中商官网
研究报告
数字王国（HK0547）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-06 | 264888000.0000 | -36.11 | 38511000.0000 | -46.39 | -113299000.0000 | -57.81 | -109428000.0000 | -44.61 |
| 2024-12 | 625830000.0000 | -15.03 | 127437000.0000 | 6.03 | -312083000.0000 | -33.67 | -300275000.0000 | -23.90 |
| 2022-12 | 958651000.0000 | 10.93 | 216862000.0000 | 74.94 | -219085000.0000 | -71.85 | -206320000.0000 | -71.42 |
| 2023-06 | 414577000.0000 | -14.12 | 71831000.0000 | 1.74 | -268574000.0000 | 111.04 | -197557000.0000 | 66.77 |
| 2023-12 | 736501000.0000 | -23.17 | 120191000.0000 | -44.58 | -470497000.0000 | 114.76 | -394571000.0000 | 91.24 |
| 2021-06 | 414663000.0000 | 23.88 | 63856000.0000 | 59.06 | -122066000.0000 | -18.75 | -103796000.0000 | -18.41 |
| 2021-12 | 864214000.0000 | 43.01 | 123965000.0000 | 82.97 | -778312000.0000 | 23.36 | -722004000.0000 | 20.63 |
| 2022-06 | 482726000.0000 | 16.41 | 70601000.0000 | 10.56 | -127264000.0000 | 4.26 | -118458000.0000 | 14.13 |
| 2020-12 | 604323000.0000 | -3.38 | 67752000.0000 | -56.68 | -630949000.0000 | 49.41 | -598527000.0000 | 49.33 |
| 2020-06 | 334739000.0000 | 17.69 | 40145000.0000 | -29.07 | -150235000.0000 | -10.18 | -127224000.0000 | -21.28 |
| 2019-12 | 625446000.0000 | 4.12 | 156403000.0000 | 195.35 | -422293000.0000 | -20.02 | -400813000.0000 | -22.63 |
| 2019-06 | 284429000.0000 | -16.93 | 56597000.0000 | 37.54 | -167264000.0000 | -28.25 | -161625000.0000 | -28.36 |
| 2018-06 | 342405000.0000 | -17.78 | 41150000.0000 | -31.96 | -233127000.0000 | 11.17 | -225620000.0000 | 11.28 |
| 2018-12 | 600679000.0000 | -14.56 | 52956000.0000 | -35.24 | -528003000.0000 | -2.95 | -518030000.0000 | -1.31 |
| 2016-12 | 763501000.0000 | 44.78 | 124347000.0000 | 47.65 | -503442000.0000 | 189.30 | -479377000.0000 | 206.71 |
| 2017-12 | 703004000.0000 | -7.92 | 81778000.0000 | -34.23 | -544059000.0000 | 8.07 | -524893000.0000 | 9.49 |
| 2017-06 | 416457000.0000 | 19.63 | 60479000.0000 | -2.97 | -209698000.0000 | 20.78 | -202756000.0000 | 27.61 |
| 2016-06 | 348133000.0000 | 18.62 | 62327000.0000 | -9.79 | -173623000.0000 | 115.28 | -158882000.0000 | 107.99 |
| 2015-06 | 293494000.0000 | -31.68 | 69093000.0000 | 5.93 | -80651000.0000 | 37.82 | -76391000.0000 | 65.42 |
| 2015-12 | 527341000.0000 | -37.96 | 84219000.0000 | -43.63 | -174018000.0000 | -669.60 | -156298000.0000 | -460.77 |
| 2013-12 | 467311000.0000 | 153.34 | 69198000.0000 | 313.17 | -273105000.0000 | -4632.11 | -192215000.0000 | -3325.63 |
| 2014-06 | 429564000.0000 | 247.26 | 65224000.0000 | 516.43 | -58517000.0000 | -2435.08 | -46181000.0000 | -2413.68 |
| 2014-12 | 849952000.0000 | 81.88 | 149409000.0000 | 115.92 | 30551000.0000 | -111.19 | 43323000.0000 | -122.54 |
| 2012-06 | 110473000.0000 | 18.73 | 10470000.0000 | 19.81 | 2740000.0000 | -65.16 | 1296000.0000 | -81.82 |
| 2013-06 | 123701000.0000 | 11.97 | 10581000.0000 | 1.06 | 2506000.0000 | -8.54 | 1996000.0000 | 54.01 |
| 2012-12 | 184457000.0000 | 32.33 | 16748000.0000 | 20.55 | 6026000.0000 | 78.55 | 5959000.0000 | 207.80 |
| 2011-06 | 93049000.0000 | 2345.44 | 8739000.0000 | 331.34 | 7864000.0000 | -157.46 | 7130000.0000 | -140.84 |
| 2011-12 | 139390000.0000 | 453.05 | 13893000.0000 | 155.81 | 3375000.0000 | -115.46 | 1936000.0000 | -106.67 |
| 2010-12 | 25204000.0000 | 318.39 | 5431000.0000 | 15.28 | -21826000.0000 | -60.68 | -29033000.0000 | -53.37 |
| 2009-12 | 6024000.0000 | -84.57 | 4711000.0000 | -131.69 | -55506000.0000 | -48.49 | -62263000.0000 | -41.87 |
| 2010-06 | 3805000.0000 | -65.05 | 2026000.0000 | -70.76 | -13685000.0000 | -67.21 | -17459000.0000 | -58.14 |
| 2009-06 | 10888000.0000 | -26.76 | 6930000.0000 | -18.25 | -41736000.0000 | 35.86 | -41705000.0000 | 37.10 |
| 2007-06 | 20291000.0000 | 25.07 | 7744000.0000 | -10.32 | -24105000.0000 | 37.11 | -33851000.0000 | 85.34 |
| 2008-12 | 39051000.0000 | -2.75 | -14867000.0000 | -184.73 | -107766000.0000 | 113.94 | -107117000.0000 | 65.12 |
| 2008-06 | 14866000.0000 | -26.74 | 8477000.0000 | 9.47 | -30719000.0000 | 27.44 | -30420000.0000 | -10.14 |
| 2007-12 | 40155000.0000 | 13.66 | 17546000.0000 | 4.19 | -50372000.0000 | 113.21 | -64872000.0000 | 115.93 |
| 2006-06 | 16224000.0000 | -37.12 | 8635000.0000 | -18.32 | -17581000.0000 | -22.80 | -18264000.0000 | -20.00 |
| 2006-12 | 35330000.0000 | -62.51 | 16840000.0000 | -69.73 | -23625000.0000 | 236.44 | -30043000.0000 | 297.13 |
| 2005-12 | 94241000.0000 | 95.25 | 55630000.0000 | 162.36 | -7022000.0000 | -93.11 | -7565000.0000 | -92.22 |
| 2004-12 | 48266000.0000 | 9.32 | 21204000.0000 | 102.33 | -101894000.0000 | 112.99 | -97175000.0000 | 107.96 |
| 2005-06 | 25803000.0000 | -22.04 | 10572000.0000 | -29.88 | -22774000.0000 | -52.94 | -22830000.0000 | -51.78 |
| 2004-06 | 33097000.0000 | 41.69 | 15076000.0000 | 35.72 | -48389000.0000 | 300.24 | -47344000.0000 | 312.91 |
| 2003-12 | 44153000.0000 | -33.76 | 10480000.0000 | -59.35 | -47840000.0000 | 1131.40 | -46727000.0000 | 1080.57 |
| 2003-06 | 23358000.0000 | -31.08 | 11108000.0000 | -18.40 | -12090000.0000 | 18.69 | -11466000.0000 | 1.32 |
| 2002-12 | 66652000.0000 | -12.27 | 25782000.0000 | 11.12 | -3885000.0000 | -64.36 | -3958000.0000 | -64.99 |
| 2002-06 | 33892000.0000 | 21.27 | 13612000.0000 | 60.22 | -10186000.0000 | 283.22 | -11317000.0000 | 284.67 |
| 2001-12 | 75973000.0000 | 7.66 | 23202000.0000 | -7.81 | -10901000.0000 | -81.40 | -11304000.0000 | -80.72 |
| 2001-06 | 27948000.0000 | 19.38 | 8496000.0000 | 29.67 | -2658000.0000 | -92.34 | -2942000.0000 | -91.52 |
| 1999-12 | 116497000.0000 | -- | -22776000.0000 | -- | -60845000.0000 | -- | -60838000.0000 | -- |
| 2000-06 | 23411000.0000 | -- | 6552000.0000 | -- | -34690000.0000 | -- | -34690000.0000 | -- |
| 2000-12 | 70569000.0000 | -39.42 | 25168000.0000 | -210.50 | -58617000.0000 | -3.66 | -58617000.0000 | -3.65 |
| 2025-06 | 416498000.0000 | 57.24 | 88894000.0000 | 130.83 | -91161000.0000 | -19.54 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-06 | 14.54 | -42.7700 | -9.18 | -15.9300 | 15.84 | -- | 0.21 |
| 2024-12 | 20.36 | -44.2100 | -29.27 | -59.7100 | -- | -- | 0.59 |
| 2022-12 | 22.62 | -22.8500 | -21.28 | -54.9100 | -- | -- | 0.93 |
| 2023-06 | 17.33 | -64.7800 | -21.30 | -31.3600 | -- | -- | 0.33 |
| 2023-12 | 16.32 | -64.2100 | -37.52 | -58.7600 | -- | -- | 0.59 |
| 2021-06 | 15.40 | -25.1600 | -6.67 | -9.6600 | -- | -- | 0.23 |
| 2021-12 | 14.34 | -87.2400 | -64.85 | -123.2400 | -- | -- | 0.72 |
| 2022-06 | 14.63 | -26.3600 | -11.33 | -26.3400 | -- | -- | 0.43 |
| 2020-12 | 11.21 | -104.1700 | -42.14 | -71.1300 | -- | -- | 0.40 |
| 2020-06 | 11.99 | -42.5700 | -7.35 | -9.7800 | 9.54 | -- | 0.16 |
| 2019-12 | 25.01 | -64.0000 | -19.42 | -28.1000 | 20.42 | -- | 0.29 |
| 2019-06 | 19.90 | -58.8800 | -6.95 | -10.2500 | 12.86 | -- | 0.12 |
| 2018-06 | 12.02 | -65.0900 | -9.34 | -14.5400 | 19.93 | -- | 0.14 |
| 2018-12 | 8.82 | -84.6300 | -23.73 | -42.0700 | 33.70 | -- | 0.27 |
| 2016-12 | 16.29 | -65.8400 | -26.22 | -46.8800 | 1003.38 | -- | 0.40 |
| 2017-12 | 11.63 | -76.8600 | -28.74 | -38.1100 | 4374.83 | -- | 0.37 |
| 2017-06 | 14.52 | -50.2100 | -11.72 | -16.2500 | 2847.82 | -- | 0.23 |
| 2016-06 | 17.90 | -49.6900 | -8.96 | -16.8900 | 448.68 | -- | 0.18 |
| 2015-06 | 23.54 | -27.7700 | -9.51 | -35.9800 | -- | -- | 0.35 |
| 2015-12 | 15.97 | -31.8200 | -11.30 | -23.2100 | 1346.88 | -- | 0.34 |
| 2013-12 | 14.81 | -58.2600 | -32.71 | -88.0900 | 46.15 | -- | 0.56 |
| 2014-06 | 15.18 | -13.6100 | -6.90 | -26.7000 | 17.22 | -- | 0.51 |
| 2014-12 | 17.58 | 3.6100 | 4.07 | 16.1800 | -- | -- | 1.13 |
| 2012-06 | 9.48 | 2.4800 | 0.65 | 0.3900 | 35.58 | -- | 0.26 |
| 2013-06 | 8.55 | 2.0300 | 0.59 | 0.5800 | 33.00 | -- | 0.29 |
| 2012-12 | 9.08 | 3.2700 | 1.41 | 1.7500 | 13.57 | -- | 0.43 |
| 2011-06 | 9.39 | 8.4500 | 1.92 | 2.1200 | -- | -- | 0.23 |
| 2011-12 | 9.97 | 2.4200 | 0.96 | 0.5800 | 118.51 | -- | 0.40 |
| 2010-12 | 21.55 | -86.6000 | -5.61 | -9.9000 | -- | -- | 0.06 |
| 2009-12 | 78.20 | -921.4100 | -13.20 | -19.7600 | -- | -- | 0.01 |
| 2010-06 | 53.25 | -359.6600 | -3.40 | -5.8500 | -- | -- | 0.01 |
| 2009-06 | 63.65 | -383.3200 | -30.13 | -1038.7300 | -- | -- | 0.08 |
| 2007-06 | 38.16 | -118.8000 | -12.28 | -31.1300 | 8.07 | -- | 0.10 |
| 2008-12 | -38.07 | -275.9600 | -62.27 | -237.7200 | 781.42 | -- | 0.23 |
| 2008-06 | 57.02 | -206.6400 | -15.50 | -25.2300 | 255.56 | -- | 0.07 |
| 2007-12 | 43.70 | -125.4400 | -25.49 | -43.0200 | 611.05 | -- | 0.20 |
| 2006-06 | 53.22 | -108.3600 | -3.97 | -13.0700 | 7.65 | -- | 0.04 |
| 2006-12 | 47.66 | -66.8700 | -4.34 | -25.3400 | 10.18 | -- | 0.06 |
| 2005-12 | 59.03 | -7.4500 | -2.20 | -5.6100 | -- | -- | 0.29 |
| 2004-12 | 43.93 | -211.1100 | -59.54 | -201.0400 | -- | -- | 0.28 |
| 2005-06 | 40.97 | -88.2600 | -12.23 | -25.2200 | -- | -- | 0.14 |
| 2004-06 | 45.55 | -146.2000 | -22.42 | -50.6100 | -- | -- | 0.15 |
| 2003-12 | 23.74 | -108.3500 | -18.25 | -36.2100 | 11.95 | -- | 0.17 |
| 2003-06 | 47.56 | -51.7600 | -5.81 | -6.9800 | 1.49 | -- | 0.11 |
| 2002-12 | 38.68 | -5.8300 | -1.90 | -2.5400 | 4.77 | -- | 0.33 |
| 2002-06 | 40.16 | -30.0500 | -4.30 | -7.6300 | 1.46 | -- | 0.14 |
| 2001-12 | 30.54 | -14.3500 | -4.62 | -7.0800 | 4.61 | -- | 0.32 |
| 2001-06 | 30.40 | -9.5100 | -0.99 | -1.7500 | 0.98 | -- | 0.10 |
| 1999-12 | -19.55 | -52.2300 | -29.45 | -57.8900 | 10.48 | -- | 0.56 |
| 2000-06 | 27.99 | -148.1800 | -- | -- | -- | -- | -- |
| 2000-12 | 35.66 | -83.0600 | -22.26 | -37.3300 | 4.21 | -- | 0.27 |
| 2025-06 | 21.34 | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-06 | 57.95 | 42.05 | 1.37 | 1.34 |
| 2024-12 | 60.42 | 39.58 | 1.48 | 1.48 |
| 2022-12 | 71.54 | 28.46 | 0.63 | 0.63 |
| 2023-06 | 62.54 | 37.46 | 1.48 | 1.48 |
| 2023-12 | 59.54 | 40.46 | 1.81 | 1.81 |
| 2021-06 | 37.08 | 62.92 | 1.54 | 1.54 |
| 2021-12 | 57.44 | 42.56 | 1.21 | 1.21 |
| 2022-06 | 67.36 | 32.64 | 0.82 | 0.82 |
| 2020-12 | 45.71 | 54.29 | 0.68 | 0.68 |
| 2020-06 | 34.83 | 65.17 | 1.41 | 1.31 |
| 2019-12 | 32.08 | 67.92 | 1.77 | 1.70 |
| 2019-06 | 31.38 | 68.62 | 1.40 | 1.35 |
| 2018-06 | 34.53 | 65.47 | 0.91 | 0.88 |
| 2018-12 | 41.12 | 58.88 | 0.85 | 0.82 |
| 2016-12 | 44.50 | 55.50 | 1.04 | 1.03 |
| 2017-12 | 25.88 | 74.12 | 1.11 | 1.11 |
| 2017-06 | 28.22 | 71.78 | 1.86 | 1.86 |
| 2016-06 | 48.75 | 51.25 | 2.52 | 2.51 |
| 2015-06 | 73.71 | 26.29 | 1.39 | 1.39 |
| 2015-12 | 54.41 | 45.59 | 2.29 | 2.29 |
| 2013-12 | 72.81 | 27.19 | 2.21 | 2.15 |
| 2014-06 | 79.99 | 20.01 | 1.72 | 1.60 |
| 2014-12 | 64.47 | 35.53 | 2.61 | 2.61 |
| 2012-06 | 21.09 | 78.91 | 12.21 | 12.09 |
| 2013-06 | 20.03 | 79.97 | 12.07 | 11.92 |
| 2012-12 | 20.57 | 79.43 | 11.98 | 11.45 |
| 2011-06 | 18.14 | 81.86 | 3.77 | 3.77 |
| 2011-12 | 5.55 | 94.45 | 11.78 | 11.72 |
| 2010-12 | 25.01 | 74.99 | 2.80 | 2.80 |
| 2009-12 | 24.77 | 75.23 | 4.72 | 4.72 |
| 2010-06 | 25.66 | 74.34 | 31.26 | 31.26 |
| 2009-06 | 95.80 | 4.20 | 0.21 | 0.21 |
| 2007-06 | 42.07 | 57.93 | 0.68 | 0.64 |
| 2008-12 | 72.84 | 27.16 | 0.35 | 0.35 |
| 2008-06 | 38.07 | 61.93 | 0.45 | 0.45 |
| 2007-12 | 22.66 | 77.34 | 0.92 | 0.92 |
| 2006-06 | 68.44 | 31.56 | 1.05 | 1.04 |
| 2006-12 | 78.20 | 21.80 | 0.88 | 0.86 |
| 2005-12 | 57.73 | 42.27 | 1.16 | 1.16 |
| 2004-12 | 71.75 | 28.25 | 0.48 | 0.48 |
| 2005-06 | 51.37 | 48.63 | 0.52 | 0.52 |
| 2004-06 | 54.95 | 45.05 | 1.26 | 1.26 |
| 2003-12 | 47.50 | 52.50 | 0.63 | 0.59 |
| 2003-06 | 16.76 | 83.24 | 1.51 | 1.19 |
| 2002-12 | 19.50 | 80.50 | 1.00 | 0.78 |
| 2002-06 | 32.93 | 67.07 | 0.81 | 0.63 |
| 2001-12 | 32.36 | 67.64 | 0.97 | 0.82 |
| 2001-06 | 37.21 | 62.79 | 1.05 | 0.86 |
| 1999-12 | 49.14 | 50.86 | 1.21 | 1.08 |
| 2000-06 | -- | -- | -- | -- |
| 2000-12 | 40.37 | 59.63 | 1.06 | 0.96 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/6/30 0:00:00 | 226377000.0000 | -- | -- | 14524000.0000 |
| 2024/12/31 0:00:00 | 498393000.0000 | -- | -- | 29781000.0000 |
| 2022/12/31 0:00:00 | 741789000.0000 | -- | -- | 28372000.0000 |
| 2023/6/30 0:00:00 | 342746000.0000 | -- | -- | 18206000.0000 |
| 2023/12/31 0:00:00 | 616310000.0000 | -- | -- | 35335000.0000 |
| 2021/6/30 0:00:00 | 350807000.0000 | -- | -- | 12913000.0000 |
| 2021/12/31 0:00:00 | 740249000.0000 | -- | -- | 24779000.0000 |
| 2022/6/30 0:00:00 | 412125000.0000 | -- | -- | 12196000.0000 |
| 2020/12/31 0:00:00 | 536571000.0000 | -- | -- | 29217000.0000 |
| 2020/6/30 0:00:00 | 294594000.0000 | -- | -- | 14929000.0000 |
| 2019/12/31 0:00:00 | 469043000.0000 | -- | -- | 78491000.0000 |
| 2019/6/30 0:00:00 | 227832000.0000 | -- | -- | 42117000.0000 |
| 2018/6/30 0:00:00 | 301255000.0000 | -- | -- | 9403000.0000 |
| 2018/12/31 0:00:00 | 547723000.0000 | -- | -- | 30546000.0000 |
| 2016/12/31 0:00:00 | 639154000.0000 | -- | -- | 56210000.0000 |
| 2017/12/31 0:00:00 | 621226000.0000 | -- | -- | 21598000.0000 |
| 2017/6/30 0:00:00 | 355978000.0000 | -- | -- | 14692000.0000 |
| 2016/6/30 0:00:00 | 285806000.0000 | -- | -- | 27521000.0000 |
| 2015/6/30 0:00:00 | 224401000.0000 | -- | -- | 19394000.0000 |
| 2015/12/31 0:00:00 | 443122000.0000 | -- | -- | 39801000.0000 |
| 2013/12/31 0:00:00 | 398113000.0000 | -- | -- | 19957000.0000 |
| 2014/6/30 0:00:00 | 364340000.0000 | -- | -- | 20015000.0000 |
| 2014/12/31 0:00:00 | 700543000.0000 | -- | -- | 41182000.0000 |
| 2012/6/30 0:00:00 | 100003000.0000 | -- | -- | 366000.0000 |
| 2013/6/30 0:00:00 | 113120000.0000 | -- | -- | 1345000.0000 |
| 2012/12/31 0:00:00 | 167709000.0000 | -- | -- | 1451000.0000 |
| 2011/6/30 0:00:00 | 84310000.0000 | -- | -- | 1535000.0000 |
| 2011/12/31 0:00:00 | 125497000.0000 | -- | -- | 1720000.0000 |
| 2010/12/31 0:00:00 | 19773000.0000 | -- | -- | 5494000.0000 |
| 2009/12/31 0:00:00 | 1313000.0000 | -- | -- | 12232000.0000 |
| 2010/6/30 0:00:00 | 1779000.0000 | -- | -- | 2724000.0000 |
| 2009/6/30 0:00:00 | 3958000.0000 | -- | -- | 6063000.0000 |
| 2007/6/30 0:00:00 | 12547000.0000 | -- | 31047000.0000 | 2041000.0000 |
| 2008/12/31 0:00:00 | 53918000.0000 | -- | -- | 4742000.0000 |
| 2008/6/30 0:00:00 | 6389000.0000 | -- | -- | 1905000.0000 |
| 2007/12/31 0:00:00 | 22609000.0000 | -- | -- | 4730000.0000 |
| 2006/6/30 0:00:00 | 7589000.0000 | -- | 25629000.0000 | 1145000.0000 |
| 2006/12/31 0:00:00 | 18490000.0000 | -- | -- | 2261000.0000 |
| 2005/12/31 0:00:00 | 38611000.0000 | -- | 43158000.0000 | 5978000.0000 |
| 2004/12/31 0:00:00 | 27062000.0000 | -- | -- | 2350000.0000 |
| 2005/6/30 0:00:00 | 15231000.0000 | -- | -- | 2468000.0000 |
| 2004/6/30 0:00:00 | 18021000.0000 | -- | -- | 2628000.0000 |
| 2003/12/31 0:00:00 | 33673000.0000 | -- | -- | 883000.0000 |
| 2003/6/30 0:00:00 | 12250000.0000 | -- | -- | 303000.0000 |
| 2002/12/31 0:00:00 | 40870000.0000 | -- | -- | 371000.0000 |
| 2002/6/30 0:00:00 | 20280000.0000 | -- | -- | 251000.0000 |
| 2001/12/31 0:00:00 | 52771000.0000 | -- | -- | 1000.0000 |
| 2001/6/30 0:00:00 | 19452000.0000 | -- | -- | -- |
| 1999/12/31 0:00:00 | 139273000.0000 | -- | -- | 2601000.0000 |
| 2000/6/30 0:00:00 | 16859000.0000 | -- | -- | 37000.0000 |
| 2000/12/31 0:00:00 | 45401000.0000 | -- | -- | 191000.0000 |
| 2025/6/30 0:00:00 | 327604000.0000 | -- | -- | 16214000.0000 |