中国中铁(HK0390)

主要经济指标

类别\年份 营业额
(元)
营业额同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03 248060219000.0000 -6.24 20520831000.0000 -7.96 8048394000.0000 -18.38 6025119000.0000 -19.46
2024-12 1160311000000.0000 -8.16 110231000000.0000 -10.15 40613000000.0000 -14.64 26708000000.0000 -15.98
2023-12 1263412000000.0000 9.45 122686000000.0000 12.67 47581000000.0000 6.46 31786000000.0000 7.97
2024-03 264555266000.0000 -2.49 22294520000.0000 -5.43 9861266000.0000 -8.47 7481215000.0000 -5.04
2024-06 544522000000.0000 -7.83 46757000000.0000 -8.15 19560000000.0000 -14.85 13097000000.0000 -11.94
2024-09 816849910000.0000 -7.22 70356258000.0000 -9.47 27226288000.0000 -14.95 20569710000.0000 -14.33
2023-06 590766000000.0000 5.38 50906000000.0000 9.36 22972000000.0000 4.91 14873000000.0000 9.86
2023-09 880392033000.0000 4.08 77719199000.0000 6.94 32013418000.0000 4.66 24011700000.0000 4.37
2023-03 271316021000.0000 2.11 23575314000.0000 1.61 10773328000.0000 3.97 7878535000.0000 3.84
2022-09 845863610000.0000 10.36 72675360000.0000 5.68 30588005000.0000 12.69 23005541000.0000 11.43
2022-06 560587000000.0000 12.52 46550000000.0000 11.45 21897000000.0000 18.93 13538000000.0000 21.25
2022-12 1154349000000.0000 7.55 108890000000.0000 5.32 44692000000.0000 12.76 29441000000.0000 15.60
2021-12 1073272000000.0000 10.11 103386000000.0000 14.63 39636000000.0000 11.30 25469000000.0000 7.61
2021-06 498227000000.0000 19.68 41767000000.0000 14.80 18412000000.0000 14.37 11165000000.0000 6.92
2022-03 265718930000.0000 12.70 23202691000.0000 5.96 10361974000.0000 18.59 7587168000.0000 16.99
2021-09 766465385000.0000 11.90 68772202000.0000 14.48 27144365000.0000 13.21 20646544000.0000 13.07
2020-12 974732000000.0000 14.56 90189000000.0000 12.93 35612000000.0000 7.31 23668000000.0000 7.00
2021-03 235778257000.0000 51.02 21898476000.0000 54.23 8737444000.0000 78.47 6485448000.0000 80.89
2020-09 684938150000.0000 19.77 60074592000.0000 4.26 23977278000.0000 14.45 18260162000.0000 17.98
2019-12 850843000000.0000 14.92 79864000000.0000 11.45 33187000000.0000 33.04 22119000000.0000 34.80
2020-03 156127741000.0000 -2.58 14198626000.0000 -12.23 4895767000.0000 -10.17 3585324000.0000 -6.72
2020-06 416303000000.0000 15.04 36381000000.0000 4.49 16098000000.0000 10.00 10442000000.0000 14.61
2018-12 740383000000.0000 7.49 71658000000.0000 14.23 24945000000.0000 19.77 16409000000.0000 7.39
2019-06 361887000000.0000 14.48 34818000000.0000 11.84 14634000000.0000 15.11 9111000000.0000 1.15
2019-03 160262870000.0000 7.97 16177044000.0000 14.58 5450190000.0000 18.26 3843742000.0000 20.21
2019-09 571870720000.0000 15.35 57617308000.0000 13.57 20949405000.0000 19.98 15477531000.0000 18.65
2018-09 495768108000.0000 4.97 50732162000.0000 12.96 17460570000.0000 14.28 13044817000.0000 18.20
2018-06 316102000000.0000 5.88 31132000000.0000 13.43 12713000000.0000 17.24 9007000000.0000 27.15
2018-03 148430331000.0000 10.12 14118635000.0000 10.81 4608514000.0000 21.48 3197426000.0000 21.92
2017-09 472289336000.0000 6.30 44910340000.0000 5.99 15279092000.0000 16.64 11035798000.0000 19.37
2017-12 688773000000.0000 8.84 62729000000.0000 25.99 20828000000.0000 10.95 15280000000.0000 29.40
2017-06 298553000000.0000 11.21 27447000000.0000 24.94 10844000000.0000 38.95 7084000000.0000 38.47
2016-09 444286428000.0000 2.81 42373254000.0000 -11.12 13099698000.0000 20.67 9245403000.0000 16.91
2016-12 632856000000.0000 5.49 49789000000.0000 2.27 18772000000.0000 10.31 11808000000.0000 1.14
2017-03 134794785000.0000 5.23 12741226000.0000 -9.78 3793691000.0000 19.31 2622583000.0000 15.32
2016-06 268447000000.0000 1.49 21968000000.0000 2.03 7804000000.0000 17.09 5116000000.0000 11.78
2016-03 128090225000.0000 1.43 14122597000.0000 3.18 3179791000.0000 10.77 2274163000.0000 9.76
2015-09 432152756000.0000 0.11 47675598000.0000 3.46 10855513000.0000 4.33 7908431000.0000 11.80
2015-12 599942000000.0000 1.66 48686000000.0000 0.35 17017000000.0000 4.83 11675000000.0000 13.77
2014-09 431667605000.0000 12.33 46082915000.0000 20.07 10405052000.0000 19.24 7073618000.0000 12.69
2015-03 126287461000.0000 6.94 13687442000.0000 7.55 2870646000.0000 11.15 2071941000.0000 13.97
2014-12 590166000000.0000 9.21 48515000000.0000 20.27 16233000000.0000 9.54 10262000000.0000 9.47
2015-06 264518000000.0000 -1.07 21531000000.0000 6.99 6665000000.0000 5.34 4577000000.0000 12.71
2014-03 118091116000.0000 -- 12726494000.0000 -- 2582628000.0000 -- 1817936000.0000 --
2013-12 540394000000.0000 16.06 40340000000.0000 13.44 14819000000.0000 33.14 9374000000.0000 26.85
2014-06 267380000000.0000 11.90 20124000000.0000 20.68 6327000000.0000 19.90 4061000000.0000 16.43
2012-12 465625000000.0000 5.29 35561000000.0000 10.26 11130000000.0000 11.32 7390000000.0000 10.46
2012-06 190915000000.0000 -11.02 14103000000.0000 8.14 3655000000.0000 2.73 2390000000.0000 -2.21
2013-06 238956000000.0000 25.16 16676000000.0000 18.24 5277000000.0000 44.38 3488000000.0000 45.94
2013-09 384276201000.0000 -- 38379420000.0000 -- 8726070000.0000 -- 6276858000.0000 --
2012-03 78568173000.0000 -19.11 8316498000.0000 -5.44 1313010000.0000 -38.08 915443000.0000 -44.54
2011-12 442216000000.0000 -3.06 32253000000.0000 18.83 9998000000.0000 -5.21 6690000000.0000 -9.57
2011-09 335787695000.0000 13.92 30892777000.0000 12.73 5302980000.0000 -26.57 3626923000.0000 -33.15
2011-06 214571000000.0000 13.79 13041000000.0000 8.99 3558000000.0000 -20.04 2444000000.0000 -23.84
2010-12 456162000000.0000 36.56 27143000000.0000 32.78 10548000000.0000 21.49 7398000000.0000 7.61
2011-03 97130814000.0000 -- 8794682000.0000 -- 2120451000.0000 -- 1650555000.0000 --
2010-06 188569000000.0000 32.49 11965000000.0000 32.50 4450000000.0000 9.69 3209000000.0000 4.15
2009-06 142331000000.0000 52.90 9030000000.0000 21.34 4057000000.0000 41.90 3081000000.0000 60.55
2010-09 294763482000.0000 -- 27404976000.0000 -- 7221775000.0000 -- 5425669000.0000 --
2009-12 334045000000.0000 48.45 20442000000.0000 23.93 8682000000.0000 277.48 6875000000.0000 409.26
2007-12 177391000000.0000 15.51 12732000000.0000 6.80 3384000000.0000 -0.09 2488000000.0000 21.60
2008-12 225029000000.0000 26.85 16495000000.0000 29.56 2300000000.0000 -32.03 1350000000.0000 -45.74
2008-06 93088000000.0000 26.74 7442000000.0000 33.95 2859000000.0000 139.65 1919000000.0000 192.09
2006-12 153568000000.0000 37.82 11921000000.0000 29.69 3387000000.0000 351.60 2046000000.0000 1096.49
2005-12 111423000000.0000 28.32 9192000000.0000 27.54 750000000.0000 32.98 171000000.0000 -63.07
2007-06 73450000000.0000 21.66 5556000000.0000 8.45 1193000000.0000 32.85 657000000.0000 36.02
2006-06 60374000000.0000 -- 5123000000.0000 -- 898000000.0000 -- 483000000.0000 --
2004-12 86829000000.0000 -- 7207000000.0000 -- 564000000.0000 -- 463000000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
主营利润率
(%)
总资产利润率
(%)
净资产收益率
(%)
存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 8.27 3.1600 0.35 1.6600 0.88 -- 0.11
2024-12 9.50 3.2900 1.80 7.5300 4.27 -- 0.51
2023-12 9.71 3.4800 2.60 9.5600 5.20 -- 0.69
2024-03 8.43 3.7100 0.53 2.2000 1.01 -- 0.14
2024-06 8.59 3.3300 0.98 3.9000 1.90 -- 0.27
2024-09 8.61 3.3100 1.28 5.8500 2.76 -- 0.38
2023-06 8.62 3.6300 1.35 4.8700 2.37 -- 0.35
2023-09 8.83 3.6300 1.84 7.4500 3.42 -- 0.51
2023-03 8.69 3.9600 0.65 2.5500 1.10 -- 0.16
2022-09 8.59 3.6100 1.95 7.7900 3.44 -- 0.54
2022-06 8.30 3.6400 1.43 4.7700 2.24 -- 0.37
2022-12 9.43 3.5900 2.77 9.7800 5.03 -- 0.72
2021-12 9.63 3.3900 2.91 9.2600 4.77 -- 0.79
2021-06 8.38 3.5000 1.42 4.1700 2.11 -- 0.38
2022-03 8.73 3.8400 0.73 2.6800 1.06 -- 0.19
2021-09 8.97 3.5800 2.01 7.5100 3.11 -- 0.57
2020-12 9.25 3.4300 2.97 9.2700 4.59 -- 0.81
2021-03 9.29 3.7400 0.69 2.4800 0.97 -- 0.19
2020-09 8.77 3.5000 1.98 7.6000 2.90 -- 0.57
2019-12 9.39 3.6100 3.14 9.9900 3.86 -- 0.81
2020-03 9.09 3.1500 0.45 1.6200 0.65 -- 0.14
2020-06 8.74 3.7100 1.41 4.6300 1.78 -- 0.36
2018-12 9.68 3.1500 2.65 8.5600 4.05 -- 0.79
2019-06 9.62 3.8200 1.45 4.6100 1.52 -- 0.36
2019-03 10.09 3.3800 0.56 1.9600 0.73 -- 0.17
2019-09 10.08 3.6400 2.04 7.3500 2.40 -- 0.56
2018-09 10.23 3.5400 1.91 7.7200 2.73 -- 0.54
2018-06 9.85 3.7800 1.44 5.4900 1.97 -- 0.36
2018-03 9.51 3.0600 0.55 2.0000 0.52 -- 0.18
2017-09 9.51 3.2400 1.94 7.3400 1.73 -- 0.60
2017-12 9.11 2.8000 2.47 9.8400 4.89 -- 0.82
2017-06 9.19 3.5300 1.41 4.8000 2.01 -- 0.39
2016-09 9.54 2.9000 1.78 6.7200 1.64 -- 0.60
2016-12 7.87 2.8500 2.49 8.4200 5.16 -- 0.84
2017-03 9.45 2.7900 0.50 1.8200 0.52 -- 0.18
2016-06 8.18 2.8600 1.07 4.2100 1.89 -- 0.37
2016-03 11.03 2.3600 0.44 1.7100 0.44 -- 0.18
2015-09 11.03 2.4500 1.50 6.2900 1.51 -- 0.60
2015-12 8.12 2.8000 2.38 9.8700 4.43 -- 0.84
2014-09 10.68 2.3500 1.55 7.4800 1.50 -- 0.64
2015-03 10.84 2.2300 0.42 1.9800 0.47 -- 0.19
2014-12 8.22 2.7100 2.38 10.7500 3.89 -- 0.86
2015-06 8.14 2.5000 0.95 4.6200 1.70 -- 0.38
2014-03 10.78 2.1400 -- -- -- -- --
2013-12 7.46 2.7200 2.36 10.8400 3.70 -- 0.86
2014-06 7.53 2.3700 0.96 4.5600 1.68 -- 0.40
2012-12 7.64 2.3700 2.02 9.5000 3.60 -- 0.85
2012-06 7.39 1.9300 0.73 3.2600 1.66 -- 0.38
2013-06 6.98 2.2100 0.87 4.3700 1.72 -- 0.39
2013-09 9.99 2.1400 -- -- -- -- --
2012-03 10.59 1.6200 0.28 1.2500 0.45 -- 0.17
2011-12 7.29 2.2900 2.13 9.3100 4.32 -- 0.94
2011-09 9.20 1.5200 1.20 5.2600 2.05 -- 0.76
2011-06 6.08 1.7000 0.82 3.6100 2.39 -- 0.50
2010-12 5.95 2.3100 2.69 11.0500 5.92 -- 1.16
2011-03 9.05 2.0400 -- -- -- -- --
2010-06 6.35 2.4000 1.33 5.1400 3.08 -- 0.56
2009-06 6.34 2.8300 1.44 5.1900 3.05 -- 0.51
2010-09 9.30 2.3800 -- -- -- -- --
2009-12 6.12 2.6800 2.78 11.2400 6.11 -- 1.07
2007-12 7.18 1.9000 1.56 4.4600 7.36 -- 0.82
2008-12 7.33 0.9800 0.91 2.4100 5.43 -- 0.89
2008-06 7.99 3.0700 1.22 3.3900 2.85 -- 0.40
2006-12 7.76 2.2400 2.37 29.2300 10.71 -- 1.07
2005-12 8.25 0.7600 0.73 3.6000 11.14 -- 1.08
2007-06 7.56 1.6400 0.78 8.2800 3.65 -- 0.48
2006-06 8.49 1.5500 -- -- -- -- --
2004-12 8.30 0.6100 0.66 10.6800 11.24 -- 1.02

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 77.30 22.70 0.96 0.76
2024-12 77.40 22.60 0.99 0.80
2023-12 74.87 25.13 1.00 0.78
2024-03 74.64 25.36 0.99 0.76
2024-06 76.49 23.51 0.99 0.76
2024-09 77.00 23.00 0.98 0.76
2023-06 74.70 25.30 1.01 0.76
2023-09 74.20 25.80 1.00 0.75
2023-03 73.71 26.29 1.04 0.78
2022-09 73.84 26.16 1.05 0.79
2022-06 74.09 25.91 1.06 0.79
2022-12 73.79 26.21 1.03 0.79
2021-12 73.69 26.31 1.02 0.76
2021-06 74.31 25.69 1.03 0.75
2022-03 73.66 26.34 1.04 0.75
2021-09 74.37 25.63 1.04 0.76
2020-12 73.91 26.09 1.05 0.78
2021-03 74.02 25.98 1.05 0.75
2020-09 76.54 23.46 1.04 0.75
2019-12 76.77 23.23 1.05 0.75
2020-03 76.40 23.60 1.06 0.74
2020-06 76.67 23.33 1.03 0.73
2018-12 76.45 23.55 1.05 0.78
2019-06 77.31 22.69 1.06 0.73
2019-03 76.55 23.45 1.03 0.72
2019-09 77.28 22.72 1.06 0.74
2018-09 78.65 21.35 1.09 0.83
2018-06 78.58 21.42 1.11 0.86
2018-03 79.02 20.98 1.07 0.61
2017-09 79.18 20.82 1.17 0.70
2017-12 79.91 20.09 1.11 0.89
2017-06 79.07 20.93 1.18 0.91
2016-09 80.11 19.89 1.20 0.69
2016-12 80.25 19.75 1.17 0.95
2017-03 79.32 20.68 1.18 0.72
2016-06 80.44 19.56 1.19 0.92
2016-03 80.14 19.86 1.21 0.66
2015-09 81.31 18.69 1.21 0.68
2015-12 80.49 19.51 1.20 0.94
2014-09 84.18 15.82 1.19 0.63
2015-03 82.99 17.01 1.18 0.65
2014-12 84.05 15.95 1.16 0.86
2015-06 82.72 17.28 1.18 0.88
2014-03 -- -- -- --
2013-12 84.61 15.39 1.20 0.88
2014-06 84.96 15.04 1.19 0.86
2012-12 84.02 15.98 1.19 0.86
2012-06 83.51 16.49 1.21 0.88
2013-06 85.08 14.92 1.20 0.88
2013-09 -- -- -- --
2012-03 82.65 17.35 1.21 0.69
2011-12 82.67 17.33 1.18 0.87
2011-09 82.70 17.30 1.16 0.66
2011-06 82.72 17.28 1.15 0.86
2010-12 81.07 18.93 1.13 0.85
2011-03 -- -- -- --
2010-06 79.54 20.46 1.14 0.89
2009-06 77.17 22.83 1.15 0.92
2010-09 -- -- -- --
2009-12 78.69 21.31 1.13 0.89
2007-12 72.38 27.62 1.26 1.10
2008-12 75.82 24.18 1.16 0.93
2008-06 74.06 25.94 1.25 1.05
2006-12 92.65 7.35 1.00 0.89
2005-12 91.05 8.95 1.02 0.90
2007-06 93.02 6.98 0.98 0.83
2006-06 -- -- -- --
2004-12 90.31 9.69 1.04 0.92

成本费用分析

类别\年份 销售成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025/3/31 0:00:00 227539388000.0000 -- 9048227000.0000 2038078000.0000
2024/12/31 0:00:00 1050080000000.0000 -- 52127000000.0000 4939000000.0000
2023/12/31 0:00:00 1140726000000.0000 -- 58958000000.0000 3181000000.0000
2024/3/31 0:00:00 242260746000.0000 -- 10179014000.0000 1202904000.0000
2024/6/30 0:00:00 497765000000.0000 -- 22129000000.0000 1290000000.0000
2024/9/30 0:00:00 746493652000.0000 -- 33716695000.0000 3678963000.0000
2023/6/30 0:00:00 539860000000.0000 -- 23421000000.0000 1232000000.0000
2023/9/30 0:00:00 802672834000.0000 -- 36671200000.0000 3565766000.0000
2023/3/31 0:00:00 247740707000.0000 -- 10279464000.0000 1267711000.0000
2022/9/30 0:00:00 773188250000.0000 -- 33809970000.0000 2269594000.0000
2022/6/30 0:00:00 514037000000.0000 -- 21206000000.0000 1165000000.0000
2022/12/31 0:00:00 1045459000000.0000 -- 54155000000.0000 2398000000.0000
2021/12/31 0:00:00 969886000000.0000 -- 50192000000.0000 1511000000.0000
2021/6/30 0:00:00 456460000000.0000 -- 12516000000.0000 752000000.0000
2022/3/31 0:00:00 242516239000.0000 -- 10647603000.0000 988178000.0000
2021/9/30 0:00:00 697693183000.0000 -- 30865092000.0000 3714891000.0000
2020/12/31 0:00:00 884543000000.0000 -- 24668000000.0000 2432000000.0000
2021/3/31 0:00:00 213879781000.0000 -- 9910555000.0000 1738847000.0000
2020/9/30 0:00:00 624863558000.0000 -- 27892049000.0000 3032313000.0000
2019/12/31 0:00:00 770979000000.0000 -- 24474000000.0000 3374000000.0000
2020/3/31 0:00:00 141929115000.0000 -- 6673516000.0000 1457078000.0000
2020/6/30 0:00:00 379922000000.0000 -- 10908000000.0000 1057000000.0000
2018/12/31 0:00:00 668725000000.0000 -- 21901000000.0000 5384000000.0000
2019/6/30 0:00:00 327069000000.0000 -- 11019000000.0000 1659000000.0000
2019/3/31 0:00:00 144085826000.0000 -- 6586842000.0000 1634978000.0000
2019/9/30 0:00:00 514253412000.0000 -- 26814951000.0000 3758774000.0000
2018/9/30 0:00:00 445035946000.0000 -- 23212518000.0000 3480022000.0000
2018/6/30 0:00:00 284970000000.0000 -- 10289000000.0000 2049000000.0000
2018/3/31 0:00:00 134311696000.0000 -- 6010995000.0000 1313037000.0000
2017/9/30 0:00:00 427378996000.0000 -- 20172899000.0000 2598414000.0000
2017/12/31 0:00:00 626044000000.0000 -- 20119000000.0000 2698000000.0000
2017/6/30 0:00:00 271106000000.0000 -- 9598000000.0000 1056000000.0000
2016/9/30 0:00:00 401913174000.0000 -- 18441163000.0000 2532464000.0000
2016/12/31 0:00:00 583067000000.0000 -- 17680000000.0000 3577000000.0000
2017/3/31 0:00:00 122053559000.0000 -- 5417712000.0000 1221018000.0000
2016/6/30 0:00:00 246479000000.0000 -- 8786000000.0000 1606000000.0000
2016/3/31 0:00:00 113967628000.0000 -- 5153480000.0000 1272219000.0000
2015/9/30 0:00:00 384477158000.0000 -- 17134479000.0000 3499078000.0000
2015/12/31 0:00:00 551256000000.0000 -- 17509000000.0000 3172000000.0000
2014/9/30 0:00:00 385584690000.0000 -- 16597415000.0000 4130056000.0000
2015/3/31 0:00:00 112600019000.0000 -- 5007742000.0000 1385516000.0000
2014/12/31 0:00:00 541651000000.0000 -- 17195000000.0000 4275000000.0000
2015/6/30 0:00:00 242987000000.0000 -- 8194000000.0000 1906000000.0000
2014/3/31 0:00:00 105364622000.0000 -- 4478750000.0000 1371587000.0000
2013/12/31 0:00:00 500054000000.0000 -- 14395000000.0000 3760000000.0000
2014/6/30 0:00:00 247256000000.0000 -- 7509000000.0000 2002000000.0000
2012/12/31 0:00:00 430064000000.0000 -- 15226000000.0000 3642000000.0000
2012/6/30 0:00:00 176812000000.0000 -- 7188000000.0000 1762000000.0000
2013/6/30 0:00:00 222280000000.0000 -- 7604000000.0000 1589000000.0000
2013/9/30 0:00:00 345896781000.0000 -- 13798128000.0000 3406962000.0000
2012/3/31 0:00:00 70251675000.0000 -- 3342565000.0000 999807000.0000
2011/12/31 0:00:00 409963000000.0000 -- 14325000000.0000 2686000000.0000
2011/9/30 0:00:00 304894918000.0000 -- 11933785000.0000 2236069000.0000
2011/6/30 0:00:00 201530000000.0000 -- 6959000000.0000 1105000000.0000
2010/12/31 0:00:00 429019000000.0000 -- 13568000000.0000 1226000000.0000
2011/3/31 0:00:00 88336132000.0000 -- 3157954000.0000 443318000.0000
2010/6/30 0:00:00 176604000000.0000 -- 6228000000.0000 336000000.0000
2009/6/30 0:00:00 133301000000.0000 -- 4901000000.0000 541000000.0000
2010/9/30 0:00:00 267358506000.0000 -- 9024661000.0000 783309000.0000
2009/12/31 0:00:00 313603000000.0000 -- 10666000000.0000 1269000000.0000
2007/12/31 0:00:00 164659000000.0000 -- 8913000000.0000 868000000.0000
2008/12/31 0:00:00 208534000000.0000 -- 9499000000.0000 791000000.0000
2008/6/30 0:00:00 85646000000.0000 -- 4163000000.0000 230000000.0000
2006/12/31 0:00:00 141647000000.0000 -- 8089000000.0000 606000000.0000
2005/12/31 0:00:00 102231000000.0000 -- 7255000000.0000 591000000.0000
2007/6/30 0:00:00 67894000000.0000 -- 4245000000.0000 347000000.0000
2006/6/30 0:00:00 55251000000.0000 -- 3714000000.0000 286000000.0000
2004/12/31 0:00:00 79622000000.0000 -- 6232000000.0000 288000000.0000