | -- | 36794000.0000 | 297000.0000 |
| 2021/6/30 0:00:00 | 489487000.0000 | -- | 30807000.0000 | 320000.0000 |
| 2021/12/31 0:00:00 | 1126488000.0000 | -- | 44471000.0000 | 455000.0000 |
| 2020/12/31 0:00:00 | 1036492000.0000 | -- | 39575000.0000 | 440000.0000 |
| 2022/6/30 0:00:00 | 355874000.0000 | -- | 18298000.0000 | 105000.0000 |
| 2020/6/30 0:00:00 | 420012000.0000 | -- | 19432000.0000 | 135000.0000 |
| 2019/12/31 0:00:00 | 941427000.0000 | -- | 42621000.0000 | 588000.0000 |
| 2019/6/30 0:00:00 | 395994000.0000 | -- | 22041000.0000 | 221000.0000 |
| 2018/12/31 0:00:00 | 841667000.0000 | -- | 52150000.0000 | -- |
| 2018/6/30 0:00:00 | 416221000.0000 | -- | 26606000.0000 | -- |
| 2017/6/30 0:00:00 | 236040000.0000 | -- | 26052000.0000 | 1255000.0000 |
| 2017/12/31 0:00:00 | 611531000.0000 | -- | 52876000.0000 | 1869000.0000 |
| 2015/12/31 0:00:00 | 943575000.0000 | -- | 73321000.0000 | 1436000.0000 |
| 2016/6/30 0:00:00 | 260986000.0000 | -- | 36545000.0000 | 635000.0000 |
| 2016/12/31 0:00:00 | 704190000.0000 | -- | 66069000.0000 | 3904000.0000 |
| 2015/6/30 0:00:00 | 503288000.0000 | -- | 37686000.0000 | 1480000.0000 |
| 2014/12/31 0:00:00 | 1292332000.0000 | -- | 78097000.0000 | 3337000.0000 |
| 2014/6/30 0:00:00 | 514836000.0000 | -- | 35113000.0000 | 3681000.0000 |
| 2013/12/31 0:00:00 | 1705842000.0000 | -- | 68879000.0000 | -- |
| 2012/12/31 0:00:00 | 2544843000.0000 | -- | 82256000.0000 | 2821000.0000 |
| 2012/6/30 0:00:00 | 1360628000.0000 | -- | 29588000.0000 | 1590000.0000 |
| 2013/6/30 0:00:00 | 1017656000.0000 | -- | 32298000.0000 | -- |
| 2011/6/30 0:00:00 | 423327000.0000 | -- | 46946000.0000 | 2519000.0000 |
| 2010/12/31 0:00:00 | 863718000.0000 | -- | 59482000.0000 | 8438000.0000 |
| 2011/12/31 0:00:00 | 1159922000.0000 | -- | 122892000.0000 | 5698000.0000 |
| 2009/12/31 0:00:00 | 980246000.0000 | -- | 58314000.0000 | 17968000.0000 |
| 2009/6/30 0:00:00 | 414488000.0000 | -- | 27694000.0000 | 9453000.0000 |
| 2010/6/30 0:00:00 | 460163000.0000 | -- | 34163000.0000 | 4731000.0000 |
| 2008/6/30 0:00:00 | 497026000.0000 | -- | 18438000.0000 | -1166000.0000 |
| 2008/12/31 0:00:00 | 1015603000.0000 | -- | 105359000.0000 | 10288000.0000 |
| 2007/6/30 0:00:00 | 429362000.0000 | -- | 18079000.0000 | -6977000.0000 |
| 2007/12/31 0:00:00 | 931232000.0000 | -- | 29087000.0000 | 5227000.0000 |
| 2005/12/31 0:00:00 | 565407000.0000 | -- | 21469000.0000 | -1783000.0000 |
| 2006/6/30 0:00:00 | 328259000.0000 | -- | 12326000.0000 | -1566000.0000 |
| 2006/12/31 0:00:00 | 732577000.0000 | -- | 22673000.0000 | -7071000.0000 |
| 2005/6/30 0:00:00 | 284233000.0000 | -- | 10309000.0000 | -871000.0000 |
| 2004/6/30 0:00:00 | 247894000.0000 | -- | 10729000.0000 | 148000.0000 |
| 2004/12/31 0:00:00 | 484667000.0000 | -- | 24312000.0000 | 68000.0000 |
| 2002/12/31 0:00:00 | 363610000.0000 | -- | 18148000.0000 | -4438000.0000 |
| 2002/6/30 0:00:00 | 138463000.0000 | -- | 10051000.0000 | -3184000.0000 |
| 2003/12/31 0:00:00 | 345042000.0000 | -- | 25975000.0000 | -3317000.0000 |
| 2003/6/30 0:00:00 | 156960000.0000 | -- | 10126000.0000 | -1019000.0000 |
| 2000/12/31 0:00:00 | 367455000.0000 | -- | 33015000.0000 | 5770000.0000 |
| 2001/6/30 0:00:00 | 226557000.0000 | -- | 17321000.0000 | 1275000.0000 |
| 2001/12/31 0:00:00 | 434757000.0000 | -- | 20877000.0000 | -3632000.0000 |
| 2000/6/30 0:00:00 | 161264000.0000 | -- | 15410000.0000 | 3408000.0000 |
| 1999/12/31 0:00:00 | 287088000.0000 | -- | 31927000.0000 | 4645000.0000 |