中商官网
研究报告
力宝（HK0226）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2023-12 | 813522000.0000 | 20.03 | 502214000.0000 | 30.41 | -67045000.0000 | -146.50 | -35381000.0000 | -128.24 |
| 2024-12 | 848843000.0000 | 4.34 | 545990000.0000 | 8.72 | -1906192000.0000 | 2743.15 | -1411596000.0000 | 3889.70 |
| 2024-06 | 410008000.0000 | 5.97 | 266153000.0000 | 14.69 | -589718000.0000 | 13874.36 | -436942000.0000 | -16217.37 |
| 2021-12 | 728174000.0000 | 27.08 | 407272000.0000 | 23.61 | 659107000.0000 | -160.16 | 500070000.0000 | -174.05 |
| 2022-06 | 314946000.0000 | -12.83 | 176257000.0000 | -12.72 | 156330000.0000 | -50.21 | 105461000.0000 | -55.59 |
| 2022-12 | 677773000.0000 | -6.92 | 385093000.0000 | -5.45 | 144197000.0000 | -78.12 | 125281000.0000 | -74.95 |
| 2023-06 | 386902000.0000 | 22.85 | 232056000.0000 | 31.66 | -4220000.0000 | -102.70 | 2711000.0000 | -97.43 |
| 2020-09 | 387428000.0000 | -26.76 | 225971000.0000 | -41.24 | -854944000.0000 | -694.79 | -508589000.0000 | -673.04 |
| 2021-06 | 361308000.0000 | -- | 201937000.0000 | -- | 313974000.0000 | -- | 237491000.0000 | -- |
| 2020-12 | 573001000.0000 | -- | 329472000.0000 | -- | -1095567000.0000 | -- | -675325000.0000 | -- |
| 2019-09 | 528964000.0000 | -59.54 | 384548000.0000 | -34.77 | 143738000.0000 | -138.70 | 88753000.0000 | -128.48 |
| 2018-09 | 1307411000.0000 | 4.10 | 589506000.0000 | 4.76 | -371441000.0000 | -282.41 | -311664000.0000 | -412.18 |
| 2020-03 | 925155000.0000 | -63.78 | 640203000.0000 | -44.23 | 186046000.0000 | -39.35 | -10315000.0000 | -90.81 |
| 2019-03 | 2554210000.0000 | 2.28 | 1147867000.0000 | 2.03 | 306777000.0000 | 8.97 | -112191000.0000 | -221.56 |
| 2017-03 | 2670386000.0000 | -30.76 | 1291007000.0000 | -21.88 | 468276000.0000 | -296.22 | 255963000.0000 | -250.78 |
| 2018-03 | 2497327000.0000 | -6.48 | 1125014000.0000 | -12.86 | 281521000.0000 | -39.88 | 92290000.0000 | -63.94 |
| 2017-09 | 1255876000.0000 | -11.64 | 562724000.0000 | -19.41 | 203627000.0000 | -60.27 | 99835000.0000 | -67.57 |
| 2016-03 | 3856686000.0000 | 29.67 | 1652624000.0000 | 19.98 | -238654000.0000 | -120.42 | -169760000.0000 | -122.82 |
| 2015-09 | 2519846000.0000 | 68.05 | 1006875000.0000 | 45.60 | -29554000.0000 | -60.93 | -49680000.0000 | -52.49 |
| 2016-09 | 1421397000.0000 | -43.59 | 698247000.0000 | -30.65 | 512488000.0000 | -1834.07 | 307808000.0000 | -719.58 |
| 2014-03 | 6732004000.0000 | 90.39 | 3174700000.0000 | 85.66 | 1269335000.0000 | 7415.30 | 112173000.0000 | -1221.51 |
| 2015-03 | 2974195000.0000 | -55.82 | 1377421000.0000 | -56.61 | 1168835000.0000 | -7.92 | 743849000.0000 | 563.13 |
| 2013-09 | 3336585000.0000 | -- | 1446189000.0000 | -- | 774371000.0000 | -- | 272152000.0000 | -- |
| 2014-09 | 1499421000.0000 | -55.06 | 691513000.0000 | -52.18 | -75640000.0000 | -109.77 | -104578000.0000 | -138.43 |
| 2013-03 | 3535857000.0000 | -- | 1709963000.0000 | -- | 16890000.0000 | -- | -10002000.0000 | -- |
| 2012-06 | 1334737000.0000 | 691.48 | 657827000.0000 | 341.34 | 407457000.0000 | -72.28 | 203405000.0000 | -75.76 |
| 2012-12 | 428911000.0000 | 26.84 | 334380000.0000 | 11.48 | 249753000.0000 | -80.76 | 73578000.0000 | -89.46 |
| 2010-06 | 166891000.0000 | -27.03 | 144137000.0000 | 16.26 | 717151000.0000 | -7633.10 | 311164000.0000 | 1866.16 |
| 2011-12 | 338162000.0000 | -14.93 | 299943000.0000 | -11.12 | 1298179000.0000 | -53.99 | 698327000.0000 | -58.54 |
| 2010-12 | 397530000.0000 | -69.96 | 337457000.0000 | -37.52 | 2821476000.0000 | 1337.91 | 1684537000.0000 | 134233.09 |
| 2011-06 | 168638000.0000 | 1.05 | 149051000.0000 | 3.41 | 1469881000.0000 | 104.96 | 839045000.0000 | 169.65 |
| 2009-12 | 1323384000.0000 | 128.44 | 540098000.0000 | 81.18 | 196221000.0000 | -131.87 | 1254000.0000 | -100.37 |
| 2008-12 | 579322000.0000 | -2.55 | 298095000.0000 | -22.98 | -615783000.0000 | -141.20 | -336744000.0000 | -148.18 |
| 2009-06 | 228716000.0000 | -7.50 | 123983000.0000 | -8.56 | -9520000.0000 | -103.14 | 15826000.0000 | -89.91 |
| 2007-06 | 290919000.0000 | -65.98 | 232525000.0000 | 2.93 | 904380000.0000 | 332.58 | 473743000.0000 | 469.48 |
| 2008-06 | 247263000.0000 | -15.01 | 135583000.0000 | -41.69 | 303132000.0000 | -66.48 | 156871000.0000 | -66.89 |
| 2007-12 | 594465000.0000 | -61.64 | 387038000.0000 | 2.50 | 1494791000.0000 | 81.29 | 698927000.0000 | 167.36 |
| 2006-06 | 855060000.0000 | -33.26 | 225909000.0000 | -15.12 | 209065000.0000 | -11.04 | 83188000.0000 | 7.01 |
| 2006-12 | 1549663000.0000 | -35.85 | 377613000.0000 | -38.36 | 824542000.0000 | 121.39 | 261414000.0000 | 115.33 |
| 2005-06 | 1281188000.0000 | -28.78 | 266159000.0000 | -16.40 | 235020000.0000 | -0.71 | 77742000.0000 | -34.67 |
| 2005-12 | 2415620000.0000 | -18.79 | 612603000.0000 | 7.98 | 372431000.0000 | 21.79 | 121403000.0000 | -22.78 |
| 2004-12 | 2974524000.0000 | 64.18 | 567355000.0000 | -7.87 | 305786000.0000 | -15.44 | 157222000.0000 | -6.13 |
| 2003-12 | 1811747000.0000 | 62.29 | 615836000.0000 | 72.94 | 361625000.0000 | 19.34 | 167488000.0000 | -264.73 |
| 2004-06 | 1798843000.0000 | 126.10 | 318360000.0000 | 43.45 | 236690000.0000 | 265.57 | 119000000.0000 | 289.45 |
| 2002-12 | 1116370000.0000 | -38.71 | 356095000.0000 | -63.11 | 303029000.0000 | -154.03 | -101676000.0000 | -69.69 |
| 2001-12 | 1821382000.0000 | -12.88 | 965162000.0000 | -13.49 | -560903000.0000 | 24.83 | -335463000.0000 | -22.63 |
| 2003-06 | 795588000.0000 | 47.00 | 221935000.0000 | 7.69 | 64746000.0000 | -77.97 | 30556000.0000 | -126.70 |
| 2002-06 | 541214000.0000 | -41.70 | 206091000.0000 | -61.65 | 293845000.0000 | 1011.87 | -114446000.0000 | 245.39 |
| 2001-06 | 928359000.0000 | 9.62 | 537416000.0000 | -5.32 | 26428000.0000 | -78.90 | -33135000.0000 | -14.28 |
| 2000-06 | 846902000.0000 | -- | 567604000.0000 | -- | 125268000.0000 | -- | -38654000.0000 | -- |
| 2000-12 | 2090584000.0000 | -6.61 | 1115713000.0000 | -11.19 | -449330000.0000 | 103.07 | -433579000.0000 | 132.55 |
| 1999-12 | 2238497000.0000 | -- | 1256290000.0000 | -- | -221272000.0000 | -- | -186449000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2023-12 | 61.73 | -29.2200 | -0.44 | -0.3900 | 2.77 | -- | 0.05 |
| 2024-12 | 64.32 | -44.3700 | -14.37 | -20.2200 | 11.75 | -- | 0.06 |
| 2024-06 | 64.91 | -43.1900 | -4.17 | -5.2600 | 1.31 | -- | 0.03 |
| 2021-12 | 55.93 | -5.8000 | 3.97 | 5.0300 | 2.73 | -- | 0.04 |
| 2022-06 | 55.96 | -44.8800 | 0.99 | 1.1100 | 1.25 | -- | 0.02 |
| 2022-12 | 56.82 | -54.0100 | 0.92 | 1.3500 | 2.50 | -- | 0.04 |
| 2023-06 | 59.98 | -21.6800 | -0.03 | 0.0300 | 1.39 | -- | 0.03 |
| 2020-09 | 58.33 | -39.4200 | -5.32 | -5.4800 | 1.41 | -- | 0.02 |
| 2021-06 | 55.89 | 27.9400 | 1.95 | 2.4500 | 1.40 | -- | 0.02 |
| 2020-12 | 57.50 | -29.5100 | -6.71 | -7.0300 | 2.07 | -- | 0.04 |
| 2019-09 | 72.70 | -24.9500 | 0.83 | 0.8900 | 1.18 | -- | 0.03 |
| 2018-09 | 45.09 | -15.3900 | -2.07 | -3.3300 | 2.20 | -- | 0.07 |
| 2020-03 | 69.20 | -24.3900 | 1.15 | -0.1100 | 2.33 | -- | 0.06 |
| 2019-03 | 44.94 | 19.6100 | 1.64 | -1.1000 | 11.07 | -- | 0.14 |
| 2017-03 | 48.35 | 18.0800 | 2.53 | 2.8300 | 3.77 | -- | 0.14 |
| 2018-03 | 45.05 | 6.5100 | 1.44 | 0.8900 | 3.23 | -- | 0.13 |
| 2017-09 | 44.81 | 16.5900 | 1.10 | 1.0600 | 2.14 | -- | 0.07 |
| 2016-03 | 42.85 | 1.8000 | -1.36 | -1.8500 | 3.36 | -- | 0.22 |
| 2015-09 | 39.96 | 4.1900 | -0.17 | -0.5500 | 1.56 | -- | 0.14 |
| 2016-09 | 49.12 | 27.0000 | 2.96 | 3.3300 | 1.52 | -- | 0.08 |
| 2014-03 | 47.16 | 24.5800 | 6.37 | 1.3000 | 2.15 | -- | 0.34 |
| 2015-03 | 46.31 | 15.3600 | 5.98 | 7.8400 | 0.88 | -- | 0.15 |
| 2013-09 | 43.34 | 21.1400 | 3.37 | 3.0400 | 0.84 | -- | 0.15 |
| 2014-09 | 46.12 | -0.4100 | -0.38 | -1.1600 | 0.45 | -- | 0.07 |
| 2013-03 | 48.36 | 6.5800 | 0.07 | -0.1100 | 0.62 | -- | 0.15 |
| 2012-06 | 49.29 | 36.3700 | 1.97 | 2.2900 | 0.39 | -- | 0.06 |
| 2012-12 | 77.96 | 90.4300 | 1.10 | 0.8200 | 0.04 | -- | 0.02 |
| 2010-06 | 86.37 | 278.4000 | 5.44 | 5.8000 | 0.61 | -- | 0.01 |
| 2011-12 | 88.70 | 45.3100 | 6.69 | 8.2200 | 0.02 | -- | 0.02 |
| 2010-12 | 84.89 | 145.9700 | 17.18 | 23.1900 | 2.68 | -- | 0.02 |
| 2011-06 | 88.39 | 205.3100 | 8.01 | 10.1800 | 0.86 | -- | 0.01 |
| 2009-12 | 40.81 | 23.3200 | 1.63 | 0.0300 | 21.21 | -- | 0.11 |
| 2008-12 | 51.46 | -83.9600 | -4.91 | -7.1800 | 0.47 | -- | 0.05 |
| 2009-06 | 54.21 | 15.5600 | -0.07 | 0.3400 | 0.15 | -- | 0.02 |
| 2007-06 | 79.93 | 102.9800 | 6.81 | 10.9600 | 0.13 | -- | 0.02 |
| 2008-06 | 54.83 | 115.9400 | 2.08 | 2.8400 | 0.19 | -- | 0.02 |
| 2007-12 | 65.11 | 44.8500 | 11.50 | 14.5900 | 0.39 | -- | 0.05 |
| 2006-06 | 26.42 | 25.2300 | 2.14 | 2.4300 | 13.46 | -- | 0.09 |
| 2006-12 | 24.37 | 50.5100 | 7.33 | 6.9900 | 2.97 | -- | 0.14 |
| 2005-06 | 20.77 | 18.0700 | 2.57 | 2.4200 | 5.92 | -- | 0.14 |
| 2005-12 | 25.36 | 17.2800 | 3.94 | 3.6000 | 9.19 | -- | 0.26 |
| 2004-12 | 19.07 | 9.5100 | 3.50 | 5.2600 | 20.61 | -- | 0.34 |
| 2003-12 | 33.99 | 17.0600 | 4.39 | 5.9800 | 5.67 | -- | 0.22 |
| 2004-06 | 17.70 | 11.9600 | 2.91 | 4.0700 | 13.56 | -- | 0.22 |
| 2002-12 | 31.90 | 27.4600 | 3.73 | -3.8500 | 5.02 | -- | 0.14 |
| 2001-12 | 52.99 | -22.8100 | -6.05 | -12.7900 | 4.79 | -- | 0.20 |
| 2003-06 | 27.90 | 6.4200 | 0.82 | 1.1400 | 3.99 | -- | 0.10 |
| 2002-06 | 38.08 | 57.9900 | 3.52 | -4.3000 | 2.39 | -- | 0.06 |
| 2001-06 | 57.89 | 4.4500 | 0.26 | -1.1400 | 10.06 | -- | 0.09 |
| 2000-06 | 67.02 | 13.5900 | -- | -- | -- | -- | -- |
| 2000-12 | 53.37 | -21.4700 | -4.39 | -14.6200 | 21.86 | -- | 0.20 |
| 1999-12 | 56.12 | -8.1200 | -2.05 | -6.4400 | 16.42 | -- | 0.21 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2023-12 | 14.67 | 85.33 | 1.32 | 1.18 |
| 2024-12 | 23.25 | 76.75 | 6.56 | 6.55 |
| 2024-06 | 16.16 | 83.84 | 0.74 | 0.66 |
| 2021-12 | 14.82 | 85.18 | 1.94 | 1.81 |
| 2022-06 | 14.93 | 85.07 | 1.03 | 0.95 |
| 2022-12 | 15.23 | 84.77 | 1.14 | 1.05 |
| 2023-06 | 15.33 | 84.67 | 1.14 | 1.04 |
| 2020-09 | 17.78 | 82.22 | 2.57 | 2.45 |
| 2021-06 | 14.80 | 85.20 | 2.06 | 1.93 |
| 2020-12 | 16.44 | 83.56 | 1.69 | 1.60 |
| 2019-09 | 18.57 | 81.43 | 1.32 | 1.27 |
| 2018-09 | 22.96 | 77.04 | 1.66 | 1.52 |
| 2020-03 | 16.27 | 83.73 | 1.47 | 1.38 |
| 2019-03 | 18.64 | 81.36 | 2.06 | 1.99 |
| 2017-03 | 23.10 | 76.90 | 1.63 | 1.53 |
| 2018-03 | 22.41 | 77.59 | 1.99 | 1.82 |
| 2017-09 | 20.08 | 79.92 | 1.98 | 1.86 |
| 2016-03 | 17.14 | 82.86 | 2.78 | 2.45 |
| 2015-09 | 18.29 | 81.71 | 3.11 | 2.60 |
| 2016-09 | 15.74 | 84.26 | 2.35 | 2.14 |
| 2014-03 | 22.35 | 77.65 | 1.85 | 1.45 |
| 2015-03 | 22.82 | 77.18 | 2.11 | 1.63 |
| 2013-09 | 30.36 | 69.64 | 1.63 | 1.14 |
| 2014-09 | 26.25 | 73.75 | 1.71 | 1.33 |
| 2013-03 | 34.84 | 65.16 | 1.66 | 1.09 |
| 2012-06 | 27.53 | 72.47 | 1.51 | 1.00 |
| 2012-12 | 33.14 | 66.86 | 1.62 | 1.11 |
| 2010-06 | 30.13 | 69.87 | 1.58 | 1.55 |
| 2011-12 | 25.69 | 74.31 | 2.09 | 1.37 |
| 2010-12 | 24.47 | 75.53 | 1.23 | 1.22 |
| 2011-06 | 24.70 | 75.30 | 1.14 | 1.13 |
| 2009-12 | 33.18 | 66.82 | 1.81 | 1.79 |
| 2008-12 | 35.50 | 64.50 | 1.36 | 1.10 |
| 2009-06 | 37.76 | 62.24 | 1.29 | 1.03 |
| 2007-06 | 40.53 | 59.47 | 1.30 | 1.17 |
| 2008-06 | 34.09 | 65.91 | 1.24 | 1.04 |
| 2007-12 | 35.57 | 64.43 | 1.16 | 0.97 |
| 2006-06 | 36.15 | 63.85 | 1.35 | 1.32 |
| 2006-12 | 38.93 | 61.07 | 1.68 | 1.48 |
| 2005-06 | 28.54 | 71.46 | 3.03 | 2.89 |
| 2005-12 | 28.50 | 71.50 | 2.67 | 2.53 |
| 2004-12 | 29.63 | 70.37 | 3.05 | 2.97 |
| 2003-12 | 29.29 | 70.71 | 3.12 | 2.99 |
| 2004-06 | 26.09 | 73.91 | 3.61 | 3.53 |
| 2002-12 | 28.54 | 71.46 | 2.81 | 2.71 |
| 2001-12 | 14.66 | 85.34 | 3.06 | 2.80 |
| 2003-06 | 28.60 | 71.40 | 3.15 | 3.05 |
| 2002-06 | 26.76 | 73.24 | 2.98 | 2.89 |
| 2001-06 | 15.16 | 84.84 | 3.15 | 3.09 |
| 2000-06 | -- | -- | -- | -- |
| 2000-12 | 15.77 | 84.23 | 3.09 | 3.02 |
| 1999-12 | 15.48 | 84.52 | 2.28 | 2.22 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2023/12/31 0:00:00 | 311308000.0000 | -- | 442360000.0000 | 111030000.0000 |
| 2024/12/31 0:00:00 | 302853000.0000 | -- | 433539000.0000 | 118601000.0000 |
| 2024/6/30 0:00:00 | 143855000.0000 | -- | 222794000.0000 | 57176000.0000 |
| 2021/12/31 0:00:00 | 320902000.0000 | -- | 438823000.0000 | 57960000.0000 |
| 2022/6/30 0:00:00 | 138689000.0000 | -- | 203285000.0000 | 27464000.0000 |
| 2022/12/31 0:00:00 | 292680000.0000 | -- | 420678000.0000 | 71263000.0000 |
| 2023/6/30 0:00:00 | 154846000.0000 | -- | 207798000.0000 | 50775000.0000 |
| 2020/9/30 0:00:00 | 161457000.0000 | -- | 204323000.0000 | 34381000.0000 |
| 2021/6/30 0:00:00 | 159371000.0000 | -- | 196550000.0000 | 31976000.0000 |
| 2020/12/31 0:00:00 | 243529000.0000 | -- | 311781000.0000 | 51923000.0000 |
| 2019/9/30 0:00:00 | 144416000.0000 | -- | 322782000.0000 | 52636000.0000 |
| 2018/9/30 0:00:00 | 717905000.0000 | -- | 357801000.0000 | 45987000.0000 |
| 2020/3/31 0:00:00 | 284952000.0000 | -- | 632011000.0000 | 91921000.0000 |
| 2019/3/31 0:00:00 | 1406343000.0000 | -- | 798602000.0000 | 90169000.0000 |
| 2017/3/31 0:00:00 | 1379379000.0000 | -- | 813916000.0000 | 43685000.0000 |
| 2018/3/31 0:00:00 | 1372313000.0000 | -- | 734338000.0000 | 66653000.0000 |
| 2017/9/30 0:00:00 | 693152000.0000 | -- | 353629000.0000 | 31885000.0000 |
| 2016/3/31 0:00:00 | 2204062000.0000 | -- | 901346000.0000 | 41343000.0000 |
| 2015/9/30 0:00:00 | 1512971000.0000 | -- | 439312000.0000 | 22019000.0000 |
| 2016/9/30 0:00:00 | 723150000.0000 | -- | 396366000.0000 | 17947000.0000 |
| 2014/3/31 0:00:00 | 3557304000.0000 | -- | 983119000.0000 | 121334000.0000 |
| 2015/3/31 0:00:00 | 1596774000.0000 | -- | 1042409000.0000 | 39736000.0000 |
| 2013/9/30 0:00:00 | 1890396000.0000 | -- | 476315000.0000 | 56508000.0000 |
| 2014/9/30 0:00:00 | 807908000.0000 | -- | 483986000.0000 | 17477000.0000 |
| 2013/3/31 0:00:00 | 1825894000.0000 | -- | 1155213000.0000 | 126614000.0000 |
| 2012/6/30 0:00:00 | 676910000.0000 | -- | 423454000.0000 | 42264000.0000 |
| 2012/12/31 0:00:00 | 94531000.0000 | -- | 236939000.0000 | 80309000.0000 |
| 2010/6/30 0:00:00 | 22754000.0000 | -- | 82219000.0000 | 28689000.0000 |
| 2011/12/31 0:00:00 | 38219000.0000 | -- | 206030000.0000 | 67231000.0000 |
| 2010/12/31 0:00:00 | 60073000.0000 | -- | 247632000.0000 | 56580000.0000 |
| 2011/6/30 0:00:00 | 19587000.0000 | -- | 88091000.0000 | 30249000.0000 |
| 2009/12/31 0:00:00 | 783286000.0000 | -- | 210720000.0000 | 62123000.0000 |
| 2008/12/31 0:00:00 | 281227000.0000 | -- | 251530000.0000 | 84158000.0000 |
| 2009/6/30 0:00:00 | 104733000.0000 | -- | 106861000.0000 | 27727000.0000 |
| 2007/6/30 0:00:00 | 58394000.0000 | -- | 80087000.0000 | 57624000.0000 |
| 2008/6/30 0:00:00 | 111680000.0000 | -- | 107647000.0000 | 43992000.0000 |
| 2007/12/31 0:00:00 | 207427000.0000 | -- | 246096000.0000 | 131525000.0000 |
| 2006/6/30 0:00:00 | 629151000.0000 | -- | 82052000.0000 | 42576000.0000 |
| 2006/12/31 0:00:00 | 1172050000.0000 | -- | 196960000.0000 | 96067000.0000 |
| 2005/6/30 0:00:00 | 1015029000.0000 | -- | 114402000.0000 | 18840000.0000 |
| 2005/12/31 0:00:00 | 1803017000.0000 | -- | 238811000.0000 | 54762000.0000 |
| 2004/12/31 0:00:00 | 2407169000.0000 | -- | 235627000.0000 | 32744000.0000 |
| 2003/12/31 0:00:00 | 1195911000.0000 | -- | 205380000.0000 | 42495000.0000 |
| 2004/6/30 0:00:00 | 1480483000.0000 | -- | 113023000.0000 | 14487000.0000 |
| 2002/12/31 0:00:00 | 760275000.0000 | -- | 221372000.0000 | 65068000.0000 |
| 2001/12/31 0:00:00 | 856220000.0000 | -- | 556728000.0000 | 85743000.0000 |
| 2003/6/30 0:00:00 | 573653000.0000 | -- | 105874000.0000 | 22498000.0000 |
| 2002/6/30 0:00:00 | 335123000.0000 | -- | 117103000.0000 | 35555000.0000 |
| 2001/6/30 0:00:00 | 390943000.0000 | -- | 264458000.0000 | 50380000.0000 |
| 2000/6/30 0:00:00 | 279298000.0000 | -- | 236314000.0000 | 107256000.0000 |
| 2000/12/31 0:00:00 | 974871000.0000 | -- | 524109000.0000 | 175877000.0000 |
| 1999/12/31 0:00:00 | 982207000.0000 | -- | 507649000.0000 | 211168000.0000 |