益丰药房(603939)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-12-31 | 24062000000.0000 | 6.53 | 2204000000.0000 | 7.25 | 2182000000.0000 | 7.07 | 1653000000.0000 | 4.55 |
| 2025-03-31 | 6009000000.0000 | 0.64 | 651000000.0000 | 9.60 | 648000000.0000 | 9.27 | 494000000.0000 | 10.76 |
| 2024-06-30 | 11762000000.0000 | 9.85 | 1134000000.0000 | 9.78 | 1131000000.0000 | 9.59 | 860000000.0000 | 7.63 |
| 2024-09-30 | 17219000000.0000 | 8.38 | 1586000000.0000 | 7.96 | 1580000000.0000 | 7.63 | 1198000000.0000 | 6.21 |
| 2024-03-31 | 5971000000.0000 | 13.39 | 594000000.0000 | 18.33 | 593000000.0000 | 18.36 | 446000000.0000 | 17.37 |
| 2023-12-31 | 22588000000.0000 | 13.59 | 2055000000.0000 | 8.96 | 2038000000.0000 | 8.58 | 1581000000.0000 | 11.10 |
| 2023-09-30 | 15888000000.0000 | 19.03 | 1469000000.0000 | 20.71 | 1468000000.0000 | 20.33 | 1128000000.0000 | 23.01 |
| 2023-03-31 | 5266000000.0000 | 26.95 | 502000000.0000 | 23.34 | 501000000.0000 | 23.10 | 380000000.0000 | 25.83 |
| 2023-06-30 | 10707000000.0000 | 22.37 | 1033000000.0000 | 21.53 | 1032000000.0000 | 20.98 | 799000000.0000 | 24.65 |
| 2022-09-30 | 13348000000.0000 | 22.03 | 1217000000.0000 | 17.93 | 1220000000.0000 | 18.22 | 917000000.0000 | 19.25 |
| 2022-12-31 | 19886000000.0000 | 29.75 | 1886000000.0000 | 40.85 | 1877000000.0000 | 40.28 | 1423000000.0000 | 43.59 |
| 2022-06-30 | 8750000000.0000 | 19.11 | 850000000.0000 | 14.09 | 853000000.0000 | 14.65 | 641000000.0000 | 15.50 |
| 2021-12-31 | 15326000000.0000 | 16.59 | 1339000000.0000 | 18.18 | 1338000000.0000 | 18.72 | 991000000.0000 | 18.12 |
| 2022-03-31 | 4148000000.0000 | 14.27 | 407000000.0000 | 13.06 | 407000000.0000 | 12.74 | 302000000.0000 | 11.85 |
| 2021-06-30 | 7346000000.0000 | 16.73 | 745000000.0000 | 22.53 | 744000000.0000 | 22.77 | 555000000.0000 | 23.06 |
| 2021-09-30 | 10938000000.0000 | 15.91 | 1032000000.0000 | 18.35 | 1032000000.0000 | 18.76 | 769000000.0000 | 19.41 |
| 2020-12-31 | 13145000000.0000 | 27.92 | 1133000000.0000 | 39.02 | 1127000000.0000 | 38.45 | 839000000.0000 | 37.77 |
| 2021-03-31 | 3630000000.0000 | 19.09 | 360000000.0000 | 27.66 | 361000000.0000 | 28.01 | 270000000.0000 | 28.57 |
| 2020-03-31 | 3048000000.0000 | 23.45 | 282000000.0000 | 27.60 | 282000000.0000 | 27.03 | 210000000.0000 | 26.51 |
| 2020-09-30 | 9437000000.0000 | 27.72 | 872000000.0000 | 39.07 | 869000000.0000 | 38.82 | 644000000.0000 | 37.90 |
| 2020-06-30 | 6293000000.0000 | 24.66 | 608000000.0000 | 33.33 | 606000000.0000 | 32.89 | 451000000.0000 | 32.26 |
| 2019-09-30 | 7389000000.0000 | 58.36 | 627000000.0000 | 46.84 | 626000000.0000 | 45.58 | 467000000.0000 | 45.48 |
| 2019-12-31 | 10276000000.0000 | 48.65 | 815000000.0000 | 41.00 | 814000000.0000 | 40.10 | 609000000.0000 | 37.78 |
| 2019-06-30 | 5048000000.0000 | 68.66 | 456000000.0000 | 47.10 | 456000000.0000 | 46.62 | 341000000.0000 | 46.35 |
| 2019-03-31 | 2469000000.0000 | 66.60 | 221000000.0000 | 53.47 | 222000000.0000 | 53.10 | 166000000.0000 | 56.60 |
| 2018-06-30 | 2993000000.0000 | 33.68 | 310000000.0000 | 47.62 | 311000000.0000 | 46.70 | 233000000.0000 | 48.41 |
| 2018-09-30 | 4666000000.0000 | 36.47 | 427000000.0000 | 41.39 | 430000000.0000 | 42.38 | 321000000.0000 | 43.95 |
| 2018-12-31 | 6913000000.0000 | 43.81 | 578000000.0000 | 35.36 | 581000000.0000 | 35.75 | 442000000.0000 | 39.43 |
| 2018-03-31 | 1482000000.0000 | 37.48 | 144000000.0000 | 51.90 | 145000000.0000 | 51.53 | 106000000.0000 | 51.03 |
| 2017-12-31 | 4807000000.0000 | 28.74 | 427000000.0000 | 44.26 | 428000000.0000 | 39.87 | 317000000.0000 | 39.04 |
| 2017-09-30 | 3419000000.0000 | 27.96 | 302000000.0000 | 41.78 | 302000000.0000 | 39.17 | 223000000.0000 | 37.65 |
| 2017-06-30 | 2239000000.0000 | 27.00 | 210000000.0000 | 41.89 | 212000000.0000 | 39.47 | 157000000.0000 | 37.72 |
| 2016-12-31 | 3734000000.0000 | 31.20 | 296000000.0000 | 27.04 | 306000000.0000 | 27.50 | 228000000.0000 | 28.09 |
| 2017-03-31 | 1078000000.0000 | 29.26 | 94798800.0000 | 34.19 | 95693100.0000 | 34.16 | 70185100.0000 | 32.32 |
| 2016-06-30 | 1763000000.0000 | 35.30 | 148000000.0000 | 26.50 | 152000000.0000 | 27.73 | 114000000.0000 | 28.26 |
| 2016-09-30 | 2672000000.0000 | 35.09 | 213000000.0000 | 29.88 | 217000000.0000 | 27.65 | 162000000.0000 | 27.56 |
| 2016-03-31 | 834000000.0000 | 30.31 | 70643400.0000 | 25.47 | 71329300.0000 | 26.46 | 53042600.0000 | 27.69 |
| 2015-09-30 | 1978000000.0000 | 24.09 | 164000000.0000 | 30.16 | 170000000.0000 | 29.77 | 127000000.0000 | 29.88 |
| 2015-12-31 | 2846000000.0000 | 27.62 | 233000000.0000 | 25.95 | 240000000.0000 | 25.65 | 178000000.0000 | 25.35 |
| 2015-03-31 | 640000000.0000 | 29.03 | 56303600.0000 | 31.02 | 56404500.0000 | 28.48 | 41539200.0000 | 28.32 |
| 2015-06-30 | 1303000000.0000 | 25.17 | 117000000.0000 | 32.51 | 119000000.0000 | 30.18 | 88885300.0000 | 30.18 |
| 2014-09-30 | 1594000000.0000 | -- | 126000000.0000 | -- | 131000000.0000 | -- | 97786100.0000 | -- |
| 2014-12-31 | 2230000000.0000 | 23.61 | 185000000.0000 | 39.10 | 191000000.0000 | 41.48 | 142000000.0000 | 42.00 |
| 2014-06-30 | 1041000000.0000 | -- | 88296600.0000 | -- | 91410900.0000 | -- | 68280200.0000 | -- |
| 2013-12-31 | 1804000000.0000 | 17.22 | 133000000.0000 | 45.39 | 135000000.0000 | 44.90 | 100000000.0000 | 43.81 |
| 2014-03-31 | 496000000.0000 | -- | 42972300.0000 | -- | 43901600.0000 | -- | 32371200.0000 | -- |
| 2012-12-31 | 1539000000.0000 | 25.74 | 91480600.0000 | 22.46 | 93170300.0000 | 19.77 | 69535900.0000 | 22.25 |
| 2011-12-31 | 1224000000.0000 | -- | 74699600.0000 | -- | 77792900.0000 | -- | 56880200.0000 | -- |
| 2025-06-30 | 11722000000.0000 | -0.34 | 1272000000.0000 | 12.17 | 1264000000.0000 | 11.76 | 946000000.0000 | 10.00 |
| 2025-09-30 | 17286000000.0000 | 0.39 | 1787000000.0000 | 12.67 | 1770000000.0000 | 12.03 | 1321000000.0000 | 10.27 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-12 | 8.26 | 9.07 | 7.80 | 14.6700 | 3.4600 | 11.29 | 0.86 |
| 2025-03 | 9.87 | 10.78 | 2.33 | 4.0200 | 0.8200 | 12.15 | 0.22 |
| 2024-06 | 8.89 | 9.62 | 4.28 | 7.7900 | 1.8600 | 11.50 | 0.44 |
| 2024-09 | 8.39 | 9.18 | 5.81 | 10.7900 | 2.6600 | 12.03 | 0.63 |
| 2024-03 | 9.38 | 9.93 | 2.27 | 4.0600 | 0.9600 | 10.63 | 0.23 |
| 2023-12 | 8.38 | 9.02 | 8.44 | 15.4400 | 3.7600 | 11.35 | 0.94 |
| 2023-09 | 8.58 | 9.24 | 6.69 | 11.1700 | 2.7100 | 12.24 | 0.72 |
| 2023-03 | 8.91 | 9.51 | 2.34 | 3.8500 | 0.8900 | 13.46 | 0.25 |
| 2023-06 | 8.89 | 9.64 | 4.89 | 7.9500 | 1.7700 | 12.68 | 0.51 |
| 2022-09 | 8.68 | 9.14 | 6.40 | 10.5600 | 2.5200 | 15.13 | 0.70 |
| 2022-12 | 9.11 | 9.44 | 8.92 | 15.8200 | 3.6100 | 13.62 | 0.95 |
| 2022-06 | 9.27 | 9.75 | 4.78 | 7.4600 | 1.6700 | 13.81 | 0.49 |
| 2021-12 | 8.06 | 8.73 | 7.85 | 13.0300 | 3.5100 | 16.07 | 0.90 |
| 2022-03 | 9.31 | 9.81 | 2.35 | 3.5700 | 0.8400 | 14.22 | 0.24 |
| 2021-06 | 9.50 | 10.13 | 4.71 | 8.9900 | 1.8800 | 16.74 | 0.46 |
| 2021-09 | 8.80 | 9.43 | 6.59 | 10.6000 | 2.7700 | 16.78 | 0.70 |
| 2020-12 | 7.95 | 8.57 | 7.35 | 15.5100 | 4.0800 | 16.64 | 0.86 |
| 2021-03 | 9.28 | 9.94 | 2.29 | 4.1700 | 0.9700 | 16.76 | 0.23 |
| 2020-03 | 8.66 | 9.25 | 2.88 | 4.1200 | 1.0000 | 16.28 | 0.31 |
| 2020-09 | 8.55 | 9.21 | 7.33 | 12.3500 | 3.1000 | 16.25 | 0.80 |
| 2020-06 | 9.03 | 9.63 | 5.33 | 8.7500 | 2.1000 | 16.25 | 0.55 |
| 2019-09 | 8.05 | 8.47 | 7.55 | 9.3100 | 3.0200 | 16.15 | 0.89 |
| 2019-12 | 7.49 | 7.92 | 8.87 | 12.7200 | 3.8400 | 15.17 | 1.12 |
| 2019-06 | 8.60 | 9.03 | 5.63 | 6.9200 | 2.1400 | 16.26 | 0.62 |
| 2019-03 | 8.59 | 8.99 | 2.76 | 3.5600 | 1.0300 | 14.85 | 0.31 |
| 2018-06 | 8.95 | 10.39 | 6.18 | 6.8700 | 2.1700 | 16.09 | 0.60 |
| 2018-09 | 8.08 | 9.22 | 6.55 | 3.1700 | 2.9700 | 14.46 | 0.71 |
| 2018-12 | 7.31 | 8.40 | 7.38 | 12.4200 | 3.7800 | 14.66 | 0.88 |
| 2018-03 | 8.97 | 9.78 | 2.84 | 3.1400 | 1.0800 | 16.84 | 0.29 |
| 2017-12 | 8.03 | 8.90 | 8.95 | 10.2300 | 3.8600 | 16.42 | 1.01 |
| 2017-09 | 8.54 | 8.83 | 6.68 | 7.2800 | 2.8400 | 16.67 | 0.76 |
| 2017-06 | 9.07 | 9.47 | 5.04 | 5.1200 | 1.9400 | 16.66 | 0.53 |
| 2016-12 | 7.53 | 8.19 | 7.25 | 10.7800 | 3.7000 | 17.40 | 0.88 |
| 2017-03 | 8.72 | 8.88 | 2.26 | 2.3100 | 0.9100 | 16.85 | 0.25 |
| 2016-06 | 8.28 | 8.62 | 5.71 | 7.6400 | 1.9900 | 16.64 | 0.66 |
| 2016-09 | 7.86 | 8.12 | 5.28 | 8.9200 | 2.8000 | 17.13 | 0.65 |
| 2016-03 | 8.39 | 8.55 | 2.90 | 3.6400 | 1.0000 | 16.01 | 0.34 |
| 2015-09 | 8.14 | 8.59 | 7.33 | 10.2900 | 3.2300 | 20.82 | 0.85 |
| 2015-12 | 7.94 | 8.43 | 9.85 | 13.9300 | 4.2300 | 19.55 | 1.17 |
| 2015-03 | 8.91 | 8.81 | 2.68 | 4.8200 | 1.0700 | 22.19 | 0.30 |
| 2015-06 | 8.75 | 9.13 | 5.65 | 7.8600 | 2.2500 | 21.54 | 0.62 |
| 2014-09 | 7.97 | 8.22 | -- | 18.5900 | -- | -- | -- |
| 2014-12 | 8.30 | 8.57 | 15.27 | 26.2200 | 4.5400 | 23.53 | 1.78 |
| 2014-06 | 8.45 | 8.78 | 8.77 | 13.0800 | 2.3700 | 23.36 | 1.00 |
| 2013-12 | 7.32 | 7.48 | 13.16 | 21.8400 | 4.6100 | 26.57 | 1.76 |
| 2014-03 | 8.67 | 8.85 | -- | 6.2500 | -- | -- | -- |
| 2012-12 | 5.91 | 6.05 | 11.03 | 17.6700 | 4.0700 | 33.52 | 1.82 |
| 2011-12 | 6.13 | 6.36 | 9.23 | 16.6600 | 3.0400 | 33.12 | 1.45 |
| 2025-06 | 9.73 | 10.78 | 4.80 | 7.9400 | 1.5900 | 12.59 | 0.45 |
| 2025-09 | 9.18 | 10.24 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-12 | 59.27 | 40.73 | 1.2600 | 0.8400 |
| 2025-03 | 57.20 | 42.80 | 1.3100 | 0.9000 |
| 2024-06 | 58.74 | 41.26 | 1.2200 | 0.8500 |
| 2024-09 | 59.94 | 40.06 | 1.1900 | 0.8300 |
| 2024-03 | 57.69 | 42.31 | 1.2600 | 0.8900 |
| 2023-12 | 56.71 | 43.28 | 1.0800 | 0.6900 |
| 2023-09 | 54.32 | 45.68 | 1.0800 | 0.6800 |
| 2023-03 | 55.02 | 44.98 | 1.0900 | 0.6800 |
| 2023-06 | 53.53 | 46.47 | 1.0900 | 0.6400 |
| 2022-09 | 54.94 | 45.06 | 1.0900 | 0.6300 |
| 2022-12 | 56.65 | 43.35 | 1.1000 | 0.6700 |
| 2022-06 | 53.28 | 46.72 | 1.1000 | 0.5900 |
| 2021-12 | 53.88 | 46.12 | 1.1700 | 0.6600 |
| 2022-03 | 52.87 | 47.13 | 1.1500 | 0.6800 |
| 2021-06 | 53.19 | 46.81 | 1.2700 | 0.7800 |
| 2021-09 | 51.24 | 48.76 | 1.2300 | 0.7300 |
| 2020-12 | 63.05 | 36.95 | 1.5700 | 1.0000 |
| 2021-03 | 53.81 | 46.19 | 1.3100 | 0.8600 |
| 2020-03 | 49.60 | 50.40 | 1.3600 | 0.7600 |
| 2020-09 | 53.39 | 46.60 | 1.7200 | 0.9300 |
| 2020-06 | 53.23 | 46.77 | 1.7700 | 0.8900 |
| 2019-09 | 44.31 | 55.69 | 1.4700 | 0.7900 |
| 2019-12 | 48.68 | 51.32 | 1.3400 | 0.6900 |
| 2019-06 | 44.70 | 55.32 | 1.4900 | 0.8200 |
| 2019-03 | 45.90 | 54.10 | 1.4700 | 0.7300 |
| 2018-06 | 34.12 | 65.88 | 1.9600 | 0.8100 |
| 2018-09 | 44.70 | 55.30 | 1.4100 | 0.5700 |
| 2018-12 | 47.00 | 53.00 | 1.4600 | 0.7200 |
| 2018-03 | 35.52 | 64.50 | 1.9500 | 0.8200 |
| 2017-12 | 33.51 | 66.49 | 2.1600 | 0.8400 |
| 2017-09 | 31.79 | 68.23 | 2.3100 | 0.5900 |
| 2017-06 | 28.13 | 71.87 | 2.6500 | 0.6900 |
| 2016-12 | 29.52 | 70.48 | 2.6000 | 0.5800 |
| 2017-03 | 28.18 | 71.82 | 2.7300 | 0.6700 |
| 2016-06 | 42.35 | 57.65 | 1.5600 | 0.6400 |
| 2016-09 | 29.18 | 70.82 | 2.6400 | 0.9800 |
| 2016-03 | 40.19 | 59.76 | 1.7300 | 0.7200 |
| 2015-09 | 40.98 | 59.02 | 1.8600 | 0.5700 |
| 2015-12 | 41.73 | 58.23 | 1.7200 | 0.8000 |
| 2015-03 | 35.34 | 64.66 | 2.3600 | 1.3100 |
| 2015-06 | 33.08 | 66.92 | 2.4900 | 0.9200 |
| 2014-09 | -- | -- | -- | -- |
| 2014-12 | 52.36 | 47.64 | 1.3700 | 0.6800 |
| 2014-06 | 49.90 | 50.10 | 1.3800 | 0.7000 |
| 2013-12 | 51.07 | 48.93 | 1.3600 | 0.6500 |
| 2014-03 | -- | -- | -- | -- |
| 2012-12 | 49.70 | 50.41 | 1.3000 | 0.5900 |
| 2011-12 | 57.77 | 42.23 | 1.2500 | 0.5800 |
| 2025-06 | 54.84 | 45.16 | 1.3800 | 0.9200 |
| 2025-09 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-12 | 22074000000.0000 | 6179000000.0000 | 1083000000.0000 | 174000000.0000 |
| 2025-03 | 5416000000.0000 | 1414000000.0000 | 279000000.0000 | 41295700.0000 |
| 2024-06 | 10716000000.0000 | 3006000000.0000 | 482000000.0000 | 103000000.0000 |
| 2024-09 | 15774000000.0000 | 4475000000.0000 | 756000000.0000 | 122000000.0000 |
| 2024-03 | 5411000000.0000 | 1457000000.0000 | 249000000.0000 | 27998300.0000 |
| 2023-12 | 20694000000.0000 | 5487000000.0000 | 962000000.0000 | 161000000.0000 |
| 2023-09 | 14525000000.0000 | 4052000000.0000 | 679000000.0000 | 63007900.0000 |
| 2023-03 | 4797000000.0000 | 1348000000.0000 | 215000000.0000 | 20146200.0000 |
| 2023-06 | 9755000000.0000 | 2752000000.0000 | 460000000.0000 | 79896400.0000 |
| 2022-09 | 12189000000.0000 | 3560000000.0000 | 557000000.0000 | 83743100.0000 |
| 2022-12 | 18075000000.0000 | 4878000000.0000 | 904000000.0000 | 165000000.0000 |
| 2022-06 | 7939000000.0000 | 2278000000.0000 | 361000000.0000 | 80775300.0000 |
| 2021-12 | 14091000000.0000 | 4060000000.0000 | 657000000.0000 | 170000000.0000 |
| 2022-03 | 3762000000.0000 | 1078000000.0000 | 173000000.0000 | 26559100.0000 |
| 2021-06 | 6648000000.0000 | 1882000000.0000 | 308000000.0000 | 90753800.0000 |
| 2021-09 | 9976000000.0000 | 2893000000.0000 | 479000000.0000 | 86066300.0000 |
| 2020-12 | 12100000000.0000 | 3159000000.0000 | 546000000.0000 | 191000000.0000 |
| 2021-03 | 3293000000.0000 | 935000000.0000 | 143000000.0000 | 33448600.0000 |
| 2020-03 | 2784000000.0000 | 728000000.0000 | 113000000.0000 | 38029900.0000 |
| 2020-09 | 8630000000.0000 | 2270000000.0000 | 382000000.0000 | 104000000.0000 |
| 2020-06 | 5725000000.0000 | 1467000000.0000 | 251000000.0000 | 80170200.0000 |
| 2019-09 | 6794000000.0000 | 1898000000.0000 | 329000000.0000 | 52459600.0000 |
| 2019-12 | 9506000000.0000 | 2681000000.0000 | 439000000.0000 | 45792100.0000 |
| 2019-06 | 4614000000.0000 | 1256000000.0000 | 210000000.0000 | 34743700.0000 |
| 2019-03 | 2257000000.0000 | 632000000.0000 | 93271800.0000 | 17296900.0000 |
| 2018-06 | 2725000000.0000 | 800000000.0000 | 114000000.0000 | 4288500.0000 |
| 2018-09 | 4289000000.0000 | 1283000000.0000 | 172000000.0000 | 12302700.0000 |
| 2018-12 | 6408000000.0000 | 1893000000.0000 | 268000000.0000 | 13278700.0000 |
| 2018-03 | 1349000000.0000 | 382000000.0000 | 62569400.0000 | 1497900.0000 |
| 2017-12 | 4421000000.0000 | 1294000000.0000 | 199000000.0000 | -3648300.0000 |
| 2017-09 | 3127000000.0000 | 935000000.0000 | 137000000.0000 | -25641100.0000 |
| 2017-06 | 2036000000.0000 | 595000000.0000 | 91332200.0000 | -19105900.0000 |
| 2016-12 | 3453000000.0000 | 1016000000.0000 | 154000000.0000 | -5754600.0000 |
| 2017-03 | 984000000.0000 | 292000000.0000 | 43246100.0000 | -9411800.0000 |
| 2016-06 | 1617000000.0000 | 465000000.0000 | 66500700.0000 | -2487300.0000 |
| 2016-09 | 2462000000.0000 | 726000000.0000 | 107000000.0000 | -9952000.0000 |
| 2016-03 | 764000000.0000 | 221000000.0000 | 32874000.0000 | -1742400.0000 |
| 2015-09 | 1817000000.0000 | 536000000.0000 | 85441700.0000 | -10900600.0000 |
| 2015-12 | 2620000000.0000 | 758000000.0000 | 117000000.0000 | -11908100.0000 |
| 2015-03 | 583000000.0000 | 166000000.0000 | 28596900.0000 | -646400.0000 |
| 2015-06 | 1189000000.0000 | 347000000.0000 | 55983400.0000 | -3271700.0000 |
| 2014-09 | 1467000000.0000 | 415000000.0000 | 77405200.0000 | -443200.0000 |
| 2014-12 | 2045000000.0000 | 577000000.0000 | 104000000.0000 | -194900.0000 |
| 2014-06 | 953000000.0000 | 265000000.0000 | 51001400.0000 | -359500.0000 |
| 2013-12 | 1672000000.0000 | 468000000.0000 | 80730000.0000 | -470100.0000 |
| 2014-03 | 453000000.0000 | 129000000.0000 | 23095000.0000 | -203200.0000 |
| 2012-12 | 1448000000.0000 | 404000000.0000 | 63730500.0000 | 396500.0000 |
| 2011-12 | 1149000000.0000 | 304000000.0000 | 53316600.0000 | -1519100.0000 |
| 2025-06 | 10582000000.0000 | 2898000000.0000 | 521000000.0000 | 101000000.0000 |
| 2025-09 | 15700000000.0000 | 4314000000.0000 | 811000000.0000 | 113000000.0000 |
