上实城市开发(HK0563)

主要经济指标

类别\年份 营业额
(港元)
营业额同比
(%)
营业利润
(港元)
营业利润同比
(%)
利润总额
(港元)
利润总额同比
(%)
净利润
(港元)
净利润同比
(%)
2024-12 12440369000.0000 56.41 2130708000.0000 -35.93 215098000.0000 -88.41 -331190000.0000 -166.97
2023-12 7953596000.0000 -27.84 3325390000.0000 11.95 1855255000.0000 60.82 494570000.0000 21.57
2024-06 2980833000.0000 65.80 620521000.0000 -19.63 -65932000.0000 -214.98 -231564000.0000 -23.56
2023-06 1797834000.0000 -73.59 772063000.0000 -36.28 57341000.0000 -87.79 -302936000.0000 -339.57
2021-12 11015088000.0000 73.28 3554120000.0000 61.74 3661442000.0000 97.23 572328000.0000 9.69
2021-06 4577400000.0000 44.27 1847237000.0000 28.98 1318398000.0000 25.52 54029000.0000 -64.23
2022-12 11022496000.0000 0.07 2970470000.0000 -16.42 1153599000.0000 -68.49 406823000.0000 -28.92
2022-06 6808613000.0000 48.74 1211643000.0000 -34.41 469638000.0000 -64.38 126448000.0000 134.04
2020-06 3172823000.0000 -31.08 1432178000.0000 -27.00 1050375000.0000 -35.43 151041000.0000 -51.38
2019-12 8583906000.0000 23.02 3676392000.0000 8.74 2745131000.0000 -2.81 600292000.0000 4.75
2020-12 6356732000.0000 -25.95 2197377000.0000 -40.23 1856397000.0000 -32.37 521765000.0000 -13.08
2018-06 3838773000.0000 -9.08 2108291000.0000 -0.22 1592732000.0000 3.27 254473000.0000 -19.51
2019-06 4603326000.0000 19.92 1961763000.0000 -6.95 1626661000.0000 2.13 310678000.0000 22.09
2018-12 6977683000.0000 -25.55 3380865000.0000 -23.19 2824387000.0000 -14.58 573074000.0000 6.90
2016-12 5490564000.0000 41.80 1400613000.0000 11.87 2585589000.0000 156.18 521888000.0000 0.87
2017-12 9372903000.0000 70.71 4401838000.0000 214.28 3306381000.0000 27.88 536109000.0000 2.72
2017-06 4221912000.0000 71.84 2112960000.0000 156.12 1542351000.0000 21.76 316148000.0000 1.30
2016-06 2456815000.0000 13.05 824998000.0000 13.20 1266766000.0000 179.28 312101000.0000 173.76
2015-12 3871923000.0000 -50.19 1251996000.0000 -57.56 1009274000.0000 -41.70 517385000.0000 221.00
2015-06 2173156000.0000 -31.38 728791000.0000 -24.86 453577000.0000 8.93 114005000.0000 -176.93
2014-12 7773636000.0000 -20.46 2950151000.0000 94.27 1731044000.0000 121.33 161181000.0000 12.34
2013-06 2965733000.0000 171.61 944807000.0000 302.16 1017777000.0000 -443.64 481877000.0000 -256.04
2014-06 3167095000.0000 6.79 969896000.0000 2.66 416377000.0000 -59.09 -148190000.0000 -130.75
2013-12 9773547000.0000 11.28 1518550000.0000 11.75 782094000.0000 85.50 143471000.0000 -175.45
2011-12 4433476000.0000 -9.17 1126462000.0000 33.24 166442000.0000 -125.34 -601668000.0000 -18.75
2012-12 8782561000.0000 98.10 1358940000.0000 20.64 421612000.0000 153.31 -190166000.0000 -68.39
2012-06 1091912000.0000 -46.27 234931000.0000 -71.51 -296175000.0000 -147.27 -308826000.0000 -477.35
2011-06 2032317000.0000 -15.93 824532000.0000 112.34 626499000.0000 -219.27 81841000.0000 -112.68
2009-12 513086000.0000 -- 64948000.0000 -- -2034501000.0000 -- -2106392000.0000 --
2010-12 4881135000.0000 851.33 845428000.0000 1201.70 -656784000.0000 -67.72 -740523000.0000 -64.84
2010-06 2417334000.0000 -- 388302000.0000 -- -525283000.0000 -- -645597000.0000 --
2008-10 57802000.0000 -94.36 19470000.0000 -81.24 -319226000.0000 -235.68 -271426000.0000 -304.47
2009-04 2534580000.0000 -49.60 490493000.0000 -49.37 338698000.0000 -85.74 126567000.0000 -91.84
2009-10 398486000.0000 589.40 84889000.0000 336.00 246134000.0000 -177.10 126679000.0000 -146.67
2007-10 1024526000.0000 -48.24 103781000.0000 -63.35 235280000.0000 -57.48 132745000.0000 -66.87
2007-04 2779845000.0000 314.20 542229000.0000 795.24 1041943000.0000 856.09 833319000.0000 696.19
2008-04 5029260000.0000 80.92 968686000.0000 78.65 2375514000.0000 127.99 1550486000.0000 86.06
2005-10 32749000.0000 -94.48 20605000.0000 -82.13 136040000.0000 -37.52 127004000.0000 -4.59
2006-04 671140000.0000 40.86 60568000.0000 -72.80 108980000.0000 -67.21 104663000.0000 -41.14
2006-10 1979282000.0000 5943.79 283186000.0000 1274.36 553288000.0000 306.71 400637000.0000 215.45
2003-10 -- -100.00 -- -100.00 35750000.0000 -317.46 36178000.0000 -319.30
2004-04 654000.0000 25.29 654000.0000 25.29 -14665000.0000 -38.95 9748000.0000 -147.99
2004-10 593562000.0000 -- 115294000.0000 -- 217734000.0000 -- 133111000.0000 --
2005-04 476472000.0000 72755.05 222663000.0000 33946.33 332390000.0000 -2366.55 177817000.0000 1724.14
2002-04 2378000.0000 -54.15 2378000.0000 0.42 -341661000.0000 1989.54 -341644000.0000 2002.04
2003-04 522000.0000 -78.05 522000.0000 -78.05 -24020000.0000 -92.97 -20311000.0000 -94.05
2002-10 522000.0000 -23.35 522000.0000 -2.43 -16440000.0000 -85.19 -16497000.0000 -85.16
2001-10 681000.0000 -96.22 535000.0000 -84.15 -110975000.0000 -817.26 -111146000.0000 -824.22
2001-04 5186000.0000 -90.40 2368000.0000 -78.50 -16351000.0000 -72.67 -16253000.0000 -72.83
2000-10 17998000.0000 -47.94 3375000.0000 -44.72 15472000.0000 -138.42 15347000.0000 -138.11
1999-10 34569281.0000 -- 6105562.0000 -- -40268953.0000 -- -40268953.0000 --
2000-04 54002000.0000 -- 11015000.0000 -- -59822000.0000 -- -59822000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 17.13 0.7600 0.44 -2.5400 0.71 -- 0.25
2023-12 41.81 23.7700 3.14 3.5300 0.20 -- 0.13
2024-06 20.82 -5.7900 -0.12 -1.7400 0.11 -- 0.05
2023-06 42.94 4.2400 0.10 -2.2500 0.05 -- 0.03
2021-12 32.27 33.3400 5.09 3.7600 0.30 -- 0.15
2021-06 40.36 28.9700 1.84 0.3800 0.08 -- 0.06
2022-12 26.95 15.3000 2.01 2.7900 0.36 -- 0.19
2022-06 17.80 8.6700 0.77 0.8800 0.25 -- 0.11
2020-06 45.14 33.0800 1.75 1.1700 0.06 -- 0.05
2019-12 42.83 31.9000 4.54 4.5300 0.17 -- 0.14
2020-12 34.57 23.8700 2.75 3.6300 0.14 -- 0.09
2018-06 54.92 41.3900 2.64 1.9200 0.06 -- 0.06
2019-06 42.62 35.3000 2.67 2.3600 0.09 -- 0.08
2018-12 48.45 40.3800 4.79 4.3900 0.12 -- 0.12
2016-12 25.51 47.0300 4.45 4.2500 0.16 -- 0.09
2017-12 46.96 35.2300 5.13 3.8900 0.17 -- 0.15
2017-06 50.05 36.5100 2.64 2.4800 0.08 -- 0.07
2016-06 33.58 51.5200 2.02 2.5200 0.06 -- 0.04
2015-12 32.34 25.9800 1.58 4.1300 0.08 -- 0.06
2015-06 33.54 21.1400 0.77 0.9100 0.04 -- 0.04
2014-12 37.95 22.2800 3.01 1.2900 0.15 -- 0.14
2013-06 31.86 34.4400 1.93 3.7900 0.06 -- 0.06
2014-06 30.62 13.3400 0.82 -1.2100 0.07 -- 0.06
2013-12 15.54 8.1000 1.46 1.1400 0.24 -- 0.18
2011-12 25.41 3.7600 0.31 -4.9000 0.08 -- 0.08
2012-12 15.47 4.8500 0.79 -1.5600 0.20 -- 0.16
2012-06 21.52 -26.6700 -0.55 -2.6000 0.02 -- 0.02
2011-06 40.57 30.8900 2.34 1.1200 0.06 -- 0.08
2009-12 12.66 -396.1700 -7.83 -34.6800 0.03 -- 0.02
2010-12 17.32 -13.4500 -1.32 -5.9400 0.12 -- 0.10
2010-06 16.06 -21.6200 -2.05 -9.2200 0.12 -- 0.09
2008-10 33.68 -550.9400 -1.11 -3.5300 0.00 -- 0.00
2009-04 19.35 13.3800 1.16 1.5200 0.10 -- 0.09
2009-10 21.30 62.1400 0.87 1.5100 0.02 -- 0.01
2007-10 10.13 22.9500 1.03 2.0900 0.08 -- 0.04
2007-04 19.51 37.6700 7.37 16.8000 0.26 -- 0.20
2008-04 19.26 47.3100 8.62 18.5200 0.26 -- 0.18
2005-10 62.92 424.3900 5.44 18.7900 0.01 -- 0.01
2006-04 9.02 17.5200 2.57 7.5200 0.31 -- 0.16
2006-10 14.31 28.2200 5.74 12.6200 0.29 -- 0.21
2003-10 -- -- 10.35 11.3500 -- -- 0.00
2004-04 100.00 7700.1500 -2.94 3.3900 0.00 -- 0.00
2004-10 19.42 34.7100 15.74 32.5000 0.75 -- 0.43
2005-04 46.73 68.1000 17.56 30.4700 0.32 -- 0.25
2002-04 100.00 -14302.7300 -95.69 -125.8400 0.00 -- 0.01
2003-04 100.00 250.3800 -7.80 -8.1900 -- -- 0.00
2002-10 100.00 -2857.0900 -5.02 -6.0300 0.00 -- 0.00
2001-10 78.56 -16295.8900 -22.79 -23.4300 -- -- 0.00
2001-04 45.66 -315.2900 -2.95 -3.0400 -- -- 0.01
2000-10 18.75 85.9700 2.78 2.8900 -- -- 0.03
1999-10 17.66 -116.4900 -- -- -- -- --
2000-04 20.40 -110.7800 -116.56 -274.9800 -- -- 1.05

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 60.99 39.01 1.19 0.38
2023-12 65.25 34.75 1.44 0.36
2024-06 65.20 34.80 1.34 0.33
2023-06 66.93 33.07 1.39 0.36
2021-12 68.40 31.60 1.20 0.52
2021-06 64.27 35.73 1.63 0.39
2022-12 63.74 36.26 1.10 0.23
2022-06 64.71 35.29 1.24 0.41
2020-06 61.27 38.73 1.78 0.44
2019-12 60.66 39.34 1.88 0.52
2020-12 62.16 37.84 1.65 0.46
2018-06 60.60 39.40 2.28 0.71
2019-06 61.08 38.92 2.16 0.60
2018-12 60.37 39.63 2.26 0.57
2016-12 62.63 37.37 2.30 0.85
2017-12 62.47 37.53 2.07 0.76
2017-06 61.26 38.74 2.35 0.85
2016-06 68.76 31.24 1.85 0.83
2015-12 69.40 30.60 2.04 0.64
2015-06 65.75 34.25 2.47 0.43
2014-12 65.06 34.94 1.91 0.41
2013-06 62.34 37.66 2.11 0.34
2014-06 61.88 38.12 1.93 0.37
2013-12 62.98 37.02 1.90 0.41
2011-12 64.90 35.10 1.99 0.22
2012-12 64.39 35.61 2.00 0.34
2012-06 65.66 34.34 1.96 0.18
2011-06 70.87 29.13 1.48 0.16
2009-12 74.38 25.62 1.50 0.50
2010-12 61.51 38.49 2.03 0.46
2010-06 70.53 29.47 1.59 0.33
2008-10 70.61 29.39 1.85 0.30
2009-04 69.03 30.97 1.86 0.31
2009-10 67.93 32.07 1.69 0.41
2007-10 69.73 30.27 2.21 0.77
2007-04 61.03 38.97 2.68 0.77
2008-04 67.06 32.94 2.03 0.56
2005-10 63.47 36.53 1.84 0.39
2006-04 63.69 36.31 1.29 0.48
2006-10 64.90 35.10 2.38 0.62
2003-10 0.08 99.92 647.34 647.34
2004-04 38.78 61.22 1.22 0.60
2004-10 52.05 47.95 2.00 0.82
2005-04 56.40 43.60 1.61 0.73
2002-04 12.59 87.41 1.07 1.07
2003-04 10.69 89.31 0.62 0.62
2002-10 4.29 95.71 3.06 3.04
2001-10 2.56 97.44 1.62 1.62
2001-04 3.69 96.31 10.75 10.75
2000-10 4.59 95.41 21.99 21.99
1999-10 -- -- -- --
2000-04 57.61 42.39 1.54 1.54

成本费用分析

类别\年份 销售成本
(港元)
销售费用
(港元)
管理费用
(港元)
财务费用
(港元)
2024/12/31 0:00:00 10309661000.0000 -- 358415000.0000 549273000.0000
2023/12/31 0:00:00 4628206000.0000 -- 402201000.0000 687775000.0000
2024/6/30 0:00:00 2360312000.0000 -- 216773000.0000 282266000.0000
2023/6/30 0:00:00 1025771000.0000 -- 215984000.0000 363847000.0000
2021/12/31 0:00:00 7460968000.0000 -- 335057000.0000 719383000.0000
2021/6/30 0:00:00 2730163000.0000 -- 182026000.0000 340606000.0000
2022/12/31 0:00:00 8052026000.0000 -- 412633000.0000 682926000.0000
2022/6/30 0:00:00 5596970000.0000 -- 176130000.0000 330192000.0000
2020/6/30 0:00:00 1740645000.0000 -- 187727000.0000 323259000.0000
2019/12/31 0:00:00 4907514000.0000 -- 341464000.0000 728561000.0000
2020/12/31 0:00:00 4159355000.0000 -- 413694000.0000 702595000.0000
2018/6/30 0:00:00 1730482000.0000 -- 217289000.0000 359452000.0000
2019/6/30 0:00:00 2641563000.0000 -- 166938000.0000 314501000.0000
2018/12/31 0:00:00 3596818000.0000 -- 385812000.0000 743301000.0000
2016/12/31 0:00:00 4089951000.0000 -- 444626000.0000 716138000.0000
2017/12/31 0:00:00 4971065000.0000 -- 450697000.0000 639381000.0000
2017/6/30 0:00:00 2108952000.0000 -- 191776000.0000 315748000.0000
2016/6/30 0:00:00 1631817000.0000 -- 219217000.0000 337754000.0000
2015/12/31 0:00:00 2619927000.0000 -- 460317000.0000 810988000.0000
2015/6/30 0:00:00 1444365000.0000 -- 224895000.0000 419938000.0000
2014/12/31 0:00:00 4823485000.0000 -- 460265000.0000 757327000.0000
2013/6/30 0:00:00 2020926000.0000 -- 212048000.0000 323180000.0000
2014/6/30 0:00:00 2197199000.0000 -- 196632000.0000 356425000.0000
2013/12/31 0:00:00 8254997000.0000 -- 495796000.0000 698583000.0000
2011/12/31 0:00:00 3307014000.0000 -- 576264000.0000 673058000.0000
2012/12/31 0:00:00 7423621000.0000 -- 509411000.0000 566511000.0000
2012/6/30 0:00:00 856981000.0000 -- 240502000.0000 270220000.0000
2011/6/30 0:00:00 1207785000.0000 -- 274831000.0000 224315000.0000
2009/12/31 0:00:00 448138000.0000 -- 394571000.0000 132342000.0000
2010/12/31 0:00:00 4035707000.0000 -- 625911000.0000 464256000.0000
2010/6/30 0:00:00 2029032000.0000 -- 216450000.0000 343595000.0000
2008/10/31 0:00:00 38332000.0000 -- 185199000.0000 143893000.0000
2009/4/30 0:00:00 2044087000.0000 -- 363655000.0000 210224000.0000
2009/10/31 0:00:00 313597000.0000 -- 161067000.0000 91806000.0000
2007/10/31 0:00:00 920745000.0000 -- 150695000.0000 42150000.0000
2007/4/30 0:00:00 2237616000.0000 -- 197145000.0000 81402000.0000
2008/4/30 0:00:00 4060574000.0000 -- 342642000.0000 268363000.0000
2005/10/31 0:00:00 12144000.0000 -- 10699000.0000 4075000.0000
2006/4/30 0:00:00 610572000.0000 -- 54725000.0000 10774000.0000
2006/10/31 0:00:00 1696096000.0000 -- 44520000.0000 53267000.0000
2003/10/31 0:00:00 -- -- 3889000.0000 719000.0000
2004/4/30 0:00:00 -- -- 12357000.0000 719000.0000
2004/10/31 0:00:00 478268000.0000 -- 7114000.0000 5000.0000
2005/4/30 0:00:00 253809000.0000 -- 13053000.0000 3146000.0000
2002/4/30 0:00:00 -- -- 29421000.0000 204000.0000
2003/4/30 0:00:00 -- -- 18039000.0000 569000.0000
2002/10/31 0:00:00 -- -- 19578000.0000 193000.0000
2001/10/31 0:00:00 146000.0000 -- 15505000.0000 123000.0000
2001/4/30 0:00:00 2818000.0000 -- 52129000.0000 229000.0000
2000/10/31 0:00:00 14623000.0000 -- 12852000.0000 32000.0000
1999/10/31 0:00:00 28463719.0000 -- 24577914.0000 179650.0000
2000/4/30 0:00:00 42987000.0000 -- 33348000.0000 299000.0000