华设集团(603018)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-09-30 | 2692000000.0000 | -15.66 | 271000000.0000 | -35.48 | 270000000.0000 | -35.25 | 228000000.0000 | -36.84 |
| 2025-03-31 | 675000000.0000 | -14.56 | 71214400.0000 | -35.84 | 72145200.0000 | -34.41 | 58334200.0000 | -38.69 |
| 2024-12-31 | 4428000000.0000 | -17.28 | 465000000.0000 | -43.84 | 460000000.0000 | -44.11 | 392000000.0000 | -45.10 |
| 2024-06-30 | 1661000000.0000 | -25.82 | 178000000.0000 | -44.03 | 177000000.0000 | -44.16 | 151000000.0000 | -44.07 |
| 2024-03-31 | 790000000.0000 | -9.51 | 111000000.0000 | -0.89 | 110000000.0000 | -1.79 | 95149500.0000 | -0.82 |
| 2023-12-31 | 5353000000.0000 | -8.32 | 828000000.0000 | 0.85 | 823000000.0000 | 0.61 | 714000000.0000 | 0.56 |
| 2023-06-30 | 2239000000.0000 | -2.61 | 318000000.0000 | 3.25 | 317000000.0000 | 3.26 | 270000000.0000 | 3.05 |
| 2023-09-30 | 3192000000.0000 | -2.77 | 420000000.0000 | 1.94 | 417000000.0000 | 1.46 | 361000000.0000 | 0.84 |
| 2023-03-31 | 873000000.0000 | -4.80 | 112000000.0000 | 4.67 | 112000000.0000 | 4.67 | 95935400.0000 | 5.83 |
| 2022-12-31 | 5839000000.0000 | 0.29 | 821000000.0000 | 11.25 | 818000000.0000 | 10.99 | 710000000.0000 | 11.46 |
| 2022-03-31 | 917000000.0000 | 14.05 | 107000000.0000 | 8.46 | 107000000.0000 | 8.46 | 90652400.0000 | 12.08 |
| 2022-09-30 | 3283000000.0000 | 7.32 | 412000000.0000 | 10.75 | 411000000.0000 | 10.78 | 358000000.0000 | 13.29 |
| 2022-06-30 | 2299000000.0000 | 6.73 | 308000000.0000 | 11.59 | 307000000.0000 | 11.64 | 262000000.0000 | 12.93 |
| 2021-12-31 | 5822000000.0000 | 8.74 | 738000000.0000 | 5.58 | 737000000.0000 | 5.59 | 637000000.0000 | 5.29 |
| 2021-09-30 | 3059000000.0000 | 0.26 | 372000000.0000 | -3.38 | 371000000.0000 | -3.89 | 316000000.0000 | -5.39 |
| 2021-03-31 | 804000000.0000 | 40.31 | 98654400.0000 | 34.78 | 98649500.0000 | 34.92 | 80881600.0000 | 34.39 |
| 2021-06-30 | 2154000000.0000 | 6.85 | 276000000.0000 | 2.99 | 275000000.0000 | 2.61 | 232000000.0000 | 1.75 |
| 2020-12-31 | 5354000000.0000 | 14.21 | 699000000.0000 | 13.29 | 698000000.0000 | 13.31 | 605000000.0000 | 13.51 |
| 2020-06-30 | 2016000000.0000 | 5.27 | 268000000.0000 | 10.29 | 268000000.0000 | 10.29 | 228000000.0000 | 7.55 |
| 2020-09-30 | 3051000000.0000 | 11.15 | 385000000.0000 | 10.00 | 386000000.0000 | 10.29 | 334000000.0000 | 11.71 |
| 2019-12-31 | 4688000000.0000 | 11.67 | 617000000.0000 | 30.72 | 616000000.0000 | 30.51 | 533000000.0000 | 31.28 |
| 2020-03-31 | 573000000.0000 | -27.01 | 73196200.0000 | -20.07 | 73115500.0000 | -20.04 | 60185700.0000 | -22.46 |
| 2019-03-31 | 785000000.0000 | 34.88 | 91569700.0000 | 24.08 | 91442400.0000 | 23.85 | 77614400.0000 | 26.30 |
| 2019-09-30 | 2745000000.0000 | 4.06 | 350000000.0000 | 21.53 | 350000000.0000 | 21.53 | 299000000.0000 | 21.05 |
| 2019-06-30 | 1915000000.0000 | 12.51 | 243000000.0000 | 22.73 | 243000000.0000 | 22.73 | 212000000.0000 | 23.98 |
| 2018-12-31 | 4198000000.0000 | 51.22 | 472000000.0000 | 32.96 | 472000000.0000 | 32.96 | 406000000.0000 | 34.88 |
| 2018-09-30 | 2638000000.0000 | 63.34 | 288000000.0000 | 37.14 | 288000000.0000 | 35.85 | 247000000.0000 | 36.46 |
| 2018-06-30 | 1702000000.0000 | 68.02 | 198000000.0000 | 39.44 | 198000000.0000 | 38.46 | 171000000.0000 | 40.16 |
| 2017-12-31 | 2776000000.0000 | 39.43 | 355000000.0000 | 42.57 | 355000000.0000 | 40.32 | 301000000.0000 | 41.98 |
| 2018-03-31 | 582000000.0000 | 31.08 | 73800000.0000 | 23.86 | 73831200.0000 | 23.54 | 61452800.0000 | 21.87 |
| 2017-09-30 | 1615000000.0000 | 40.19 | 210000000.0000 | 43.84 | 212000000.0000 | 43.24 | 181000000.0000 | 44.80 |
| 2017-06-30 | 1013000000.0000 | 34.71 | 142000000.0000 | 31.48 | 143000000.0000 | 30.00 | 122000000.0000 | 31.99 |
| 2016-12-31 | 1991000000.0000 | 42.52 | 249000000.0000 | 33.87 | 253000000.0000 | 33.86 | 212000000.0000 | 32.50 |
| 2017-03-31 | 444000000.0000 | 29.45 | 59581700.0000 | 25.08 | 59762000.0000 | 22.31 | 50423900.0000 | 21.99 |
| 2016-09-30 | 1152000000.0000 | 35.05 | 146000000.0000 | 31.53 | 148000000.0000 | 32.14 | 125000000.0000 | 32.42 |
| 2016-06-30 | 752000000.0000 | 28.33 | 108000000.0000 | 25.03 | 110000000.0000 | 26.30 | 92429500.0000 | 23.93 |
| 2016-03-31 | 343000000.0000 | 28.46 | 47636600.0000 | 13.70 | 48860300.0000 | 15.06 | 41335700.0000 | 15.61 |
| 2015-12-31 | 1397000000.0000 | 10.79 | 186000000.0000 | -1.06 | 189000000.0000 | -3.57 | 160000000.0000 | -3.61 |
| 2015-09-30 | 853000000.0000 | 2.90 | 111000000.0000 | -9.02 | 112000000.0000 | -8.94 | 94395700.0000 | -9.23 |
| 2015-06-30 | 586000000.0000 | -0.68 | 86377400.0000 | -11.91 | 87095100.0000 | -11.53 | 74583900.0000 | -10.57 |
| 2014-12-31 | 1261000000.0000 | 10.03 | 188000000.0000 | 6.82 | 196000000.0000 | 8.89 | 166000000.0000 | 10.67 |
| 2015-03-31 | 267000000.0000 | 5.12 | 41895500.0000 | -9.08 | 42465500.0000 | -7.98 | 35754600.0000 | -8.48 |
| 2014-06-30 | 590000000.0000 | 12.38 | 98060300.0000 | 13.75 | 98443000.0000 | 14.42 | 83403300.0000 | 20.04 |
| 2014-09-30 | 829000000.0000 | 11.57 | 122000000.0000 | 28.39 | 123000000.0000 | 29.75 | 104000000.0000 | 32.60 |
| 2014-03-31 | 254000000.0000 | -- | 46078700.0000 | -- | 46146300.0000 | -- | 39066500.0000 | -- |
| 2013-12-31 | 1146000000.0000 | 9.35 | 176000000.0000 | 6.67 | 180000000.0000 | 7.78 | 150000000.0000 | 10.29 |
| 2013-09-30 | 743000000.0000 | -- | 95025200.0000 | -- | 94798800.0000 | -- | 78432100.0000 | -- |
| 2012-12-31 | 1048000000.0000 | 23.44 | 165000000.0000 | 23.13 | 167000000.0000 | 11.33 | 136000000.0000 | 11.48 |
| 2013-06-30 | 525000000.0000 | -- | 86204100.0000 | -- | 86039100.0000 | -- | 69481300.0000 | -- |
| 2011-12-31 | 849000000.0000 | -- | 134000000.0000 | -- | 150000000.0000 | -- | 122000000.0000 | -- |
| 2025-06-30 | 1495000000.0000 | -9.99 | 121000000.0000 | -32.02 | 121000000.0000 | -31.64 | 102000000.0000 | -32.45 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-09 | 9.84 | 10.03 | 2.18 | 4.6700 | 6.2700 | 0.84 | 0.22 |
| 2025-03 | 10.07 | 10.69 | 0.59 | 1.1100 | 1.7800 | 0.71 | 0.05 |
| 2024-12 | 9.94 | 10.39 | 3.54 | 7.5400 | 10.0900 | 1.08 | 0.34 |
| 2024-06 | 10.48 | 10.66 | 1.44 | 3.0900 | 3.8900 | 0.79 | 0.13 |
| 2024-03 | 13.80 | 13.92 | 0.88 | 1.8600 | 1.8600 | 0.74 | 0.06 |
| 2023-12 | 14.55 | 15.37 | 6.23 | 14.9200 | 10.7900 | 1.28 | 0.41 |
| 2023-06 | 13.62 | 14.16 | 2.76 | 5.7800 | 4.7700 | 1.11 | 0.20 |
| 2023-09 | 12.47 | 13.06 | 3.46 | 7.7400 | 7.1100 | 1.04 | 0.26 |
| 2023-03 | 11.68 | 12.83 | 0.98 | 2.1400 | 1.9400 | 0.89 | 0.08 |
| 2022-12 | 12.98 | 14.01 | 6.91 | 16.6300 | 10.7100 | 1.50 | 0.49 |
| 2022-03 | 10.69 | 11.67 | 1.06 | 2.3700 | 1.7200 | 1.03 | 0.09 |
| 2022-09 | 11.76 | 12.52 | 3.97 | 8.7300 | 5.8200 | 1.14 | 0.32 |
| 2022-06 | 12.66 | 13.35 | 2.99 | 6.5100 | 4.0400 | 1.19 | 0.22 |
| 2021-12 | 11.77 | 12.66 | 6.89 | 17.1000 | 9.5100 | 1.72 | 0.54 |
| 2021-09 | 11.05 | 12.13 | 3.99 | 8.9300 | 4.3400 | 1.34 | 0.33 |
| 2021-03 | 10.70 | 12.27 | 1.12 | 2.3400 | 1.2000 | 1.13 | 0.09 |
| 2021-06 | 11.79 | 12.77 | 3.00 | 6.7600 | 3.2200 | 1.43 | 0.24 |
| 2020-12 | 12.03 | 13.04 | 7.58 | 18.3500 | 6.5700 | 1.43 | 0.58 |
| 2020-06 | 12.20 | 13.29 | 3.33 | 7.5600 | 2.3100 | 1.19 | 0.25 |
| 2020-09 | 11.73 | 12.65 | 4.63 | 10.8400 | 3.3200 | 1.16 | 0.37 |
| 2019-12 | 11.52 | 13.14 | 7.63 | 19.3900 | 5.3900 | 1.15 | 0.58 |
| 2020-03 | 11.17 | 12.76 | 0.94 | 2.0500 | 0.6300 | 0.73 | 0.07 |
| 2019-03 | 11.34 | 11.65 | 1.43 | 3.0400 | 0.9400 | 0.91 | 0.12 |
| 2019-09 | 11.22 | 12.75 | 4.99 | 11.3000 | 3.1200 | 0.95 | 0.39 |
| 2019-06 | 10.86 | 12.69 | 3.60 | 8.0100 | 2.3000 | 1.02 | 0.28 |
| 2018-12 | 10.00 | 11.24 | 6.98 | 17.2800 | 5.5000 | 1.38 | 0.62 |
| 2018-09 | 9.86 | 10.92 | 4.63 | 10.9200 | 3.1600 | 1.21 | 0.42 |
| 2018-06 | 10.69 | 11.63 | 3.30 | 7.6200 | 1.9900 | 1.22 | 0.28 |
| 2017-12 | 11.67 | 12.79 | 6.74 | 15.9900 | 3.7900 | 1.23 | 0.53 |
| 2018-03 | 12.03 | 12.69 | 1.41 | 2.7300 | 0.7100 | 0.95 | 0.11 |
| 2017-09 | 12.07 | 13.13 | 4.48 | 9.2000 | 1.9200 | 0.98 | 0.34 |
| 2017-06 | 12.73 | 14.12 | 3.18 | 6.1800 | 1.3300 | 0.97 | 0.23 |
| 2016-12 | 11.90 | 12.71 | 5.80 | 11.5400 | 3.1000 | 1.07 | 0.46 |
| 2017-03 | 12.84 | 13.46 | 1.41 | 2.5100 | 0.6400 | 0.90 | 0.11 |
| 2016-09 | 11.89 | 12.85 | 3.80 | 7.0400 | 1.6900 | 0.85 | 0.30 |
| 2016-06 | 13.30 | 14.63 | 3.04 | 5.2100 | 1.1200 | 0.87 | 0.21 |
| 2016-03 | 13.41 | 14.24 | 1.36 | 2.3100 | 0.5700 | 0.82 | 0.10 |
| 2015-12 | 12.46 | 13.53 | 5.07 | 9.5600 | 2.3800 | 0.91 | 0.38 |
| 2015-09 | 12.08 | 13.13 | 3.35 | 5.7000 | 1.4600 | 0.76 | 0.26 |
| 2015-06 | 13.48 | 14.86 | 2.64 | 4.5000 | 1.0900 | 0.80 | 0.18 |
| 2014-12 | 14.59 | 15.54 | 6.41 | 17.0900 | 2.5400 | 0.98 | 0.41 |
| 2015-03 | 14.23 | 15.90 | 1.43 | 2.1800 | 0.6000 | 0.79 | 0.09 |
| 2014-06 | 16.61 | 16.69 | 4.18 | 10.9900 | 1.2300 | 0.95 | 0.25 |
| 2014-09 | 14.35 | 14.84 | 3.84 | 13.8000 | 1.6200 | 0.87 | 0.26 |
| 2014-03 | 18.11 | 18.17 | 2.07 | 5.3100 | 0.5200 | 0.88 | 0.11 |
| 2013-12 | 14.92 | 15.71 | 7.71 | 23.3500 | 2.3100 | 1.07 | 0.49 |
| 2013-09 | 12.52 | 12.76 | -- | 12.9400 | -- | -- | -- |
| 2012-12 | 15.27 | 15.94 | 8.42 | 27.3600 | 2.1200 | 1.26 | 0.53 |
| 2013-06 | 16.00 | 16.39 | -- | -- | -- | -- | -- |
| 2011-12 | 14.96 | 17.67 | 10.47 | 30.9000 | 1.7500 | 1.21 | 0.59 |
| 2025-06 | 7.83 | 8.09 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-09 | 59.09 | 40.90 | 1.5500 | 1.4400 |
| 2025-03 | 56.61 | 43.38 | 1.6100 | 1.4900 |
| 2024-12 | 59.43 | 40.58 | 1.5400 | 1.4300 |
| 2024-06 | 59.43 | 40.57 | 1.5500 | 1.4400 |
| 2024-03 | 59.00 | 41.00 | 1.5700 | 1.4500 |
| 2023-12 | 61.68 | 38.32 | 1.5000 | 1.4000 |
| 2023-06 | 60.02 | 39.98 | 1.4500 | 1.3400 |
| 2023-09 | 60.98 | 39.02 | 1.5100 | 1.4100 |
| 2023-03 | 59.73 | 40.28 | 1.4600 | 1.3500 |
| 2022-12 | 62.16 | 37.85 | 1.4100 | 1.3200 |
| 2022-03 | 59.39 | 40.61 | 1.4700 | 1.3400 |
| 2022-09 | 59.97 | 40.03 | 1.4400 | 1.3200 |
| 2022-06 | 60.32 | 39.68 | 1.4400 | 1.3200 |
| 2021-12 | 62.71 | 37.29 | 1.4000 | 1.3000 |
| 2021-09 | 60.57 | 39.43 | 1.4200 | 1.2800 |
| 2021-03 | 60.03 | 39.98 | 1.4200 | 1.2800 |
| 2021-06 | 60.89 | 39.11 | 1.4100 | 1.2800 |
| 2020-12 | 62.51 | 37.49 | 1.4000 | 1.2700 |
| 2020-06 | 62.06 | 37.94 | 1.3900 | 1.2300 |
| 2020-09 | 61.59 | 38.41 | 1.4100 | 1.2400 |
| 2019-12 | 63.70 | 36.31 | 1.3600 | 1.2100 |
| 2020-03 | 61.69 | 38.31 | 1.4000 | 1.2200 |
| 2019-03 | 59.54 | 40.46 | 1.4100 | 1.2000 |
| 2019-09 | 61.36 | 38.64 | 1.3800 | 1.1700 |
| 2019-06 | 60.97 | 39.03 | 1.3900 | 1.2000 |
| 2018-12 | 62.58 | 37.40 | 1.3100 | 1.1500 |
| 2018-09 | 62.02 | 37.98 | 1.3700 | 1.0200 |
| 2018-06 | 61.92 | 38.08 | 1.3600 | 1.0000 |
| 2017-12 | 58.66 | 41.36 | 1.4100 | 1.1500 |
| 2018-03 | 57.22 | 42.76 | 1.4400 | 1.0900 |
| 2017-09 | 56.63 | 43.39 | 1.4400 | 1.0400 |
| 2017-06 | 55.78 | 44.22 | 1.4400 | 1.0900 |
| 2016-12 | 55.63 | 44.37 | 1.4500 | 1.2000 |
| 2017-03 | 53.07 | 46.93 | 1.5000 | 1.1500 |
| 2016-09 | 52.59 | 47.38 | 1.5000 | 1.2000 |
| 2016-06 | 50.68 | 49.32 | 1.5000 | 1.1700 |
| 2016-03 | 50.20 | 49.78 | 1.5800 | 1.2300 |
| 2015-12 | 53.15 | 46.85 | 1.5000 | 1.1700 |
| 2015-09 | 49.72 | 50.28 | 1.5700 | 1.1800 |
| 2015-06 | 49.76 | 50.24 | 1.5600 | 1.2100 |
| 2014-12 | 46.97 | 53.03 | 1.7600 | 1.4100 |
| 2015-03 | 44.05 | 55.98 | 1.8600 | 1.4900 |
| 2014-06 | 67.69 | 32.36 | 1.2800 | 1.0500 |
| 2014-09 | 51.30 | 48.70 | 1.7800 | 1.5200 |
| 2014-03 | 66.08 | 33.92 | 1.3600 | 1.0900 |
| 2013-12 | 69.24 | 30.72 | 1.3200 | 1.0900 |
| 2013-09 | -- | -- | -- | -- |
| 2012-12 | 71.42 | 28.58 | 1.2400 | 1.0000 |
| 2013-06 | -- | -- | -- | -- |
| 2011-12 | 69.92 | 30.08 | 1.2400 | 0.9300 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-09 | 2427000000.0000 | 171000000.0000 | 238000000.0000 | 2356400.0000 |
| 2025-03 | 607000000.0000 | 52304200.0000 | 59017800.0000 | 5799800.0000 |
| 2024-12 | 3988000000.0000 | 284000000.0000 | 364000000.0000 | 28136600.0000 |
| 2024-06 | 1487000000.0000 | 106000000.0000 | 155000000.0000 | -5241800.0000 |
| 2024-03 | 681000000.0000 | 49840200.0000 | 72626100.0000 | -5840300.0000 |
| 2023-12 | 4574000000.0000 | 268000000.0000 | 456000000.0000 | 21402400.0000 |
| 2023-06 | 1934000000.0000 | 110000000.0000 | 198000000.0000 | 6262700.0000 |
| 2023-09 | 2794000000.0000 | 161000000.0000 | 269000000.0000 | -8941300.0000 |
| 2023-03 | 771000000.0000 | 44049800.0000 | 88592900.0000 | -2626600.0000 |
| 2022-12 | 5081000000.0000 | 262000000.0000 | 533000000.0000 | 14939000.0000 |
| 2022-03 | 819000000.0000 | 48902200.0000 | 89351500.0000 | -4965100.0000 |
| 2022-09 | 2897000000.0000 | 148000000.0000 | 245000000.0000 | -7251200.0000 |
| 2022-06 | 2008000000.0000 | 106000000.0000 | 172000000.0000 | 5421400.0000 |
| 2021-12 | 5137000000.0000 | 251000000.0000 | 363000000.0000 | 18982200.0000 |
| 2021-09 | 2721000000.0000 | 155000000.0000 | 214000000.0000 | -3164700.0000 |
| 2021-03 | 718000000.0000 | 48259400.0000 | 73197800.0000 | -2473100.0000 |
| 2021-06 | 1900000000.0000 | 111000000.0000 | 138000000.0000 | 7917900.0000 |
| 2020-12 | 4710000000.0000 | 243000000.0000 | 338000000.0000 | 15584700.0000 |
| 2020-06 | 1770000000.0000 | 94472300.0000 | 129000000.0000 | 7355400.0000 |
| 2020-09 | 2693000000.0000 | 156000000.0000 | 204000000.0000 | -768200.0000 |
| 2019-12 | 4148000000.0000 | 175000000.0000 | 302000000.0000 | 15916500.0000 |
| 2020-03 | 509000000.0000 | 26750800.0000 | 50661600.0000 | -238400.0000 |
| 2019-03 | 696000000.0000 | 34958100.0000 | 61445600.0000 | 2425600.0000 |
| 2019-09 | 2437000000.0000 | 119000000.0000 | 187000000.0000 | 7814400.0000 |
| 2019-06 | 1707000000.0000 | 77255800.0000 | 129000000.0000 | 7111000.0000 |
| 2018-12 | 3778000000.0000 | 165000000.0000 | 250000000.0000 | 20907700.0000 |
| 2018-09 | 2378000000.0000 | 118000000.0000 | 185000000.0000 | 12433000.0000 |
| 2018-06 | 1520000000.0000 | 77092200.0000 | 118000000.0000 | 8000100.0000 |
| 2017-12 | 2452000000.0000 | 151000000.0000 | 218000000.0000 | 10070000.0000 |
| 2018-03 | 512000000.0000 | 34073200.0000 | 44384300.0000 | 1675200.0000 |
| 2017-09 | 1420000000.0000 | 112000000.0000 | 173000000.0000 | 5805400.0000 |
| 2017-06 | 884000000.0000 | 61393600.0000 | 114000000.0000 | 4913300.0000 |
| 2016-12 | 1754000000.0000 | 117000000.0000 | 233000000.0000 | 8341600.0000 |
| 2017-03 | 387000000.0000 | 32759100.0000 | 50306800.0000 | 1205500.0000 |
| 2016-09 | 1015000000.0000 | 80778300.0000 | 151000000.0000 | 4243000.0000 |
| 2016-06 | 652000000.0000 | 52010100.0000 | 101000000.0000 | 3625500.0000 |
| 2016-03 | 297000000.0000 | 26890900.0000 | 39178200.0000 | 1661700.0000 |
| 2015-12 | 1223000000.0000 | 100000000.0000 | 189000000.0000 | 9256200.0000 |
| 2015-09 | 750000000.0000 | 61449100.0000 | 122000000.0000 | 3741700.0000 |
| 2015-06 | 507000000.0000 | 39804300.0000 | 76827800.0000 | 2898300.0000 |
| 2014-12 | 1077000000.0000 | 80537700.0000 | 164000000.0000 | 12363900.0000 |
| 2015-03 | 229000000.0000 | 16740600.0000 | 32116700.0000 | -715900.0000 |
| 2014-06 | 492000000.0000 | 38906800.0000 | 70242300.0000 | 5457800.0000 |
| 2014-09 | 710000000.0000 | 57392600.0000 | 107000000.0000 | 9173700.0000 |
| 2014-03 | 208000000.0000 | 17263100.0000 | 35421600.0000 | 1777800.0000 |
| 2013-12 | 975000000.0000 | 74375000.0000 | 153000000.0000 | 9767700.0000 |
| 2013-09 | 650000000.0000 | 56425800.0000 | 112000000.0000 | 6122900.0000 |
| 2012-12 | 888000000.0000 | 57813800.0000 | 142000000.0000 | 7850900.0000 |
| 2013-06 | 441000000.0000 | 39195300.0000 | 79899600.0000 | 3197800.0000 |
| 2011-12 | 722000000.0000 | 50210200.0000 | 141000000.0000 | 4928400.0000 |
| 2025-06 | 1378000000.0000 | 103000000.0000 | 147000000.0000 | -2170200.0000 |
