中商官网
研究报告
福田实业（HK0420）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-12 | 4426558000.0000 | -0.31 | 529411000.0000 | 64.42 | 77060000.0000 | -30.66 | 14262000.0000 | -71.98 |
| 2024-06 | 2219366000.0000 | 1.16 | 244814000.0000 | 42.88 | 25833000.0000 | -159.89 | -9906000.0000 | -87.86 |
| 2023-12 | 4440235000.0000 | -26.65 | 321989000.0000 | -44.27 | 111128000.0000 | -649.87 | 50903000.0000 | -144.06 |
| 2023-06 | 2193867000.0000 | -37.61 | 171339000.0000 | -57.82 | -43136000.0000 | -137.81 | -81607000.0000 | -216.04 |
| 2022-06 | 3516625000.0000 | 9.25 | 406210000.0000 | -10.66 | 114084000.0000 | -39.62 | 70327000.0000 | -48.38 |
| 2022-12 | 6053645000.0000 | -10.33 | 577817000.0000 | -34.30 | -20210000.0000 | -105.99 | -115532000.0000 | -147.87 |
| 2021-06 | 3218999000.0000 | 53.31 | 454662000.0000 | 112.81 | 188942000.0000 | -2151.26 | 136248000.0000 | -999.09 |
| 2021-12 | 6751277000.0000 | 36.58 | 879539000.0000 | 43.92 | 337450000.0000 | 176.27 | 241334000.0000 | 181.58 |
| 2020-12 | 4943230000.0000 | -25.17 | 611132000.0000 | -19.69 | 122145000.0000 | -41.73 | 85706000.0000 | -39.25 |
| 2020-06 | 2099734000.0000 | -38.03 | 213644000.0000 | -48.75 | -9211000.0000 | -107.99 | -15154000.0000 | -118.33 |
| 2019-12 | 6605655000.0000 | -12.05 | 760952000.0000 | -7.29 | 209619000.0000 | -9.20 | 141089000.0000 | -12.25 |
| 2019-06 | 3388393000.0000 | -9.89 | 416904000.0000 | 13.28 | 115263000.0000 | 32.21 | 82685000.0000 | 29.69 |
| 2017-06 | 3212129000.0000 | 4.40 | 317362000.0000 | -22.98 | 81455000.0000 | -12.15 | 68869000.0000 | 1.25 |
| 2018-12 | 7510789000.0000 | 8.63 | 820779000.0000 | 9.22 | 230865000.0000 | 8.77 | 160792000.0000 | 2.52 |
| 2017-12 | 6913785000.0000 | 9.24 | 751495000.0000 | -3.05 | 212250000.0000 | 26.29 | 156846000.0000 | 22.63 |
| 2018-06 | 3760117000.0000 | 17.06 | 368019000.0000 | 15.96 | 87185000.0000 | 7.03 | 63754000.0000 | -7.43 |
| 2016-06 | 3076618000.0000 | -3.94 | 412078000.0000 | 11.80 | 92725000.0000 | 87.76 | 68020000.0000 | 152.07 |
| 2015-12 | 6653051000.0000 | -3.45 | 807645000.0000 | 12.99 | 152207000.0000 | 22.92 | 99860000.0000 | 10.23 |
| 2016-12 | 6328714000.0000 | -4.88 | 775124000.0000 | -4.03 | 168068000.0000 | 10.42 | 127903000.0000 | 28.08 |
| 2014-12 | 6891133000.0000 | -0.74 | 714817000.0000 | -5.28 | 123829000.0000 | 43.32 | 90590000.0000 | -0.78 |
| 2015-06 | 3202735000.0000 | -4.90 | 368571000.0000 | 12.38 | 49386000.0000 | 79.06 | 26985000.0000 | 87.62 |
| 2014-06 | 3367926000.0000 | 1.51 | 327976000.0000 | -8.89 | 27580000.0000 | 10.64 | 14383000.0000 | -53.84 |
| 2012-12 | 9167089000.0000 | -- | 787276000.0000 | -- | -333457000.0000 | -- | -324167000.0000 | -- |
| 2013-12 | 6942807000.0000 | -24.26 | 754637000.0000 | -4.15 | 86398000.0000 | -125.91 | 91304000.0000 | -128.17 |
| 2012-08 | 3751710000.0000 | -50.60 | 302768000.0000 | -74.01 | -137113000.0000 | -139.95 | -131517000.0000 | -162.36 |
| 2013-06 | 3317989000.0000 | -- | 359995000.0000 | -- | 24928000.0000 | -- | 31160000.0000 | -- |
| 2012-02 | 3207910000.0000 | -12.79 | 249305000.0000 | -58.28 | -142257000.0000 | -179.04 | -157628000.0000 | -202.28 |
| 2011-08 | 7593889000.0000 | 23.50 | 1164837000.0000 | 17.09 | 343191000.0000 | 37.22 | 210886000.0000 | -5.77 |
| 2011-02 | 3678314000.0000 | 42.06 | 597521000.0000 | 50.87 | 179977000.0000 | 44.88 | 154111000.0000 | 36.25 |
| 2009-08 | 5451492000.0000 | -10.68 | 844012000.0000 | -9.57 | 8280000.0000 | -102.37 | -48928000.0000 | -87.66 |
| 2010-08 | 6148949000.0000 | 12.79 | 994840000.0000 | 17.87 | 250095000.0000 | 2920.47 | 223798000.0000 | -557.40 |
| 2010-02 | 2589347000.0000 | 4.06 | 396050000.0000 | 11.19 | 124227000.0000 | -180.60 | 113111000.0000 | -168.07 |
| 2009-02 | 2488319000.0000 | -- | 356185000.0000 | -- | -154122000.0000 | -- | -166158000.0000 | -- |
| 2008-02 | 3074168000.0000 | 3.28 | 456014000.0000 | -19.26 | -387705000.0000 | -548.72 | -398998000.0000 | -762.30 |
| 2008-08 | 6103045000.0000 | -13.10 | 933341000.0000 | -24.67 | -349218000.0000 | -252.80 | -396451000.0000 | -336.71 |
| 2007-08 | 7022991000.0000 | -1.57 | 1238990000.0000 | -4.87 | 228550000.0000 | -41.13 | 167481000.0000 | -45.41 |
| 2006-08 | 7134788000.0000 | 7.51 | 1302457000.0000 | 8.21 | 388233000.0000 | 71.64 | 306772000.0000 | 87.64 |
| 2006-02 | 3237940000.0000 | 3.83 | 617598000.0000 | 8.63 | 248312000.0000 | 184.89 | 204676000.0000 | 274.50 |
| 2007-02 | 2976417000.0000 | -8.08 | 564771000.0000 | -8.55 | 86403000.0000 | -65.20 | 60244000.0000 | -70.57 |
| 2005-02 | 3118468000.0000 | -- | 568517000.0000 | -- | 87160000.0000 | -- | 54653000.0000 | -- |
| 2004-08 | 6773986000.0000 | 22.13 | 1253830000.0000 | -13.05 | 248659000.0000 | -45.65 | 180139000.0000 | -47.62 |
| 2005-08 | 6636298000.0000 | -2.03 | 1203625000.0000 | -4.00 | 226194000.0000 | -9.03 | 163490000.0000 | -9.24 |
| 2003-02 | 2549432000.0000 | 19.83 | 739728000.0000 | 28.46 | 255153000.0000 | 82.18 | 198587000.0000 | 89.49 |
| 2003-08 | 5546447000.0000 | 13.00 | 1441974000.0000 | 14.20 | 457550000.0000 | 28.36 | 343910000.0000 | 26.73 |
| 2002-08 | 4908172000.0000 | 9.19 | 1262669000.0000 | 23.54 | 356451000.0000 | 31.59 | 271366000.0000 | 34.72 |
| 2004-02 | 2933785000.0000 | 15.08 | 653740000.0000 | -11.62 | 158031000.0000 | -38.06 | 135346000.0000 | -31.85 |
| 2001-02 | 2090167000.0000 | -- | 513395000.0000 | -- | 134697000.0000 | -- | 102526000.0000 | -- |
| 2002-02 | 2127506000.0000 | 1.79 | 575850000.0000 | 12.17 | 140054000.0000 | 3.98 | 104800000.0000 | 2.22 |
| 2001-08 | 4495231000.0000 | 7.96 | 1022106000.0000 | -0.80 | 270888000.0000 | 6.10 | 201423000.0000 | 7.77 |
| 2000-02 | 1766155000.0000 | -- | 469281000.0000 | -- | 130874000.0000 | -- | 101300000.0000 | -- |
| 2000-08 | 4163758000.0000 | 9.59 | 1030336000.0000 | -1.43 | 255325000.0000 | -7.85 | 186897000.0000 | -14.36 |
| 1999-08 | 3799296000.0000 | -- | 1045252000.0000 | -- | 277079000.0000 | -- | 218226000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 11.96 | 1.7200 | 1.67 | 0.4400 | 4.97 | -- | 0.96 |
| 2024-06 | 11.03 | 1.1300 | 0.55 | -0.3100 | 2.33 | -- | 0.47 |
| 2023-12 | 7.25 | 2.4800 | 2.27 | 1.5600 | 5.25 | -- | 0.91 |
| 2023-06 | 7.81 | -1.9800 | -0.90 | -2.6100 | 2.54 | -- | 0.46 |
| 2022-06 | 11.55 | 3.2400 | 1.99 | 2.0600 | 2.09 | -- | 0.61 |
| 2022-12 | 9.54 | -0.3400 | -0.40 | -3.5900 | 5.89 | -- | 1.20 |
| 2021-06 | 14.12 | 5.8600 | 3.28 | 3.9500 | 1.81 | -- | 0.56 |
| 2021-12 | 13.03 | 4.9900 | 5.87 | 6.7800 | 3.42 | -- | 1.17 |
| 2020-12 | 12.36 | 2.4300 | 2.25 | 2.5200 | 3.56 | -- | 0.91 |
| 2020-06 | 10.17 | -0.4500 | -0.18 | -0.4600 | 1.94 | -- | 0.42 |
| 2019-12 | 11.52 | 3.1600 | 3.96 | 4.1300 | 4.65 | -- | 1.25 |
| 2019-06 | 12.30 | 3.3900 | 2.01 | 2.4600 | 2.03 | -- | 0.59 |
| 2017-06 | 9.88 | 2.5100 | 1.47 | 2.0800 | 1.97 | -- | 0.58 |
| 2018-12 | 10.93 | 3.0600 | 4.08 | 4.6800 | 4.52 | -- | 1.33 |
| 2017-12 | 10.87 | 3.0400 | 3.80 | 4.6100 | 4.25 | -- | 1.24 |
| 2018-06 | 9.79 | 2.3100 | 1.40 | 1.9100 | 1.83 | -- | 0.60 |
| 2016-06 | 13.39 | 3.0000 | 1.79 | 2.0900 | 2.16 | -- | 0.59 |
| 2015-12 | 12.14 | 2.2800 | 2.80 | 3.0900 | 4.14 | -- | 1.23 |
| 2016-12 | 12.25 | 2.6500 | 3.13 | 3.8800 | 3.96 | -- | 1.18 |
| 2014-12 | 10.37 | 1.8100 | 2.22 | 2.8500 | 4.74 | -- | 1.24 |
| 2015-06 | 11.51 | 1.5300 | 0.87 | 0.8500 | 2.01 | -- | 0.57 |
| 2014-06 | 9.74 | 0.8200 | 0.47 | 0.4600 | 2.10 | -- | 0.57 |
| 2012-12 | 8.59 | -3.6400 | -5.54 | -10.7700 | 6.25 | -- | 1.52 |
| 2013-12 | 10.87 | 1.2400 | 1.41 | 2.9300 | 3.78 | -- | 1.13 |
| 2012-08 | 8.07 | -3.6500 | -2.23 | -4.3000 | 2.24 | -- | 0.61 |
| 2013-06 | 10.85 | 0.7500 | 0.42 | 1.0200 | 1.88 | -- | 0.56 |
| 2012-02 | 7.77 | -4.4300 | -2.23 | -5.8900 | 1.75 | -- | 0.50 |
| 2011-08 | 15.34 | 4.5200 | 5.19 | 7.4300 | 3.82 | -- | 1.15 |
| 2011-02 | 16.24 | 4.8900 | 2.55 | 5.5400 | 1.46 | -- | 0.52 |
| 2009-08 | 15.48 | 0.1500 | 0.14 | -2.0400 | 3.90 | -- | 0.90 |
| 2010-08 | 16.18 | 4.0700 | 3.64 | 8.5000 | 2.66 | -- | 0.90 |
| 2010-02 | 15.30 | 4.8000 | 2.00 | 4.5100 | 1.43 | -- | 0.42 |
| 2009-02 | 14.31 | -6.1900 | -2.69 | -7.3200 | 1.63 | -- | 0.43 |
| 2008-02 | 14.83 | -12.6100 | -6.39 | -16.3400 | 1.55 | -- | 0.51 |
| 2008-08 | 15.29 | -5.7200 | -5.82 | -16.1900 | 3.53 | -- | 1.02 |
| 2007-08 | 17.64 | 3.2500 | 3.44 | 5.8400 | 3.17 | -- | 1.06 |
| 2006-08 | 18.26 | 5.4400 | 6.38 | 10.9600 | 3.73 | -- | 1.17 |
| 2006-02 | 19.07 | 7.6700 | 4.03 | 7.4900 | 1.56 | -- | 0.53 |
| 2007-02 | 18.97 | 2.9000 | 1.41 | 2.1500 | 1.45 | -- | 0.49 |
| 2005-02 | 18.23 | 2.7900 | 1.50 | 2.0300 | 1.63 | -- | 0.54 |
| 2004-08 | 18.51 | 3.6700 | 4.08 | 6.7000 | 3.06 | -- | 1.11 |
| 2005-08 | 18.14 | 3.4100 | 3.76 | 6.3200 | 3.52 | -- | 1.10 |
| 2003-02 | 29.02 | 10.0100 | 5.14 | 7.7600 | 1.37 | -- | 0.51 |
| 2003-08 | 26.00 | 8.2400 | 8.38 | 13.2900 | 2.88 | -- | 1.02 |
| 2002-08 | 25.73 | 7.3800 | 7.88 | 11.1200 | 3.62 | -- | 1.09 |
| 2004-02 | 22.28 | 5.3900 | 2.35 | 5.0500 | 0.87 | -- | 0.44 |
| 2001-02 | 24.56 | 6.4200 | 3.03 | 4.5600 | 1.47 | -- | 0.47 |
| 2002-02 | 27.07 | 6.5700 | 3.20 | 4.5100 | 1.56 | -- | 0.49 |
| 2001-08 | 22.74 | 6.0100 | 6.25 | 8.5700 | 4.04 | -- | 1.04 |
| 2000-02 | 26.57 | 7.3800 | -- | -- | -- | -- | -- |
| 2000-08 | 24.75 | 6.1100 | 5.59 | 8.5200 | 2.97 | -- | 0.91 |
| 1999-08 | 27.51 | 7.2600 | 6.03 | 10.5500 | 2.95 | -- | 0.83 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 25.11 | 74.89 | 3.18 | 2.38 |
| 2024-06 | 26.96 | 73.04 | 2.95 | 2.17 |
| 2023-12 | 29.22 | 70.78 | 2.89 | 2.22 |
| 2023-06 | 29.97 | 70.03 | 3.00 | 2.25 |
| 2022-06 | 36.48 | 63.52 | 2.47 | 1.56 |
| 2022-12 | 32.16 | 67.84 | 2.86 | 2.07 |
| 2021-06 | 36.92 | 63.08 | 2.12 | 1.32 |
| 2021-12 | 34.61 | 65.39 | 2.27 | 1.30 |
| 2020-12 | 34.02 | 65.98 | 2.27 | 1.52 |
| 2020-06 | 31.88 | 68.12 | 2.51 | 1.77 |
| 2019-12 | 32.32 | 67.68 | 2.60 | 1.66 |
| 2019-06 | 38.30 | 61.70 | 2.41 | 1.49 |
| 2017-06 | 37.93 | 62.07 | 2.12 | 1.30 |
| 2018-12 | 36.42 | 63.58 | 2.31 | 1.43 |
| 2017-12 | 36.37 | 63.63 | 2.20 | 1.37 |
| 2018-06 | 43.66 | 56.34 | 1.73 | 1.01 |
| 2016-06 | 34.42 | 65.58 | 2.43 | 1.57 |
| 2015-12 | 37.49 | 62.51 | 2.06 | 1.28 |
| 2016-12 | 35.71 | 64.29 | 2.17 | 1.34 |
| 2014-12 | 40.25 | 59.75 | 1.93 | 1.26 |
| 2015-06 | 41.36 | 58.64 | 1.94 | 1.25 |
| 2014-06 | 45.16 | 54.84 | 1.81 | 1.16 |
| 2012-12 | 47.18 | 52.82 | 1.58 | 1.05 |
| 2013-12 | 46.54 | 53.46 | 1.88 | 1.16 |
| 2012-08 | 47.29 | 52.71 | 1.43 | 0.89 |
| 2013-06 | 45.96 | 54.04 | 1.59 | 0.97 |
| 2012-02 | 55.10 | 44.90 | 1.39 | 0.83 |
| 2011-08 | 54.03 | 45.97 | 1.60 | 0.97 |
| 2011-02 | 58.03 | 41.97 | 1.65 | 0.90 |
| 2009-08 | 57.90 | 42.10 | 1.84 | 1.21 |
| 2010-08 | 59.03 | 40.97 | 1.47 | 0.82 |
| 2010-02 | 56.89 | 43.11 | 1.77 | 1.03 |
| 2009-02 | 56.41 | 43.59 | 1.91 | 1.16 |
| 2008-02 | 55.99 | 44.01 | 2.51 | 1.44 |
| 2008-08 | 55.02 | 44.98 | 2.46 | 1.48 |
| 2007-08 | 53.62 | 46.38 | 2.42 | 1.39 |
| 2006-08 | 50.69 | 49.31 | 3.06 | 1.81 |
| 2006-02 | 52.43 | 47.57 | 2.54 | 1.47 |
| 2007-02 | 50.99 | 49.01 | 3.18 | 1.79 |
| 2005-02 | 50.38 | 49.62 | 3.04 | 1.60 |
| 2004-08 | 52.73 | 47.27 | 2.58 | 1.32 |
| 2005-08 | 53.85 | 46.15 | 2.82 | 1.63 |
| 2003-02 | 44.85 | 55.15 | 2.25 | 1.23 |
| 2003-08 | 49.22 | 50.78 | 2.11 | 1.18 |
| 2002-08 | 42.21 | 57.79 | 2.35 | 1.44 |
| 2004-02 | 57.27 | 42.73 | 1.92 | 0.76 |
| 2001-02 | 45.76 | 54.24 | 2.04 | 1.17 |
| 2002-02 | 43.05 | 56.95 | 2.55 | 1.55 |
| 2001-08 | 41.92 | 58.08 | 2.66 | 1.69 |
| 2000-02 | -- | -- | -- | -- |
| 2000-08 | 48.27 | 51.73 | 1.99 | 1.18 |
| 1999-08 | 51.62 | 48.38 | 1.90 | 1.20 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/12/31 0:00:00 | 3897147000.0000 | -- | 407576000.0000 | 13126000.0000 |
| 2024/6/30 0:00:00 | 1974552000.0000 | -- | 197065000.0000 | 8014000.0000 |
| 2023/12/31 0:00:00 | 4118246000.0000 | -- | 476389000.0000 | 26258000.0000 |
| 2023/6/30 0:00:00 | 2022528000.0000 | -- | 202294000.0000 | 13711000.0000 |
| 2022/6/30 0:00:00 | 3110415000.0000 | -- | 236075000.0000 | 7264000.0000 |
| 2022/12/31 0:00:00 | 5475828000.0000 | -- | 559179000.0000 | 21408000.0000 |
| 2021/6/30 0:00:00 | 2764337000.0000 | -- | 224981000.0000 | 7850000.0000 |
| 2021/12/31 0:00:00 | 5871738000.0000 | -- | 458436000.0000 | 15225000.0000 |
| 2020/12/31 0:00:00 | 4332098000.0000 | -- | 406800000.0000 | 19562000.0000 |
| 2020/6/30 0:00:00 | 1886090000.0000 | -- | 172999000.0000 | 10800000.0000 |
| 2019/12/31 0:00:00 | 5844703000.0000 | -- | 424871000.0000 | 37047000.0000 |
| 2019/6/30 0:00:00 | 2971489000.0000 | -- | 217720000.0000 | 19476000.0000 |
| 2017/6/30 0:00:00 | 2894767000.0000 | -- | 190239000.0000 | 11193000.0000 |
| 2018/12/31 0:00:00 | 6690010000.0000 | -- | 442718000.0000 | 30397000.0000 |
| 2017/12/31 0:00:00 | 6162290000.0000 | -- | 412891000.0000 | 22533000.0000 |
| 2018/6/30 0:00:00 | 3392098000.0000 | -- | 219737000.0000 | 12982000.0000 |
| 2016/6/30 0:00:00 | 2664540000.0000 | -- | 216756000.0000 | 10499000.0000 |
| 2015/12/31 0:00:00 | 5845406000.0000 | -- | 469362000.0000 | 26166000.0000 |
| 2016/12/31 0:00:00 | 5553590000.0000 | -- | 424275000.0000 | 19506000.0000 |
| 2014/12/31 0:00:00 | 6176316000.0000 | -- | 440515000.0000 | 34983000.0000 |
| 2015/6/30 0:00:00 | 2834164000.0000 | -- | 222358000.0000 | 14772000.0000 |
| 2014/6/30 0:00:00 | 3039950000.0000 | -- | 203578000.0000 | 18960000.0000 |
| 2012/12/31 0:00:00 | 8379813000.0000 | -- | 895285000.0000 | 87288000.0000 |
| 2013/12/31 0:00:00 | 6188170000.0000 | -- | 518103000.0000 | 36419000.0000 |
| 2012/8/31 0:00:00 | 3448942000.0000 | -- | 341052000.0000 | 34413000.0000 |
| 2013/6/30 0:00:00 | 2957994000.0000 | -- | 258930000.0000 | 17119000.0000 |
| 2012/2/29 0:00:00 | 2958605000.0000 | -- | 325913000.0000 | 37509000.0000 |
| 2011/8/31 0:00:00 | 6429052000.0000 | -- | 613459000.0000 | 71589000.0000 |
| 2011/2/28 0:00:00 | 3080793000.0000 | -- | 297915000.0000 | 34813000.0000 |
| 2009/8/31 0:00:00 | 4607480000.0000 | -- | 585072000.0000 | 48308000.0000 |
| 2010/8/31 0:00:00 | 5154109000.0000 | -- | 560564000.0000 | 48201000.0000 |
| 2010/2/28 0:00:00 | 2193297000.0000 | -- | 258956000.0000 | 21177000.0000 |
| 2009/2/28 0:00:00 | 2132134000.0000 | -- | 304014000.0000 | 28006000.0000 |
| 2008/2/29 0:00:00 | 2618154000.0000 | -- | 356504000.0000 | 52623000.0000 |
| 2008/8/31 0:00:00 | 5169704000.0000 | -- | 701367000.0000 | 83780000.0000 |
| 2007/8/31 0:00:00 | 5784001000.0000 | -- | 641848000.0000 | 98030000.0000 |
| 2006/8/31 0:00:00 | 5832331000.0000 | -- | 654089000.0000 | 103498000.0000 |
| 2006/2/28 0:00:00 | 2620342000.0000 | -- | 323718000.0000 | 50768000.0000 |
| 2007/2/28 0:00:00 | 2411646000.0000 | -- | 330471000.0000 | 47777000.0000 |
| 2005/2/28 0:00:00 | 2549951000.0000 | -- | -- | 21965000.0000 |
| 2004/8/31 0:00:00 | 5520156000.0000 | -- | 651428000.0000 | 41229000.0000 |
| 2005/8/31 0:00:00 | 5432673000.0000 | -- | -- | 56727000.0000 |
| 2003/2/28 0:00:00 | 1809704000.0000 | -- | 288003000.0000 | 20034000.0000 |
| 2003/8/31 0:00:00 | 4104473000.0000 | -- | 607343000.0000 | 39094000.0000 |
| 2002/8/31 0:00:00 | 3645503000.0000 | -- | 537254000.0000 | 47586000.0000 |
| 2004/2/29 0:00:00 | 2280045000.0000 | -- | 307076000.0000 | 19165000.0000 |
| 2001/2/28 0:00:00 | 1576772000.0000 | -- | 234501000.0000 | 59211000.0000 |
| 2002/2/28 0:00:00 | 1551656000.0000 | -- | 244958000.0000 | 26677000.0000 |
| 2001/8/31 0:00:00 | 3473125000.0000 | -- | 488500000.0000 | 109129000.0000 |
| 2000/2/29 0:00:00 | 1296874000.0000 | -- | 223319000.0000 | 74861000.0000 |
| 2000/8/31 0:00:00 | 3133422000.0000 | -- | 470911000.0000 | 163520000.0000 |
| 1999/8/31 0:00:00 | 2754044000.0000 | -- | 489983000.0000 | 154116000.0000 |