中商官网
研究报告
利民实业（HK0229）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-12 | 1075732000.0000 | -21.06 | 149463000.0000 | -18.65 | 54143000.0000 | -31.03 | 45219000.0000 | -33.38 |
| 2024-06 | 523457000.0000 | -19.33 | 77693000.0000 | -11.51 | 29510000.0000 | -8.23 | 26821000.0000 | 4.52 |
| 2023-06 | 648916000.0000 | 14.15 | 87798000.0000 | 44.15 | 32157000.0000 | 274.57 | 25662000.0000 | 197.81 |
| 2023-12 | 1362732000.0000 | 28.19 | 183725000.0000 | 41.34 | 78498000.0000 | 128.62 | 67871000.0000 | 122.50 |
| 2022-06 | 568455000.0000 | -15.34 | 60906000.0000 | -14.79 | 8585000.0000 | -20.69 | 8617000.0000 | -7.52 |
| 2021-12 | 1433612000.0000 | 11.17 | 172331000.0000 | -9.48 | 47272000.0000 | -38.51 | 41960000.0000 | -33.63 |
| 2022-12 | 1063058000.0000 | -25.85 | 129987000.0000 | -24.57 | 34336000.0000 | -27.37 | 30504000.0000 | -27.30 |
| 2020-12 | 1289515000.0000 | 11.59 | 190379000.0000 | 28.76 | 76879000.0000 | 83.44 | 63218000.0000 | 62.21 |
| 2021-06 | 671470000.0000 | 19.10 | 71476000.0000 | -9.71 | 10824000.0000 | -56.71 | 9318000.0000 | -51.61 |
| 2021-03 | 324469000.0000 | 45.98 | 35771000.0000 | 30.65 | 6294000.0000 | 124.15 | 5268000.0000 | 148.37 |
| 2021-09 | 1054660000.0000 | 16.47 | 116068000.0000 | -12.86 | 24170000.0000 | -52.34 | 21695000.0000 | -45.54 |
| 2020-09 | 905492000.0000 | 7.91 | 133196000.0000 | 31.84 | 50718000.0000 | 119.72 | 39833000.0000 | 85.43 |
| 2020-06 | 563795000.0000 | 3.54 | 79165000.0000 | 27.81 | 25003000.0000 | 115.14 | 19255000.0000 | 89.93 |
| 2020-03 | 222273000.0000 | -13.26 | 27380000.0000 | -18.29 | 2808000.0000 | -66.23 | 2121000.0000 | -72.30 |
| 2019-12 | 1155578000.0000 | -10.14 | 147857000.0000 | -23.56 | 41910000.0000 | -32.73 | 38973000.0000 | -25.87 |
| 2019-06 | 544498000.0000 | -9.72 | 61939000.0000 | -33.38 | 11622000.0000 | -62.89 | 10138000.0000 | -63.09 |
| 2019-09 | 839085000.0000 | -10.50 | 101031000.0000 | -29.37 | 23083000.0000 | -52.22 | 21481000.0000 | -48.29 |
| 2019-03 | 256263000.0000 | 6.43 | 33508000.0000 | 7.69 | 8316000.0000 | -24.14 | 7657000.0000 | -8.95 |
| 2018-06 | 603149000.0000 | 26.04 | 92973000.0000 | 46.01 | 31317000.0000 | 97.78 | 27468000.0000 | 102.79 |
| 2018-12 | 1285918000.0000 | 28.89 | 193424000.0000 | 29.19 | 62298000.0000 | 34.13 | 52574000.0000 | 44.19 |
| 2018-09 | 937519000.0000 | 27.84 | 143051000.0000 | 38.76 | 48312000.0000 | 71.47 | 41541000.0000 | 83.61 |
| 2018-03 | 240786000.0000 | 1.28 | 31114000.0000 | -3.85 | 10963000.0000 | -12.22 | 8410000.0000 | -11.41 |
| 2017-12 | 997697000.0000 | -2.13 | 149724000.0000 | -3.86 | 46445000.0000 | -36.12 | 36462000.0000 | -28.52 |
| 2017-09 | 733366000.0000 | -- | 103092000.0000 | -- | 28175000.0000 | -- | 22624000.0000 | -- |
| 2017-06 | 478553000.0000 | -4.78 | 63676000.0000 | -7.20 | 15834000.0000 | -44.71 | 13545000.0000 | -28.41 |
| 2016-12 | 1019442000.0000 | 3.14 | 155738000.0000 | 52.91 | 72704000.0000 | 62.48 | 51011000.0000 | 40.42 |
| 2017-03 | 237742000.0000 | -- | 32359000.0000 | -- | 12489000.0000 | -- | 9493000.0000 | -- |
| 2015-12 | 988449114.0000 | -4.49 | 101852571.0000 | -17.16 | 44745339.0000 | 1.30 | 36328469.0000 | 28.43 |
| 2014-12 | 1034874526.0000 | -12.51 | 122956621.0000 | -12.16 | 44169624.0000 | -1.24 | 28286391.0000 | -14.30 |
| 2015-06 | 480311000.0000 | -5.47 | 45846000.0000 | -14.74 | 12413000.0000 | -23.44 | 9266000.0000 | -22.06 |
| 2016-06 | 502566000.0000 | 4.63 | 68617000.0000 | 49.67 | 28638000.0000 | 130.71 | 18920000.0000 | 104.19 |
| 2013-06 | 594977000.0000 | -1.39 | 66126000.0000 | 23.82 | 19559000.0000 | 7.51 | 14131000.0000 | -17.09 |
| 2014-06 | 508104000.0000 | -14.60 | 53774000.0000 | -18.68 | 16213000.0000 | -17.11 | 11888000.0000 | -15.87 |
| 2013-12 | 1182806329.0000 | -7.45 | 139978779.0000 | -7.34 | 44723177.0000 | -25.45 | 33004604.0000 | -29.78 |
| 2011-12 | 1175520127.0000 | 21.62 | 103346295.0000 | 5.77 | 24255578.0000 | -34.63 | 18160024.0000 | -39.04 |
| 2012-06 | 603367000.0000 | 20.52 | 53407000.0000 | 24.56 | 18193000.0000 | 100.34 | 17044000.0000 | 205.39 |
| 2012-12 | 1278078943.0000 | 8.72 | 151062567.0000 | 46.17 | 59989448.0000 | 147.32 | 47001236.0000 | 158.82 |
| 2009-12 | 817000353.0000 | 12.82 | 80635404.0000 | 92.52 | 7982893.0000 | -126.07 | 7960264.0000 | -139.23 |
| 2010-12 | 966563582.0000 | 18.31 | 97705065.0000 | 21.17 | 37103754.0000 | 364.79 | 29791743.0000 | 274.26 |
| 2011-06 | 500643000.0000 | 28.48 | 42876000.0000 | 36.90 | 9081000.0000 | 45.34 | 5581000.0000 | 14.32 |
| 2010-06 | 389670000.0000 | 37.13 | 31319000.0000 | 102.83 | 6248000.0000 | -140.60 | 4882000.0000 | -131.57 |
| 2008-12 | 724191127.0000 | -14.08 | 41885225.0000 | -42.58 | -30619591.0000 | -43.39 | -20290259.0000 | -55.40 |
| 2008-06 | 337882000.0000 | -11.75 | 15738000.0000 | -28.92 | -17618000.0000 | 255.27 | -8739000.0000 | 51.46 |
| 2009-06 | 284163000.0000 | -15.90 | 15441000.0000 | -1.89 | -15390000.0000 | -12.65 | -15464000.0000 | 76.95 |
| 2007-12 | 842856069.0000 | -11.86 | 72940553.0000 | -38.64 | -54085312.0000 | -204.09 | -45494543.0000 | -194.32 |
| 2007-06 | 382872000.0000 | -16.17 | 22140000.0000 | -64.21 | -4959000.0000 | -119.88 | -5770000.0000 | -122.30 |
| 2006-12 | 956223061.0000 | -5.20 | 118863837.0000 | -6.85 | 51962313.0000 | 600.12 | 48234066.0000 | -70.04 |
| 2006-06 | 456742000.0000 | -6.68 | 61868000.0000 | -20.56 | 24949000.0000 | 13.87 | 25869000.0000 | 2.67 |
| 2004-12 | 1055482234.0000 | 31.13 | 215338633.0000 | -1.73 | 67786002.0000 | -36.50 | 123545444.0000 | 47.28 |
| 2005-06 | 489429000.0000 | 8.10 | 77879000.0000 | -22.55 | 21911000.0000 | -48.90 | 25197000.0000 | -28.78 |
| 2005-12 | 1008711725.0000 | -4.43 | 127610816.0000 | -40.74 | 7421916.0000 | -89.05 | 161017775.0000 | 30.33 |
| 2004-06 | 452756000.0000 | 55.45 | 100549000.0000 | 22.62 | 42876000.0000 | 38.57 | 35380000.0000 | 52.95 |
| 2003-06 | 291256000.0000 | 54.81 | 81998000.0000 | 75.12 | 30942000.0000 | 200.88 | 23131000.0000 | 315.43 |
| 2003-12 | 804922985.0000 | 43.54 | 219119490.0000 | 40.39 | 106755541.0000 | 84.61 | 83885614.0000 | 92.62 |
| 2001-12 | 343972784.0000 | -25.10 | 101678134.0000 | -32.16 | 43560164.0000 | -32.46 | 38714620.0000 | -10.26 |
| 2002-12 | 560778193.0000 | 63.03 | 156074683.0000 | 53.50 | 57828718.0000 | 32.76 | 43550886.0000 | 12.49 |
| 2002-06 | 188134000.0000 | 54.90 | 46823000.0000 | 89.49 | 10284000.0000 | 81.15 | 5568000.0000 | 19.28 |
| 2000-12 | 459221569.0000 | -6.49 | 149878138.0000 | -8.42 | 64492794.0000 | -6.18 | 43142913.0000 | 3.64 |
| 1999-12 | 491116217.0000 | -- | 163652124.0000 | -- | 68744180.0000 | -- | 41626251.0000 | -- |
| 2001-06 | 121455000.0000 | -43.19 | 24710000.0000 | -65.66 | 5677000.0000 | -78.68 | 4668000.0000 | -63.00 |
| 2000-06 | 213786000.0000 | -- | 71947000.0000 | -- | 26630000.0000 | -- | 12615000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 13.89 | 5.0300 | 6.15 | 6.6900 | 6.88 | -- | 1.22 |
| 2024-06 | 14.84 | 5.6400 | 3.27 | 3.9400 | 3.22 | -- | 0.58 |
| 2023-06 | 13.53 | 4.9600 | 3.77 | 3.9900 | 4.00 | -- | 0.76 |
| 2023-12 | 13.48 | 5.7600 | 8.81 | 10.0800 | 8.16 | -- | 1.53 |
| 2022-06 | 10.71 | 1.5100 | 1.04 | 1.3300 | 2.89 | -- | 0.69 |
| 2021-12 | 12.02 | 3.3000 | 4.94 | 6.2500 | 5.75 | -- | 1.50 |
| 2022-12 | 12.23 | 3.2300 | 4.02 | 4.7200 | 4.70 | -- | 1.24 |
| 2020-12 | 14.76 | 5.9600 | 8.02 | 9.6500 | 6.22 | -- | 1.34 |
| 2021-06 | 10.64 | 1.6100 | 1.19 | 1.4500 | 2.85 | -- | 0.74 |
| 2021-03 | 11.02 | 1.9400 | 0.70 | 0.8000 | 1.60 | -- | 0.36 |
| 2021-09 | 11.01 | 2.2900 | 2.59 | 3.3100 | 4.27 | -- | 1.13 |
| 2020-09 | 14.71 | 5.6000 | 5.62 | 6.3100 | 5.24 | -- | 1.00 |
| 2020-06 | 14.04 | 4.4300 | 3.07 | 3.2100 | 4.02 | -- | 0.69 |
| 2020-03 | 12.32 | 1.2600 | 0.36 | 0.3500 | 1.37 | -- | 0.28 |
| 2019-12 | 12.80 | 3.6300 | 4.99 | 6.4300 | 8.09 | -- | 1.38 |
| 2019-06 | 11.38 | 2.1300 | 1.51 | 1.7100 | 3.71 | -- | 0.71 |
| 2019-09 | 12.04 | 2.7500 | 2.85 | 3.6000 | 5.80 | -- | 1.04 |
| 2019-03 | 13.08 | 3.2500 | 1.05 | 1.2200 | 1.36 | -- | 0.32 |
| 2018-06 | 15.41 | 5.1900 | 3.51 | 4.5300 | 3.12 | -- | 0.68 |
| 2018-12 | 15.04 | 4.8400 | 7.36 | 8.5900 | 6.39 | -- | 1.52 |
| 2018-09 | 15.26 | 5.1500 | 5.54 | 6.8300 | 4.52 | -- | 1.07 |
| 2018-03 | 12.92 | 4.5500 | 1.35 | 1.3700 | 1.33 | -- | 0.30 |
| 2017-12 | 15.01 | 4.6600 | 5.84 | 6.1200 | 6.09 | -- | 1.25 |
| 2017-09 | 14.06 | 3.8400 | -- | -- | -- | -- | -- |
| 2017-06 | 13.31 | 3.3100 | 2.17 | 2.3800 | 3.55 | -- | 0.66 |
| 2016-12 | 15.28 | 7.1300 | 9.56 | 8.9200 | 7.45 | -- | 1.34 |
| 2017-03 | 13.61 | 5.2500 | -- | -- | -- | -- | -- |
| 2015-12 | 10.30 | 4.5300 | 5.98 | 6.4400 | 7.89 | -- | 1.32 |
| 2014-12 | 11.88 | 4.2700 | 5.50 | 4.7400 | 6.24 | -- | 1.29 |
| 2015-06 | 9.55 | 2.5800 | 1.60 | 1.5900 | 2.83 | -- | 0.62 |
| 2016-06 | 13.65 | 5.7000 | 3.89 | 3.3800 | 3.86 | -- | 0.68 |
| 2013-06 | 11.11 | 3.2900 | 2.38 | 2.4500 | 3.58 | -- | 0.72 |
| 2014-06 | 10.58 | 3.1900 | 2.08 | 2.0300 | 3.56 | -- | 0.65 |
| 2013-12 | 11.83 | 3.7800 | 5.60 | 5.5400 | 7.20 | -- | 1.48 |
| 2011-12 | 8.79 | 2.0600 | 3.12 | 3.4000 | 6.90 | -- | 1.51 |
| 2012-06 | 8.85 | 3.0200 | 2.45 | 3.2000 | 3.56 | -- | 0.81 |
| 2012-12 | 11.82 | 4.6900 | 7.72 | 8.4100 | 9.01 | -- | 1.64 |
| 2009-12 | 9.87 | 0.9800 | 1.32 | 1.6400 | 7.55 | -- | 1.35 |
| 2010-12 | 10.11 | 3.8400 | 5.28 | 5.8200 | 6.93 | -- | 1.38 |
| 2011-06 | 8.56 | 1.8100 | 1.26 | 1.0800 | 3.31 | -- | 0.69 |
| 2010-06 | 8.04 | 1.6000 | 0.98 | 1.0100 | 2.77 | -- | 0.61 |
| 2008-12 | 5.78 | -4.2300 | -5.28 | -4.1400 | 7.75 | -- | 1.25 |
| 2008-06 | 4.66 | -5.2100 | -2.84 | -1.6700 | 3.40 | -- | 0.54 |
| 2009-06 | 5.43 | -5.4200 | -2.67 | -3.3800 | 2.53 | -- | 0.49 |
| 2007-12 | 8.65 | -0.1400 | -7.43 | -7.6600 | 7.44 | -- | 1.16 |
| 2007-06 | 5.78 | 0.0700 | -0.62 | -0.9000 | 2.96 | -- | 0.48 |
| 2006-12 | 12.43 | 5.5500 | 5.81 | 6.6800 | 8.18 | -- | 1.07 |
| 2006-06 | 13.55 | 5.6600 | 2.72 | 3.6700 | 3.43 | -- | 0.50 |
| 2004-12 | 20.40 | 7.2800 | 4.39 | 16.2700 | 4.86 | -- | 0.68 |
| 2005-06 | 15.91 | 4.4800 | 1.41 | 3.3500 | 2.21 | -- | 0.32 |
| 2005-12 | 12.65 | 2.3200 | 0.70 | 18.2600 | 8.95 | -- | 0.95 |
| 2004-06 | 22.21 | 9.4700 | 3.00 | 4.9600 | 2.20 | -- | 0.32 |
| 2003-06 | 28.15 | 10.6200 | 2.52 | 4.2800 | 1.53 | -- | 0.24 |
| 2003-12 | 27.22 | 13.2900 | 7.46 | 11.8000 | 3.95 | -- | 0.56 |
| 2001-12 | 29.56 | 13.1900 | 8.00 | 9.6000 | 4.24 | -- | 0.63 |
| 2002-12 | 27.83 | 9.9700 | 4.71 | 8.1500 | 3.27 | -- | 0.46 |
| 2002-06 | 24.89 | 4.3000 | 0.81 | 1.0200 | 0.98 | -- | 0.15 |
| 2000-12 | 32.64 | 12.4600 | 13.76 | 11.4000 | 4.51 | -- | 0.98 |
| 1999-12 | 33.32 | 14.0400 | 7.76 | 12.3400 | 2.87 | -- | 0.55 |
| 2001-06 | 20.34 | 0.6600 | 1.23 | 1.2500 | 1.30 | -- | 0.26 |
| 2000-06 | 33.65 | 12.4700 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 23.23 | 76.77 | 3.49 | 2.83 |
| 2024-06 | 24.61 | 75.39 | 3.35 | 2.72 |
| 2023-06 | 24.54 | 75.46 | 3.50 | 2.83 |
| 2023-12 | 24.41 | 75.59 | 3.51 | 2.84 |
| 2022-06 | 21.94 | 78.06 | 3.74 | 2.78 |
| 2021-12 | 29.89 | 70.11 | 2.76 | 1.99 |
| 2022-12 | 24.38 | 75.62 | 3.42 | 2.46 |
| 2020-12 | 31.66 | 68.34 | 2.62 | 2.03 |
| 2021-06 | 29.09 | 70.91 | 2.80 | 2.00 |
| 2021-03 | 26.15 | 73.85 | 3.13 | 2.35 |
| 2021-09 | 29.55 | 70.45 | 2.76 | 1.96 |
| 2020-09 | 30.04 | 69.96 | 2.76 | 2.21 |
| 2020-06 | 26.42 | 73.58 | 3.07 | 2.51 |
| 2020-03 | 23.23 | 76.77 | 3.37 | 2.59 |
| 2019-12 | 27.88 | 72.12 | 2.81 | 2.28 |
| 2019-06 | 23.37 | 76.63 | 3.24 | 2.52 |
| 2019-09 | 26.49 | 73.51 | 2.94 | 2.35 |
| 2019-03 | 21.08 | 78.92 | 3.57 | 2.59 |
| 2018-06 | 31.96 | 68.04 | 2.45 | 1.88 |
| 2018-12 | 27.72 | 72.28 | 2.78 | 2.05 |
| 2018-09 | 30.25 | 69.75 | 2.60 | 1.94 |
| 2018-03 | 23.97 | 76.03 | 3.20 | 2.39 |
| 2017-12 | 25.19 | 74.81 | 3.09 | 2.39 |
| 2017-09 | -- | -- | -- | -- |
| 2017-06 | 22.10 | 77.90 | 3.47 | 2.75 |
| 2016-12 | 24.82 | 75.18 | 3.20 | 2.58 |
| 2017-03 | -- | -- | -- | -- |
| 2015-12 | 24.60 | 75.40 | 3.08 | 2.47 |
| 2014-12 | 25.81 | 74.19 | 2.85 | 2.15 |
| 2015-06 | 24.69 | 75.31 | 3.02 | 2.21 |
| 2016-06 | 23.87 | 76.13 | 3.18 | 2.54 |
| 2013-06 | 29.86 | 70.14 | 2.45 | 1.84 |
| 2014-06 | 24.68 | 75.32 | 2.98 | 2.32 |
| 2013-12 | 25.42 | 74.58 | 2.88 | 2.17 |
| 2011-12 | 31.32 | 68.68 | 2.20 | 1.56 |
| 2012-06 | 28.41 | 71.59 | 2.41 | 1.68 |
| 2012-12 | 28.09 | 71.91 | 2.51 | 1.94 |
| 2009-12 | 19.78 | 80.22 | 3.44 | 2.62 |
| 2010-12 | 27.16 | 72.84 | 2.54 | 1.88 |
| 2011-06 | 28.47 | 71.53 | 2.38 | 1.71 |
| 2010-06 | 24.02 | 75.98 | 2.91 | 2.07 |
| 2008-12 | 15.50 | 84.50 | 4.44 | 3.44 |
| 2008-06 | 15.82 | 84.18 | 4.44 | 3.45 |
| 2009-06 | 20.54 | 79.46 | 3.37 | 2.46 |
| 2007-12 | 18.41 | 81.59 | 4.06 | 3.26 |
| 2007-06 | 19.24 | 80.76 | 3.80 | 2.95 |
| 2006-12 | 19.26 | 80.74 | 3.91 | 3.28 |
| 2006-06 | 23.05 | 76.95 | 3.26 | 2.69 |
| 2004-12 | 44.93 | 55.07 | 1.01 | 0.72 |
| 2005-06 | 45.72 | 54.28 | 0.98 | 0.68 |
| 2005-12 | 17.37 | 82.63 | 4.56 | 4.00 |
| 2004-06 | 43.69 | 56.31 | 0.99 | 0.70 |
| 2003-06 | 48.15 | 51.85 | 0.71 | 0.47 |
| 2003-12 | 43.33 | 56.67 | 1.07 | 0.80 |
| 2001-12 | 26.24 | 73.76 | 1.12 | 0.71 |
| 2002-12 | 48.96 | 51.04 | 0.73 | 0.51 |
| 2002-06 | 43.79 | 56.21 | 0.79 | 0.48 |
| 2000-12 | 19.64 | 80.36 | 2.22 | 1.46 |
| 1999-12 | 46.33 | 53.67 | 0.97 | 0.67 |
| 2001-06 | 19.23 | 80.77 | 1.71 | 0.86 |
| 2000-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/12/31 0:00:00 | 926269000.0000 | -- | 110055000.0000 | -- |
| 2024/6/30 0:00:00 | 445764000.0000 | -- | 57577000.0000 | -- |
| 2023/6/30 0:00:00 | 561118000.0000 | -- | 67344000.0000 | -- |
| 2023/12/31 0:00:00 | 1179007000.0000 | -- | 118645000.0000 | -- |
| 2022/6/30 0:00:00 | 507549000.0000 | -- | 51100000.0000 | -- |
| 2021/12/31 0:00:00 | 1261281000.0000 | -- | 111982000.0000 | -- |
| 2022/12/31 0:00:00 | 933071000.0000 | -- | 96194000.0000 | -- |
| 2020/12/31 0:00:00 | 1099136000.0000 | -- | 98011000.0000 | -- |
| 2021/6/30 0:00:00 | 599994000.0000 | -- | 54411000.0000 | -- |
| 2021/3/31 0:00:00 | 288698000.0000 | -- | 26136000.0000 | -- |
| 2021/9/30 0:00:00 | 938592000.0000 | -- | 83114000.0000 | -- |
| 2020/9/30 0:00:00 | 772296000.0000 | -- | 72933000.0000 | -- |
| 2020/6/30 0:00:00 | 484630000.0000 | -- | 47829000.0000 | -- |
| 2020/3/31 0:00:00 | 194893000.0000 | -- | 20214000.0000 | -- |
| 2019/12/31 0:00:00 | 1007721000.0000 | -- | 104239000.0000 | -- |
| 2019/6/30 0:00:00 | 482559000.0000 | -- | 51035000.0000 | -- |
| 2019/9/30 0:00:00 | 738054000.0000 | -- | 77584000.0000 | -- |
| 2019/3/31 0:00:00 | 222755000.0000 | -- | 25355000.0000 | -- |
| 2018/6/30 0:00:00 | 510176000.0000 | -- | 48668000.0000 | -- |
| 2018/12/31 0:00:00 | 1092494000.0000 | -- | 110041000.0000 | -- |
| 2018/9/30 0:00:00 | 794468000.0000 | -- | 78740000.0000 | -- |
| 2018/3/31 0:00:00 | 209672000.0000 | -- | 20026000.0000 | -- |
| 2017/12/31 0:00:00 | 847973000.0000 | -- | 96842000.0000 | 198000.0000 |
| 2017/9/30 0:00:00 | 630274000.0000 | -- | 68184000.0000 | -- |
| 2017/6/30 0:00:00 | 414877000.0000 | -- | 42989000.0000 | -- |
| 2016/12/31 0:00:00 | 863704000.0000 | -- | 73041000.0000 | -- |
| 2017/3/31 0:00:00 | 205383000.0000 | -- | 16312000.0000 | -- |
| 2015/12/31 0:00:00 | 886596543.0000 | -- | 62839383.0000 | -17884012.0000 |
| 2014/12/31 0:00:00 | 911917905.0000 | -- | 66768629.0000 | -- |
| 2015/6/30 0:00:00 | 434465000.0000 | -- | 30380000.0000 | -- |
| 2016/6/30 0:00:00 | 433949000.0000 | -- | 35474000.0000 | -- |
| 2013/6/30 0:00:00 | 528851000.0000 | -- | 35256000.0000 | -- |
| 2014/6/30 0:00:00 | 454330000.0000 | -- | 32898000.0000 | -- |
| 2013/12/31 0:00:00 | 1042827550.0000 | -- | 72610119.0000 | -- |
| 2011/12/31 0:00:00 | 1072173832.0000 | -- | 64774540.0000 | -- |
| 2012/6/30 0:00:00 | 549960000.0000 | -- | 31068000.0000 | -- |
| 2012/12/31 0:00:00 | 1127016376.0000 | -- | 72610353.0000 | -- |
| 2009/12/31 0:00:00 | 736364949.0000 | -- | 60716856.0000 | -- |
| 2010/12/31 0:00:00 | 868858517.0000 | -- | 52671205.0000 | -- |
| 2011/6/30 0:00:00 | 457767000.0000 | -- | 28278000.0000 | -- |
| 2010/6/30 0:00:00 | 358351000.0000 | -- | 24943000.0000 | -- |
| 2008/12/31 0:00:00 | 682305902.0000 | -- | 59694521.0000 | -- |
| 2008/6/30 0:00:00 | 322144000.0000 | -- | 31545000.0000 | -- |
| 2009/6/30 0:00:00 | 268722000.0000 | -- | 25262000.0000 | -- |
| 2007/12/31 0:00:00 | 769915516.0000 | -- | 79174846.0000 | -- |
| 2007/6/30 0:00:00 | 360732000.0000 | -- | 28333000.0000 | -- |
| 2006/12/31 0:00:00 | 837359224.0000 | -- | 67677495.0000 | -- |
| 2006/6/30 0:00:00 | 394874000.0000 | -- | 32039000.0000 | -- |
| 2004/12/31 0:00:00 | 840143601.0000 | -- | 82743833.0000 | 25009582.0000 |
| 2005/6/30 0:00:00 | 411550000.0000 | -- | 34978000.0000 | 13131000.0000 |
| 2005/12/31 0:00:00 | 881100909.0000 | -- | 66886431.0000 | 17435889.0000 |
| 2004/6/30 0:00:00 | 352207000.0000 | -- | 31526000.0000 | 12120000.0000 |
| 2003/6/30 0:00:00 | 209258000.0000 | -- | 27744000.0000 | 12094000.0000 |
| 2003/12/31 0:00:00 | 585803495.0000 | -- | 60464355.0000 | 24056931.0000 |
| 2001/12/31 0:00:00 | 242294650.0000 | -- | 43407041.0000 | 1944474.0000 |
| 2002/12/31 0:00:00 | 404703510.0000 | -- | 64219998.0000 | 20673886.0000 |
| 2002/6/30 0:00:00 | 141311000.0000 | -- | 24892000.0000 | 7252000.0000 |
| 2000/12/31 0:00:00 | 309343431.0000 | -- | 66080540.0000 | 15090816.0000 |
| 1999/12/31 0:00:00 | 327464093.0000 | -- | 66083658.0000 | 20865713.0000 |
| 2001/6/30 0:00:00 | 96745000.0000 | -- | 18430000.0000 | -480000.0000 |
| 2000/6/30 0:00:00 | 141839000.0000 | -- | 31980000.0000 | 8492000.0000 |