天元医疗(HK0557)

主要经济指标

类别\年份 营业额
(港元)
营业额同比
(%)
营业利润
(港元)
营业利润同比
(%)
利润总额
(港元)
利润总额同比
(%)
净利润
(港元)
净利润同比
(%)
2023-12 45230000.0000 -16.57 27945000.0000 -19.76 -28778000.0000 -28.68 -15484000.0000 -46.67
2024-06 14861000.0000 -37.47 9858000.0000 -30.99 -8983000.0000 -17.46 -5606000.0000 -14.67
2024-12 26845000.0000 -40.65 21238000.0000 -24.00 -38429000.0000 33.54 -34238000.0000 121.12
2022-12 54216000.0000 -42.68 34825000.0000 -51.16 -40349000.0000 111.66 -29036000.0000 72.28
2023-06 23768000.0000 -4.87 14285000.0000 -14.20 -10883000.0000 -50.98 -6570000.0000 -64.56
2022-06 24984000.0000 -48.42 16649000.0000 -55.50 -22200000.0000 246.28 -18538000.0000 202.07
2020-06 17801000.0000 -80.75 16110000.0000 -79.99 -88141000.0000 467.70 -54110000.0000 307.45
2020-12 56340000.0000 -58.71 37574000.0000 -69.67 -125847000.0000 -26.10 -65101000.0000 -54.56
2021-12 94588000.0000 67.89 71307000.0000 89.78 -19063000.0000 -84.85 -16854000.0000 -74.11
2021-06 48439000.0000 172.11 37413000.0000 132.23 -6411000.0000 -92.73 -6137000.0000 -88.66
2018-12 170842000.0000 -2.53 148809000.0000 -2.13 -39672000.0000 -4498.23 -27622000.0000 -285.67
2019-12 136442000.0000 -20.14 123901000.0000 -16.74 -170300000.0000 329.27 -143280000.0000 418.72
2019-06 92463000.0000 286.73 80494000.0000 236.67 -15526000.0000 57403.70 -13280000.0000 26.94
2017-12 175280000.0000 74.14 152052000.0000 87.36 902000.0000 -101.78 14877000.0000 -125.85
2018-06 23909000.0000 -56.17 23909000.0000 -45.38 -27000.0000 -99.93 -10462000.0000 -64.05
2017-06 54545000.0000 8.63 43776000.0000 9.45 -36287000.0000 202.01 -29100000.0000 68.65
2016-12 100654000.0000 9.16 81156000.0000 9.62 -50743000.0000 4.98 -57550000.0000 4.51
2016-03 23330000.0000 10.16 18095000.0000 10.89 -18971000.0000 53.51 -17316000.0000 115.40
2016-06 50212000.0000 10.49 39995000.0000 11.67 -12015000.0000 -18.59 -17255000.0000 121.05
2015-06 45443000.0000 -11.56 35816000.0000 -15.19 -14758000.0000 7626.70 -7806000.0000 -13794.74
2015-03 21178000.0000 -3.42 16318000.0000 -6.08 -12358000.0000 -17.94 -8039000.0000 -29.72
2015-12 92207000.0000 -7.91 74032000.0000 -9.36 -48336000.0000 105.88 -55067000.0000 190.16
2015-09 70621000.0000 -8.01 56884000.0000 -8.79 -36319000.0000 137.85 -29753000.0000 136.44
2014-06 51382000.0000 -2.68 42229000.0000 -2.59 -191000.0000 -123.10 57000.0000 -95.03
2014-12 100130000.0000 -2.63 81673000.0000 -2.60 -23478000.0000 -244.00 -18978000.0000 -210.54
2014-09 76773000.0000 -0.86 62363000.0000 -1.21 -15270000.0000 -477.88 -12584000.0000 -458.42
2013-09 77437000.0000 3.88 63130000.0000 4.16 4041000.0000 1364.13 3511000.0000 -25.57
2014-03 21927000.0000 -6.13 17375000.0000 -7.52 -15059000.0000 187.55 -11438000.0000 249.47
2013-12 102838000.0000 5.53 83857000.0000 6.14 16304000.0000 6808.47 17169000.0000 143.05
2013-06 52795000.0000 8.57 43354000.0000 11.88 827000.0000 -117.68 1148000.0000 14250.00
2012-12 97448000.0000 -10.87 79003000.0000 4.73 236000.0000 -100.57 7064000.0000 -122.62
2012-09 74543000.0000 -7.92 60608000.0000 4.27 276000.0000 -100.71 4717000.0000 -116.35
2013-03 23358000.0000 11.09 18788000.0000 17.29 -5237000.0000 -230.79 -3273000.0000 -143.04
2012-03 21026000.0000 12.21 16018000.0000 20.78 4004000.0000 -124.91 7604000.0000 -264.84
2011-12 109336000.0000 30.65 75435000.0000 7.57 -41766000.0000 692.98 -31231000.0000 -447.24
2012-06 48628000.0000 -1.74 38752000.0000 13.37 -4678000.0000 -59.31 8000.0000 -100.56
2011-09 80953000.0000 24.59 58128000.0000 2.64 -39073000.0000 -682.22 -28853000.0000 -278.89
2011-03 18738000.0000 142.22 13262000.0000 113.56 -16076000.0000 -250.51 -4613000.0000 -138.83
2011-06 49490000.0000 3.36 34181000.0000 -23.45 -11496000.0000 107.40 -1429000.0000 -818.09
2010-06 47881000.0000 35.77 44650000.0000 114.85 -5543000.0000 -119.04 199000.0000 -99.37
2010-12 83686000.0000 28.22 70126000.0000 48.76 -5267000.0000 -110.24 8994000.0000 -83.90
2010-09 64973000.0000 38.31 56635000.0000 86.68 6711000.0000 -88.43 16129000.0000 -73.04
2010-03 7736000.0000 -53.24 6210000.0000 -33.14 10681000.0000 -165.52 11879000.0000 -192.47
2009-06 35266000.0000 -24.33 20782000.0000 -41.81 29109000.0000 -1674.31 31552000.0000 -1069.64
2009-09 46975000.0000 -24.26 30338000.0000 -38.74 58010000.0000 -232.63 59826000.0000 -223.42
2009-12 65270000.0000 -13.59 47140000.0000 -23.86 51417000.0000 -157.35 55865000.0000 -140.19
2008-12 75539000.0000 -28.23 61916000.0000 -25.46 -89659000.0000 -579.59 -138991000.0000 -1086.38
2009-03 16545000.0000 -57.52 9288000.0000 -64.17 -16303000.0000 -232.79 -12846000.0000 -219.21
2008-09 62022000.0000 -19.55 49523000.0000 -20.50 -43738000.0000 -781.28 -48474000.0000 -1300.15
2007-12 105254000.0000 33.22 83065000.0000 17.99 18695000.0000 -74.93 14091000.0000 -84.37
2008-03 38946000.0000 -- 25919000.0000 -- 12277000.0000 -- 10776000.0000 --
2008-06 46608000.0000 1.23 35712000.0000 -9.58 -1849000.0000 -107.04 -3254000.0000 -113.04
2007-09 77096000.0000 -- 62293000.0000 -- 6420000.0000 -- 4039000.0000 --
2006-12 79010000.0000 -6.52 70401000.0000 11.40 74581000.0000 911.95 90152000.0000 1571.96
2007-06 46042000.0000 39.05 39495000.0000 36.40 26259000.0000 16.30 24948000.0000 13.85
2006-06 33112000.0000 -17.66 28955000.0000 8.82 22579000.0000 -369.28 21913000.0000 -345.44
2005-12 84518000.0000 17.15 63197000.0000 27.30 7370000.0000 -73.06 5392000.0000 -79.67
2004-12 72147000.0000 -14.98 49645000.0000 -23.30 27354000.0000 -18.60 26519000.0000 -19.90
2005-06 40214000.0000 25.63 26609000.0000 24.14 -8385000.0000 -241.04 -8928000.0000 -263.13
2003-12 84863000.0000 9.06 64728000.0000 9.00 33605000.0000 79.58 33106000.0000 61.58
2003-06 34884000.0000 -13.78 25932000.0000 -17.57 11217000.0000 2121.19 11189000.0000 276.10
2004-06 32009000.0000 -8.24 21435000.0000 -17.34 5945000.0000 -47.00 5473000.0000 -51.09
2002-12 77811000.0000 -20.76 59381000.0000 -19.32 18713000.0000 -149.09 20489000.0000 -157.45
2002-06 40459000.0000 -25.43 31459000.0000 -20.79 505000.0000 -101.86 2975000.0000 -111.23
2001-06 54258000.0000 -2.33 39717000.0000 -26.42 -27186000.0000 -350.70 -26498000.0000 -340.15
2001-12 98197000.0000 -37.83 73598000.0000 -52.45 -38121000.0000 -254.62 -35665000.0000 -231.44
2000-12 157957000.0000 -96.98 154795000.0000 -95.22 24654000.0000 -98.15 27134000.0000 -95.75
1999-12 5224897000.0000 -- 3237939000.0000 -- 1332280000.0000 -- 638806000.0000 --
2000-06 55553000.0000 -- 53980000.0000 -- 10844000.0000 -- 11034000.0000 --
2019-01 -- -- -- -- -- -- -- --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2023-12 61.78 -62.8200 -9.50 -6.7200 21.58 -- 0.15
2024-06 66.33 -60.2900 -3.09 -2.5000 9.25 -- 0.05
2024-12 79.11 -143.1000 -14.73 -17.5900 7.03 -- 0.10
2022-12 64.23 -74.8700 -12.10 -12.9500 9.84 -- 0.16
2023-06 60.10 -45.1400 -3.41 -2.7400 6.35 -- 0.07
2022-06 66.64 -88.5800 -6.42 -7.7900 3.68 -- 0.07
2020-06 90.50 -486.9600 -23.58 -19.7400 0.73 -- 0.05
2020-12 66.69 -224.3500 -33.01 -24.3300 9.91 -- 0.15
2021-12 75.39 -20.3500 -5.06 -6.5800 9.33 -- 0.25
2021-06 77.24 -13.9300 -1.70 -2.3200 3.81 -- 0.13
2018-12 87.10 -21.8500 -5.63 -5.6800 -- -- 0.24
2019-12 90.81 -121.2300 -37.90 -43.3300 -- -- 0.30
2019-06 87.06 -15.8500 -2.20 -2.8100 -- -- 0.13
2017-12 86.75 0.3400 0.13 3.0500 -- -- 0.24
2018-06 100.00 5.9400 0.00 -2.0800 -- -- 0.03
2017-06 80.26 -65.6100 -7.10 -7.1500 -- -- 0.11
2016-12 80.63 -70.3600 -9.57 -13.2400 -- -- 0.19
2016-03 77.56 -73.8200 -3.20 -3.6500 -- -- 0.04
2016-06 79.65 -61.7900 -2.10 -3.6300 -- -- 0.09
2015-06 78.82 -29.7000 -2.25 -1.4500 -- -- 0.07
2015-03 77.05 -51.1400 -1.87 -1.4900 -- -- 0.03
2015-12 80.29 -53.7300 -7.93 -11.1900 -- -- 0.15
2015-09 80.55 -51.7300 -5.75 -5.7500 -- -- 0.11
2014-06 82.19 -1.1200 -0.03 0.0100 -- -- 0.07
2014-12 81.57 -25.8200 -3.48 -3.4500 -- -- 0.15
2014-09 81.23 -22.7500 -2.26 -2.2600 -- -- 0.11
2013-09 81.52 2.6700 0.61 0.6300 -- -- 0.12
2014-03 79.24 -61.2700 -2.24 -2.0500 -- -- 0.03
2013-12 81.54 13.3800 2.39 3.0200 -- -- 0.15
2013-06 82.12 -0.9700 0.12 0.2100 -- -- 0.08
2012-12 81.07 -0.7500 0.04 1.2800 -- -- 0.15
2012-09 81.31 0.9000 0.04 0.8600 -- -- 0.11
2013-03 80.43 -17.4400 -0.83 -0.6000 -- -- 0.04
2012-03 76.18 26.5200 0.60 1.3800 -- -- 0.03
2011-12 68.99 -38.2000 -6.42 -5.7400 -- -- 0.17
2012-06 79.69 -7.4300 -0.71 0.0000 -- -- 0.07
2011-09 71.80 -48.2700 -6.01 -5.2700 -- -- 0.12
2011-03 70.78 -85.7900 -2.42 -0.8100 -- -- 0.03
2011-06 69.07 -23.2300 -1.72 -0.2500 -- -- 0.07
2010-06 93.25 -11.5800 -0.89 0.0400 -- -- 0.08
2010-12 83.80 -6.2900 -0.80 1.5600 -- -- 0.13
2010-09 87.17 10.3300 1.02 2.7700 -- -- 0.10
2010-03 80.27 138.0700 1.69 2.0500 -- -- 0.01
2009-06 58.93 83.2700 4.87 5.8300 -- -- 0.06
2009-09 64.58 124.6500 9.30 10.5000 -- -- 0.08
2009-12 72.22 79.6100 8.25 9.8700 -- -- 0.10
2008-12 81.97 -117.2800 -15.13 -27.2800 1.17 -- 0.13
2009-03 56.14 -97.9800 -2.94 -2.5900 1.35 -- 0.03
2008-09 79.85 -69.7400 -6.49 -8.0800 1.06 -- 0.09
2007-12 78.92 20.1200 2.50 2.1300 1.27 -- 0.14
2008-03 66.55 32.0400 -- -- -- -- --
2008-06 76.62 -2.4900 -0.25 -0.5000 0.88 -- 0.06
2007-09 80.80 11.3400 -- -- -- -- --
2006-12 89.10 94.3900 10.32 13.4800 -- -- 0.11
2007-06 85.78 57.0300 3.49 3.7100 0.40 -- 0.06
2006-06 87.45 68.1900 3.46 3.6500 -- -- 0.05
2005-12 74.77 8.7200 1.15 0.9100 -- -- 0.13
2004-12 68.81 37.9100 4.22 4.4500 -- -- 0.11
2005-06 66.17 -20.8500 -1.33 -1.5500 -- -- 0.06
2003-12 76.27 39.6000 5.34 5.7000 -- -- 0.13
2003-06 74.34 32.1600 1.84 2.0000 -- -- 0.06
2004-06 66.97 18.5700 0.95 0.9500 -- -- 0.05
2002-12 76.31 24.0500 3.07 3.6800 -- -- 0.13
2002-06 77.76 1.2500 0.08 0.5500 -- -- 0.07
2001-06 73.20 -50.1100 -4.33 -4.8600 -- -- 0.09
2001-12 74.95 -38.8200 -6.33 -6.6600 -- -- 0.16
2000-12 98.00 15.6100 3.68 4.6900 -- -- 0.24
1999-12 61.97 24.6300 4.74 8.3000 9.90 -- 0.19
2000-06 97.17 19.5200 -- -- -- -- --
2019-01 -- -- 0.00 -- -- -- 0.00

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2023-12 28.97 71.03 3.92 3.91
2024-06 28.86 71.14 3.89 3.88
2024-12 32.57 67.43 3.55 3.53
2022-12 27.44 72.56 4.29 4.25
2023-06 27.19 72.81 4.43 4.39
2022-06 23.84 76.16 5.87 5.81
2020-06 15.56 84.44 4.52 4.48
2020-12 22.01 77.99 6.96 6.90
2021-12 24.53 75.47 6.02 5.95
2021-06 21.85 78.15 7.23 7.13
2018-12 18.33 81.67 6.05 6.05
2019-12 7.51 92.49 18.54 18.54
2019-06 21.04 78.96 3.76 3.76
2017-12 20.03 79.97 9.19 9.19
2018-06 19.77 80.23 7.30 7.30
2017-06 14.96 85.04 8.64 8.64
2016-12 11.49 88.51 15.49 15.49
2016-03 13.78 86.22 15.13 15.13
2016-06 10.31 89.69 15.78 15.78
2015-06 11.24 88.76 21.75 21.75
2015-03 11.81 88.19 18.32 18.32
2015-12 13.03 86.97 16.26 16.26
2015-09 11.39 88.61 21.43 21.43
2014-06 10.92 89.08 20.03 20.03
2014-12 11.65 88.35 17.35 17.35
2014-09 10.73 89.27 21.34 21.34
2013-09 9.88 90.12 15.34 15.34
2014-03 10.34 89.66 15.34 15.34
2013-12 9.87 90.13 15.59 15.59
2013-06 9.77 90.23 15.74 15.74
2012-12 5.50 94.50 16.14 16.14
2012-09 10.49 89.51 16.04 16.04
2013-03 6.35 93.65 13.08 13.08
2012-03 11.21 88.79 14.07 14.07
2011-12 11.03 88.97 15.53 15.53
2012-06 10.79 89.21 15.51 15.51
2011-09 10.40 89.60 16.59 16.59
2011-03 8.56 91.44 18.70 18.70
2011-06 8.96 91.04 19.01 19.01
2010-06 2.68 97.32 36.32 36.32
2010-12 7.69 92.31 21.72 21.72
2010-09 6.28 93.72 29.12 29.12
2010-03 3.05 96.95 31.93 31.93
2009-06 3.49 96.51 26.50 26.50
2009-09 2.79 97.21 35.02 35.02
2009-12 3.37 96.63 28.93 28.93
2008-12 7.97 92.03 11.40 11.15
2009-03 4.40 95.60 20.82 20.60
2008-09 5.61 94.39 15.36 15.04
2007-12 6.75 93.25 13.35 13.00
2008-03 -- -- -- --
2008-06 6.04 93.96 14.38 14.10
2007-09 -- -- -- --
2006-12 2.81 97.19 34.27 34.27
2007-06 5.99 94.01 15.27 14.91
2006-06 3.58 96.42 27.66 27.66
2005-12 3.83 96.17 25.91 25.91
2004-12 3.90 96.10 25.50 25.50
2005-06 4.43 95.57 22.31 22.31
2003-12 3.72 96.28 26.63 26.63
2003-06 4.25 95.75 23.23 23.23
2004-06 4.10 95.90 24.19 24.19
2002-12 4.70 95.30 21.00 21.00
2002-06 6.66 93.34 14.82 14.82
2001-06 8.57 91.43 11.81 11.81
2001-12 6.57 93.43 15.19 15.19
2000-12 9.16 90.84 13.48 13.48
1999-12 44.63 55.37 1.12 1.06
2000-06 -- -- -- --
2019-01 18.61 81.39 6.03 6.03

成本费用分析

类别\年份 销售成本
(港元)
销售费用
(港元)
管理费用
(港元)
财务费用
(港元)
2023/12/31 0:00:00 17285000.0000 -- 40752000.0000 3543000.0000
2024/6/30 0:00:00 5003000.0000 -- 14564000.0000 1603000.0000
2024/12/31 0:00:00 5607000.0000 -- 31103000.0000 3218000.0000
2022/12/31 0:00:00 19391000.0000 -- 56633000.0000 3959000.0000
2023/6/30 0:00:00 9483000.0000 -- 23103000.0000 1815000.0000
2022/6/30 0:00:00 8335000.0000 -- 29400000.0000 2119000.0000
2020/6/30 0:00:00 1691000.0000 -- 31456000.0000 64000.0000
2020/12/31 0:00:00 18766000.0000 -- 84172000.0000 2537000.0000
2021/12/31 0:00:00 23281000.0000 -- 90031000.0000 4487000.0000
2021/6/30 0:00:00 11026000.0000 -- 43158000.0000 2083000.0000
2018/12/31 0:00:00 22033000.0000 -- 192499000.0000 1283000.0000
2019/12/31 0:00:00 12541000.0000 -- 128509000.0000 1032000.0000
2019/6/30 0:00:00 11969000.0000 -- 93355000.0000 775000.0000
2017/12/31 0:00:00 23228000.0000 -- 175344000.0000 2025000.0000
2018/6/30 0:00:00 -- -- 40317000.0000 --
2017/6/30 0:00:00 10769000.0000 -- 82178000.0000 694000.0000
2016/12/31 0:00:00 19498000.0000 -- 119847000.0000 1420000.0000
2016/3/31 0:00:00 5235000.0000 -- 24859000.0000 365000.0000
2016/6/30 0:00:00 10217000.0000 -- 52646000.0000 730000.0000
2015/6/30 0:00:00 9627000.0000 -- 49078000.0000 760000.0000
2015/3/31 0:00:00 4860000.0000 -- 23599000.0000 372000.0000
2015/12/31 0:00:00 18175000.0000 -- 96720000.0000 1542000.0000
2015/9/30 0:00:00 13737000.0000 -- 73130000.0000 1170000.0000
2014/6/30 0:00:00 9153000.0000 -- 51510000.0000 783000.0000
2014/12/31 0:00:00 18457000.0000 -- 105383000.0000 1582000.0000
2014/9/30 0:00:00 14410000.0000 -- 79679000.0000 1194000.0000
2013/9/30 0:00:00 14307000.0000 -- 69767000.0000 659000.0000
2014/3/31 0:00:00 4552000.0000 -- 26423000.0000 380000.0000
2013/12/31 0:00:00 18981000.0000 -- 92612000.0000 1046000.0000
2013/6/30 0:00:00 9441000.0000 -- 45877000.0000 264000.0000
2012/12/31 0:00:00 18445000.0000 -- 96022000.0000 --
2012/9/30 0:00:00 13935000.0000 -- 72866000.0000 --
2013/3/31 0:00:00 4570000.0000 -- 22915000.0000 --
2012/3/31 0:00:00 5008000.0000 -- 21836000.0000 --
2011/12/31 0:00:00 33901000.0000 -- 86533000.0000 2393000.0000
2012/6/30 0:00:00 9876000.0000 -- 48356000.0000 --
2011/9/30 0:00:00 22825000.0000 -- 68497000.0000 1674000.0000
2011/3/31 0:00:00 5476000.0000 -- 21017000.0000 538000.0000
2011/6/30 0:00:00 15309000.0000 -- 44777000.0000 1032000.0000
2010/6/30 0:00:00 3231000.0000 -- 24415000.0000 --
2010/12/31 0:00:00 13560000.0000 -- 67198000.0000 721000.0000
2010/9/30 0:00:00 8338000.0000 -- 45554000.0000 315000.0000
2010/3/31 0:00:00 1526000.0000 -- 10788000.0000 --
2009/6/30 0:00:00 14484000.0000 -- 19706000.0000 --
2009/9/30 0:00:00 16637000.0000 -- 29098000.0000 --
2009/12/31 0:00:00 18130000.0000 -- 44516000.0000 --
2008/12/31 0:00:00 13623000.0000 -- 43534000.0000 --
2009/3/31 0:00:00 7257000.0000 -- 8924000.0000 --
2008/9/30 0:00:00 12499000.0000 -- 33715000.0000 --
2007/12/31 0:00:00 22189000.0000 -- 56627000.0000 --
2008/3/31 0:00:00 13027000.0000 -- 16184000.0000 --
2008/6/30 0:00:00 10896000.0000 -- 22236000.0000 --
2007/9/30 0:00:00 14803000.0000 -- 42214000.0000 --
2006/12/31 0:00:00 8609000.0000 -- 42537000.0000 --
2007/6/30 0:00:00 6547000.0000 -- 26289000.0000 --
2006/6/30 0:00:00 4157000.0000 -- 21919000.0000 --
2005/12/31 0:00:00 21321000.0000 -- 44020000.0000 --
2004/12/31 0:00:00 22502000.0000 -- 48210000.0000 --
2005/6/30 0:00:00 13605000.0000 -- 20942000.0000 --
2003/12/31 0:00:00 20135000.0000 -- 49101000.0000 --
2003/6/30 0:00:00 8952000.0000 -- 26669000.0000 --
2004/6/30 0:00:00 10574000.0000 -- 23974000.0000 --
2002/12/31 0:00:00 18430000.0000 -- 70873000.0000 --
2002/6/30 0:00:00 9000000.0000 -- 49267000.0000 --
2001/6/30 0:00:00 14541000.0000 -- 43960000.0000 8000.0000
2001/12/31 0:00:00 24599000.0000 -- 95446000.0000 16000.0000
2000/12/31 0:00:00 3162000.0000 -- 90088000.0000 4783000.0000
1999/12/31 0:00:00 1986958000.0000 -- 1763848000.0000 390739000.0000
2000/6/30 0:00:00 1573000.0000 -- 18263000.0000 2612000.0000
2019/1/1 0:00:00 -- -- -- --