华设集团(603018)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-09-30 2692000000.0000 -15.66 271000000.0000 -35.48 270000000.0000 -35.25 228000000.0000 -36.84
2025-03-31 675000000.0000 -14.56 71214400.0000 -35.84 72145200.0000 -34.41 58334200.0000 -38.69
2024-12-31 4428000000.0000 -17.28 465000000.0000 -43.84 460000000.0000 -44.11 392000000.0000 -45.10
2024-06-30 1661000000.0000 -25.82 178000000.0000 -44.03 177000000.0000 -44.16 151000000.0000 -44.07
2024-03-31 790000000.0000 -9.51 111000000.0000 -0.89 110000000.0000 -1.79 95149500.0000 -0.82
2023-12-31 5353000000.0000 -8.32 828000000.0000 0.85 823000000.0000 0.61 714000000.0000 0.56
2023-06-30 2239000000.0000 -2.61 318000000.0000 3.25 317000000.0000 3.26 270000000.0000 3.05
2023-09-30 3192000000.0000 -2.77 420000000.0000 1.94 417000000.0000 1.46 361000000.0000 0.84
2023-03-31 873000000.0000 -4.80 112000000.0000 4.67 112000000.0000 4.67 95935400.0000 5.83
2022-12-31 5839000000.0000 0.29 821000000.0000 11.25 818000000.0000 10.99 710000000.0000 11.46
2022-03-31 917000000.0000 14.05 107000000.0000 8.46 107000000.0000 8.46 90652400.0000 12.08
2022-09-30 3283000000.0000 7.32 412000000.0000 10.75 411000000.0000 10.78 358000000.0000 13.29
2022-06-30 2299000000.0000 6.73 308000000.0000 11.59 307000000.0000 11.64 262000000.0000 12.93
2021-12-31 5822000000.0000 8.74 738000000.0000 5.58 737000000.0000 5.59 637000000.0000 5.29
2021-09-30 3059000000.0000 0.26 372000000.0000 -3.38 371000000.0000 -3.89 316000000.0000 -5.39
2021-03-31 804000000.0000 40.31 98654400.0000 34.78 98649500.0000 34.92 80881600.0000 34.39
2021-06-30 2154000000.0000 6.85 276000000.0000 2.99 275000000.0000 2.61 232000000.0000 1.75
2020-12-31 5354000000.0000 14.21 699000000.0000 13.29 698000000.0000 13.31 605000000.0000 13.51
2020-06-30 2016000000.0000 5.27 268000000.0000 10.29 268000000.0000 10.29 228000000.0000 7.55
2020-09-30 3051000000.0000 11.15 385000000.0000 10.00 386000000.0000 10.29 334000000.0000 11.71
2019-12-31 4688000000.0000 11.67 617000000.0000 30.72 616000000.0000 30.51 533000000.0000 31.28
2020-03-31 573000000.0000 -27.01 73196200.0000 -20.07 73115500.0000 -20.04 60185700.0000 -22.46
2019-03-31 785000000.0000 34.88 91569700.0000 24.08 91442400.0000 23.85 77614400.0000 26.30
2019-09-30 2745000000.0000 4.06 350000000.0000 21.53 350000000.0000 21.53 299000000.0000 21.05
2019-06-30 1915000000.0000 12.51 243000000.0000 22.73 243000000.0000 22.73 212000000.0000 23.98
2018-12-31 4198000000.0000 51.22 472000000.0000 32.96 472000000.0000 32.96 406000000.0000 34.88
2018-09-30 2638000000.0000 63.34 288000000.0000 37.14 288000000.0000 35.85 247000000.0000 36.46
2018-06-30 1702000000.0000 68.02 198000000.0000 39.44 198000000.0000 38.46 171000000.0000 40.16
2017-12-31 2776000000.0000 39.43 355000000.0000 42.57 355000000.0000 40.32 301000000.0000 41.98
2018-03-31 582000000.0000 31.08 73800000.0000 23.86 73831200.0000 23.54 61452800.0000 21.87
2017-09-30 1615000000.0000 40.19 210000000.0000 43.84 212000000.0000 43.24 181000000.0000 44.80
2017-06-30 1013000000.0000 34.71 142000000.0000 31.48 143000000.0000 30.00 122000000.0000 31.99
2016-12-31 1991000000.0000 42.52 249000000.0000 33.87 253000000.0000 33.86 212000000.0000 32.50
2017-03-31 444000000.0000 29.45 59581700.0000 25.08 59762000.0000 22.31 50423900.0000 21.99
2016-09-30 1152000000.0000 35.05 146000000.0000 31.53 148000000.0000 32.14 125000000.0000 32.42
2016-06-30 752000000.0000 28.33 108000000.0000 25.03 110000000.0000 26.30 92429500.0000 23.93
2016-03-31 343000000.0000 28.46 47636600.0000 13.70 48860300.0000 15.06 41335700.0000 15.61
2015-12-31 1397000000.0000 10.79 186000000.0000 -1.06 189000000.0000 -3.57 160000000.0000 -3.61
2015-09-30 853000000.0000 2.90 111000000.0000 -9.02 112000000.0000 -8.94 94395700.0000 -9.23
2015-06-30 586000000.0000 -0.68 86377400.0000 -11.91 87095100.0000 -11.53 74583900.0000 -10.57
2014-12-31 1261000000.0000 10.03 188000000.0000 6.82 196000000.0000 8.89 166000000.0000 10.67
2015-03-31 267000000.0000 5.12 41895500.0000 -9.08 42465500.0000 -7.98 35754600.0000 -8.48
2014-06-30 590000000.0000 12.38 98060300.0000 13.75 98443000.0000 14.42 83403300.0000 20.04
2014-09-30 829000000.0000 11.57 122000000.0000 28.39 123000000.0000 29.75 104000000.0000 32.60
2014-03-31 254000000.0000 -- 46078700.0000 -- 46146300.0000 -- 39066500.0000 --
2013-12-31 1146000000.0000 9.35 176000000.0000 6.67 180000000.0000 7.78 150000000.0000 10.29
2013-09-30 743000000.0000 -- 95025200.0000 -- 94798800.0000 -- 78432100.0000 --
2012-12-31 1048000000.0000 23.44 165000000.0000 23.13 167000000.0000 11.33 136000000.0000 11.48
2013-06-30 525000000.0000 -- 86204100.0000 -- 86039100.0000 -- 69481300.0000 --
2011-12-31 849000000.0000 -- 134000000.0000 -- 150000000.0000 -- 122000000.0000 --
2025-06-30 1495000000.0000 -9.99 121000000.0000 -32.02 121000000.0000 -31.64 102000000.0000 -32.45

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-09 9.84 10.03 2.18 4.6700 6.2700 0.84 0.22
2025-03 10.07 10.69 0.59 1.1100 1.7800 0.71 0.05
2024-12 9.94 10.39 3.54 7.5400 10.0900 1.08 0.34
2024-06 10.48 10.66 1.44 3.0900 3.8900 0.79 0.13
2024-03 13.80 13.92 0.88 1.8600 1.8600 0.74 0.06
2023-12 14.55 15.37 6.23 14.9200 10.7900 1.28 0.41
2023-06 13.62 14.16 2.76 5.7800 4.7700 1.11 0.20
2023-09 12.47 13.06 3.46 7.7400 7.1100 1.04 0.26
2023-03 11.68 12.83 0.98 2.1400 1.9400 0.89 0.08
2022-12 12.98 14.01 6.91 16.6300 10.7100 1.50 0.49
2022-03 10.69 11.67 1.06 2.3700 1.7200 1.03 0.09
2022-09 11.76 12.52 3.97 8.7300 5.8200 1.14 0.32
2022-06 12.66 13.35 2.99 6.5100 4.0400 1.19 0.22
2021-12 11.77 12.66 6.89 17.1000 9.5100 1.72 0.54
2021-09 11.05 12.13 3.99 8.9300 4.3400 1.34 0.33
2021-03 10.70 12.27 1.12 2.3400 1.2000 1.13 0.09
2021-06 11.79 12.77 3.00 6.7600 3.2200 1.43 0.24
2020-12 12.03 13.04 7.58 18.3500 6.5700 1.43 0.58
2020-06 12.20 13.29 3.33 7.5600 2.3100 1.19 0.25
2020-09 11.73 12.65 4.63 10.8400 3.3200 1.16 0.37
2019-12 11.52 13.14 7.63 19.3900 5.3900 1.15 0.58
2020-03 11.17 12.76 0.94 2.0500 0.6300 0.73 0.07
2019-03 11.34 11.65 1.43 3.0400 0.9400 0.91 0.12
2019-09 11.22 12.75 4.99 11.3000 3.1200 0.95 0.39
2019-06 10.86 12.69 3.60 8.0100 2.3000 1.02 0.28
2018-12 10.00 11.24 6.98 17.2800 5.5000 1.38 0.62
2018-09 9.86 10.92 4.63 10.9200 3.1600 1.21 0.42
2018-06 10.69 11.63 3.30 7.6200 1.9900 1.22 0.28
2017-12 11.67 12.79 6.74 15.9900 3.7900 1.23 0.53
2018-03 12.03 12.69 1.41 2.7300 0.7100 0.95 0.11
2017-09 12.07 13.13 4.48 9.2000 1.9200 0.98 0.34
2017-06 12.73 14.12 3.18 6.1800 1.3300 0.97 0.23
2016-12 11.90 12.71 5.80 11.5400 3.1000 1.07 0.46
2017-03 12.84 13.46 1.41 2.5100 0.6400 0.90 0.11
2016-09 11.89 12.85 3.80 7.0400 1.6900 0.85 0.30
2016-06 13.30 14.63 3.04 5.2100 1.1200 0.87 0.21
2016-03 13.41 14.24 1.36 2.3100 0.5700 0.82 0.10
2015-12 12.46 13.53 5.07 9.5600 2.3800 0.91 0.38
2015-09 12.08 13.13 3.35 5.7000 1.4600 0.76 0.26
2015-06 13.48 14.86 2.64 4.5000 1.0900 0.80 0.18
2014-12 14.59 15.54 6.41 17.0900 2.5400 0.98 0.41
2015-03 14.23 15.90 1.43 2.1800 0.6000 0.79 0.09
2014-06 16.61 16.69 4.18 10.9900 1.2300 0.95 0.25
2014-09 14.35 14.84 3.84 13.8000 1.6200 0.87 0.26
2014-03 18.11 18.17 2.07 5.3100 0.5200 0.88 0.11
2013-12 14.92 15.71 7.71 23.3500 2.3100 1.07 0.49
2013-09 12.52 12.76 -- 12.9400 -- -- --
2012-12 15.27 15.94 8.42 27.3600 2.1200 1.26 0.53
2013-06 16.00 16.39 -- -- -- -- --
2011-12 14.96 17.67 10.47 30.9000 1.7500 1.21 0.59
2025-06 7.83 8.09 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-09 59.09 40.90 1.5500 1.4400
2025-03 56.61 43.38 1.6100 1.4900
2024-12 59.43 40.58 1.5400 1.4300
2024-06 59.43 40.57 1.5500 1.4400
2024-03 59.00 41.00 1.5700 1.4500
2023-12 61.68 38.32 1.5000 1.4000
2023-06 60.02 39.98 1.4500 1.3400
2023-09 60.98 39.02 1.5100 1.4100
2023-03 59.73 40.28 1.4600 1.3500
2022-12 62.16 37.85 1.4100 1.3200
2022-03 59.39 40.61 1.4700 1.3400
2022-09 59.97 40.03 1.4400 1.3200
2022-06 60.32 39.68 1.4400 1.3200
2021-12 62.71 37.29 1.4000 1.3000
2021-09 60.57 39.43 1.4200 1.2800
2021-03 60.03 39.98 1.4200 1.2800
2021-06 60.89 39.11 1.4100 1.2800
2020-12 62.51 37.49 1.4000 1.2700
2020-06 62.06 37.94 1.3900 1.2300
2020-09 61.59 38.41 1.4100 1.2400
2019-12 63.70 36.31 1.3600 1.2100
2020-03 61.69 38.31 1.4000 1.2200
2019-03 59.54 40.46 1.4100 1.2000
2019-09 61.36 38.64 1.3800 1.1700
2019-06 60.97 39.03 1.3900 1.2000
2018-12 62.58 37.40 1.3100 1.1500
2018-09 62.02 37.98 1.3700 1.0200
2018-06 61.92 38.08 1.3600 1.0000
2017-12 58.66 41.36 1.4100 1.1500
2018-03 57.22 42.76 1.4400 1.0900
2017-09 56.63 43.39 1.4400 1.0400
2017-06 55.78 44.22 1.4400 1.0900
2016-12 55.63 44.37 1.4500 1.2000
2017-03 53.07 46.93 1.5000 1.1500
2016-09 52.59 47.38 1.5000 1.2000
2016-06 50.68 49.32 1.5000 1.1700
2016-03 50.20 49.78 1.5800 1.2300
2015-12 53.15 46.85 1.5000 1.1700
2015-09 49.72 50.28 1.5700 1.1800
2015-06 49.76 50.24 1.5600 1.2100
2014-12 46.97 53.03 1.7600 1.4100
2015-03 44.05 55.98 1.8600 1.4900
2014-06 67.69 32.36 1.2800 1.0500
2014-09 51.30 48.70 1.7800 1.5200
2014-03 66.08 33.92 1.3600 1.0900
2013-12 69.24 30.72 1.3200 1.0900
2013-09 -- -- -- --
2012-12 71.42 28.58 1.2400 1.0000
2013-06 -- -- -- --
2011-12 69.92 30.08 1.2400 0.9300
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-09 2427000000.0000 171000000.0000 238000000.0000 2356400.0000
2025-03 607000000.0000 52304200.0000 59017800.0000 5799800.0000
2024-12 3988000000.0000 284000000.0000 364000000.0000 28136600.0000
2024-06 1487000000.0000 106000000.0000 155000000.0000 -5241800.0000
2024-03 681000000.0000 49840200.0000 72626100.0000 -5840300.0000
2023-12 4574000000.0000 268000000.0000 456000000.0000 21402400.0000
2023-06 1934000000.0000 110000000.0000 198000000.0000 6262700.0000
2023-09 2794000000.0000 161000000.0000 269000000.0000 -8941300.0000
2023-03 771000000.0000 44049800.0000 88592900.0000 -2626600.0000
2022-12 5081000000.0000 262000000.0000 533000000.0000 14939000.0000
2022-03 819000000.0000 48902200.0000 89351500.0000 -4965100.0000
2022-09 2897000000.0000 148000000.0000 245000000.0000 -7251200.0000
2022-06 2008000000.0000 106000000.0000 172000000.0000 5421400.0000
2021-12 5137000000.0000 251000000.0000 363000000.0000 18982200.0000
2021-09 2721000000.0000 155000000.0000 214000000.0000 -3164700.0000
2021-03 718000000.0000 48259400.0000 73197800.0000 -2473100.0000
2021-06 1900000000.0000 111000000.0000 138000000.0000 7917900.0000
2020-12 4710000000.0000 243000000.0000 338000000.0000 15584700.0000
2020-06 1770000000.0000 94472300.0000 129000000.0000 7355400.0000
2020-09 2693000000.0000 156000000.0000 204000000.0000 -768200.0000
2019-12 4148000000.0000 175000000.0000 302000000.0000 15916500.0000
2020-03 509000000.0000 26750800.0000 50661600.0000 -238400.0000
2019-03 696000000.0000 34958100.0000 61445600.0000 2425600.0000
2019-09 2437000000.0000 119000000.0000 187000000.0000 7814400.0000
2019-06 1707000000.0000 77255800.0000 129000000.0000 7111000.0000
2018-12 3778000000.0000 165000000.0000 250000000.0000 20907700.0000
2018-09 2378000000.0000 118000000.0000 185000000.0000 12433000.0000
2018-06 1520000000.0000 77092200.0000 118000000.0000 8000100.0000
2017-12 2452000000.0000 151000000.0000 218000000.0000 10070000.0000
2018-03 512000000.0000 34073200.0000 44384300.0000 1675200.0000
2017-09 1420000000.0000 112000000.0000 173000000.0000 5805400.0000
2017-06 884000000.0000 61393600.0000 114000000.0000 4913300.0000
2016-12 1754000000.0000 117000000.0000 233000000.0000 8341600.0000
2017-03 387000000.0000 32759100.0000 50306800.0000 1205500.0000
2016-09 1015000000.0000 80778300.0000 151000000.0000 4243000.0000
2016-06 652000000.0000 52010100.0000 101000000.0000 3625500.0000
2016-03 297000000.0000 26890900.0000 39178200.0000 1661700.0000
2015-12 1223000000.0000 100000000.0000 189000000.0000 9256200.0000
2015-09 750000000.0000 61449100.0000 122000000.0000 3741700.0000
2015-06 507000000.0000 39804300.0000 76827800.0000 2898300.0000
2014-12 1077000000.0000 80537700.0000 164000000.0000 12363900.0000
2015-03 229000000.0000 16740600.0000 32116700.0000 -715900.0000
2014-06 492000000.0000 38906800.0000 70242300.0000 5457800.0000
2014-09 710000000.0000 57392600.0000 107000000.0000 9173700.0000
2014-03 208000000.0000 17263100.0000 35421600.0000 1777800.0000
2013-12 975000000.0000 74375000.0000 153000000.0000 9767700.0000
2013-09 650000000.0000 56425800.0000 112000000.0000 6122900.0000
2012-12 888000000.0000 57813800.0000 142000000.0000 7850900.0000
2013-06 441000000.0000 39195300.0000 79899600.0000 3197800.0000
2011-12 722000000.0000 50210200.0000 141000000.0000 4928400.0000
2025-06 1378000000.0000 103000000.0000 147000000.0000 -2170200.0000