中商官网
研究报告
盈大地产（HK0432）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-06 | 545000000.0000 | 20.58 | 385000000.0000 | 25.82 | -116000000.0000 | -39.58 | -153000000.0000 | -30.77 |
| 2023-12 | 822000000.0000 | 46.52 | 547000000.0000 | 64.26 | -400000000.0000 | -26.47 | -466000000.0000 | -22.07 |
| 2023-06 | 452000000.0000 | 66.79 | 306000000.0000 | 130.08 | -192000000.0000 | -39.81 | -221000000.0000 | -34.23 |
| 2024-12 | 901000000.0000 | 9.61 | 620000000.0000 | 13.35 | -206000000.0000 | -48.50 | -230000000.0000 | -50.64 |
| 2022-12 | 561000000.0000 | 20.13 | 333000000.0000 | 8.47 | -544000000.0000 | -30.52 | -598000000.0000 | -27.52 |
| 2022-06 | 271000000.0000 | 27.83 | 133000000.0000 | -8.28 | -319000000.0000 | -20.25 | -336000000.0000 | -19.42 |
| 2021-12 | 467000000.0000 | -74.66 | 307000000.0000 | -31.63 | -783000000.0000 | 12.02 | -825000000.0000 | 10.15 |
| 2020-12 | 1843000000.0000 | 81.58 | 449000000.0000 | -17.77 | -699000000.0000 | 203.91 | -749000000.0000 | 153.90 |
| 2020-06 | 1602000000.0000 | 673.91 | 277000000.0000 | 57.39 | -224000000.0000 | 58.87 | -253000000.0000 | 62.18 |
| 2021-06 | 212000000.0000 | -86.77 | 145000000.0000 | -47.65 | -400000000.0000 | 78.57 | -417000000.0000 | 64.82 |
| 2019-06 | 207000000.0000 | 25.45 | 176000000.0000 | 27.54 | -141000000.0000 | -23.78 | -156000000.0000 | -21.21 |
| 2018-06 | 165000000.0000 | 54.21 | 138000000.0000 | 68.29 | -185000000.0000 | 31.21 | -198000000.0000 | 33.78 |
| 2018-12 | 300000000.0000 | 82.93 | 250000000.0000 | 96.85 | -389000000.0000 | 24.28 | -437000000.0000 | 28.91 |
| 2019-12 | 1015000000.0000 | 238.33 | 546000000.0000 | 118.40 | -230000000.0000 | -40.87 | -295000000.0000 | -32.49 |
| 2017-12 | 164000000.0000 | -5.75 | 127000000.0000 | 7.63 | -313000000.0000 | -9.54 | -339000000.0000 | -6.87 |
| 2016-12 | 174000000.0000 | 5.45 | 118000000.0000 | 6.31 | -346000000.0000 | 29.10 | -364000000.0000 | 349.38 |
| 2017-06 | 107000000.0000 | -6.96 | 82000000.0000 | 5.13 | -141000000.0000 | -21.67 | -148000000.0000 | -19.57 |
| 2015-06 | 99000000.0000 | -3.88 | 75000000.0000 | 8.70 | -107000000.0000 | -46.50 | -112000000.0000 | -182.96 |
| 2015-12 | 165000000.0000 | -0.60 | 111000000.0000 | 2.78 | -268000000.0000 | -36.19 | -81000000.0000 | -105.43 |
| 2016-06 | 115000000.0000 | 16.16 | 78000000.0000 | 4.00 | -180000000.0000 | 68.22 | -184000000.0000 | 64.29 |
| 2014-12 | 166000000.0000 | -62.10 | 108000000.0000 | -31.65 | -420000000.0000 | -4.33 | 1491000000.0000 | 1836.36 |
| 2013-12 | 438000000.0000 | -63.01 | 158000000.0000 | -71.43 | -439000000.0000 | -289.22 | 77000000.0000 | 14.93 |
| 2014-06 | 103000000.0000 | -72.89 | 69000000.0000 | -44.80 | -200000000.0000 | 16.28 | 135000000.0000 | 335.48 |
| 2013-06 | 380000000.0000 | -55.19 | 125000000.0000 | -66.03 | -172000000.0000 | -312.35 | 31000000.0000 | 6.90 |
| 2011-12 | 2126000000.0000 | 42.21 | 841000000.0000 | 12.58 | 193000000.0000 | -84.57 | 62000000.0000 | -92.82 |
| 2012-06 | 848000000.0000 | -32.16 | 368000000.0000 | -25.51 | 81000000.0000 | -50.00 | 29000000.0000 | -65.48 |
| 2012-12 | 1184000000.0000 | -44.31 | 553000000.0000 | -34.24 | 232000000.0000 | 20.21 | 67000000.0000 | 8.06 |
| 2010-12 | 1495000000.0000 | -64.59 | 747000000.0000 | -37.23 | 1251000000.0000 | 52.19 | 864000000.0000 | 45.45 |
| 2010-06 | 1070000000.0000 | -53.60 | 518000000.0000 | 35.60 | 255000000.0000 | 6.69 | 165000000.0000 | 3.77 |
| 2011-06 | 1250000000.0000 | 16.82 | 494000000.0000 | -4.63 | 162000000.0000 | -36.47 | 84000000.0000 | -49.09 |
| 2008-06 | 618000000.0000 | -70.57 | 260000000.0000 | -62.21 | 46000000.0000 | -92.54 | 5000000.0000 | -99.17 |
| 2009-12 | 4222000000.0000 | -57.54 | 1190000000.0000 | -32.46 | 822000000.0000 | 28.24 | 594000000.0000 | 15.79 |
| 2009-06 | 2306000000.0000 | 273.14 | 382000000.0000 | 46.92 | 239000000.0000 | 419.57 | 159000000.0000 | 3080.00 |
| 2008-12 | 9943000000.0000 | 217.26 | 1762000000.0000 | 59.75 | 641000000.0000 | -26.32 | 513000000.0000 | -34.57 |
| 2007-06 | 2100000000.0000 | -60.20 | 688000000.0000 | -19.25 | 617000000.0000 | -26.37 | 606000000.0000 | -13.80 |
| 2007-12 | 3134000000.0000 | -56.85 | 1103000000.0000 | -7.15 | 870000000.0000 | -25.00 | 784000000.0000 | -18.76 |
| 2006-12 | 7263000000.0000 | 41.66 | 1188000000.0000 | 28.29 | 1160000000.0000 | 63.38 | 965000000.0000 | 61.64 |
| 2005-06 | 3338000000.0000 | 44.75 | 444000000.0000 | -1.77 | 313000000.0000 | 14.65 | 263000000.0000 | 21.76 |
| 2005-12 | 5127000000.0000 | -12.07 | 926000000.0000 | -10.18 | 710000000.0000 | 126.84 | 597000000.0000 | 69.60 |
| 2006-06 | 5276000000.0000 | 58.06 | 852000000.0000 | 91.89 | 838000000.0000 | 167.73 | 703000000.0000 | 167.30 |
| 2004-09 | 3250000000.0000 | 33.42 | 3250000000.0000 | 33.42 | 364000000.0000 | -3409.09 | 288000000.0000 | -900.00 |
| 2004-03 | 149242000.0000 | 9.58 | 23002000.0000 | 153.02 | -143296000.0000 | 13.68 | -142401000.0000 | 25.78 |
| 2004-06 | 2306000000.0000 | -- | 452000000.0000 | -- | 273000000.0000 | -- | 216000000.0000 | -- |
| 2004-12 | 5831000000.0000 | 28.78 | 1031000000.0000 | -77.23 | 313000000.0000 | 848.48 | 352000000.0000 | 11633.33 |
| 2003-03 | 136196000.0000 | -47.27 | 9091000.0000 | -67.55 | -126055000.0000 | -74.24 | -113214000.0000 | -75.33 |
| 2003-09 | 2436000000.0000 | 2965.85 | 2436000000.0000 | 48815.66 | -11000000.0000 | -76.66 | -36000000.0000 | -17.11 |
| 2003-12 | 4528000000.0000 | -- | 4528000000.0000 | -- | 33000000.0000 | -- | 3000000.0000 | -- |
| 2002-03 | 258265000.0000 | -50.74 | 28015000.0000 | -121.57 | -489311000.0000 | -35.43 | -458994000.0000 | -40.08 |
| 2001-09 | 139270000.0000 | -70.78 | 35386000.0000 | -46.82 | -95679000.0000 | -532.08 | -96277000.0000 | -668.14 |
| 2002-09 | 79456000.0000 | -42.95 | 4980000.0000 | -85.93 | -47134000.0000 | -50.74 | -43433000.0000 | -54.89 |
| 2000-09 | 476549000.0000 | -- | 66545000.0000 | -- | 22144000.0000 | -- | 16946000.0000 | -- |
| 2001-03 | 524334000.0000 | -37.50 | -129883000.0000 | -178.34 | -757826000.0000 | -753.77 | -766004000.0000 | -864.73 |
| 2000-03 | 838971000.0000 | -- | 165799000.0000 | -- | 115917000.0000 | -- | 100167000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-06 | 70.64 | -21.2800 | -1.13 | 140.3700 | 0.05 | -- | 0.05 |
| 2023-12 | 66.55 | -48.6600 | -3.63 | -84.8800 | 0.08 | -- | 0.07 |
| 2023-06 | 67.70 | -42.4800 | -1.74 | -25.6100 | 0.05 | -- | 0.04 |
| 2024-12 | 68.81 | -22.8600 | -1.90 | 343.2800 | 0.08 | -- | 0.08 |
| 2022-12 | 59.36 | -96.9700 | -4.82 | -55.3700 | 0.85 | -- | 0.05 |
| 2022-06 | 49.08 | -117.7100 | -2.75 | -21.7200 | 0.56 | -- | 0.02 |
| 2021-12 | 65.74 | -167.6700 | -5.20 | -34.2200 | 0.58 | -- | 0.03 |
| 2020-12 | 24.36 | -37.9300 | -5.38 | -23.3000 | 4.71 | -- | 0.14 |
| 2020-06 | 17.29 | -13.9800 | -1.64 | -7.1100 | 4.68 | -- | 0.12 |
| 2021-06 | 68.40 | -188.6800 | -2.57 | -14.5500 | 0.23 | -- | 0.01 |
| 2019-06 | 85.02 | -68.1200 | -1.14 | -3.8700 | 0.03 | -- | 0.02 |
| 2018-06 | 83.64 | -112.1200 | -1.66 | -4.5700 | -- | -- | 0.01 |
| 2018-12 | 83.33 | -129.6700 | -3.36 | -11.0000 | 0.06 | -- | 0.03 |
| 2019-12 | 53.79 | -22.6600 | -1.52 | -7.5800 | 0.33 | -- | 0.07 |
| 2017-12 | 77.44 | -190.8500 | -3.01 | -7.2700 | -- | -- | 0.02 |
| 2016-12 | 67.82 | -198.8500 | -5.47 | -7.3600 | -- | -- | 0.03 |
| 2017-06 | 76.64 | -131.7800 | -1.36 | -3.0200 | -- | -- | 0.01 |
| 2015-06 | 75.76 | -108.0800 | -1.66 | -2.1200 | -- | -- | 0.02 |
| 2015-12 | 67.27 | -162.4200 | -4.28 | -1.5400 | -- | -- | 0.03 |
| 2016-06 | 67.83 | -156.5200 | -2.71 | -3.5100 | -- | -- | 0.02 |
| 2014-12 | 65.06 | -253.0100 | -5.60 | 26.8100 | -- | -- | 0.02 |
| 2013-12 | 36.07 | -100.2300 | -3.56 | 1.4000 | -- | -- | 0.04 |
| 2014-06 | 66.99 | -194.1700 | -1.54 | 2.5000 | -- | -- | 0.01 |
| 2013-06 | 32.89 | -45.2600 | -1.48 | 0.5400 | -- | -- | 0.03 |
| 2011-12 | 39.56 | 9.0800 | 1.65 | 0.8700 | 2.82 | -- | 0.18 |
| 2012-06 | 43.40 | 9.5500 | 0.80 | 0.5200 | 3.06 | -- | 0.08 |
| 2012-12 | 46.71 | 19.5900 | 2.20 | 1.1800 | 2.93 | -- | 0.11 |
| 2010-12 | 49.97 | 83.6800 | 9.89 | 12.5900 | 0.97 | -- | 0.12 |
| 2010-06 | 48.41 | 23.8300 | 2.33 | 2.7600 | 1.27 | -- | 0.10 |
| 2011-06 | 39.52 | 12.9600 | 1.24 | 1.1900 | 0.88 | -- | 0.10 |
| 2008-06 | 42.07 | 7.4400 | 0.22 | 0.0600 | 0.04 | -- | 0.03 |
| 2009-12 | 28.19 | 19.4700 | 5.98 | 6.6700 | 4.44 | -- | 0.31 |
| 2009-06 | 16.57 | 10.3600 | 1.47 | 1.8500 | 1.68 | -- | 0.14 |
| 2008-12 | 17.72 | 6.4500 | 3.30 | 6.0800 | 3.41 | -- | 0.51 |
| 2007-06 | 32.76 | 29.3800 | 3.36 | 8.3000 | 0.20 | -- | 0.11 |
| 2007-12 | 35.19 | 27.7600 | 4.27 | 10.2800 | 0.22 | -- | 0.15 |
| 2006-12 | 16.36 | 15.9700 | 7.52 | 14.4400 | 3.99 | -- | 0.47 |
| 2005-06 | 13.30 | 9.3800 | 1.55 | 4.8800 | 0.52 | -- | 0.17 |
| 2005-12 | 18.06 | 13.8500 | 3.44 | 10.3700 | 0.74 | -- | 0.25 |
| 2006-06 | 16.15 | 15.8800 | 4.47 | 11.0500 | 1.70 | -- | 0.28 |
| 2004-09 | 100.00 | 11.2000 | 2.20 | 11.3600 | 0.00 | -- | 0.20 |
| 2004-03 | 15.41 | -96.0200 | -27.87 | -337.2600 | 5.84 | -- | 0.29 |
| 2004-06 | 19.60 | 11.8400 | -- | -- | -- | -- | -- |
| 2004-12 | 17.68 | 5.3700 | 1.59 | 7.9300 | 10.23 | -- | 0.30 |
| 2003-03 | 6.67 | -90.9900 | -19.73 | -61.3200 | 4.07 | -- | 0.21 |
| 2003-09 | 100.00 | -0.4500 | -1.56 | -20.8900 | 0.00 | -- | 3.45 |
| 2003-12 | 100.00 | 0.7300 | 0.21 | -0.8100 | 0.00 | -- | 0.29 |
| 2002-03 | 10.85 | -155.3000 | -143.40 | 309.8400 | 4.18 | -- | 0.76 |
| 2001-09 | 25.41 | -32.4700 | -12.98 | -43.4800 | 0.75 | -- | 0.19 |
| 2002-09 | 6.27 | -56.6400 | -6.90 | -17.1700 | 1.87 | -- | 0.12 |
| 2000-09 | 13.96 | 3.0500 | -- | -- | -- | -- | -- |
| 2001-03 | -24.77 | -88.1200 | -93.36 | -241.1100 | 4.67 | -- | 0.65 |
| 2000-03 | 19.76 | 17.7400 | 8.02 | 10.5900 | 3.43 | -- | 0.58 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-06 | 99.77 | 0.23 | 3.81 | 0.71 |
| 2023-12 | 93.81 | 6.19 | 3.81 | 0.96 |
| 2023-06 | 90.97 | 9.03 | 1.91 | 0.57 |
| 2024-12 | 99.39 | 0.61 | 2.95 | 0.63 |
| 2022-12 | 89.26 | 10.74 | 1.21 | 1.03 |
| 2022-06 | 85.49 | 14.51 | 1.37 | 1.19 |
| 2021-12 | 83.09 | 16.91 | 1.44 | 1.36 |
| 2020-12 | 74.24 | 25.76 | 1.30 | 1.15 |
| 2020-06 | 73.05 | 26.95 | 1.39 | 1.27 |
| 2021-06 | 80.72 | 19.28 | 1.60 | 1.52 |
| 2019-06 | 66.25 | 33.75 | 1.29 | 0.89 |
| 2018-06 | 59.84 | 40.16 | 2.97 | 2.97 |
| 2018-12 | 64.52 | 35.48 | 2.63 | 1.89 |
| 2019-12 | 73.47 | 26.53 | 1.35 | 0.94 |
| 2017-12 | 55.16 | 44.84 | 4.80 | 4.80 |
| 2016-12 | 21.84 | 78.16 | 1.51 | 1.51 |
| 2017-06 | 52.87 | 47.13 | 6.59 | 6.59 |
| 2015-06 | 18.08 | 81.92 | 3.44 | 3.44 |
| 2015-12 | 16.12 | 83.88 | 3.72 | 3.72 |
| 2016-06 | 20.94 | 79.06 | 3.86 | 3.86 |
| 2014-12 | 25.81 | 74.19 | 2.50 | 2.50 |
| 2013-12 | 55.43 | 44.57 | 0.66 | 0.66 |
| 2014-06 | 58.31 | 41.69 | 1.36 | 1.36 |
| 2013-06 | 50.89 | 49.11 | 1.15 | 1.15 |
| 2011-12 | 38.67 | 61.33 | 3.56 | 3.22 |
| 2012-06 | 45.00 | 55.00 | 2.49 | 2.37 |
| 2012-12 | 45.90 | 54.10 | 2.33 | 2.17 |
| 2010-12 | 45.71 | 54.29 | 2.21 | 1.93 |
| 2010-06 | 45.55 | 54.45 | 2.46 | 2.28 |
| 2011-06 | 45.78 | 54.22 | 2.24 | 1.94 |
| 2008-06 | 61.64 | 38.36 | 1.42 | 0.45 |
| 2009-12 | 35.19 | 64.81 | 3.76 | 3.47 |
| 2009-06 | 47.29 | 52.71 | 2.01 | 1.79 |
| 2008-12 | 56.60 | 43.40 | 1.86 | 1.54 |
| 2007-06 | 60.30 | 39.70 | 3.17 | 1.55 |
| 2007-12 | 62.55 | 37.45 | 1.68 | 0.61 |
| 2006-12 | 56.67 | 43.33 | 1.83 | 1.52 |
| 2005-06 | 73.38 | 26.62 | 2.15 | 1.34 |
| 2005-12 | 72.11 | 27.89 | 1.33 | 0.83 |
| 2006-06 | 66.08 | 33.92 | 1.35 | 1.07 |
| 2004-09 | 84.70 | 15.30 | 1.90 | 1.50 |
| 2004-03 | 89.29 | 10.71 | 0.64 | 0.59 |
| 2004-06 | -- | -- | -- | -- |
| 2004-12 | 77.48 | 22.52 | 0.94 | 0.87 |
| 2003-03 | 68.70 | 31.30 | 1.14 | 1.07 |
| 2003-09 | 73.29 | 26.71 | 0.89 | 0.84 |
| 2003-12 | 102.36 | -2.36 | 0.99 | 0.94 |
| 2002-03 | 135.10 | -35.10 | 0.34 | 0.22 |
| 2001-09 | 63.28 | 36.72 | 0.85 | 0.54 |
| 2002-09 | 59.38 | 40.62 | 1.33 | 1.23 |
| 2000-09 | -- | -- | -- | -- |
| 2001-03 | 54.84 | 45.16 | 0.93 | 0.60 |
| 2000-03 | 31.42 | 68.58 | 2.07 | 1.49 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/6/30 0:00:00 | 160000000.0000 | -- | 337000000.0000 | 165000000.0000 |
| 2023/12/31 0:00:00 | 275000000.0000 | -- | 665000000.0000 | 311000000.0000 |
| 2023/6/30 0:00:00 | 146000000.0000 | -- | 327000000.0000 | 171000000.0000 |
| 2024/12/31 0:00:00 | 281000000.0000 | -- | 654000000.0000 | 306000000.0000 |
| 2022/12/31 0:00:00 | 228000000.0000 | -- | 662000000.0000 | 329000000.0000 |
| 2022/6/30 0:00:00 | 138000000.0000 | -- | 354000000.0000 | 211000000.0000 |
| 2021/12/31 0:00:00 | 160000000.0000 | -- | 652000000.0000 | 425000000.0000 |
| 2020/12/31 0:00:00 | 1394000000.0000 | -- | 687000000.0000 | 237000000.0000 |
| 2020/6/30 0:00:00 | 1325000000.0000 | -- | 391000000.0000 | 110000000.0000 |
| 2021/6/30 0:00:00 | 67000000.0000 | -- | 355000000.0000 | 191000000.0000 |
| 2019/6/30 0:00:00 | 31000000.0000 | -- | 232000000.0000 | 85000000.0000 |
| 2018/6/30 0:00:00 | 27000000.0000 | -- | 254000000.0000 | 78000000.0000 |
| 2018/12/31 0:00:00 | 50000000.0000 | -- | 489000000.0000 | 161000000.0000 |
| 2019/12/31 0:00:00 | 469000000.0000 | -- | 620000000.0000 | 156000000.0000 |
| 2017/12/31 0:00:00 | 37000000.0000 | -- | 433000000.0000 | 27000000.0000 |
| 2016/12/31 0:00:00 | 56000000.0000 | -- | 418000000.0000 | -11000000.0000 |
| 2017/6/30 0:00:00 | 25000000.0000 | -- | 215000000.0000 | 16000000.0000 |
| 2015/6/30 0:00:00 | 24000000.0000 | -- | 183000000.0000 | -7000000.0000 |
| 2015/12/31 0:00:00 | 54000000.0000 | -- | 389000000.0000 | -12000000.0000 |
| 2016/6/30 0:00:00 | 37000000.0000 | -- | 208000000.0000 | -6000000.0000 |
| 2014/12/31 0:00:00 | 58000000.0000 | -- | 376000000.0000 | 71000000.0000 |
| 2013/12/31 0:00:00 | 280000000.0000 | -- | 389000000.0000 | 207000000.0000 |
| 2014/6/30 0:00:00 | 34000000.0000 | -- | 222000000.0000 | 49000000.0000 |
| 2013/6/30 0:00:00 | 255000000.0000 | -- | 192000000.0000 | 103000000.0000 |
| 2011/12/31 0:00:00 | 1285000000.0000 | -- | 580000000.0000 | 135000000.0000 |
| 2012/6/30 0:00:00 | 480000000.0000 | -- | 222000000.0000 | 81000000.0000 |
| 2012/12/31 0:00:00 | 631000000.0000 | -- | 491000000.0000 | 167000000.0000 |
| 2010/12/31 0:00:00 | 748000000.0000 | -- | 524000000.0000 | 158000000.0000 |
| 2010/6/30 0:00:00 | 552000000.0000 | -- | 214000000.0000 | 79000000.0000 |
| 2011/6/30 0:00:00 | 756000000.0000 | -- | 289000000.0000 | 70000000.0000 |
| 2008/6/30 0:00:00 | 358000000.0000 | -- | 204000000.0000 | 23000000.0000 |
| 2009/12/31 0:00:00 | 3032000000.0000 | -- | 610000000.0000 | 144000000.0000 |
| 2009/6/30 0:00:00 | 1924000000.0000 | -- | 293000000.0000 | 67000000.0000 |
| 2008/12/31 0:00:00 | 8181000000.0000 | -- | 526000000.0000 | 52000000.0000 |
| 2007/6/30 0:00:00 | 1412000000.0000 | -- | 177000000.0000 | -85000000.0000 |
| 2007/12/31 0:00:00 | 2031000000.0000 | -- | 356000000.0000 | -142000000.0000 |
| 2006/12/31 0:00:00 | 6075000000.0000 | -- | 308000000.0000 | -246000000.0000 |
| 2005/6/30 0:00:00 | 2894000000.0000 | -- | 139000000.0000 | -6000000.0000 |
| 2005/12/31 0:00:00 | 4201000000.0000 | -- | 260000000.0000 | -95000000.0000 |
| 2006/6/30 0:00:00 | 4424000000.0000 | -- | 158000000.0000 | -137000000.0000 |
| 2004/9/30 0:00:00 | -- | -- | -- | 65000000.0000 |
| 2004/3/31 0:00:00 | 126240000.0000 | -- | 41020000.0000 | 24906000.0000 |
| 2004/6/30 0:00:00 | 1854000000.0000 | -- | 130000000.0000 | 49000000.0000 |
| 2004/12/31 0:00:00 | 4800000000.0000 | -- | 345000000.0000 | 164000000.0000 |
| 2003/3/31 0:00:00 | 127105000.0000 | -- | 44368000.0000 | 29429000.0000 |
| 2003/9/30 0:00:00 | -- | -- | -- | 123000000.0000 |
| 2003/12/31 0:00:00 | -- | -- | -- | 160000000.0000 |
| 2002/3/31 0:00:00 | 230250000.0000 | -- | 78242000.0000 | 33712000.0000 |
| 2001/9/30 0:00:00 | 103884000.0000 | -- | 38866000.0000 | 13832000.0000 |
| 2002/9/30 0:00:00 | 74476000.0000 | -- | 25463000.0000 | 16599000.0000 |
| 2000/9/30 0:00:00 | 410004000.0000 | -- | 33477000.0000 | 13879000.0000 |
| 2001/3/31 0:00:00 | 654217000.0000 | -- | 78139000.0000 | 28997000.0000 |
| 2000/3/31 0:00:00 | 673172000.0000 | -- | 70495000.0000 | 28851000.0000 |