中商官网
研究报告
威发国际（HK0765）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-12 | 136109000.0000 | -12.70 | 29074000.0000 | -42.08 | -29199000.0000 | 5.77 | -27020000.0000 | -11.50 |
| 2024-06 | 68611000.0000 | -7.35 | 14660000.0000 | -31.99 | -19264000.0000 | 78.80 | -17806000.0000 | 73.78 |
| 2023-12 | 155905000.0000 | -12.15 | 50198000.0000 | -18.38 | -27606000.0000 | 374.49 | -30532000.0000 | 347.36 |
| 2022-06 | 77343000.0000 | -5.18 | 22380000.0000 | -5.03 | -5824000.0000 | -28.91 | -6781000.0000 | -32.02 |
| 2023-06 | 74056000.0000 | -4.25 | 21555000.0000 | -3.69 | -10774000.0000 | 84.99 | -10246000.0000 | 51.10 |
| 2022-12 | 177458000.0000 | -4.70 | 61505000.0000 | 8.12 | -5818000.0000 | 71.88 | -6825000.0000 | 4.68 |
| 2020-12 | 162041000.0000 | 14.16 | 54122000.0000 | 77.21 | -8006000.0000 | -84.73 | -15801000.0000 | -71.29 |
| 2021-06 | 81571000.0000 | 14.33 | 23566000.0000 | -5.88 | -8193000.0000 | 53.17 | -9975000.0000 | 39.49 |
| 2021-12 | 186211000.0000 | 14.92 | 56888000.0000 | 5.11 | -3385000.0000 | -57.72 | -6520000.0000 | -58.74 |
| 2019-12 | 141936000.0000 | -2.28 | 30541000.0000 | 102.35 | -52419000.0000 | 35.81 | -55038000.0000 | 51.10 |
| 2018-12 | 145251000.0000 | -22.24 | 15093000.0000 | -67.54 | -38597000.0000 | 578.81 | -36424000.0000 | 219.28 |
| 2020-06 | 71344000.0000 | 10.52 | 25039000.0000 | 217.96 | -5349000.0000 | -80.66 | -7151000.0000 | -73.00 |
| 2019-06 | 64555000.0000 | 8.15 | 7875000.0000 | 156.77 | -27653000.0000 | 11.83 | -26485000.0000 | 23.59 |
| 2017-06 | 91876000.0000 | 5.18 | 23867000.0000 | 16.32 | 1248000.0000 | -66.50 | -2767000.0000 | -276.81 |
| 2017-12 | 186789000.0000 | -21.21 | 46499000.0000 | -32.71 | -5686000.0000 | -115.42 | -11408000.0000 | -149.02 |
| 2018-06 | 59691000.0000 | -35.03 | 3067000.0000 | -87.15 | -24728000.0000 | -2081.41 | -21430000.0000 | 674.49 |
| 2016-06 | 87355000.0000 | 15.99 | 20518000.0000 | 97.84 | 3725000.0000 | -128.16 | 1565000.0000 | -111.64 |
| 2015-12 | 198088000.0000 | -12.18 | 44939000.0000 | -20.52 | -10708000.0000 | -177.37 | -16090000.0000 | -309.59 |
| 2016-12 | 237069000.0000 | 19.68 | 69103000.0000 | 53.77 | 36868000.0000 | -444.30 | 23272000.0000 | -244.64 |
| 2013-12 | 248741000.0000 | -3.54 | 66050000.0000 | 7.11 | 32712000.0000 | -31.81 | 12512000.0000 | -63.04 |
| 2014-12 | 225549000.0000 | -9.32 | 56538000.0000 | -14.40 | 13840000.0000 | -57.69 | 7677000.0000 | -38.64 |
| 2014-06 | 89533000.0000 | 7.83 | 19221000.0000 | 1.92 | 2109000.0000 | -136.55 | 1100000.0000 | -111.11 |
| 2015-06 | 75311000.0000 | -15.88 | 10371000.0000 | -46.04 | -13227000.0000 | -727.17 | -13440000.0000 | -1321.82 |
| 2012-06 | 112671000.0000 | -6.58 | 18959000.0000 | 14.83 | 9554000.0000 | -221.72 | 5737000.0000 | -187.32 |
| 2012-12 | 257879000.0000 | -21.90 | 61668000.0000 | 11.80 | 47971000.0000 | -1193.48 | 33856000.0000 | -703.17 |
| 2013-06 | 83030000.0000 | -26.31 | 18859000.0000 | -0.53 | -5770000.0000 | -160.39 | -9902000.0000 | -272.60 |
| 2011-06 | 120611000.0000 | -12.98 | 16510000.0000 | -19.22 | -7849000.0000 | -488.95 | -6570000.0000 | -633.71 |
| 2011-12 | 330211000.0000 | -13.73 | 55159000.0000 | -7.70 | -4387000.0000 | -120.37 | -5613000.0000 | -127.82 |
| 2010-12 | 382779000.0000 | -5.39 | 59759000.0000 | -22.07 | 21541000.0000 | -53.01 | 20175000.0000 | -46.59 |
| 2010-06 | 138607000.0000 | -10.12 | 20439000.0000 | -12.50 | 2018000.0000 | -60.90 | 1231000.0000 | -77.45 |
| 2008-12 | 514771000.0000 | -1.94 | 77429000.0000 | -14.73 | -73805000.0000 | -292.57 | -75855000.0000 | -335.52 |
| 2009-12 | 404606000.0000 | -21.40 | 76681000.0000 | -0.97 | 45842000.0000 | -162.11 | 37776000.0000 | -149.80 |
| 2009-06 | 154210000.0000 | -22.65 | 23358000.0000 | -23.75 | 5161000.0000 | -108.82 | 5460000.0000 | -109.29 |
| 2008-06 | 199363000.0000 | -0.28 | 30632000.0000 | -16.57 | -58516000.0000 | -419.64 | -58796000.0000 | -490.15 |
| 2007-12 | 524950000.0000 | -2.58 | 90808000.0000 | -5.97 | 38326000.0000 | -3.37 | 32207000.0000 | -4.61 |
| 2007-06 | 199917000.0000 | 1.88 | 36715000.0000 | 24.65 | 18307000.0000 | 323.58 | 15070000.0000 | 302.94 |
| 2006-06 | 196231000.0000 | -0.68 | 29454000.0000 | 24.27 | 4322000.0000 | -181.75 | 3740000.0000 | -173.38 |
| 2006-12 | 538875000.0000 | 4.46 | 96578000.0000 | 32.07 | 39663000.0000 | 174.20 | 33763000.0000 | 215.51 |
| 2005-12 | 515875000.0000 | 1.19 | 73128000.0000 | -18.07 | 14465000.0000 | -46.78 | 10701000.0000 | -52.52 |
| 2005-06 | 197567000.0000 | 1.70 | 23701000.0000 | -36.18 | -5287000.0000 | -160.35 | -5097000.0000 | -171.24 |
| 2003-12 | 315357000.0000 | -0.60 | 63876000.0000 | -18.90 | 19901000.0000 | -39.78 | 18175000.0000 | -38.98 |
| 2004-12 | 509820000.0000 | 61.66 | 89252000.0000 | 39.73 | 27180000.0000 | 36.58 | 22537000.0000 | 24.00 |
| 2004-06 | 194262000.0000 | 96.00 | 37135000.0000 | 99.93 | 8760000.0000 | 102.22 | 7155000.0000 | 68.75 |
| 2003-06 | 99111000.0000 | -13.89 | 18574000.0000 | -26.21 | 4332000.0000 | -37.89 | 4240000.0000 | -43.35 |
| 2002-06 | 115100000.0000 | -5.18 | 25170000.0000 | -16.32 | 6975000.0000 | -18.47 | 7485000.0000 | 2.14 |
| 2002-12 | 317256000.0000 | -5.66 | 78763000.0000 | -8.13 | 33045000.0000 | 1.87 | 29787000.0000 | 3.55 |
| 2001-06 | 121390000.0000 | -30.16 | 30078000.0000 | -23.64 | 8555000.0000 | -37.52 | 7328000.0000 | -35.66 |
| 2001-12 | 336287000.0000 | -19.27 | 85734000.0000 | -14.39 | 32439000.0000 | -0.16 | 28767000.0000 | 2.67 |
| 2000-12 | 416551000.0000 | -5.27 | 100139000.0000 | -14.05 | 32490000.0000 | -45.54 | 28019000.0000 | -45.94 |
| 1999-12 | 439735000.0000 | -- | 116507000.0000 | -- | 59656000.0000 | -- | 51832000.0000 | -- |
| 2000-06 | 173806000.0000 | -- | 39391000.0000 | -- | 13693000.0000 | -- | 11390000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 21.36 | -21.4500 | -35.39 | -78.2200 | 6.45 | -- | 1.65 |
| 2024-06 | 21.37 | -28.0800 | -20.29 | -40.1800 | 2.60 | -- | 0.72 |
| 2023-12 | 32.20 | -17.7100 | -23.82 | -48.9300 | 4.94 | -- | 1.35 |
| 2022-06 | 28.94 | -7.5300 | -3.67 | -7.2600 | 3.01 | -- | 0.49 |
| 2023-06 | 29.11 | -14.5500 | -8.49 | -12.6800 | 2.14 | -- | 0.58 |
| 2022-12 | 34.66 | -3.2800 | -3.69 | -7.4400 | 7.77 | -- | 1.13 |
| 2020-12 | 33.40 | -4.9400 | -3.63 | -14.8500 | 5.89 | -- | 0.73 |
| 2021-06 | 28.89 | -10.0400 | -5.07 | -10.2400 | 2.93 | -- | 0.51 |
| 2021-12 | 30.55 | -1.8200 | -2.16 | -6.4200 | 8.65 | -- | 1.19 |
| 2019-12 | 21.52 | -36.9300 | -23.51 | -46.0300 | 6.88 | -- | 0.64 |
| 2018-12 | 10.39 | -26.5700 | -19.12 | -23.0100 | 10.97 | -- | 0.72 |
| 2020-06 | 35.10 | -7.5000 | -2.41 | -6.3700 | 2.01 | -- | 0.32 |
| 2019-06 | 12.20 | -42.8400 | -11.52 | -17.9000 | 2.77 | -- | 0.27 |
| 2017-06 | 25.98 | 1.3600 | 0.49 | -1.3600 | 3.06 | -- | 0.36 |
| 2017-12 | 24.89 | -3.0400 | -2.30 | -5.8000 | 8.08 | -- | 0.76 |
| 2018-06 | 5.14 | -41.4300 | -11.01 | -12.2600 | 2.34 | -- | 0.27 |
| 2016-06 | 23.49 | 4.2600 | 1.39 | 0.8200 | 2.98 | -- | 0.32 |
| 2015-12 | 22.69 | -5.4100 | -4.23 | -8.7900 | 8.93 | -- | 0.78 |
| 2016-12 | 29.15 | 15.5500 | 12.70 | 11.2600 | 8.07 | -- | 0.82 |
| 2013-12 | 26.55 | 13.1500 | 11.66 | 6.2300 | 6.89 | -- | 0.89 |
| 2014-12 | 25.07 | 6.1400 | 5.24 | 4.2100 | 8.58 | -- | 0.85 |
| 2014-06 | 21.47 | 2.3600 | 0.85 | 0.6300 | 1.78 | -- | 0.36 |
| 2015-06 | 13.77 | -17.5600 | -4.90 | -7.1600 | 2.11 | -- | 0.28 |
| 2012-06 | 16.83 | 8.4800 | 3.61 | 3.2100 | 1.33 | -- | 0.43 |
| 2012-12 | 23.91 | 18.6000 | 17.57 | 16.8200 | 4.94 | -- | 0.94 |
| 2013-06 | 22.71 | -6.9500 | -2.20 | -5.5100 | 1.20 | -- | 0.32 |
| 2011-06 | 13.69 | -6.5100 | -2.37 | -3.2200 | 1.05 | -- | 0.36 |
| 2011-12 | 16.70 | -1.3300 | -1.47 | -2.7900 | 4.56 | -- | 1.11 |
| 2010-12 | 15.61 | 5.6300 | 6.99 | 9.2000 | 5.62 | -- | 1.24 |
| 2010-06 | 14.75 | 1.4600 | 0.60 | 0.6000 | 1.29 | -- | 0.41 |
| 2008-12 | 15.04 | -14.3400 | -23.65 | -37.0200 | 6.00 | -- | 1.65 |
| 2009-12 | 18.95 | 11.3300 | 14.10 | 16.1700 | 6.54 | -- | 1.24 |
| 2009-06 | 15.15 | 3.3500 | 1.58 | 2.6300 | 1.46 | -- | 0.47 |
| 2008-06 | 15.36 | -29.3500 | -14.59 | -26.2700 | 1.22 | -- | 0.50 |
| 2007-12 | 17.30 | 7.3000 | 9.85 | 11.0600 | 6.13 | -- | 1.35 |
| 2007-06 | 18.37 | 9.1600 | 4.71 | 5.3400 | 1.41 | -- | 0.51 |
| 2006-06 | 15.01 | 2.2000 | 1.18 | 1.4400 | 1.25 | -- | 0.54 |
| 2006-12 | 17.92 | 7.3600 | 11.27 | 11.8600 | 5.96 | -- | 1.53 |
| 2005-12 | 14.18 | 2.8000 | 4.41 | 4.0900 | 4.74 | -- | 1.57 |
| 2005-06 | 12.00 | -2.6800 | -1.35 | -2.0800 | 1.24 | -- | 0.50 |
| 2003-12 | 20.26 | 6.3100 | 5.97 | 7.7100 | 3.40 | -- | 0.95 |
| 2004-12 | 17.51 | 5.3300 | 7.96 | 8.6400 | 4.23 | -- | 1.49 |
| 2004-06 | 19.12 | 4.5100 | 2.29 | 2.8800 | 1.22 | -- | 0.51 |
| 2003-06 | 18.74 | 4.3700 | 1.59 | 1.8900 | 0.87 | -- | 0.36 |
| 2002-06 | 21.87 | 6.0600 | 2.73 | 3.5100 | 1.07 | -- | 0.45 |
| 2002-12 | 24.83 | 10.4200 | 12.97 | 13.2000 | 4.33 | -- | 1.24 |
| 2001-06 | 24.78 | 7.0500 | 3.14 | 3.7000 | 0.97 | -- | 0.45 |
| 2001-12 | 25.49 | 9.6500 | 13.46 | 13.0800 | 5.05 | -- | 1.40 |
| 2000-12 | 24.04 | 7.8000 | 13.72 | 13.3200 | 5.14 | -- | 1.76 |
| 1999-12 | 26.49 | 13.5700 | 25.33 | 28.5400 | 5.24 | -- | 1.87 |
| 2000-06 | 22.66 | 7.8800 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 47.87 | 52.13 | 2.01 | 1.41 |
| 2024-06 | 43.69 | 56.31 | 2.35 | 1.64 |
| 2023-12 | 35.58 | 64.42 | 3.03 | 2.30 |
| 2022-06 | 32.10 | 67.90 | 3.30 | 2.82 |
| 2023-06 | 27.05 | 72.95 | 4.45 | 3.35 |
| 2022-12 | 32.42 | 67.58 | 3.26 | 2.88 |
| 2020-12 | 44.35 | 55.65 | 2.14 | 1.93 |
| 2021-06 | 30.25 | 69.75 | 3.50 | 2.93 |
| 2021-12 | 24.73 | 75.27 | 4.72 | 4.14 |
| 2019-12 | 40.15 | 59.85 | 1.38 | 1.16 |
| 2018-12 | 13.55 | 86.45 | 3.96 | 3.52 |
| 2020-06 | 42.88 | 57.12 | 1.33 | 1.05 |
| 2019-06 | 31.90 | 68.10 | 1.93 | 1.58 |
| 2017-06 | 13.64 | 86.36 | 4.55 | 3.92 |
| 2017-12 | 12.87 | 87.13 | 4.54 | 3.99 |
| 2018-06 | 14.61 | 85.39 | 3.80 | 3.06 |
| 2016-06 | 23.11 | 76.89 | 2.74 | 2.38 |
| 2015-12 | 21.48 | 78.52 | 2.81 | 2.49 |
| 2016-12 | 21.42 | 78.58 | 3.07 | 2.73 |
| 2013-12 | 23.51 | 76.49 | 3.07 | 2.66 |
| 2014-12 | 25.46 | 74.54 | 2.21 | 1.91 |
| 2014-06 | 24.32 | 75.68 | 2.73 | 2.07 |
| 2015-06 | 25.51 | 74.49 | 2.29 | 1.84 |
| 2012-06 | 28.99 | 71.01 | 2.77 | 1.85 |
| 2012-12 | 21.79 | 78.21 | 3.77 | 3.10 |
| 2013-06 | 27.14 | 72.86 | 3.02 | 2.27 |
| 2011-06 | 36.74 | 63.26 | 2.38 | 1.56 |
| 2011-12 | 29.36 | 70.64 | 2.82 | 2.13 |
| 2010-12 | 25.81 | 74.19 | 3.40 | 2.67 |
| 2010-06 | 35.59 | 64.41 | 3.05 | 2.09 |
| 2008-12 | 31.38 | 68.62 | 3.51 | 2.51 |
| 2009-12 | 25.22 | 74.78 | 3.41 | 2.79 |
| 2009-06 | 33.57 | 66.43 | 3.09 | 2.07 |
| 2008-06 | 42.13 | 57.87 | 2.17 | 1.28 |
| 2007-12 | 23.04 | 76.96 | 3.68 | 2.87 |
| 2007-06 | 25.13 | 74.87 | 3.31 | 2.09 |
| 2006-06 | 27.36 | 72.64 | 2.79 | 1.43 |
| 2006-12 | 16.84 | 83.16 | 4.84 | 3.53 |
| 2005-12 | 18.38 | 81.62 | 4.03 | 2.38 |
| 2005-06 | 35.87 | 64.13 | 2.27 | 1.16 |
| 2003-12 | 24.91 | 75.09 | 2.95 | 2.03 |
| 2004-12 | 18.40 | 81.60 | 4.03 | 2.38 |
| 2004-06 | 31.24 | 68.76 | 2.46 | 1.36 |
| 2003-06 | 16.62 | 83.38 | 4.71 | 2.55 |
| 2002-06 | 15.34 | 84.66 | 4.96 | 2.82 |
| 2002-12 | 10.56 | 89.44 | 7.46 | 5.28 |
| 2001-06 | 26.21 | 73.79 | 2.88 | 1.57 |
| 2001-12 | 7.64 | 92.36 | 9.50 | 6.81 |
| 2000-12 | 9.84 | 90.16 | 7.14 | 4.50 |
| 1999-12 | 20.95 | 79.05 | 3.43 | 2.13 |
| 2000-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/12/31 0:00:00 | 107035000.0000 | -- | 58582000.0000 | 1108000.0000 |
| 2024/6/30 0:00:00 | 53951000.0000 | -- | 34320000.0000 | 381000.0000 |
| 2023/12/31 0:00:00 | 105707000.0000 | -- | 77982000.0000 | 692000.0000 |
| 2022/6/30 0:00:00 | 54963000.0000 | -- | 29039000.0000 | 382000.0000 |
| 2023/6/30 0:00:00 | 52501000.0000 | -- | 33825000.0000 | 359000.0000 |
| 2022/12/31 0:00:00 | 115953000.0000 | -- | 71201000.0000 | 738000.0000 |
| 2020/12/31 0:00:00 | 107919000.0000 | -- | 52009000.0000 | 2632000.0000 |
| 2021/6/30 0:00:00 | 58005000.0000 | -- | 30582000.0000 | 534000.0000 |
| 2021/12/31 0:00:00 | 129323000.0000 | -- | 55719000.0000 | 924000.0000 |
| 2019/12/31 0:00:00 | 111395000.0000 | -- | 81303000.0000 | 2197000.0000 |
| 2018/12/31 0:00:00 | 130158000.0000 | -- | 54246000.0000 | 124000.0000 |
| 2020/6/30 0:00:00 | 46305000.0000 | -- | 26326000.0000 | 1442000.0000 |
| 2019/6/30 0:00:00 | 56680000.0000 | -- | 35235000.0000 | 674000.0000 |
| 2017/6/30 0:00:00 | 68009000.0000 | -- | 21863000.0000 | 35000.0000 |
| 2017/12/31 0:00:00 | 140290000.0000 | -- | 53274000.0000 | 35000.0000 |
| 2018/6/30 0:00:00 | 56624000.0000 | -- | 26616000.0000 | 7000.0000 |
| 2016/6/30 0:00:00 | 66837000.0000 | -- | 17719000.0000 | 289000.0000 |
| 2015/12/31 0:00:00 | 153149000.0000 | -- | 46737000.0000 | 631000.0000 |
| 2016/12/31 0:00:00 | 167966000.0000 | -- | 42680000.0000 | 575000.0000 |
| 2013/12/31 0:00:00 | 182691000.0000 | -- | 36511000.0000 | 317000.0000 |
| 2014/12/31 0:00:00 | 169011000.0000 | -- | 38175000.0000 | 359000.0000 |
| 2014/6/30 0:00:00 | 70312000.0000 | -- | 19352000.0000 | 184000.0000 |
| 2015/6/30 0:00:00 | 64940000.0000 | -- | 29239000.0000 | 326000.0000 |
| 2012/6/30 0:00:00 | 93712000.0000 | -- | 16052000.0000 | 194000.0000 |
| 2012/12/31 0:00:00 | 196211000.0000 | -- | 29287000.0000 | 315000.0000 |
| 2013/6/30 0:00:00 | 64171000.0000 | -- | 16922000.0000 | 90000.0000 |
| 2011/6/30 0:00:00 | 104101000.0000 | -- | 18939000.0000 | 154000.0000 |
| 2011/12/31 0:00:00 | 275052000.0000 | -- | 39218000.0000 | 417000.0000 |
| 2010/12/31 0:00:00 | 323020000.0000 | -- | 33699000.0000 | 488000.0000 |
| 2010/6/30 0:00:00 | 118168000.0000 | -- | 12452000.0000 | 121000.0000 |
| 2008/12/31 0:00:00 | 437342000.0000 | -- | 47847000.0000 | 1785000.0000 |
| 2009/12/31 0:00:00 | 327925000.0000 | -- | 40349000.0000 | 675000.0000 |
| 2009/6/30 0:00:00 | 130852000.0000 | -- | 21558000.0000 | 315000.0000 |
| 2008/6/30 0:00:00 | 168731000.0000 | -- | 19436000.0000 | 348000.0000 |
| 2007/12/31 0:00:00 | 434142000.0000 | -- | 45682000.0000 | 624000.0000 |
| 2007/6/30 0:00:00 | 163202000.0000 | -- | 19572000.0000 | 109000.0000 |
| 2006/6/30 0:00:00 | 166777000.0000 | -- | 20196000.0000 | 321000.0000 |
| 2006/12/31 0:00:00 | 442297000.0000 | -- | 41397000.0000 | 1464000.0000 |
| 2005/12/31 0:00:00 | 442747000.0000 | -- | 41327000.0000 | 2115000.0000 |
| 2005/6/30 0:00:00 | 173866000.0000 | -- | 21334000.0000 | 429000.0000 |
| 2003/12/31 0:00:00 | 251481000.0000 | -- | 32288000.0000 | 181000.0000 |
| 2004/12/31 0:00:00 | 420568000.0000 | -- | 40733000.0000 | 1314000.0000 |
| 2004/6/30 0:00:00 | 157127000.0000 | -- | 19413000.0000 | 606000.0000 |
| 2003/6/30 0:00:00 | 80537000.0000 | -- | 12211000.0000 | 35000.0000 |
| 2002/6/30 0:00:00 | 89930000.0000 | -- | 12817000.0000 | 36000.0000 |
| 2002/12/31 0:00:00 | 238493000.0000 | -- | 27509000.0000 | 156000.0000 |
| 2001/6/30 0:00:00 | 91312000.0000 | -- | 14420000.0000 | 259000.0000 |
| 2001/12/31 0:00:00 | 250553000.0000 | -- | 30877000.0000 | 896000.0000 |
| 2000/12/31 0:00:00 | 316412000.0000 | -- | 31944000.0000 | 2940000.0000 |
| 1999/12/31 0:00:00 | 323228000.0000 | -- | 30569000.0000 | 4322000.0000 |
| 2000/6/30 0:00:00 | 134415000.0000 | -- | 13572000.0000 | 947000.0000 |